OUTFRONT Media Income Statement (2013-2025) | OUT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 279.20M332.70M338.20M343.90M287.90M334.40M336.50M395.00M343.90M384.70M386.70M398.50M348.40M385.30M382.80M397.40M330.60M396.20M392.40M401.30M337.90M401.70M414.20M452.40M371.70M459.90M462.50M488.10M385.30M232.90M282.30M335.80M259.20M341.00M399.20M464.50M373.50M450.20M453.70M494.70M395.80M468.80M454.80M501.20M408.50M477.30M451.90M493.20M390.70M460.20M467.50M
Cost of Revenue 162.20M171.40M170.90M182.40M163.50M171.60M177.20M214.20M198.80M206.40M209.30M218.60M199.80M201.60M201.50M215.20M191.90M213.30M212.60M217.40M197.10M212.00M215.30M235.50M216.90M240.30M245.50M255.90M224.80M154.00M155.80M176.20M177.60M189.60M199.80M217.00M212.80M226.50M232.60M244.70M5.20M245.90M239.80M241.90M238.70M239.80M233.10M237.40M221.30M231.50M230.70M
Gross Profit 117.00M161.30M167.30M161.50M124.40M162.80M159.30M180.80M145.10M178.30M177.40M179.90M148.60M183.70M181.30M182.20M138.70M182.90M179.80M183.90M140.80M189.70M198.90M216.90M154.80M219.60M217.00M232.20M160.50M78.90M126.50M159.60M81.60M151.40M199.40M247.50M160.70M223.70M221.10M250.00M390.60M222.90M215.00M259.30M169.80M237.50M218.80M255.80M169.40M228.70M236.80M
Operating items
Amortization - Intangibles 22.90M22.70M22.60M23.10M21.90M22.60M22.80M27.70M27.80M29.20M29.10M29.30M28.30M30.40M28.30M28.30M23.70M25.40M25.50M25.50M22.50M25.00M25.80M25.80M14.40M14.60M15.10M14.90M15.00M15.40M15.30M15.60M16.40M16.30M16.70M16.60M14.80M17.30M20.20M21.00M21.80M21.50M19.70M18.20M17.60M17.30M18.70M18.40M17.10M17.40M17.60M
Depreciation & Amortization - Total 26.00M25.90M26.40M26.20M26.10M26.50M26.70M27.90M28.70M28.00M28.40M28.60M29.10M28.50M26.70M24.60M22.90M23.10M22.30M21.40M21.10M21.30M21.00M22.50M21.10M21.40M22.40M22.40M21.00M21.20M21.00M21.30M20.00M20.00M19.60M19.80M19.30M19.40M19.90M18.80M20.10M19.70M19.30M20.20M18.50M18.40M18.60M24.00M23.60M23.60M22.40M
Selling, General & Administrative 43.20M49.80M53.80M53.00M50.60M55.40M55.10M63.20M61.70M63.60M67.20M65.80M65.30M65.20M65.10M69.20M63.90M66.40M64.20M67.20M64.60M70.10M74.40M121.10M73.30M81.50M82.30M134.60M90.80M68.70M72.50M83.10M76.50M88.90M98.50M104.30M98.40M106.90M106.50M110.30M107.90M108.60M105.30M107.90M110.50M119.10M108.70M109.60M114.70M110.60M105.20M
Restructuring Costs 1.40M9.00M0.60M2.00M0.40M2.10M1.80M2.90M1.60M0.10M1.10M0.20M0.10M0.70M0.30M4.70M0.60M0.50M19.80M0.30M
Other Operating Expenses 9.80M-0.10M0.10M17.50M0.90M0.50M1.10M0.30M-0.90M-0.10M-0.40M-0.20M2.30M0.20M-0.40M-0.10M14.10M0.70M0.20M2.70M1.30M1.30M1.50M-0.40M1.90M0.80M0.10M5.20M8.00M0.40M0.30M2.90M0.40M0.90M0.30M-0.20M-0.20M-0.10M-0.30M0.10M14.40M-0.10M155.20M-1.50M7.30M-0.10M-1.10M-1.40M
Operating Expenses 244.50M269.90M273.60M267.20M261.20M276.10M288.90M344.50M317.30M330.10M334.00M446.00M324.20M326.30M319.30M339.20M304.60M331.20M312.10M330.90M306.20M368.80M335.30M361.10M334.80M371.20M377.00M390.10M351.50M258.80M257.20M296.30M290.20M311.90M334.20M359.30M345.00M370.30M379.40M394.90M385.60M907.00M396.20M385.00M394.50M248.20M380.60M382.10M376.80M404.00M377.60M
Operating Income 34.70M62.80M64.60M76.70M26.70M58.30M47.60M50.50M26.60M54.60M52.70M-47.50M24.20M59.00M63.50M58.20M26.00M65.00M80.30M70.40M31.70M32.90M78.90M91.30M36.90M88.70M85.50M98.00M33.80M-25.90M25.10M39.50M-31.00M29.10M65.00M105.20M28.50M79.90M74.30M99.80M15.40M-438.20M58.60M116.20M14.00M229.10M71.30M111.10M13.90M56.20M89.90M
EBIT 34.70M62.80M64.60M76.70M26.70M58.30M47.60M50.50M26.60M54.60M52.70M-47.50M24.20M59.00M63.50M58.20M26.00M65.00M80.30M70.40M31.70M32.90M78.90M91.30M36.90M88.70M85.50M98.00M33.80M-25.90M25.10M39.50M-31.00M29.10M65.00M105.20M28.50M79.90M74.30M99.80M15.40M-438.20M58.60M116.20M14.00M229.10M71.30M111.10M13.90M56.20M89.90M
Non-operating items
Interest & Investment Income -18.50M-26.30M-27.50M-27.80M-28.90M-28.90M-29.20M-28.60M-28.70M-28.30M-28.20M-28.10M-28.60M-29.20M-31.00M-30.00M-31.00M-32.00M-32.70M-32.70M-33.90M-33.90M-34.40M-29.80M-33.30M-34.20M-33.80M-34.60M-32.10M-31.80M-31.90M-30.70M-31.60M-33.60M-35.90M-37.70M-39.70M-40.20M-40.80M-41.40M-41.10M-37.10M-36.60M-36.00M-36.50M-37.00M
Other Non Operating Income -0.10M-0.10M0.20M-1.20M-0.50M0.20M0.10M-0.10M-0.40M-0.20M0.20M-0.10M0.10M0.20M-0.10M-0.20M0.20M-0.30M0.10M-11.00M-17.50M0.20M-0.10M-6.30M-0.10M0.10M-0.30M0.10M0.20M-0.10M-8.20M-1.20M-0.10M-0.60M
Non Operating Income -0.10M-0.10M0.20M-1.20M-0.50M0.20M0.10M-0.10M-0.40M-0.20M0.20M-0.10M0.10M0.20M-0.10M-0.20M0.20M-0.30M0.10M0.20M-0.10M-0.10M0.10M-0.30M0.10M0.20M-0.10M0.20M1.10M-0.10M
Net income details
EBT 34.50M62.70M64.90M75.50M13.70M39.80M21.30M40.10M-1.10M25.60M23.40M-76.70M-4.60M30.50M35.20M29.90M-2.10M36.50M51.30M39.40M1.60M1.70M47.10M58.30M4.30M54.80M40.60M46.10M4.20M-59.20M-9.20M5.70M-71.90M-3.00M33.20M73.30M-2.30M48.40M40.40M64.00M-27.50M-477.70M18.30M67.50M-27.40M187.90M34.10M74.50M-22.10M19.70M52.30M
Tax Provisions 14.90M27.10M28.50M26.10M5.90M17.60M-226.40M-3.10M-1.40M4.50M3.90M-1.60M-1.30M3.40M-1.50M4.80M-3.70M0.90M2.00M4.90M-6.70M8.10M1.00M2.50M-1.00M6.20M3.30M2.40M-1.70M-1.50M3.50M0.80M-4.70M-2.40M1.10M2.60M-2.10M1.20M-0.30M10.60M0.40M0.40M1.40M1.80M-0.50M11.10M-0.20M0.60M0.50M0.20M1.20M
Profit After Tax 19.90M36.40M37.20M50.00M8.40M22.40M248.30M27.80M1.10M22.20M21.20M-73.90M-2.30M28.50M38.10M26.60M2.50M37.10M50.70M35.50M9.10M-5.20M46.80M57.20M6.10M50.30M38.70M45.00M6.30M-58.00M-13.50M4.30M-67.70M-0.90M33.20M71.90M0.10M48.40M41.10M54.30M-23.70M-478.90M17.00M60.40M-27.20M177.00M34.80M74.00M-20.70M19.50M51.40M
Equity Income 0.30M0.80M0.80M0.60M0.60M0.20M0.60M1.50M0.80M1.10M1.70M1.20M1.00M1.40M1.40M1.50M0.90M1.50M1.40M1.00M0.80M1.20M0.70M1.40M0.80M1.70M1.40M1.80M0.40M-0.30M-0.60M-0.10M-0.40M-0.10M1.10M0.80M0.30M1.20M0.40M0.90M-0.80M-0.30M-0.20M0.20M-0.20M0.20M0.50M0.10M1.90M0.30M
Net Income - Minority -0.10M-0.10M-44.70M-45.50M-45.50M-45.60M-45.70M-42.30M-42.50M-40.60M-37.20M-33.20M-32.60M-28.40M-27.20M-27.40M-26.50M-14.40M-14.10M-13.70M-13.00M-4.40M-4.10M-4.20M-4.00M-4.10M-4.70M-3.80M-1.70M-1.60M-1.60M-1.60M-1.60M-1.60M-1.50M-1.50M
Income from Non-Controlling Interests 0.50M0.20M-0.10M0.20M0.50M0.10M0.20M0.10M0.40M0.20M0.40M0.30M0.30M0.20M0.50M-0.30M0.30M0.10M0.20M0.20M-0.10M0.10M
Income from Continuing Operations 19.60M35.60M36.40M49.40M7.80M22.20M247.70M43.20M0.30M21.10M19.50M-75.10M-3.30M27.10M36.70M25.10M1.60M35.60M49.30M34.50M8.30M-6.40M46.10M55.80M5.30M48.60M37.30M43.70M5.90M-57.70M-12.70M4.90M-67.20M-0.60M32.10M70.70M-0.20M47.20M40.70M53.40M-27.90M-478.10M16.90M65.70M-26.90M176.80M34.30M73.90M-22.60M19.50M51.10M
Consolidated Net Income 19.60M35.60M36.40M49.40M7.80M22.20M247.70M43.20M0.30M21.10M19.50M-75.10M-3.30M27.10M36.70M25.10M1.60M35.60M49.30M34.50M8.30M-6.40M46.10M55.80M5.30M48.60M37.30M43.70M5.90M-57.70M-12.70M4.90M-67.20M-0.60M32.10M70.70M-0.20M47.20M40.70M53.40M-27.90M-478.10M16.90M65.70M-26.90M176.80M34.30M73.90M-22.60M19.50M51.10M
Income towards Parent Company 19.60M35.60M36.40M49.40M7.80M22.20M247.70M43.20M0.30M21.10M19.50M-75.10M-3.30M27.10M36.70M25.00M1.50M-9.10M3.80M-11.00M-37.30M-52.10M3.80M13.30M-35.30M11.40M4.10M11.10M-22.50M-84.90M-40.10M-21.60M-81.60M-14.70M18.40M57.70M-4.60M43.10M36.50M49.40M-32.00M-482.80M13.10M64.00M-28.50M175.20M32.70M72.30M-24.20M18.00M49.60M
Net Income towards Common Stockholders 19.60M35.60M36.40M49.40M7.80M22.20M247.70M43.20M0.30M21.10M19.50M-75.10M-3.30M27.10M36.70M25.00M1.50M-9.10M3.80M-11.00M-37.30M-52.10M3.80M13.30M-35.30M11.40M4.10M11.10M-22.50M-84.90M-40.10M-21.60M-81.60M-14.70M18.40M57.70M-4.60M43.10M36.50M49.40M-32.00M-482.80M13.10M64.00M-28.50M175.20M32.70M72.30M-24.20M18.00M49.60M
Additional items
EPS (Basic) 0.200.300.300.430.080.192.060.380.000.150.14-0.53-0.020.200.270.190.020.270.36-0.080.06-0.040.330.100.040.350.270.080.04-0.44-0.14-0.15-0.52-0.050.180.44-0.040.280.240.34-0.16-2.990.090.36-0.181.080.200.45-0.140.100.29
EPS (Weighted Average and Diluted) 0.200.300.300.430.080.192.050.380.000.150.14-0.53-0.020.200.260.200.020.270.36-0.080.06-0.040.330.100.040.350.270.080.04-0.44-0.14-0.15-0.52-0.050.180.44-0.040.280.230.34-0.16-2.990.090.36-0.181.040.200.42-0.140.100.29
Shares Outstanding (Weighted Average) 97.00M119.70M120.00M114.30M97.00M119.70M120.00M114.30M136.90M137.40M137.50M137.30M137.60M137.90M138.00M137.90M138.30M138.60M138.60M138.50M138.80M139.20M139.30M139.30M140.70M142.30M143.40M142.50M143.90M144.40M144.40M144.30M144.80M145.60M145.60M145.40M152.00M164.00M164.00M157.20M160.60M161.00M161.00M161.10M161.40M161.90M162.00M162.10M166.40M167.10M167.20M
Shares Outstanding (Diluted Average) 97.00M119.90M120.70M114.80M97.00M119.90M120.70M114.80M137.60M137.80M137.90M137.30M137.60M138.30M138.50M138.40M138.90M139.30M140.90M138.90M139.10M139.30M141.50M139.60M141.10M142.90M144.20M143.20M144.70M144.40M144.40M144.30M144.80M145.60M146.40M146.10M152.00M164.60M164.60M157.90M160.60M161.00M161.00M169.30M161.40M170.50M170.40M171.80M166.40M168.00M176.30M
EBITDA 60.70M88.70M91.00M102.90M52.80M84.80M74.30M78.40M55.30M82.60M81.10M-18.90M53.30M87.50M90.20M82.80M48.90M88.10M102.60M91.80M52.80M54.20M99.90M113.80M58.00M110.10M107.90M120.40M54.80M-4.70M46.10M60.80M-11.00M49.10M84.60M125.00M47.80M99.30M94.20M118.60M35.50M-418.50M77.90M136.40M32.50M247.50M89.90M135.10M37.50M79.80M112.30M
Interest Expenses 0.10M-0.10M12.50M18.50M26.30M27.50M27.80M
Tax Rate 43.19%43.22%43.91%34.57%43.07%44.22%-1,062.91%-7.73%127.27%17.58%16.67%2.09%28.26%11.15%-4.26%16.05%176.19%2.47%3.90%12.44%-418.75%476.47%2.12%4.29%-23.26%11.31%8.13%5.21%-40.48%2.53%-38.04%14.04%6.54%80.00%3.31%3.55%91.30%2.48%-0.74%16.56%-1.45%-0.08%7.65%2.67%1.82%5.91%-0.59%0.81%-2.26%1.02%2.29%