|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 560.00M | 529.00M | 510.30M | 424.80M | 355.70M | 117.00M | 81.50M | 40.40M | 42.80M | 42.20M | 44.40M | 36.00M | 42.40M | 49.60M | 28.00M | 46.90M | 30.50M | 28.50M | 63.00M | 99.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 561.60M | 530.60M | 510.30M | 424.80M | 355.70M | 117.00M | 81.50M | 40.40M | 42.80M | 42.20M | 44.40M | 36.00M | 42.40M | 49.60M | 28.00M | 46.90M | 30.50M | 28.50M | 63.00M | 99.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.90M | 206.40M | 245.90M | 310.50M | 265.00M | 288.40M | 303.00M | 315.50M | 260.10M | 293.00M | 296.40M | 287.60M | 251.70M | 274.50M | 281.20M | 305.30M | 258.50M | 299.60M | 306.30M | 365.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.90M | 206.40M | 245.90M | 310.50M | 265.00M | 288.40M | 303.00M | 315.50M | 260.10M | 293.00M | 296.40M | 287.60M | 251.70M | 274.50M | 281.20M | 305.30M | 258.50M | 299.60M | 306.30M | 365.70M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 15.70M | 14.30M | 5.20M | 11.20M | 20.10M | 7.90M | 1.60M | 7.70M | 21.30M | 25.30M | 19.20M | 15.80M | 12.90M | 12.80M | 17.80M | 17.40M | 14.20M | 11.70M | 21.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 777.50M | 782.20M | 801.20M | 777.30M | 660.70M | 441.80M | 424.00M | 390.40M | 339.70M | 369.90M | 381.00M | 397.60M | 359.40M | 353.00M | 343.90M | 385.80M | 321.30M | 355.10M | 404.90M | 503.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 629.20M | 631.20M | 629.60M | 647.90M | 652.10M | 679.60M | 683.40M | 699.80M | 700.10M | 694.30M | 693.90M | 657.80M | 657.10M | 656.60M | 654.10M | 648.90M | 648.80M | 647.50M | 642.50M | 643.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,078.00M | 2,078.50M | 2,077.80M | 2,077.80M | 2,078.30M | 2,077.50M | 2,076.20M | 2,076.40M | 2,076.50M | 2,029.30M | 2,028.90M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.80M | 559.00M | 552.10M | 63.00M | 609.50M | 806.60M | 812.30M | 62.00M | 842.50M | 779.60M | 761.50M | 695.40M | 682.90M | 666.20M | 657.40M | 652.00M | 642.90M | 635.20M | 622.20M | 612.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,623.80M | 2,637.50M | 2,629.90M | 2,140.80M | 2,687.80M | 2,884.10M | 2,888.50M | 2,138.40M | 2,919.00M | 2,808.90M | 2,790.40M | 2,701.80M | 2,689.30M | 2,672.60M | 2,663.80M | 2,658.40M | 2,649.30M | 2,641.60M | 2,628.60M | 2,618.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | 38.70M | 40.30M | 41.50M | 43.70M | 44.40M | 46.00M | | 34.80M | 33.40M | 32.20M | 34.60M | 211.10M | 19.10M | | 18.30M | 17.60M | 18.10M | 21.50M | 24.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,936.40M | 4,989.80M | 4,982.20M | 5,147.40M | 5,182.30M | 5,467.20M | 5,481.80M | 5,599.60M | 5,700.00M | 5,216.00M | 5,173.80M | 5,176.90M | 5,154.60M | 4,899.20M | 4,859.70M | 4,829.40M | 4,811.00M | 4,793.90M | 4,805.60M | 4,807.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,713.90M | 5,772.00M | 5,783.40M | 5,924.70M | 5,843.00M | 5,909.00M | 5,905.80M | 5,990.00M | 6,039.70M | 5,585.90M | 5,554.80M | 5,582.90M | 5,514.00M | 5,252.20M | 5,203.60M | 5,215.20M | 5,132.30M | 5,149.00M | 5,210.50M | 5,311.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.80M | 51.60M | 62.20M | 64.90M | 52.60M | 57.90M | 52.80M | 65.40M | 53.70M | 54.80M | 50.10M | 55.50M | 54.40M | 43.10M | 42.80M | 51.40M | 42.40M | 40.60M | 39.30M | 50.20M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 115.00M | 135.00M | 150.00M | 65.00M | 120.00M | 30.00M | 40.00M | 10.00M | 50.00M | 70.00M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.80M | 51.60M | 62.20M | 64.90M | 52.60M | 57.90M | 52.80M | 95.40M | 168.70M | 189.80M | 200.10M | 120.50M | 174.40M | 73.10M | 82.80M | 61.40M | 92.40M | 110.60M | 39.30M | 50.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 30.40M | 58.20M | 30.70M | 43.20M | 54.40M | 70.90M | 68.00M | 33.00M | 35.00M | 42.00M | 34.20M | 32.20M | 34.90M | 23.60M | 56.70M | 37.70M | 34.20M | 23.90M | 72.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 21.80M | 18.60M | 18.80M | 18.60M | 45.40M | 21.60M | 21.20M | 52.40M | 54.30M | 53.20M | 18.00M | 56.20M | 54.60M | 50.70M | 19.60M | 23.10M | 59.60M | 32.60M | 29.40M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 115.00M | 135.00M | 150.00M | 65.00M | 120.00M | 30.00M | 40.00M | 10.00M | 50.00M | 70.00M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.70M | 187.70M | 188.50M | 187.50M | 194.30M | 196.90M | 196.70M | 188.10M | 201.60M | 202.90M | 204.60M | 180.90M | 185.60M | 181.70M | 177.00M | 168.70M | 177.40M | 178.60M | 179.00M | 172.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 43.70M | 35.00M | 30.90M | 43.00M | 41.90M | 43.30M | 35.30M | 54.80M | 48.00M | 45.80M | 37.70M | 52.40M | 44.30M | 45.00M | 42.80M | 59.50M | 44.50M | 42.40M | 57.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.70M | 467.60M | 476.80M | 507.70M | 465.80M | 506.00M | 516.10M | 551.60M | 594.10M | 639.70M | 657.00M | 593.00M | 622.20M | 524.50M | 527.20M | 520.80M | 529.80M | 580.50M | 510.70M | 545.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,616.60M | 2,617.90M | 2,619.30M | 2,620.60M | 2,621.90M | 2,623.30M | 2,624.60M | 2,626.00M | 2,627.30M | 2,628.60M | 2,630.00M | 2,676.50M | 2,677.80M | 2,480.20M | 2,481.40M | 2,482.50M | 2,483.70M | 2,484.80M | 2,582.30M | 2,583.40M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.40M | 383.40M | 383.40M | 383.40M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 14.10M | 13.70M | 24.30M | 4.40M | 4.10M | 4.20M | 27.20M | 25.30M | 28.90M | 28.20M | 31.30M | 1.60M | 1.60M | 1.60M | 13.60M | 1.60M | 1.50M | 19.60M | 1.50M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.00M | 21.40M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 13.50M | 13.70M | 17.20M | 18.50M | 16.60M | 15.20M | 15.20M | 16.20M | 15.60M | 15.00M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,258.40M | 1,275.10M | 1,260.70M | 1,308.40M | 1,319.40M | 1,345.60M | 1,342.30M | 1,369.00M | 1,459.60M | 1,477.80M | 1,459.60M | 1,417.40M | 1,400.80M | 1,382.90M | 1,364.30M | 1,351.80M | 1,336.30M | 1,331.00M | 1,361.00M | 1,547.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 35.80M | 35.80M | 36.40M | 36.90M | 40.90M | 37.20M | 37.80M | 37.80M | 38.00M | 38.00M | 33.00M | 41.90M | 33.40M | 33.70M | 33.90M | 34.20M | 34.30M | 34.00M | 34.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,357.00M | 4,428.80M | 4,423.60M | 4,497.80M | 4,467.20M | 4,528.80M | 4,538.60M | 4,603.00M | 4,737.60M | 4,803.30M | 4,803.10M | 4,819.80M | 4,824.90M | 4,430.50M | 4,416.80M | 4,397.30M | 4,392.40M | 4,434.90M | 4,493.00M | 4,543.70M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,409.70M | 4,464.60M | 4,459.40M | 4,534.20M | 4,504.10M | 4,569.70M | 4,575.80M | 4,640.80M | 4,775.40M | 4,841.30M | 4,841.10M | 4,852.80M | 4,866.80M | 4,463.90M | 4,450.50M | 4,431.20M | 4,426.60M | 4,469.20M | 4,527.00M | 4,577.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,616.60M | 2,617.90M | 2,619.30M | 2,620.60M | 2,621.90M | 2,623.30M | 2,624.60M | 2,656.00M | 2,742.30M | 2,763.60M | 2,780.00M | 2,741.50M | 2,797.80M | 2,510.20M | 2,521.40M | 2,492.50M | 2,533.70M | 2,554.80M | 2,582.30M | 2,583.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 906.40M | 1,307.40M | 1,324.00M | 972.30M | 1,214.70M | 1,339.30M | 1,206.00M | 1,195.20M | 2,388.90M | -1794.90M | 2,400.60M | 577.30M | 490.90M | 628.70M | 618.20M | 649.00M | 566.90M | 539.10M | 542.60M | 710.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,304.20M | 1,307.40M | 1,324.00M | 972.30M | 1,338.90M | 1,339.30M | 1,206.00M | 1,195.20M | 2,411.80M | 2,419.60M | 2,426.70M | 577.30M | 490.90M | 628.70M | 618.20M | 649.00M | 566.90M | 539.10M | 542.60M | 710.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,713.90M | 5,772.00M | 5,783.40M | 5,924.70M | 5,843.00M | 5,909.00M | 5,905.80M | 5,990.00M | 6,039.70M | 5,585.90M | 5,554.80M | 5,582.90M | 5,514.00M | 5,252.20M | 5,203.60M | 5,215.20M | 5,132.30M | 5,149.00M | 5,210.50M | 5,311.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.50M | -1183.00M | -13.70M | -4.40M | -1176.80M | -1180.40M | -1191.10M | -1183.40M | -1264.20M | -6.30M | -1829.80M | -1821.10M | -1900.50M | -1775.80M | -1793.30M | -0.10M | -0.10M | -0.10M | -1953.40M | 0.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.55M | 2.48M | 2.45M | 2.82M | 2.82M | 2.80M | 2.64M | 2.89M | 2.89M | 2.80M | 2.78M | 3.65M | 3.57M | 3.55M | 3.28M | 3.18M | 3.04M | 3.28M | 3.20M |