OUTFRONT Media Growth Metrics (2013-2025) | OUT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.95%17.31%13.69%13.84%-4.41%-6.36%-6.16%-5.98%-2.02%-3.76%0.52%1.16%1.86%3.12%-0.67%0.06%0.54%34.64%50.06%39.44%40.58%14.33%3.92%10.33%9.56%-1.56%-1.96%-1.48%0.47%2.26%2.37%2.12%1.10%3.37%-5.47%-5.94%-6.80%-8.70%-5.97%-6.32%-6.59%-6.92%-1.96%0.13%
Assets Growth (3y) 3.67%1.87%2.36%2.68%-1.55%-2.41%-2.15%-1.64%0.12%10.15%14.43%12.17%12.92%16.65%15.70%15.46%15.69%14.86%15.20%14.87%15.67%4.80%1.42%3.54%3.63%1.33%-1.74%-1.83%-1.81%-1.18%-3.10%-3.46%-4.16%-4.23%-4.49%-4.09%
Assets Growth (5y) 2.67%7.98%9.84%8.60%6.16%7.42%7.88%7.92%9.10%8.50%8.83%8.93%9.65%9.83%9.23%9.14%9.48%9.88%8.15%7.80%7.84%1.67%-1.50%-0.44%-0.63%-2.43%-2.64%-2.36%
Assets (QoQ) 3.07%2.48%-0.60%13.30%1.65%-0.69%-0.47%-4.86%-0.42%-0.48%-0.29%-0.84%-2.19%3.94%0.35%-0.15%-0.98%0.12%1.08%0.33%32.60%11.58%-6.07%1.15%7.84%1.43%-0.28%0.45%-3.10%1.02%0.20%2.44%-1.38%1.13%-0.05%1.43%0.83%-7.51%-0.56%0.51%-1.23%-4.75%-0.93%0.22%-1.59%0.33%1.19%
Capital Expenditures Growth (1y) 161.67%22.47%13.49%6.19%-16.56%33.94%6.99%-21.36%9.92%6.85%1.96%-14.81%15.28%64.10%5.13%-11.59%1.20%15.63%-4.27%65.57%7.74%-27.36%64.33%21.29%0.55%-36.28%-60.85%-53.06%-48.35%17.52%55.45%183.48%79.79%54.66%57.96%-28.83%33.73%-10.44%-24.60%0.00%-18.58%7.17%-5.88%-21.55%-6.52%7.53%19.89%
Capital Expenditures Growth (3y) 33.89%20.57%7.38%-10.73%1.88%32.92%4.67%-16.02%8.65%26.56%0.86%7.63%7.92%11.29%18.26%21.09%3.11%-18.81%-14.92%-1.95%-17.60%-18.37%0.00%17.30%-2.26%5.02%-1.31%-1.80%7.48%17.63%22.79%26.36%25.09%14.08%3.88%-17.66%0.59%1.06%-5.24%
Capital Expenditures Growth (5y) 22.87%27.17%4.50%0.81%2.89%14.55%12.53%3.53%6.80%-1.26%-7.97%-6.62%-8.18%0.63%0.13%18.76%0.36%-0.55%8.62%13.72%6.11%-5.51%3.56%2.81%0.33%2.14%-7.36%-5.77%-1.12%13.41%15.88%
Capital Expenditures (QoQ) 48.33%41.57%53.97%-19.07%-30.57%31.19%44.06%-36.41%11.45%4.79%5.88%-11.11%8.33%0.00%-11.54%20.29%54.22%-35.94%-25.61%37.70%76.19%-46.96%28.66%-10.40%18.78%20.00%-5.04%-25.71%-24.73%-26.28%13.86%-18.26%71.28%-2.48%107.64%-48.16%47.34%-0.40%-6.45%-2.59%-1.33%-16.14%24.06%-20.69%29.89%-26.36%3.41%-5.49%49.42%-17.90%
Cash & Equivalents Growth (1y) 403.98%1,127.47%1,029.46%-4.36%-50.83%-69.38%-60.91%256.49%-22.86%-10.82%-31.30%-35.83%-39.12%-62.13%-42.54%-25.92%99.62%80.52%35.00%9.11%0.38%1,038.61%2.82%12.14%825.62%36.44%1,084.56%1,102.03%14.80%-18.34%-26.11%-40.20%-36.48%-77.88%-84.03%-90.49%-87.97%-63.93%-45.52%-10.89%-0.93%17.54%-36.94%30.28%-28.07%-42.54%125.00%
Cash & Equivalents Growth (3y) 24.11%49.65%44.75%29.82%-38.65%-53.06%-46.36%19.23%-2.13%-15.21%-18.93%-19.65%6.85%98.18%-7.26%-3.22%164.70%203.82%154.29%145.01%120.13%133.22%108.01%100.50%88.98%-37.31%11.81%-11.91%-55.56%-59.76%-59.94%-62.99%-57.69%-54.57%-62.00%-52.03%-55.90%-37.55%-8.22%
Cash & Equivalents Growth (5y) 18.36%18.04%18.66%12.08%-14.28%16.27%-26.52%15.70%54.17%56.78%45.36%47.54%66.93%54.04%47.50%45.47%68.35%38.33%14.18%-3.51%-4.00%0.24%-4.77%-7.34%-4.26%-36.35%-13.64%-4.52%-42.56%-46.46%-38.05%
Cash & Equivalents (QoQ) -19.47%32.42%23.65%282.21%96.14%21.84%-89.53%96.49%22.14%55.56%-4.51%-57.48%41.20%19.84%-10.81%-59.66%-12.17%81.82%15.00%8.70%-20.57%35.97%-7.05%0.00%800.95%-87.72%1.37%725.38%32.80%6.61%2.87%-21.17%-5.54%-3.53%-16.75%-16.27%-67.11%-30.34%-50.43%5.94%-1.40%5.21%-18.92%17.78%16.98%-43.55%67.50%-34.97%-6.56%121.05%
Cash from Investing Activities Growth (1y) -424.14%-27.10%54.55%-29,019.23%-46.71%50.00%-29.60%97.74%-234.53%1,147.06%-1.85%1.75%76.68%-215.87%-20.61%7.74%-27.01%62.06%11.06%-24.52%-29.86%-71.88%-214.12%-97.93%6.97%57.99%125.54%52.62%-5.99%-115.49%-307.75%-549.17%1.77%-447.43%-92.88%16.43%0.36%83.57%61.51%85.64%31.41%735.84%-31.51%-64.54%-30.00%-113.21%10.42%
Cash from Investing Activities Growth (3y) -195.20%105.31%15.66%-86.26%-4.61%-82.38%-16.77%72.64%0.30%-66.35%-3.00%-4.12%27.27%-40.20%-49.92%-31.50%-15.34%35.05%39.48%-5.30%-8.59%-15.88%-18.56%-82.60%1.06%-70.49%-0.77%-36.99%-1.23%-24.68%-52.44%7.99%12.44%97.63%0.80%41.77%3.86%48.32%23.18%
Cash from Investing Activities Growth (5y) -50.11%-23.95%8.44%-49.32%-13.56%-31.66%-34.78%44.97%-3.67%-27.15%23.53%-1.14%17.62%-21.83%-12.32%-47.55%-9.82%-26.44%-23.38%-44.66%-4.62%-6.95%-4.35%6.09%7.92%48.31%12.33%9.49%1.55%-10.24%-30.72%
Cash from Investing Activities (QoQ) -268.97%-157.01%90.55%-484.62%10.53%8.09%-5,956.80%97.05%69.51%-138.24%-5.56%-336.26%195.44%-123.17%-1.82%-3.57%-374.14%75.88%22.11%-42.58%-41.63%43.45%-9.04%-48.70%-87.46%-3.35%31.29%30.10%15.36%162.83%-227.46%-56.35%-72.08%39.43%-298.31%76.34%-858.99%78.66%-72.58%71.79%-58.12%50.00%35.62%-34.75%1,565.79%-110.34%19.44%-6.47%-48.99%29.89%
Cash from Operations Growth (1y) -20.41%12.00%0.55%-23.54%-25.64%1.64%-6.58%49.04%482.76%3.81%-6.16%-25.96%-4.73%-33.85%7.81%-22.80%92.86%-86.99%-33.14%15.29%-33.33%590.16%13.58%49.28%-64.01%-14.96%-55.09%-61.15%-172.48%-31.84%-10.76%20.40%289.81%230.33%133.97%47.67%-54.15%-2.85%-16.55%32.41%225.53%-9.32%18.86%18.57%9.80%-5.49%21.48%
Cash from Operations Growth (3y) 51.09%5.72%-4.12%-5.51%60.42%-11.30%-1.86%-5.20%120.40%-55.30%-12.22%-12.98%6.99%-15.95%-6.45%9.94%-22.65%-8.61%-30.13%-12.55%-29.54%58.74%-23.07%-11.28%-20.89%24.17%-2.12%-11.60%-14.23%29.81%20.33%33.03%69.08%42.77%32.39%32.35%17.90%-5.93%6.41%
Cash from Operations Growth (5y) 44.67%-36.70%-8.67%-5.57%39.63%-8.93%-6.42%7.95%20.77%-12.12%-19.17%-17.50%-18.33%-19.21%-19.98%-9.07%-8.64%11.44%-6.57%3.52%-31.45%66.60%-2.33%6.43%-5.87%11.02%-1.44%1.64%17.66%13.39%20.26%
Cash from Operations (QoQ) 512.24%81.50%-5.97%-92.38%761.54%62.95%-28.49%-92.59%1,077.59%49.78%14.08%-71.04%109.76%35.40%-10.00%-62.73%45.65%120.68%-35.56%-6.90%-90.18%1,034.43%11.13%-46.16%1.69%86.70%46.06%-87.02%140.27%-1.40%26.35%-124.22%325.93%29.10%70.48%-61.82%293.17%-8.56%7.60%-88.15%732.98%-21.46%70.73%-70.86%132.03%2.96%70.31%-73.01%99.70%32.34%
Dividends Paid - Common Growth (1y) -96.40%-90.85%-14.21%1.06%0.64%-1.47%6.58%5.46%7.87%8.32%1.79%1.39%0.39%0.39%1.37%2.75%2.36%2.55%7.34%-89.48%-86.56%-86.62%-86.87%27.27%208.57%208.57%605.48%634.29%137.96%138.43%0.97%0.58%0.58%0.19%0.77%0.58%0.58%0.78%1.15%0.58%0.77%
Dividends Paid - Common Growth (3y) -67.94%-53.98%-2.36%2.62%2.91%2.33%3.22%3.19%3.49%3.70%3.46%-52.15%-48.32%-48.35%-47.72%-48.38%-24.85%-24.90%-0.19%-0.58%-0.45%-0.51%-2.21%111.05%94.74%94.62%92.90%95.12%34.02%34.02%0.96%0.58%0.64%
Dividends Paid - Common Growth (5y) -49.15%-36.71%0.25%-34.92%-31.58%-31.84%-31.13%-31.84%-14.40%-14.36%0.51%0.47%0.27%0.27%0.35%0.31%0.31%0.23%0.23%-0.11%-0.04%-0.11%-0.95%56.90%49.57%
Dividends Paid - Common (QoQ) -66.20%-14.21%-0.85%1.93%-1.05%1.06%-1.26%-0.21%7.04%0.00%1.00%0.20%0.59%-0.39%0.00%0.20%1.57%0.97%-0.38%0.38%6.31%-90.11%27.27%0.00%4.29%-4.11%208.57%0.00%138.43%-0.19%0.00%0.19%0.97%-0.58%0.00%-0.19%1.55%-0.76%0.00%0.00%1.92%-1.32%0.19%
EBITDA Margin Growth (1y) -340.00-130.00-483.00-1007.00-226.00-389.00-111.00-2459.00-78.00124.00259.002,558.00-51.00-47.00258.00204.0083.00-874.00-203.00228.00-2.001,045.00-79.00-49.00-138.00-2596.00-700.00-656.00-1847.001,642.00486.00880.001,704.00766.00-43.00-294.00-383.00-11133.00-363.00324.00-101.0014,112.00277.0018.00164.00-3451.00413.00
EBITDA Margin Growth (3y) -644.00-395.00-334.00-909.00-355.00-312.00407.00303.00-45.00-798.00315.002,990.0031.00123.00-23.00383.00-57.00-2425.00-982.00-477.00-1987.0091.00-293.00176.00-281.00-188.00-257.00-69.00-525.00-8725.0080.00911.001,220.003,746.00-130.0048.00-320.00-472.00326.00
EBITDA Margin Growth (5y) -611.00-1317.00-279.00-477.00-274.00-142.00125.00482.00-186.00-2349.00-464.002,285.00-1954.00-831.00-237.00608.00-199.00-18.00-538.00110.00-666.00-10276.00-699.00206.00-765.002,791.00-344.00273.00-462.001,936.00769.00
EBITDA Margin (QoQ) 492.0025.00301.00-1158.00702.00-328.00-223.00-377.00539.00-50.00-2572.002,004.00741.0085.00-273.00-604.00744.00391.00-327.00-725.00-213.001,063.00104.00-955.00834.00-61.00134.00-1044.00-1624.001,835.00178.00-2235.001,864.00679.00572.00-1411.00926.00-129.00321.00-1500.00-9824.0010,640.001,009.00-1926.004,390.00-3196.00750.00-1779.00774.00668.00
EBIT Growth (1y) -23.05%-7.17%-26.32%-34.16%-0.37%-6.35%10.71%-194.06%-9.02%8.06%20.49%222.53%7.44%10.17%26.46%20.96%21.92%-49.38%-1.74%29.69%16.40%169.60%8.37%7.34%-8.40%-129.20%-70.64%-59.69%-191.72%212.36%158.96%166.33%191.94%174.57%14.31%-5.13%-45.96%-648.44%-21.13%16.43%-9.09%152.28%21.67%-4.39%-0.71%-75.47%26.09%
EBIT Growth (3y) -11.32%-2.06%-0.57%-8.79%-0.88%3.69%19.04%11.71%6.02%-15.54%14.40%57.70%15.10%14.56%10.42%18.97%9.14%-33.86%-32.13%-17.52%-43.87%-4.01%-6.26%4.84%-8.25%-3.42%-4.57%0.61%-23.05%-156.72%32.66%43.29%34.84%98.93%3.13%1.84%-21.29%-11.07%6.56%
EBIT Growth (5y) -1.79%-12.13%4.08%3.55%6.68%8.76%12.43%14.18%4.91%-19.87%-13.79%23.14%-26.82%-13.18%0.47%12.57%1.85%4.21%-1.54%7.23%-13.44%-72.60%-5.78%4.94%-17.62%20.90%-3.57%2.54%-16.28%33.05%29.07%
EBIT Margin Growth (1y) -315.00-144.00-496.00-952.00-154.00-324.00-52.00-2470.00-79.00112.00296.002,656.0092.00109.00388.00290.00152.00-822.00-142.00264.0055.001,110.00-56.00-10.00-115.00-3041.00-960.00-831.00-2073.001,965.00739.001,089.001,959.00921.009.00-247.00-374.00-11122.00-349.00301.00-46.0014,147.00289.00-66.0013.00-3579.00345.00
EBIT Margin Growth (3y) -548.00-356.00-251.00-766.00-141.00-103.00632.00476.00165.00-600.00542.003,210.00298.00397.00190.00543.0091.00-2753.00-1157.00-578.00-2134.0034.00-277.00247.00-230.00-154.00-211.0010.00-488.00-8235.00399.001,142.001,539.003,947.00-50.00-12.00-407.00-554.00285.00
EBIT Margin Growth (5y) -305.00-1069.00-5.00-212.0065.00185.00434.00729.00104.00-2531.00-474.002,368.00-1891.00-678.00-31.00800.00-23.00134.00-409.00263.00-549.00-10166.00-616.00300.00-650.002,871.00-271.00245.00-521.002,333.001,034.00
EBIT Margin (QoQ) 645.0023.00320.00-1303.00816.00-329.00-136.00-505.00646.00-56.00-2555.001,887.00837.00128.00-194.00-678.00854.00406.00-292.00-816.00-119.001,086.00113.00-1025.00936.00-80.00159.00-1131.00-1989.002,001.00287.00-2372.002,049.00775.00637.00-1502.001,012.00-137.00380.00-1628.00-9736.0010,636.001,030.00-1976.004,457.00-3222.00675.00-1897.00865.00702.00
EBIT (QoQ) 80.98%2.87%18.73%-65.19%118.35%-18.35%6.09%-47.33%105.26%-3.48%-190.13%150.95%143.80%7.63%-8.35%-55.33%150.00%23.54%-12.33%-54.97%3.79%139.82%15.72%-59.58%140.38%-3.61%14.62%-65.51%-176.63%196.91%57.37%-178.48%193.87%123.37%61.85%-72.91%180.35%-7.01%34.32%-84.57%-2,945.45%113.37%98.29%-87.95%1,536.43%-68.88%55.82%-87.49%304.32%59.96%
EBT Growth (1y) -60.29%-36.52%-67.18%-46.89%-108.03%-35.68%9.86%-291.27%-318.18%19.14%50.43%138.98%54.35%19.67%45.74%31.77%176.19%-95.34%-8.19%47.97%168.75%3,123.53%-13.80%-20.93%-2.33%-208.03%-122.66%-87.64%-1,811.90%94.93%460.87%1,185.96%96.80%1,713.33%21.69%-12.69%-1,095.65%-1,086.98%-54.70%5.47%0.36%139.33%86.34%10.37%19.34%-89.52%53.37%
EBT Growth (3y) -28.73%-21.35%-18.45%-26.56%-29.13%-2.84%34.04%-0.59%51.17%-59.50%26.26%40.27%43.17%21.57%4.87%15.53%58.74%-53.57%-29.65%-47.50%-260.72%-55.56%-11.00%7.93%-36.35%-4.06%-0.16%11.56%-104.46%-100.58%58.60%127.93%27.50%301.32%0.90%0.54%-112.60%-25.89%8.99%
EBT Growth (5y) -45.89%-51.40%-6.21%-5.04%-20.69%6.61%13.77%2.83%42.22%-33.95%-19.07%15.71%-73.30%-15.98%-1.16%19.64%-1.84%5.81%-4.66%10.19%-80.55%-209.28%-17.23%2.97%-52.96%27.95%-3.43%10.08%-48.67%18.46%50.36%
EBT Margin Growth (1y) -760.00-694.00-1286.00-1180.00-508.00-525.00-28.00-2940.00-100.00126.00314.002,677.0069.00130.00388.00229.00111.00-879.00-170.00307.0068.001,149.00-259.00-344.00-7.00-3733.00-1204.00-775.00-2883.002,454.001,158.001,408.002,712.001,163.0059.00-284.00-633.00-11265.00-488.0053.0024.0014,127.00352.00164.00105.00-3509.00364.00
EBT Margin Growth (3y) -1368.00-1093.00-999.00-1443.00-539.00-269.00674.00-33.0079.00-623.00532.003,213.00248.00400.00-42.00192.00173.00-3463.00-1633.00-812.00-2821.00-130.00-305.00289.00-177.00-116.0013.00349.00-804.00-7648.00728.001,177.002,103.004,025.00-77.00-67.00-504.00-647.00228.00
EBT Margin Growth (5y) -1188.00-1842.00-782.00-907.00-360.001.00245.00-71.00141.00-3207.00-931.002,094.00-2642.00-880.00-88.00826.002.00154.00-417.00312.00-742.00-10232.00-735.0058.00-786.002,745.00-123.00566.00-675.002,970.001,445.00
EBT Margin (QoQ) 649.0034.00276.00-1720.00714.00-557.00382.00-1047.00697.00-60.00-2530.001,793.00924.00128.00-167.00-816.00985.00386.00-326.00-934.00-5.001,095.00152.00-1173.001,076.00-314.0067.00-835.00-2651.002,216.00496.00-2944.002,686.00920.00746.00-1640.001,137.00-185.00403.00-1989.00-9495.0010,592.00944.00-2018.004,607.00-3182.00756.00-2076.00994.00691.00
EBT (QoQ) 81.74%3.51%16.33%-81.85%190.51%-46.48%88.26%-102.74%2,427.27%-8.59%-427.78%94.00%763.04%15.41%-15.06%-107.02%1,838.10%40.55%-23.20%-95.94%6.25%2,670.59%23.78%-92.62%1,174.42%-25.91%13.55%-90.89%-1,509.52%84.46%161.96%-1,361.40%95.83%1,206.67%120.78%-103.14%2,204.35%-16.53%58.42%-142.97%-1,637.09%103.83%268.85%-140.59%785.77%-81.85%118.48%-129.66%189.14%165.48%
Enterprise Value Growth (1y) -403.98%-1,127.47%-1,029.46%4.36%50.83%69.38%60.91%-256.49%22.86%10.82%31.30%35.93%39.35%135.41%104.79%95.70%73.66%-81.48%-551.43%-314.29%-95.65%-11,075.00%-93.04%-143.97%-3,316.30%-41.78%-2,079.67%-2,322.26%-18.65%17.01%25.30%39.93%35.80%78.14%84.43%91.16%88.98%66.78%47.48%87.09%-1.29%-22.67%64.29%-608.51%66.58%80.22%-199.31%
Enterprise Value Growth (3y) -24.11%-49.65%-44.75%-29.75%38.73%27.99%26.26%53.86%50.24%27.21%47.05%51.49%32.14%-93.07%25.28%24.25%-160.13%-213.51%-476.84%-525.58%-329.63%-408.04%-215.59%-228.66%-196.33%36.41%-36.34%-8.75%56.22%60.80%60.62%81.00%58.47%55.34%69.21%56.76%66.59%56.80%17.50%
Enterprise Value Growth (5y) 21.12%17.29%8.10%17.20%34.72%-14.47%35.45%0.14%-52.45%-55.53%-44.26%-46.49%-66.16%-53.30%-46.70%-44.62%-68.06%-48.52%-88.95%-67.03%-41.18%-62.63%-20.77%16.53%-23.76%36.31%13.82%-3.31%50.95%57.05%42.06%
Enterprise Value (QoQ) 19.47%-32.42%-23.65%-282.21%-96.14%-21.84%89.53%-96.49%-22.14%-55.56%4.51%57.48%-41.20%-19.84%10.94%59.75%182.44%-83.80%-180.00%-146.43%157.97%-495.00%26.58%-16.38%-3,151.85%93.05%7.21%-1,529.68%-34.95%-6.81%-3.11%20.18%5.61%3.85%17.08%14.69%67.86%31.53%52.91%-6.32%3.10%-8.27%88.42%-734.04%-17.35%68.48%-129.66%60.66%30.53%-376.92%
EPS (Basic) Growth (1y) -60.20%-37.64%580.49%-12.55%-97.27%-17.20%-93.13%-240.23%-1,194.40%27.97%87.52%135.85%183.39%37.39%35.37%-141.80%200.00%-114.81%-8.33%220.21%-33.33%975.00%-18.18%-18.42%0.00%-225.71%-151.85%-292.17%-1,400.00%88.64%228.57%393.94%92.31%660.00%33.33%-22.73%-300.00%-1,167.86%-62.50%5.88%-12.50%136.12%122.22%23.89%22.22%-90.74%45.00%
EPS (Basic) Growth (3y) -28.44%-12.90%-4.29%-23.96%-37.11%13.34%-44.13%-30.26%201.40%-31.24%32.51%29.67%54.22%21.21%0.51%-25.71%25.99%-53.68%-33.68%-23.52%-120.13%-7.72%-18.29%66.41%-44.22%-7.17%-3.85%63.43%-81.71%-89.41%38.26%63.93%29.79%186.84%3.57%0.45%-51.83%-29.05%6.51%
EPS (Basic) Growth (5y) -21.56%-16.37%1.70%-26.07%-13.03%13.54%-33.42%-27.09%78.76%-37.22%-24.47%22.34%-85.02%-17.65%-7.51%18.29%-31.95%0.73%-7.79%44.41%-36.08%-136.99%-22.88%30.40%-45.41%25.28%-5.83%41.77%-40.63%17.37%32.42%
EPS (Basic) (QoQ) 47.19%1.99%42.48%-81.39%130.64%1,012.98%-81.69%-99.42%6,907.74%-7.65%-473.72%95.47%919.43%35.33%-28.56%-89.47%1,250.00%33.33%-122.06%175.55%-166.67%925.00%-71.07%-58.11%775.00%-22.86%-71.15%-48.65%-1,200.00%68.18%-6.92%-247.39%90.38%460.00%144.44%-109.09%800.00%-14.29%41.67%-147.06%-1,768.75%103.01%300.00%-150.00%700.00%-81.48%123.01%-131.39%171.43%190.00%
EPS (Weighted Average and Diluted) Growth (1y) -60.20%-37.64%580.49%-12.55%-97.29%-17.30%-93.11%-240.84%-1,200.00%27.97%87.39%137.74%183.39%37.79%35.86%-139.60%200.00%-114.81%-8.33%220.30%-33.33%975.00%-18.18%-18.64%0.00%-225.71%-151.85%-293.11%-1,400.00%88.64%228.57%393.94%92.31%660.00%27.78%-22.73%-300.00%-1,167.86%-60.87%5.88%-12.50%134.78%122.22%16.90%22.22%-90.38%45.00%
EPS (Weighted Average and Diluted) Growth (3y) -28.44%-12.94%-4.22%-22.54%-37.11%13.40%-44.02%-30.26%201.91%-31.25%32.64%29.66%54.22%21.33%0.63%-27.09%25.99%-53.68%-33.68%-23.64%-120.13%-7.72%-18.29%66.53%-44.22%-7.17%-5.20%63.69%-81.71%-89.41%38.26%63.93%29.79%183.56%3.57%-1.47%-51.83%-29.05%8.03%
EPS (Weighted Average and Diluted) Growth (5y) -21.56%-16.38%1.82%-26.03%-13.03%13.58%-33.35%-27.09%78.94%-37.27%-24.49%22.34%-85.02%-17.66%-7.44%17.08%-31.95%0.73%-8.57%44.47%-36.08%-136.99%-22.88%30.46%-45.41%24.33%-5.83%40.26%-40.63%17.37%32.42%
EPS (Weighted Average and Diluted) (QoQ) 46.94%1.57%42.69%-81.31%130.26%1,008.37%-81.66%-99.42%6,923.13%-7.65%-474.81%95.47%917.06%35.23%-24.52%-90.00%1,250.00%33.33%-122.00%175.76%-166.67%925.00%-71.13%-58.02%775.00%-22.86%-71.29%-48.40%-1,200.00%68.18%-6.92%-247.39%90.38%460.00%144.44%-109.09%800.00%-17.86%47.83%-147.06%-1,768.75%103.01%300.00%-150.00%677.78%-80.77%110.42%-133.27%171.43%190.00%
FCF Margin Growth (1y) -411.00148.00-18.00-953.0062.00-288.00-579.001,061.00769.0039.00-149.00-695.00-85.00-898.00119.00-469.00869.00-1123.00-928.00-105.00-714.001,033.00-150.00597.00-712.00501.00-249.00-864.00-694.00-706.00-497.00-531.00876.00994.00682.00680.00-430.00-43.00-137.00498.00632.00-208.00287.00523.00121.00-87.00220.00
FCF Margin Growth (3y) 421.00-101.00-747.00-587.00746.00-1146.00-609.00-103.001,553.00-1981.00-958.00-1269.0070.00-987.00-959.0023.00-558.00411.00-1327.00-372.00-2120.00828.00-896.00-799.00-530.00789.00-64.00-716.00-248.00246.0048.00646.001,078.00743.00832.001,701.00323.00-338.00370.00
FCF Margin Growth (5y) 1,205.00-2121.00-1556.00-1160.00901.00-1236.00-1688.00389.00127.00-447.00-1357.00-1536.00-1336.00-1192.00-1705.00-1373.00-375.00700.00-1142.00-224.00-1674.001,780.00-351.00379.00-328.00539.0087.00305.00505.00-49.00555.00
FCF Margin (QoQ) 1,400.001,312.00-434.00-2688.001,958.001,146.00-1368.00-1673.001,608.00854.00272.00-1965.00878.00665.00-273.00-1355.0066.001,682.00-862.00-17.00-1926.001,877.00-38.00-626.00-179.00694.00708.00-1936.001,035.00-56.0093.00-1765.001,023.00152.0058.00-358.001,141.00-159.0056.00-1468.001,528.00-253.00691.00-1333.00688.00241.00927.00-1736.00480.00549.00
FCF Payout Ratio Growth (1y) 96.10%-90.41%132.28%-1.86%8.90%36.39%32.54%173.81%-0.43%44.29%-64.95%-191.90%63.45%-3.50%97.08%217.22%3.71%-35.61%-857.86%-90.20%-71.85%-63.49%97.86%238.88%392.15%384.06%4,058.52%9.42%-23.11%-10.32%-127.54%0.04%14.92%-31.28%209.03%19.59%-22.44%-22.45%-24.76%14.42%-17.39%
FCF Payout Ratio Growth (3y) 26.34%-36.37%29.07%-64.72%21.02%23.84%-2.89%43.41%19.07%-3.57%-93.42%-52.73%-21.85%-39.01%-32.39%33.69%12.84%4.41%86.00%-28.63%2.13%16.59%38.39%54.80%63.22%43.95%140.35%9.39%-11.83%-21.82%-39.10%11.04%-9.70%
FCF Payout Ratio Growth (5y) 15.00%-22.61%-17.51%-22.27%-12.34%-14.89%-16.53%-0.41%18.52%9.64%34.77%-17.10%12.55%-0.30%-40.59%19.40%4.89%-6.85%14.08%-15.34%-1.03%-3.32%16.99%38.39%22.75%
FCF Payout Ratio (QoQ) 104.74%111.66%-38.80%-11.76%412.60%-64.55%-32.09%10.51%398.13%-26.76%-75.30%60.13%21.02%-292.01%143.93%-5.46%147.16%14.20%-61.13%-41.30%-3,009.02%101.48%11.62%-23.87%-270.88%333.37%62.10%-25.12%1,297.44%-93.55%13.91%-12.66%-529.13%123.44%30.84%-47.78%580.89%-74.30%-15.14%-47.79%560.64%-60.91%-38.73%
Free Cash Flow Growth (1y) -307.89%10.18%-1.14%-30.48%7.59%-4.62%-8.61%74.18%365.75%2.98%-7.59%-27.76%-19.59%-61.48%8.33%-24.93%190.38%-210.33%-38.58%4.04%-48.57%187.66%-1.31%59.26%-114.16%7.28%-52.27%-63.34%-512.12%-62.44%-37.30%-36.25%117.82%571.08%209.49%165.88%-466.67%0.54%-12.47%45.81%192.42%-15.89%29.67%29.95%34.43%-12.10%21.98%
Free Cash Flow Growth (3y) 72.19%2.67%-5.84%-4.36%58.40%-27.67%-2.92%-1.88%101.70%-34.58%-14.96%-17.37%6.30%-28.05%-13.08%7.54%-30.29%1.24%-33.86%-15.31%-34.74%33.01%-33.41%-28.07%-46.34%39.31%-2.53%-14.67%-58.74%36.33%19.31%35.20%37.58%78.37%52.01%71.43%65.77%-9.42%11.45%
Free Cash Flow Growth (5y) 64.16%-19.72%-11.09%-7.34%37.69%-18.22%-11.12%9.37%14.68%-16.27%-21.95%-19.92%-24.91%-31.57%-27.78%-21.90%-25.42%21.20%-10.90%0.58%-18.04%34.39%-4.36%7.61%-12.14%17.99%1.00%3.32%47.45%13.38%21.85%
Free Cash Flow (QoQ) 1,244.74%88.45%-13.81%-109.52%812.66%69.09%-39.39%-112.65%835.62%62.01%15.52%-80.70%185.05%45.39%-9.70%-78.51%36.54%308.92%-37.43%-16.88%-151.88%327.66%5.98%-58.91%-11.59%156.31%71.02%-103.65%769.70%14.03%31.35%-161.03%141.09%90.36%33.54%-82.94%1,447.22%-12.21%14.72%-123.53%524.24%-23.57%91.12%-85.09%286.07%17.83%91.53%-84.57%152.44%63.53%
Gross Margin Growth (1y) 130.0020.00-213.00-119.00-102.00-234.00-146.00-63.0046.00133.00149.0070.00-70.00-151.00-154.00-2.00-28.00106.00220.00212.00-2.0053.00-110.00-37.001.00-1387.00-211.00-4.00-1017.001,052.00514.00575.001,154.00529.00-122.00-275.005,566.00-214.00-146.00120.00-5712.00221.00114.0013.00179.00-6.00223.00
Gross Margin Growth (3y) 75.00-80.00-211.00-111.00-126.00-252.00-152.005.00-52.0088.00214.00280.00-101.007.00-44.00172.00-30.00-1229.00-101.00170.00-1019.00-283.00193.00534.00138.00194.00181.00296.005,703.001,367.00246.00421.001,009.00536.00-153.00-142.0033.001.00192.00
Gross Margin Growth (5y) -24.00-126.00-145.0098.00-156.00-93.00-42.00180.00-54.00-1247.00-106.00238.00-1117.00-328.00259.00744.00107.00353.00291.00471.005,702.0032.00-75.00379.00-8.00201.00150.00429.00170.001,582.00584.00
Gross Margin (QoQ) 658.0099.00-251.00-375.00547.00-134.00-157.00-358.00416.00-47.00-73.00-249.00503.00-32.00-151.00-389.00421.00-34.001.00-416.00556.0080.00-8.00-630.00610.00-83.0065.00-592.00-778.001,093.00272.00-1605.001,292.00555.00333.00-1026.00666.00-96.00180.004,815.00-5114.00-27.00446.00-1017.00819.00-134.00345.00-851.00634.0096.00
Gross Profit Growth (1y) 6.32%0.93%-4.78%11.95%16.64%9.52%11.36%-0.50%2.41%3.03%2.20%1.28%-6.66%-0.44%-0.83%0.93%1.51%3.72%10.62%17.94%9.94%15.76%9.10%7.05%3.68%-64.07%-41.71%-31.27%-49.16%91.89%57.63%55.08%96.94%47.75%10.88%1.01%143.06%-0.36%-2.76%3.72%-56.53%6.55%1.77%-1.35%-0.24%-3.71%8.23%
Gross Profit Growth (3y) 8.30%4.43%2.72%4.10%3.69%3.96%4.12%0.57%-1.00%2.09%3.89%6.43%1.37%6.13%6.17%8.42%4.99%-24.44%-11.06%-4.61%-16.63%-7.24%0.08%4.50%1.25%0.62%0.63%2.49%34.51%41.37%19.34%17.56%27.67%16.19%3.14%1.11%1.77%0.74%2.31%
Gross Profit Growth (5y) 3.77%3.30%3.52%6.08%4.47%6.17%6.38%5.13%2.04%-15.05%-6.54%-2.37%-11.30%-3.79%1.92%6.32%2.99%4.11%4.22%6.33%22.64%3.28%1.57%3.64%1.87%1.58%0.17%1.95%1.09%23.72%13.36%
Gross Profit (QoQ) 37.86%3.72%-3.47%-22.97%30.87%-2.15%13.50%-19.75%22.88%-0.50%1.41%-17.40%23.62%-1.31%0.50%-23.87%31.87%-1.69%2.28%-23.44%34.73%4.85%9.05%-28.63%41.86%-1.18%7.00%-30.88%-50.84%60.33%26.17%-48.87%85.54%31.70%24.12%-35.07%39.20%-1.16%13.07%56.24%-42.93%-3.54%20.60%-34.52%39.87%-7.87%16.91%-33.78%35.01%3.54%
Interest Coverage Ratio Growth (1y) -99.38%100.28%-55.20%
Interest Coverage Ratio (QoQ) 47.54%-42.57%1.46%-47.90%
Net Cash Flow Growth (1y) 3,928.57%2,900.00%690.48%-4,211.86%-65.96%-88.74%-21.29%100.74%-303.47%44.72%-68.62%-522.22%33.28%-119.10%52.03%182.89%111.25%-217.65%-12.30%-160.32%-102.27%4,005.56%-2,614.63%21.05%430,500.00%-62.23%110.23%716.67%-135.01%-119.84%-146.45%-562.16%53.75%-652.53%-76.53%51.70%103.44%99.62%106.94%78.93%179.17%911.11%-1,000.00%317.24%-344.78%-127.40%259.72%
Net Cash Flow Growth (3y) -210.39%87.24%24.98%-48.70%-35.03%-26.64%-27.86%26.54%-46.54%-42.24%-25.21%-60.20%88.05%187.23%-228.74%26.64%135.18%265.56%31.17%43.20%-230.96%-43.03%-47.29%-182.31%-786.63%-36.87%56.22%-139.67%-82.27%-26.11%-61.54%-35.18%26.92%30.67%-3.29%30.47%38.26%79.66%44.18%
Net Cash Flow Growth (5y) 15.94%-22.59%21.09%-21.47%-14.88%31.03%-59.37%58.46%71.75%66.90%1.49%59.36%-20.79%-30.43%-29.15%-62.27%-12.26%-133.85%-30.95%-53.62%-11.42%39.16%-31.91%-18.02%133.22%-55.57%44.56%52.69%-15.30%-15.01%-3.95%
Net Cash Flow (QoQ) -285.71%261.54%-6.35%1,333.90%29.08%-54.40%-587.15%111.87%-57.29%218.70%-95.41%-3,355.56%130.38%-30.90%-161.79%-414.47%91.30%650.00%-66.31%-30.16%-345.45%251.85%-123.17%97.37%421,900.00%-197.77%99.27%14,446.67%-62.99%-73.51%-56.16%-914.59%79.03%37.97%-336.22%18.48%-241.18%85.45%-19.36%105.81%-137.50%366.67%-462.50%177.01%8.96%-395.89%187.50%-186.77%87.80%1,825.00%
Net Income Growth (1y) -60.20%-37.64%580.49%-12.55%-96.15%-4.95%-92.13%-273.84%-1,200.00%28.44%88.21%133.42%148.48%31.37%34.33%37.45%418.75%-117.98%-6.49%61.74%-36.14%859.38%-19.09%-21.68%11.32%-218.72%-134.05%-88.79%-1,238.98%98.96%352.76%1,342.86%99.70%7,966.67%26.79%-24.47%-13,850.00%-1,112.92%-58.48%23.03%3.58%136.98%102.96%12.48%15.99%-88.97%48.98%
Net Income Growth (3y) -29.43%-8.69%0.27%-20.20%-41.02%17.05%-41.61%-7.22%202.45%-32.06%33.22%39.98%53.35%21.49%0.54%20.30%54.49%-53.56%-31.18%-47.83%-116.13%54.57%-11.37%8.21%-26.78%-0.97%2.95%6.91%-88.79%-102.36%49.34%137.57%26.30%566.94%2.23%1.49%-383.46%-25.52%7.88%
Net Income Growth (5y) -15.79%-16.86%4.84%2.47%-7.44%16.97%-31.52%0.23%81.45%-36.48%-21.53%15.61%-82.71%-15.12%-2.64%23.01%-16.27%5.80%-3.76%9.13%-39.91%-136.96%-18.18%3.32%-47.89%29.47%-1.66%11.08%-42.28%18.51%43.21%
Net Income (QoQ) 81.63%2.25%35.71%-84.21%184.62%1,015.77%-82.56%-99.31%6,933.33%-7.58%-485.13%95.61%921.21%35.42%-31.61%-93.63%2,125.00%38.48%-30.02%-75.94%-177.11%820.31%21.04%-90.50%816.98%-23.25%17.16%-86.50%-1,077.97%77.99%138.58%-1,471.43%99.11%5,450.00%120.25%-100.28%23,700.00%-13.77%31.20%-152.25%-1,613.62%103.53%288.76%-140.94%757.25%-80.60%115.45%-130.58%186.28%162.05%
Net Income towards Common Stockholders Growth (1y) -60.20%-37.64%580.49%-12.55%-96.15%-4.95%-92.13%-273.84%-1,200.00%28.44%88.21%133.29%145.45%-133.58%-89.65%-144.00%-2,586.67%-472.53%0.00%220.91%5.36%121.88%7.89%-16.54%36.26%-844.74%-1,078.05%-294.59%-262.67%82.69%145.89%367.13%94.36%393.20%98.37%-14.38%-595.65%-1,220.19%-64.11%29.55%10.94%136.29%149.62%12.97%15.09%-89.73%51.68%
Net Income towards Common Stockholders Growth (3y) -29.43%-8.69%0.27%-20.31%-42.28%-34.07%-75.15%-31.13%-401.77%-64.72%-42.02%29.61%-120.34%-25.07%-51.84%-23.71%-157.13%-110.52%-132.40%-25.22%-29.82%34.41%69.18%63.10%49.30%55.78%107.25%64.49%-12.46%-78.49%32.51%70.57%29.58%140.54%21.13%7.81%-73.92%-25.25%10.76%
Net Income towards Common Stockholders Growth (5y) -31.30%-28.20%-36.36%-23.08%-45.52%-12.48%-55.97%-23.80%-138.40%-43.21%-32.32%22.06%-89.95%-20.52%-12.90%18.21%-38.34%46.45%57.22%45.37%3.02%-56.09%28.08%36.92%4.19%72.71%51.48%45.47%-1.47%17.21%26.48%
Net Income towards Common Stockholders (QoQ) 81.63%2.25%35.71%-84.21%184.62%1,015.77%-82.56%-99.31%6,933.33%-7.58%-485.13%95.61%921.21%35.42%-31.88%-94.00%-706.67%141.76%-389.47%-239.09%-39.68%107.29%250.00%-365.41%132.29%-64.04%170.73%-302.70%-277.33%52.77%46.13%-277.78%81.99%225.17%213.59%-107.97%1,036.96%-15.31%35.34%-164.78%-1,408.75%102.71%388.55%-144.53%714.74%-81.34%121.10%-133.47%174.38%175.56%
Net Margin Growth (1y) -431.00-406.006,285.00-343.00-262.00-115.00-6857.00-2978.00-103.00155.00454.002,514.00140.00-933.00-862.00-903.00-1149.00-1067.00-5.00568.00154.001,545.00-3.00-67.00366.00-3893.00-1509.00-871.00-2564.003,214.001,881.001,885.003,025.001,388.00344.00-244.00-685.00-11256.00-516.00278.00111.0013,969.00436.00189.0078.00-3280.00337.00
Net Margin Growth (3y) -797.00-367.00-118.00-807.00-226.00-894.00-7264.00-1368.00-1113.00-1845.00-413.002,179.00-855.00-455.00-870.00-402.00-629.00-3416.00-1517.00-369.00-2044.00866.00369.00948.00827.00709.00716.00771.00-225.00-6653.001,709.001,920.002,450.004,102.00263.00224.00-496.00-566.00256.00
Net Margin Growth (5y) -1806.00-2367.00-985.00-1142.00-1221.00-416.00-7272.00-866.00-593.00-4194.00-1925.001,241.00-3053.00-1134.00-498.00613.00-169.001,187.00708.001,273.00295.00-9002.00196.00983.00252.003,423.00635.001,239.00-35.004,036.002,481.00
Net Margin (QoQ) 368.006.00360.00-1166.00393.006,697.00-6267.00-1085.00540.00-44.00-2389.001,790.00798.00255.00-330.00-584.00-275.00327.00-371.00-830.00-193.001,389.00202.00-1244.001,198.00-159.00139.00-811.00-3061.002,225.00777.00-2505.002,717.00892.00781.00-1365.001,081.00-153.00194.00-1807.00-9490.0010,587.00989.00-1975.004,368.00-2947.00742.00-2085.001,011.00670.00
Operating Income Growth (1y) -23.05%-7.17%-26.32%-34.16%-0.37%-6.35%10.71%-194.06%-9.02%8.06%20.49%222.53%7.44%10.17%26.46%20.96%21.92%-49.38%-1.74%29.69%16.40%169.60%8.37%7.34%-8.40%-129.20%-70.64%-59.69%-191.72%212.36%158.96%166.33%191.94%174.57%14.31%-5.13%-45.96%-648.44%-21.13%16.43%-9.09%152.28%21.67%-4.39%-0.71%-75.47%26.09%
Operating Income Growth (3y) -11.32%-2.06%-0.57%-8.79%-0.88%3.69%19.04%11.71%6.02%-15.54%14.40%57.70%15.10%14.56%10.42%18.97%9.14%-33.86%-32.13%-17.52%-43.87%-4.01%-6.26%4.84%-8.25%-3.42%-4.57%0.61%-23.05%-156.72%32.66%43.29%34.84%98.93%3.13%1.84%-21.29%-11.07%6.56%
Operating Income Growth (5y) -1.79%-12.13%4.08%3.55%6.68%8.76%12.43%14.18%4.91%-19.87%-13.79%23.14%-26.82%-13.18%0.47%12.57%1.85%4.21%-1.54%7.23%-13.44%-72.60%-5.78%4.94%-17.62%20.90%-3.57%2.54%-16.28%33.05%29.07%
Operating Income (QoQ) 80.98%2.87%18.73%-65.19%118.35%-18.35%6.09%-47.33%105.26%-3.48%-190.13%150.95%143.80%7.63%-8.35%-55.33%150.00%23.54%-12.33%-54.97%3.79%139.82%15.72%-59.58%140.38%-3.61%14.62%-65.51%-176.63%196.91%57.37%-178.48%193.87%123.37%61.85%-72.91%180.35%-7.01%34.32%-84.57%-2,945.45%113.37%98.29%-87.95%1,536.43%-68.88%55.82%-87.49%304.32%59.96%
Operating Margin Growth (1y) -315.00-144.00-496.00-952.00-154.00-324.00-52.00-2470.00-79.00112.00296.002,656.0092.00109.00388.00290.00152.00-822.00-142.00264.0055.001,110.00-56.00-10.00-115.00-3041.00-960.00-831.00-2073.001,965.00739.001,089.001,959.00921.009.00-247.00-374.00-11122.00-349.00301.00-46.0014,147.00289.00-66.0013.00-3579.00345.00
Operating Margin Growth (3y) -548.00-356.00-251.00-766.00-141.00-103.00632.00476.00165.00-600.00542.003,210.00298.00397.00190.00543.0091.00-2753.00-1157.00-578.00-2134.0034.00-277.00247.00-230.00-154.00-211.0010.00-488.00-8235.00399.001,142.001,539.003,947.00-50.00-12.00-407.00-554.00285.00
Operating Margin Growth (5y) -305.00-1069.00-5.00-212.0065.00185.00434.00729.00104.00-2531.00-474.002,368.00-1891.00-678.00-31.00800.00-23.00134.00-409.00263.00-549.00-10166.00-616.00300.00-650.002,871.00-271.00245.00-521.002,333.001,034.00
Operating Margin (QoQ) 645.0023.00320.00-1303.00816.00-329.00-136.00-505.00646.00-56.00-2555.001,887.00837.00128.00-194.00-678.00854.00406.00-292.00-816.00-119.001,086.00113.00-1025.00936.00-80.00159.00-1131.00-1989.002,001.00287.00-2372.002,049.00775.00637.00-1502.001,012.00-137.00380.00-1628.00-9736.0010,636.001,030.00-1976.004,457.00-3222.00675.00-1897.00865.00702.00
Profit After Tax Growth (1y) -57.79%-38.46%567.47%-44.40%-86.90%-0.89%-91.46%-365.83%-309.09%28.38%79.72%135.99%208.70%30.18%33.07%33.46%264.00%-114.02%-7.69%61.13%-32.97%1,067.31%-17.31%-21.33%3.28%-215.31%-134.88%-90.44%-1,174.60%98.45%345.93%1,572.09%100.15%5,477.78%23.80%-24.48%-23,800.00%-1,089.46%-58.64%11.23%-14.77%136.96%104.71%22.52%23.90%-88.98%47.70%
Profit After Tax Growth (3y) -28.37%-7.83%0.80%-18.97%-33.23%18.32%-41.11%8.49%102.25%-30.73%30.21%40.51%66.94%20.85%0.52%19.15%36.08%-52.74%-31.35%-50.52%-111.34%44.27%-10.81%7.92%-74.60%-1.28%2.03%6.46%-79.28%-102.12%48.27%141.28%26.21%483.50%1.58%0.96%-493.45%-26.14%7.74%
Profit After Tax Growth (5y) -14.49%-16.47%4.70%2.73%-6.20%17.56%-31.05%10.11%41.77%-35.77%-21.40%15.53%-96.69%-15.23%-2.72%22.00%-47.47%5.46%-4.11%8.87%-35.72%-147.09%-18.33%1.09%-45.22%28.61%-2.10%10.46%-39.51%18.50%42.17%
Profit After Tax (QoQ) 82.91%2.20%34.41%-83.20%166.67%1,008.48%-88.80%-96.04%1,918.18%-4.50%-448.58%96.89%1,339.13%33.68%-30.18%-90.60%1,384.00%36.66%-29.98%-74.37%-157.14%1,000.00%22.22%-89.34%724.59%-23.06%16.28%-86.00%-1,020.63%76.72%131.85%-1,674.42%98.67%3,788.89%116.57%-99.86%48,300.00%-15.08%32.12%-143.65%-1,920.68%103.55%255.29%-145.03%750.74%-80.34%112.64%-127.97%194.20%163.59%
Property, Plant & Equipment (Net) Growth (1y) 3.64%5.02%3.67%3.80%-10.37%-10.22%-8.92%-8.37%-5.23%-4.81%-0.59%0.18%-0.44%0.33%-2.04%-2.04%-1.39%-0.89%-0.44%1.26%2.04%1.70%-0.39%-3.24%-4.80%-5.50%-4.04%-2.27%2.16%3.64%7.67%8.55%8.01%7.36%2.16%1.54%-6.00%-6.14%-5.43%-5.74%-1.35%-1.26%-1.39%-1.77%
Property, Plant & Equipment (Net) Growth (3y) -4.16%-3.54%-2.09%-1.60%-5.43%-5.00%-3.92%-3.48%-2.37%-1.82%-1.02%-0.21%0.06%0.37%-0.96%-1.36%-1.42%-1.61%-1.64%-1.43%-0.26%-0.13%0.96%0.87%1.65%1.69%1.82%2.51%1.23%1.46%1.32%1.28%0.05%-0.17%-1.60%-2.04%
Property, Plant & Equipment (Net) Growth (5y) -2.87%-2.25%-1.75%-1.12%-3.18%-2.88%-2.53%-2.50%-2.00%-1.88%-1.51%-1.24%-0.52%-0.19%0.07%0.36%1.11%1.17%0.92%1.08%0.15%0.07%-0.12%-0.35%-0.52%-0.52%-0.32%-0.05%
Property, Plant & Equipment (Net) (QoQ) -2.89%-1.68%-2.34%11.14%-1.60%-2.93%-2.22%-4.03%-1.43%-1.53%-1.63%-0.75%-0.99%2.84%-0.87%-1.36%-0.23%0.41%-0.87%-0.70%0.28%0.87%0.82%0.06%-0.06%-1.20%-2.07%-1.55%-0.79%0.32%-0.25%2.91%0.65%4.22%0.56%2.40%0.04%-0.83%-0.06%-5.20%-0.11%-0.08%-0.38%-0.79%-0.02%-0.20%-0.77%
Return on Assets Growth (1y) 4.004.00-7.00-9.00-9.00-9.00-2.003.003.003.003.001.001.000.00-1.000.00-1.001.001.000.000.00-2.00-3.00-4.00-5.00-2.000.002.004.004.003.002.000.00-10.00-11.00-10.00-9.0011.0013.0013.0013.00-2.00-2.00
Return on Assets Growth (3y) -1.00-1.00-6.00-5.00-4.00-5.000.004.003.004.003.000.000.00-2.00-3.00-4.00-6.00-4.00-3.00-2.00-1.000.000.000.00-1.00-8.00-7.00-7.00-5.006.005.004.003.00-1.000.00
Return on Assets Growth (5y) -2.000.00-7.00-6.00-5.00-7.00-2.000.00-1.000.000.00-2.00-1.000.000.00-1.00-1.00-9.00-10.00-10.00-10.001.002.002.003.002.003.00
Return on Assets (QoQ) 0.006.00-1.00-1.000.00-6.00-3.000.000.000.003.000.000.000.000.000.00-1.000.001.000.001.000.000.000.00-2.00-1.00-1.00-1.001.001.001.001.001.000.000.000.00-9.00-1.000.000.0012.000.000.000.00-3.000.00
Return on Capital Employed Growth (1y) -2.00-2.00-1.00-3.00-2.00-2.00-2.003.004.004.004.001.001.000.000.000.00-1.000.000.000.000.00-3.00-4.00-5.00-6.00-2.00-1.002.004.004.003.002.001.00-10.00-11.00-10.00-10.0013.0015.0014.0014.00-3.00-3.00
Return on Capital Employed Growth (3y) -1.00-1.000.002.002.001.001.004.004.004.003.001.000.00-3.00-4.00-6.00-7.00-5.00-4.00-4.00-2.00-2.00-1.00-1.00-1.00-8.00-8.00-6.00-5.007.007.006.005.000.000.00
Return on Capital Employed Growth (5y) -1.000.000.001.001.00-1.00-2.00-1.00-2.00-1.00-1.00-3.00-2.00-1.00-1.00-2.00-2.00-11.00-12.00-12.00-11.002.003.003.003.002.003.00
Return on Capital Employed (QoQ) 0.00-1.00-1.000.000.000.00-3.000.000.000.003.000.000.000.000.000.00-1.000.001.00-1.001.000.000.000.00-3.00-1.00-1.00-1.001.001.001.001.001.000.000.000.00-10.00-1.000.000.0014.001.000.000.00-4.000.00
Return on Equity Growth (1y) 14.00-16.00-24.00-25.00-25.00-7.0010.0011.0011.0010.003.003.00-1.00-2.00-1.00-2.007.006.003.003.00-12.00-15.00-16.00-22.00-8.00-1.007.0017.0017.0014.008.001.00-52.00-72.00-76.00-78.0073.0095.00106.00112.00-13.00-13.00
Return on Equity Growth (3y) -1.00-13.00-11.00-11.00-15.001.0012.0012.0017.0014.005.005.00-6.00-11.00-14.00-20.00-13.00-10.00-7.00-2.00-3.00-1.00-1.00-4.00-43.00-58.00-61.00-59.0038.0038.0038.0036.008.0011.00
Return on Equity Growth (5y) 5.00-9.00-9.00-10.00-20.00-8.00-2.00-7.00-3.00-1.00-4.000.003.003.001.00-2.00-48.00-67.00-75.00-78.0018.0023.0029.0031.0017.0024.00
Return on Equity (QoQ) 14.00-1.001.001.00-16.00-9.000.001.001.008.001.001.001.001.001.00-3.000.002.000.005.00-1.00-1.000.00-10.00-4.00-3.00-6.004.003.005.005.004.001.00-1.00-2.00-50.00-19.00-6.00-3.00101.003.005.002.00-24.004.00
Return on Invested Capital Growth (1y) 37.00-18.00-26.00-32.00-39.00-6.007.008.009.009.002.002.00-1.00-1.00-1.00-2.003.003.004.005.00-6.00-8.00-16.00-21.00-8.00-4.009.0016.0016.0015.006.001.00-43.00-53.00-53.00-53.0072.0087.0095.0099.00-9.00-9.00
Return on Invested Capital Growth (3y) 7.00-14.00-16.00-21.00-31.003.009.009.0011.0011.006.005.00-4.00-7.00-13.00-18.00-11.00-9.00-3.000.001.003.00-2.00-4.00-36.00-42.00-38.00-36.0045.0049.0048.0047.0020.0025.00
Return on Invested Capital Growth (5y) 9.00-12.00-12.00-18.00-34.00-3.00-3.00-8.00-4.00-1.00-2.000.003.005.002.00-1.00-38.00-47.00-50.00-53.0031.0037.0040.0042.0028.0036.00
Return on Invested Capital (QoQ) 21.003.006.007.00-34.00-5.000.000.00-1.008.001.000.000.001.001.00-3.000.002.000.002.000.003.000.00-9.00-3.00-5.00-5.004.002.007.003.004.001.00-2.00-2.00-40.00-9.00-2.00-2.0085.006.006.002.00-23.005.00
Return on Sales Growth (1y) -4.00-4.0063.00-3.00-3.00-1.00-69.00-30.00-1.002.005.0025.001.002.003.002.002.00-11.00-1.004.00-1.0012.00-3.00-3.000.00-35.00-13.00-7.00-27.0025.0013.0014.0026.0011.001.00-4.00-7.00-112.00-5.002.000.00139.004.002.001.00-33.003.00
Return on Sales Growth (3y) -8.00-4.00-1.00-8.00-2.002.00-61.00-2.002.00-7.006.0031.002.004.00-2.003.001.00-34.00-17.00-7.00-28.001.00-3.003.00-1.000.001.002.00-9.00-77.008.0012.0019.0037.000.000.00-6.00-6.002.00
Return on Sales Growth (5y) -5.00-12.000.00-2.00-1.004.00-66.00-2.001.00-30.00-10.0020.00-25.00-7.00-2.009.00-1.001.00-4.002.00-10.00-100.00-7.001.00-8.0026.000.006.00-7.0029.0015.00
Return on Sales (QoQ) 4.000.004.00-12.004.0067.00-63.00-11.005.000.00-24.0018.008.003.00-3.00-6.009.004.00-4.00-6.00-4.0013.001.00-11.009.00-3.001.00-7.00-26.0020.006.00-27.0026.008.007.00-15.0011.00-2.002.00-18.00-95.00106.009.00-20.0044.00-29.007.00-21.0010.007.00
Revenue Growth (1y) 3.12%0.51%-0.50%14.86%19.45%15.04%14.92%0.89%1.31%0.16%-1.01%-0.28%-5.11%2.83%2.51%0.98%2.21%1.39%5.56%12.73%10.00%14.49%11.66%7.89%3.66%-49.36%-38.96%-31.20%-32.73%46.41%41.41%38.33%44.10%32.02%13.65%6.50%5.97%4.13%0.24%1.31%3.21%1.81%-0.64%-1.60%-4.36%-3.58%3.45%
Revenue Growth (3y) 7.66%5.01%4.22%4.94%4.72%5.82%5.26%0.53%-0.58%1.45%2.32%4.32%2.18%6.08%6.51%7.09%5.24%-16.23%-10.40%-5.77%-8.46%-5.31%-1.22%0.88%0.16%-0.71%-0.64%0.45%0.90%26.26%17.23%14.28%16.37%11.86%4.22%2.02%1.51%0.73%1.00%
Revenue Growth (5y) 3.89%3.84%4.14%5.64%5.24%6.58%6.57%4.32%2.30%-9.55%-6.10%-3.37%-5.74%-2.41%0.84%3.17%2.47%2.59%2.95%4.27%3.21%3.14%1.89%2.07%1.91%0.75%-0.46%0.21%0.28%14.59%10.62%
Revenue (QoQ) 19.16%1.65%1.69%-16.28%16.15%0.63%17.38%-12.94%11.86%0.52%3.05%-12.57%10.59%-0.65%3.81%-16.81%19.84%-0.96%2.27%-15.80%18.88%3.11%9.22%-17.84%23.73%0.57%5.54%-21.06%-39.55%21.21%18.95%-22.81%31.56%17.07%16.36%-19.59%20.54%0.78%9.04%-19.99%18.44%-2.99%10.20%-18.50%16.84%-5.32%9.14%-20.78%17.79%1.59%
Share-based Compensation Growth (1y) 12.50%81.25%138.46%200.00%100.00%51.72%-40.32%-31.37%33.33%2.27%21.62%20.00%12.50%22.22%15.56%4.76%-7.41%1.82%-7.69%9.09%6.00%-1.79%16.67%22.92%9.43%10.91%-3.57%10.17%3.45%22.95%33.33%21.54%31.67%13.33%19.44%11.39%-1.27%-7.06%-16.28%-37.50%-7.69%-3.80%-2.78%63.64%31.94%7.89%-20.00%
Share-based Compensation Growth (3y) 44.22%41.16%20.06%35.19%44.22%23.78%-5.69%-4.80%11.57%8.37%9.06%11.10%3.36%6.92%7.56%12.00%2.41%3.51%1.27%13.89%6.27%10.23%14.47%18.07%14.23%15.62%15.37%14.26%10.38%9.00%10.06%-5.42%6.27%0.44%-0.93%4.44%6.34%-1.19%-13.32%
Share-based Compensation Growth (5y) 25.59%28.47%13.05%23.07%24.11%13.66%-2.02%2.96%10.01%6.75%7.85%13.18%4.56%10.76%9.86%13.47%7.91%9.10%10.59%14.87%9.30%7.12%8.45%2.76%6.32%6.68%4.56%8.81%10.37%6.10%0.73%
Share-based Compensation (QoQ) 0.00%62.50%-34.62%5.88%61.11%113.79%-17.74%-29.41%22.22%-15.91%-5.41%37.14%-6.25%0.00%-6.67%28.57%1.85%-5.45%-15.38%13.64%12.00%-14.29%0.00%10.42%3.77%1.82%5.36%-1.69%5.17%-11.48%20.37%-7.69%25.00%-4.00%9.72%0.00%7.59%1.18%2.33%-11.36%1.28%-8.86%-23.61%30.91%5.56%-7.89%28.57%5.56%-13.68%-31.71%
Shareholder's Equity Growth (1y) 7.97%0.09%-14.87%-16.11%-15.69%-8.37%-6.19%1.68%1.29%-2.31%-0.87%-0.52%-0.67%-8.65%-9.42%-6.63%-7.26%1.29%0.22%-1.65%-3.20%22.19%22.13%22.84%23.39%-5.72%-3.74%0.49%2.66%2.44%0.45%-2.97%-5.57%-44.40%-46.34%-57.21%-48.81%5.87%-13.38%12.42%-12.41%-31.61%-12.23%
Shareholder's Equity Growth (3y) -2.67%-3.60%-7.49%-5.33%-5.34%-6.49%-5.56%-1.89%-2.28%-3.31%-3.45%-2.97%-3.75%4.17%3.50%4.10%3.47%5.28%5.62%6.68%7.03%5.68%5.70%6.20%6.15%-18.72%-19.64%-25.28%-20.83%-15.52%-22.42%-22.43%-24.91%-26.16%-25.83%
Shareholder's Equity Growth (5y) -3.21%-3.68%-6.39%-4.87%-5.30%0.24%0.61%2.68%2.19%0.81%1.13%2.43%2.47%1.77%1.40%1.92%1.43%-7.85%-8.68%-12.80%-9.93%-7.03%-11.30%-10.44%-11.72%-17.22%-16.97%
Shareholder's Equity (QoQ) 6.50%14.45%-7.75%-3.98%-1.28%-2.65%-9.10%-3.50%7.30%-0.33%-1.47%-3.87%3.48%1.13%-1.12%-4.01%-4.83%0.29%1.92%-4.66%3.94%-0.77%0.02%-6.16%31.19%-0.81%0.60%-5.75%0.25%1.27%5.02%-3.71%0.03%-0.69%1.44%-6.29%-41.11%-4.15%-19.11%12.11%21.80%-21.58%4.98%-12.65%-4.90%0.65%
Tax Rate Growth (1y) -12.00100.00-110682.00-4230.008,421.00-2664.00107,958.00982.00-9901.00-643.00-2093.001,397.0014,793.00-868.00816.00-362.00-59494.0047,400.00-178.00-815.0039,549.00-46516.00600.0092.00-1722.00-878.00-4617.00883.004,701.007,747.004,136.00-1049.008,477.00-7752.00-406.001,302.00-9276.00-256.00839.00-1390.00328.00599.00-824.00-186.00-409.00-489.00288.00
Tax Rate Growth (3y) -1493.00-3207.00-4818.00-1852.0013,312.00-4176.00106,681.002,017.00-54602.0045,889.00-1454.00220.00-5152.0017.001,239.00-1085.00-21667.007.00-4194.00160.0042,529.00-39647.00119.00-74.0011,456.00-883.00-887.001,136.003,902.00-262.004,569.00-1137.00-471.00-7409.00-390.00-274.00-9357.00-146.00304.00
Tax Rate Growth (5y) -46194.0043,325.00-4179.00-3028.00-6632.00-3291.00107,104.001,294.00-16775.00-1504.00-5471.001,195.00-2172.006,885.00757.00-1251.00-8489.001.00-464.00413.0041,730.00-47655.00553.00-162.002,508.00-541.00-871.00-440.003,821.00-152.004,034.00
Tax Rate (QoQ) 3.0069.00-934.00850.00116.00-110713.00105,518.0013,500.00-10969.00-91.00-1458.002,617.00-1711.00-1541.002,031.0016,014.00-17372.00143.00854.00-43119.0089,522.00-47435.00217.00-2754.003,457.00-319.00-292.00-4568.004,301.00-4058.005,208.00-750.007,346.00-7669.0023.008,776.00-8883.00-322.001,731.00-1802.00137.00773.00-498.00-84.00408.00-649.00139.00-307.00328.00128.00
Total Debt Growth (1y) 44.04%44.03%44.02%1.08%-1.89%-5.10%-5.92%-3.83%-5.12%2.03%2.41%4.14%4.94%3.94%5.22%3.79%4.11%20.54%3.81%4.65%25.09%-3.36%11.44%11.74%-10.64%-2.98%-2.97%-2.97%0.20%0.21%0.20%1.35%4.59%5.35%5.92%3.22%2.02%-9.17%-9.30%-9.08%-9.44%1.78%2.42%
Total Debt Growth (3y) 10.27%11.72%11.54%0.41%-0.78%0.21%0.46%1.30%1.20%8.53%3.81%4.19%10.97%6.58%6.77%6.67%5.19%4.16%3.93%4.30%3.85%-2.06%2.71%3.19%-2.16%0.80%0.98%0.50%2.26%-1.39%-1.26%-1.66%-1.13%-0.88%-0.54%
Total Debt Growth (5y) 7.93%11.81%8.67%1.92%4.93%3.23%3.24%3.98%2.99%3.69%3.88%4.17%4.12%3.31%3.43%3.60%4.05%3.59%3.56%3.49%3.63%-2.11%0.80%0.62%-2.85%-1.09%-0.88%
Total Debt (QoQ) 0.01%0.01%37.55%4.70%0.00%0.00%-3.46%1.63%-3.27%-0.86%-1.33%0.27%4.02%-0.49%0.34%1.04%3.03%0.73%-1.02%1.35%19.29%-13.24%-0.22%21.14%-7.84%0.04%0.04%-3.12%0.05%0.05%0.05%0.05%0.05%0.05%1.20%3.25%0.78%0.59%-1.38%2.05%-10.28%0.45%-1.15%1.65%0.83%1.08%