|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 399.20M | 464.50M | 373.50M | 450.20M | 453.70M | 494.70M | 395.80M | 468.80M | 454.80M | 501.20M | 408.50M | 477.30M | 451.90M | 493.20M | 390.70M | 460.20M | 467.50M | 513.30M | 429.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.60M | 199.80M | 217.00M | 212.80M | 226.50M | 232.60M | 244.70M | 5.20M | 245.90M | 239.80M | 241.90M | 238.70M | 239.80M | 233.10M | 237.40M | 221.30M | 231.50M | 230.70M | 235.00M | 227.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.40M | 199.40M | 247.50M | 160.70M | 223.70M | 221.10M | 250.00M | 390.60M | 222.90M | 215.00M | 259.30M | 169.80M | 237.50M | 218.80M | 255.80M | 169.40M | 228.70M | 236.80M | 278.30M | 202.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 16.70M | 16.60M | 14.80M | 17.30M | 20.20M | 21.00M | 21.80M | 21.50M | 19.70M | 18.20M | 17.60M | 17.30M | 18.70M | 18.40M | 17.10M | 17.40M | 17.60M | -55.80M | 17.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.90M | 98.50M | 104.30M | 98.40M | 106.90M | 106.50M | 110.30M | 107.90M | 108.60M | 105.30M | 107.90M | 110.50M | 119.10M | 108.70M | 109.60M | 114.70M | 110.60M | 105.20M | 111.20M | 107.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 0.30M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 0.40M | 0.90M | 0.30M | -0.20M | -0.20M | -0.10M | -0.30M | 0.10M | | 14.40M | -0.10M | 155.20M | -1.50M | 7.30M | -0.10M | -1.10M | -1.40M | 4.90M | -1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.90M | 334.20M | 359.30M | 345.00M | 370.30M | 379.40M | 394.90M | -5.20M | 907.00M | 396.20M | 2,079.00M | 394.50M | 248.20M | 380.60M | 382.10M | 376.80M | 404.00M | 377.60M | 379.80M | 373.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.10M | 65.00M | 105.20M | 28.50M | 79.90M | 74.30M | 99.80M | 10.20M | -438.20M | 58.60M | 111.00M | 14.00M | 229.10M | 71.30M | 111.10M | 13.90M | 56.20M | 89.90M | 133.50M | 55.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.10M | 65.00M | 105.20M | 28.50M | 79.90M | 74.30M | 99.80M | 10.20M | -438.20M | 58.60M | 111.00M | 14.00M | 229.10M | 71.30M | 111.10M | 13.90M | 56.20M | 89.90M | 133.50M | 55.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.30M | -0.10M | 0.10M | -0.30M | 0.30M | | 0.20M | -0.10M | -8.10M | | 1.10M | -0.10M | 2.20M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.10M | -31.80M | -31.90M | -30.70M | -31.60M | -33.60M | -35.90M | -37.70M | -39.70M | -40.20M | -40.80M | -41.40M | -41.10M | -37.10M | -36.60M | -36.00M | -36.50M | -37.00M | -36.90M | -36.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | 33.20M | 73.30M | -2.30M | 48.40M | 40.40M | 64.00M | -27.50M | -477.70M | 18.30M | -424.60M | -27.40M | 187.90M | 34.10M | 74.50M | -22.10M | 19.70M | 52.30M | 96.60M | 19.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40M | 1.10M | 2.60M | -2.10M | 1.20M | -0.30M | 10.60M | 0.40M | 0.40M | 1.40M | 1.80M | -0.50M | 11.10M | -0.20M | 0.60M | 0.50M | 0.20M | 1.20M | 0.10M | 0.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | 33.20M | 71.90M | 0.10M | 48.00M | 41.10M | 54.00M | -23.70M | -478.90M | 17.00M | 60.40M | -27.20M | 177.00M | 34.80M | 74.00M | -20.60M | 19.50M | 51.30M | 96.80M | 19.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 0.40M | 0.20M | 0.40M | 0.30M | 0.30M | 0.20M | 0.50M | -0.30M | 0.30M | 0.10M | 0.20M | 0.20M | | -0.10M | | 0.10M | | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 32.10M | 70.70M | -0.20M | 47.20M | 40.70M | 53.40M | -27.90M | -478.10M | 16.90M | -426.40M | -26.90M | 176.80M | 34.30M | 73.90M | -22.60M | 19.50M | 51.10M | 96.50M | 19.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 32.10M | 70.70M | -0.20M | 47.20M | 40.70M | 53.40M | -27.90M | -478.10M | 16.90M | -426.40M | -26.90M | 176.80M | 34.30M | 73.90M | -22.60M | 19.50M | 51.10M | 96.50M | 19.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 32.10M | 70.70M | -0.20M | 47.20M | 40.70M | 53.40M | -27.90M | -478.10M | 16.90M | -426.40M | -26.90M | 176.80M | 34.30M | 73.90M | -22.60M | 19.50M | 51.10M | 96.50M | 19.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 32.10M | 70.70M | -0.20M | 47.20M | 40.70M | 53.40M | -27.90M | -478.10M | 16.90M | -426.40M | -26.90M | 176.80M | 34.30M | 73.90M | -22.60M | 19.50M | 51.10M | 96.50M | 19.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.23 | 0.50 | 0.00 | 0.29 | 0.25 | 0.34 | -0.17 | -2.97 | 0.10 | -2.65 | -0.17 | 1.09 | 0.21 | 0.46 | -0.14 | 0.12 | 0.31 | 0.58 | 0.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.22 | 0.50 | 0.00 | 0.29 | 0.25 | 0.34 | -0.17 | -2.97 | 0.10 | -2.65 | -0.17 | 1.04 | 0.21 | 0.43 | -0.14 | 0.12 | 0.29 | 0.57 | 0.11 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.11M | 142.11M | 141.92M | 148.36M | 160.07M | 160.07M | 157.24M | 160.56M | 161.05M | 161.05M | 160.95M | 161.44M | 161.93M | 162.02M | 161.90M | 166.40M | 167.10M | 167.20M | 167.80M | 175.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.11M | 142.89M | 142.60M | 148.36M | 160.66M | 160.66M | 157.92M | 160.56M | 161.05M | 161.24M | 160.95M | 161.44M | 170.32M | 163.19M | 170.80M | 166.40M | 168.00M | 176.30M | 169.20M | 177.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.11M | 142.13M | 142.15M | 160.08M | 160.12M | 160.12M | 160.27M | 161.05M | 161.09M | 161.09M | 161.14M | 161.93M | 162.02M | 162.02M | 166.00M | 167.10M | 167.15M | 167.23M | 175.20M | 176.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.10M | 65.00M | 105.20M | 28.50M | 79.90M | 74.30M | 99.80M | 10.20M | -438.20M | 58.60M | 111.00M | 14.00M | 229.10M | 71.30M | 111.10M | 13.90M | 56.20M | 89.90M | 133.50M | 55.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30M | 31.80M | 17.20M | 118.40M | 106.30M | 107.40M | -205.80M | 137.70M | 113.20M | 107.10M | -207.30M | 142.50M | 113.50M | 108.60M | 24.50M | 133.00M | 104.50M | 105.40M | 25.00M | 47.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00% | 3.31% | 3.55% | 91.30% | 2.48% | -0.74% | 16.56% | -1.45% | -0.08% | 7.65% | -0.42% | 1.82% | 5.91% | -0.59% | 0.81% | -2.26% | 1.02% | 2.29% | 0.10% | 2.01% |