OUTFRONT Media Inc. (NYSE: OUT)

Sector: Real Estate Industry: REIT - Specialty CIK: 0001579877
Market Cap 3.39 Bn
P/B 2.84
P/E 29.01
P/S 2.24
ROIC (Qtr) 5.72
Div Yield % 7.01
Rev 1y % (Qtr) 3.45
Total Debt (Qtr) 4.12 Bn
Debt/Equity (Qtr) 7.62
Add ratio to table...

About

OUTFRONT Media Inc., often referred to as OUTFRONT Media, operates in the real estate investment trust (REIT) sector, providing advertising space on out-of-home advertising structures and sites across the United States and Canada. The company boasts an extensive network of advertising structures and sites, making it one of the largest providers of out-of-home advertising spaces in these countries. Its inventory primarily consists of billboard displays situated along heavily traveled highways and roadways in top Nielsen Designated Market Areas (DMAs)...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 231.80M exceeds capital expenditure of 82.20M by 2.82x, indicating strong organic growth funding capability.
  • Tangible assets of 2.58B provide exceptional 60.89x coverage of deferred revenue 42.40M, showing strong service capability backing.
  • Operating cash flow of 314M provides strong 7.41x coverage of deferred revenue 42.40M, indicating service delivery capability.
  • Tangible assets of 2.58B provide robust 8.83x coverage of other current liabilities 292.40M, indicating strong asset backing.
  • Operating cash flow of 314M provides solid 0.61x coverage of current liabilities 510.70M, showing strong operational health.

Bear case

  • Operating cash flow of 314M barely covers its investment activities of (110.50M), with a coverage ratio of -2.84, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 314M provides thin coverage of dividend payments of (209.70M) with a -1.50 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 63M provide limited coverage of acquisition spending of (7.80M), which is -8.08x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 272.80M show weak coverage of depreciation charges of 164.10M, with a 1.66 ratio indicating high capital intensity and potential reinvestment needs.
  • High financing cash flow of (168.50M) relative to working capital of (105.80M), which is 1.59x suggests concerning dependence on external funding for operational needs.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Specialty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 EQIX Equinix Inc 93.20 Bn 69.03 10.11 22.73 Bn
2 AMT American Tower Corp /Ma/ 84.92 Bn 69.21 11.41 45.01 Bn
3 DLR Digital Realty Trust, Inc. 61.15 Bn 48.23 10.00 19.66 Bn
4 CCI Crown Castle Inc. 37.84 Bn 64.24 6.91 29.58 Bn
5 IRM Iron Mountain Inc 32.10 Bn 222.02 4.65 18.73 Bn
6 SBAC Sba Communications Corp 25.39 Bn 332.98 15.54 15.02 Bn
7 WY Weyerhaeuser Co 19.35 Bn 59.73 2.80 5.57 Bn
8 LAMR Lamar Advertising Co/New 12.52 Bn 427.65 10.32 4.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.07 1.49
EV to Cash from Ops. EV/CFO 20.80 23.58
EV to Debt EV to Debt 1.36 2.74
EV to EBIT EV/EBIT 23.81 32.67
EV to EBITDA EV/EBITDA 13.62 18.09
EV to Free Cash Flow [EV/FCF] EV/FCF 28.47 66.87
EV to Market Cap EV to Market Cap 1.65 2.19
EV to Revenue EV/Rev 3.69 9.81
Price to Book Value [P/B] P/B 2.84 0.95
Price to Earnings [P/E] P/E 29.01 70.17
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.59 3.96
Dividend Payout Ratio % Div Payout % (Qtr) 175.00 112.65
Dividend per Basic Share Div per Share (Qtr) 1.21 3.59
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 87.09 187.43
Interest Coverage Int. cover (Qtr) 1.87 4.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.08 12.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 125.00 105.31
Dividend Growth (1y) % Div 1y % (Qtr) -1.79 27.11
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -32.70 44.10
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -24.04 -3.90
EBIT Growth (1y) % EBIT 1y % (Qtr) -34.61 45.16
EBT Growth (1y) % EBT 1y % (Qtr) -50.66 209.40
EPS Growth (1y) % EPS 1y % (Qtr) -52.41 198.65
FCF Growth (1y) % FCF 1y % (Qtr) 17.90 -130.11
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.19 5.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.20
Cash Payout Ratio Cash Payout (Qtr) 0.53 0.17
Cash Ratio Cash Ratio (Qtr) 0.12 0.30
Current Ratio Curr Ratio (Qtr) 0.79 0.62
Debt to Equity Ratio Debt/Equity (Qtr) 7.62 1.20
Interest Cover Ratio Int Coverage (Qtr) 1.87 4.10
Times Interest Earned Times Interest Earned (Qtr) 1.87 4.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.10 59.74
EBIT Margin % EBIT Margin % (Qtr) 15.06 40.99
EBT Margin % EBT Margin % (Qtr) 6.99 18.94
Gross Margin % Gross Margin % (Qtr) 49.20 65.41
Net Profit Margin % Net Margin % (Qtr) 6.90 14.71