|
Cash & Equivalents
|
22.60M | 18.20M | 24.10M | 29.80M | 113.90M | 223.40M | 272.20M | 28.50M | 56.00M | 68.40M | 106.40M | 101.60M | 43.20M | 61.00M | 73.10M | 65.20M | 26.30M | 23.10M | 42.00M | 48.30M | 52.50M | 41.70M | 56.70M | 52.70M | 52.70M | 474.80M | 58.30M | 59.10M | 487.80M | 647.80M | 690.60M | 710.40M | 560.00M | 529.00M | 510.30M | 424.80M | 355.70M | 117.00M | 81.50M | 40.40M | 42.80M | 42.20M | 44.40M | 36.00M | 42.40M | 49.60M | 28.00M | 46.90M | 30.50M | 28.50M | 63.00M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.40M | 1.40M | 1.40M | 5.40M | 1.80M | 1.80M | 1.80M | 1.60M | 1.60M | 1.60M | 1.60M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
22.60M | 18.20M | 24.10M | 29.80M | 113.90M | 223.40M | 272.20M | 28.50M | 56.00M | 68.40M | 106.40M | 101.60M | 43.20M | 61.00M | 73.10M | 65.20M | 26.30M | 23.10M | 42.00M | 48.30M | 52.50M | 41.70M | 58.10M | 54.10M | 54.10M | 476.20M | 63.70M | 60.90M | 489.60M | 649.60M | 692.20M | 712.00M | 561.60M | 530.60M | 510.30M | 424.80M | 355.70M | 117.00M | 81.50M | 40.40M | 42.80M | 42.20M | 44.40M | 36.00M | 42.40M | 49.60M | 28.00M | 46.90M | 30.50M | 28.50M | 63.00M |
|
Receivables - Net
|
| | | 178.80M | 155.20M | 169.60M | 175.60M | 217.50M | 201.00M | 224.40M | 227.10M | 209.50M | 189.00M | 213.60M | 216.50M | 222.00M | 181.90M | 237.70M | 240.60M | 231.10M | 188.80M | 239.90M | 260.80M | 264.90M | 229.10M | 277.90M | 290.70M | 290.00M | 260.80M | 200.00M | 191.40M | 209.20M | 164.90M | 206.40M | 245.90M | 310.50M | 265.00M | 288.40M | 303.00M | 315.50M | 260.10M | 293.00M | 296.40M | 287.60M | 251.70M | 274.50M | 281.20M | 305.30M | 258.50M | 299.60M | 306.30M |
|
Receivables - Other
|
| | | | 0.40M | 2.90M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 178.80M | 155.60M | 172.50M | 175.90M | 217.50M | 201.00M | 224.40M | 227.10M | 209.50M | 189.00M | 213.60M | 216.50M | 222.00M | 181.90M | 237.70M | 240.60M | 231.10M | 188.80M | 239.90M | 260.80M | 264.90M | 229.10M | 277.90M | 290.70M | 290.00M | 260.80M | 200.00M | 191.40M | 209.20M | 164.90M | 206.40M | 245.90M | 310.50M | 265.00M | 288.40M | 303.00M | 315.50M | 260.10M | 293.00M | 296.40M | 287.60M | 251.70M | 274.50M | 281.20M | 305.30M | 258.50M | 299.60M | 306.30M |
|
Current Deferred Tax Assets
|
| | | 24.50M | 24.60M | 24.60M | 2.00M | 2.30M | 1.70M | 1.70M | 1.50M | 1.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 15.50M | 19.60M | 22.70M | 22.70M | 26.10M | 30.70M | 28.30M | 32.30M | 21.90M | 27.30M | 22.00M | 28.20M | 15.80M | 18.10M | 13.70M | 21.90M | 13.50M | 16.50M | 17.80M | 18.20M | 13.90M | 15.30M | 24.60M | 21.90M | 15.80M | 15.30M | 15.00M | 31.50M | 28.00M | 28.00M | 17.80M | 19.00M | 5.20M | 18.50M | 20.10M | 22.30M | 19.80M | 20.90M | 21.30M | 25.30M | 19.20M | 15.80M | 12.90M | 19.20M | 17.80M | 17.40M | 14.20M | 21.10M |
|
Current Assets
|
| | | 317.20M | 437.80M | 550.50M | 560.80M | 355.30M | 425.90M | 439.20M | 463.30M | 412.20M | 360.50M | 369.20M | 388.20M | 378.20M | 311.50M | 350.20M | 360.80M | 376.00M | 354.40M | 387.50M | 430.00M | 429.50M | 351.70M | 846.80M | 460.00M | 435.80M | 782.70M | 887.70M | 938.20M | 974.70M | 777.50M | 782.20M | 801.20M | 777.30M | 660.70M | 441.80M | 424.00M | 390.40M | 339.70M | 369.90M | 381.00M | 397.60M | 359.40M | 353.00M | 343.90M | 385.80M | 321.30M | 355.10M | 404.90M |
|
Property, Plant & Equipment (Net)
|
| | | 755.40M | 733.60M | 721.30M | 704.40M | 782.90M | 770.40M | 747.80M | 731.20M | 701.70M | 691.70M | 681.10M | 670.00M | 665.00M | 658.40M | 677.10M | 671.20M | 662.10M | 660.60M | 663.30M | 657.50M | 652.90M | 654.70M | 660.40M | 665.80M | 666.20M | 665.80M | 657.80M | 644.20M | 634.20M | 629.20M | 631.20M | 629.60M | 647.90M | 652.10M | 679.60M | 683.40M | 699.80M | 700.10M | 694.30M | 693.90M | 657.80M | 657.10M | 656.60M | 654.10M | 648.90M | 648.80M | 647.50M | 642.50M |
|
Goodwill
|
| | | 1,865.70M | 1,863.20M | 1,864.80M | 1,860.40M | 2,154.20M | 2,146.20M | 2,144.00M | 2,137.50M | 2,074.70M | 2,101.90M | 2,090.70M | 2,090.20M | 2,089.40M | 2,089.70M | 2,135.70M | 2,139.20M | 2,128.00M | 2,126.30M | 2,081.60M | 2,082.60M | 2,079.70M | 2,080.70M | 2,082.40M | 2,082.80M | 2,083.10M | 2,081.30M | 2,082.10M | 2,076.70M | 2,077.80M | 2,078.00M | 2,078.50M | 2,077.80M | 2,077.80M | 2,078.30M | 2,077.50M | 2,076.20M | 2,076.40M | 2,076.50M | 2,029.30M | 2,028.90M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M | 2,006.40M |
|
Intangibles
|
| | | 364.40M | 349.50M | 335.20M | 320.10M | 633.20M | 620.40M | 606.80M | 587.60M | 570.50M | 585.90M | 577.00M | 561.10M | 545.30M | 534.80M | 572.90M | 575.10M | 580.90M | 568.50M | 557.20M | 548.00M | 537.20M | 532.00M | 551.20M | 548.60M | 550.90M | 562.70M | 559.30M | 549.40M | 547.50M | 545.80M | 559.00M | 552.10M | 614.90M | 609.50M | 806.60M | 812.30M | 858.50M | 842.50M | 779.60M | 761.50M | 695.40M | 682.90M | 666.20M | 657.40M | 652.00M | 642.90M | 635.20M | 622.20M |
|
Goodwill & Intangibles
|
| | | 2,230.10M | 2,212.70M | 2,200.00M | 2,180.50M | 2,787.40M | 2,766.60M | 2,750.80M | 2,725.10M | 2,645.20M | 2,687.80M | 2,667.70M | 2,651.30M | 2,634.70M | 2,624.50M | 2,708.60M | 2,714.30M | 2,708.90M | 2,694.80M | 2,638.80M | 2,630.60M | 2,616.90M | 2,612.70M | 2,633.60M | 2,631.40M | 2,634.00M | 2,644.00M | 2,641.40M | 2,626.10M | 2,625.30M | 2,623.80M | 2,637.50M | 2,629.90M | 2,692.70M | 2,687.80M | 2,884.10M | 2,888.50M | 2,934.90M | 2,919.00M | 2,808.90M | 2,790.40M | 2,701.80M | 2,689.30M | 2,672.60M | 2,663.80M | 2,658.40M | 2,649.30M | 2,641.60M | 2,628.60M |
|
Other Non-Current Assets
|
| | | 52.80M | 74.30M | 72.20M | 77.10M | 98.00M | 94.30M | 91.50M | 90.70M | 56.40M | 59.30M | 63.10M | 60.80M | 60.60M | 62.10M | 64.80M | 67.60M | 61.20M | 60.90M | 60.90M | 64.60M | 68.80M | 59.00M | 57.90M | 72.60M | 73.20M | 52.10M | 52.20M | 38.90M | 36.80M | 37.50M | 38.70M | 40.30M | 41.50M | 43.70M | 44.40M | 46.00M | 39.10M | 34.80M | 33.40M | 32.20M | 248.90M | 242.90M | 19.10M | 19.50M | 18.30M | 17.60M | 18.10M | 21.50M |
|
Non-Current Assets
|
| | | 3,038.30M | 3,020.60M | 2,993.50M | 2,962.00M | 3,636.10M | 3,631.30M | 3,590.10M | 3,547.00M | 3,403.30M | 3,438.80M | 3,411.90M | 3,382.10M | 3,360.30M | 3,345.00M | 3,450.50M | 3,453.10M | 3,432.20M | 3,416.30M | 3,387.60M | 3,386.00M | 3,399.20M | 4,725.30M | 4,818.20M | 4,860.90M | 4,946.50M | 5,021.60M | 4,999.40M | 4,932.30M | 4,922.20M | 4,936.40M | 4,989.80M | 4,982.20M | 5,147.40M | 5,182.30M | 5,467.20M | 5,481.80M | 5,599.60M | 5,700.00M | 5,216.00M | 5,173.80M | 5,185.30M | 5,154.60M | 4,899.20M | 4,859.70M | 4,829.40M | 4,811.00M | 4,793.90M | 4,805.60M |
|
Assets
|
| | | 3,355.50M | 3,458.40M | 3,544.00M | 3,522.80M | 3,991.40M | 4,057.20M | 4,029.30M | 4,010.30M | 3,815.50M | 3,799.30M | 3,781.10M | 3,770.30M | 3,738.50M | 3,656.50M | 3,800.70M | 3,813.90M | 3,808.20M | 3,770.70M | 3,775.10M | 3,816.00M | 3,828.70M | 5,077.00M | 5,665.00M | 5,320.90M | 5,382.30M | 5,804.30M | 5,887.10M | 5,870.50M | 5,896.90M | 5,713.90M | 5,772.00M | 5,783.40M | 5,924.70M | 5,843.00M | 5,909.00M | 5,905.80M | 5,990.00M | 6,039.70M | 5,585.90M | 5,554.80M | 5,582.90M | 5,514.00M | 5,252.20M | 5,203.60M | 5,215.20M | 5,132.30M | 5,149.00M | 5,210.50M |
|
Accounts Payables
|
| | | 80.00M | 59.20M | 60.40M | 54.30M | 75.20M | 69.00M | 66.00M | 71.20M | 83.60M | 63.80M | 70.60M | 71.00M | 85.60M | 50.50M | 55.60M | 44.40M | 56.10M | 51.20M | 55.00M | 47.70M | 56.50M | 53.30M | 60.30M | 53.40M | 67.90M | 70.80M | 45.80M | 51.90M | 64.90M | 56.80M | 51.60M | 62.20M | 64.90M | 52.60M | 57.90M | 52.80M | 65.40M | 53.70M | 54.80M | 50.10M | 55.50M | 54.40M | 43.10M | 42.80M | 51.40M | 42.40M | 40.60M | 39.30M |
|
Notes Payables
|
| | | | | | | | | | | | 35.30M | | | | | 85.00M | 73.00M | 80.00M | 92.00M | 100.00M | 175.00M | 160.00M | 155.00M | 546.40M | 210.00M | 195.00M | 210.00M | 80.00M | 80.00M | 80.00M | | | | | | | | 30.00M | 115.00M | 135.00M | 150.00M | 65.00M | 120.00M | 30.00M | 40.00M | 10.00M | 50.00M | 70.00M | |
|
Payables
|
| | | 80.00M | 59.20M | 60.40M | 54.30M | 75.20M | 69.00M | 66.00M | 71.20M | 83.60M | 99.10M | 70.60M | 71.00M | 85.60M | 50.50M | 140.60M | 117.40M | 136.10M | 143.20M | 155.00M | 222.70M | 216.50M | 208.30M | 606.70M | 263.40M | 262.90M | 280.80M | 125.80M | 131.90M | 144.90M | 56.80M | 51.60M | 62.20M | 64.90M | 52.60M | 57.90M | 52.80M | 95.40M | 168.70M | 189.80M | 200.10M | 120.50M | 174.40M | 73.10M | 82.80M | 61.40M | 92.40M | 110.60M | 39.30M |
|
Accumulated Expenses
|
| | | 28.20M | 13.20M | 16.40M | 28.40M | 34.60M | 27.30M | 34.10M | 37.40M | 39.40M | 27.20M | 24.20M | 24.70M | 33.90M | 23.70M | 23.00M | 25.20M | 34.60M | 24.00M | 27.20M | 34.40M | 47.10M | 26.00M | 36.20M | 45.10M | 56.10M | 25.50M | 27.00M | 26.40M | 35.00M | 30.90M | 44.90M | 58.20M | 74.50M | 43.20M | 54.40M | 70.90M | 68.00M | 33.00M | 35.00M | 42.00M | 41.40M | 32.20M | 38.70M | 51.90M | 56.70M | 37.70M | 48.90M | 66.60M |
|
Other Accumulated Expenses
|
| | | 37.70M | 49.60M | 51.50M | 42.60M | 47.40M | 44.40M | 36.70M | 45.20M | 35.30M | 50.50M | 46.40M | 55.10M | 54.80M | 49.00M | 45.30M | 48.90M | 42.30M | 40.40M | 31.50M | 38.20M | 31.20M | 32.90M | 39.90M | 38.40M | 34.20M | 33.20M | 34.30M | 40.40M | 38.00M | 40.00M | 38.70M | 39.50M | 40.30M | 46.60M | 45.40M | 47.80M | 47.60M | 52.40M | 54.30M | 53.20M | 56.20M | 56.20M | 54.60M | 50.70M | 54.30M | 57.10M | 59.60M | 58.00M |
|
Short term Debt
|
| | | | | | | | | | | | 35.30M | | | | | 85.00M | 73.00M | 80.00M | 92.00M | 100.00M | 175.00M | 160.00M | 155.00M | 546.40M | 210.00M | 195.00M | 210.00M | 80.00M | 80.00M | 80.00M | | | | | | | | 30.00M | 115.00M | 135.00M | 150.00M | 65.00M | 120.00M | 30.00M | 40.00M | 10.00M | 50.00M | 70.00M | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 153.80M | 161.70M | 169.40M | 168.30M | 180.80M | 182.20M | 182.80M | 176.50M | 185.70M | 187.70M | 188.50M | 187.50M | 194.30M | 196.90M | 196.70M | 188.10M | 201.60M | 202.90M | 204.60M | 180.90M | 185.60M | 181.70M | 177.00M | 168.70M | 177.40M | 178.60M | 179.00M |
|
Current Deferred Revenue
|
| | | 22.90M | 30.00M | 26.30M | 25.70M | 18.60M | 33.20M | 30.50M | 26.40M | 20.70M | 31.00M | 30.20M | 26.50M | 20.20M | 33.10M | 27.70M | 28.80M | 21.30M | 34.90M | 28.80M | 30.10M | 29.80M | 37.30M | 30.90M | 38.90M | 29.00M | 40.00M | 38.30M | 40.60M | 29.50M | 42.30M | 43.70M | 35.00M | 30.90M | 43.00M | 41.90M | 43.30M | 35.30M | 54.80M | 48.00M | 45.80M | 37.70M | 52.40M | 44.30M | 45.00M | 42.80M | 59.50M | 44.50M | 42.40M |
|
Total Current Liabilities
|
| | | 212.20M | 197.60M | 203.10M | 237.90M | 255.20M | 249.30M | 236.30M | 253.30M | 265.60M | 292.10M | 225.40M | 236.60M | 251.50M | 210.70M | 297.40M | 293.80M | 299.60M | 304.70M | 303.40M | 398.40M | 402.60M | 538.50M | 959.30M | 645.10M | 650.00M | 642.60M | 507.70M | 527.00M | 534.90M | 432.70M | 467.60M | 476.80M | 507.70M | 465.80M | 506.00M | 516.10M | 551.60M | 594.10M | 639.70M | 657.00M | 593.00M | 622.20M | 524.50M | 527.20M | 520.80M | 529.80M | 580.50M | 510.70M |
|
Non-Current Debt
|
| | | | 1,598.00M | 1,598.10M | 1,598.20M | 2,198.30M | 2,301.70M | 2,301.70M | 2,301.70M | 2,222.00M | 2,222.90M | 2,184.30M | 2,165.50M | 2,136.80M | 2,142.50M | 2,143.60M | 2,144.70M | 2,145.30M | 2,156.40M | 2,216.50M | 2,158.50M | 2,149.60M | 2,185.70M | 2,245.90M | 2,212.50M | 2,222.10M | 2,718.00M | 2,618.40M | 2,619.60M | 2,620.80M | 2,616.60M | 2,617.90M | 2,619.30M | 2,620.60M | 2,621.90M | 2,623.30M | 2,624.60M | 2,626.00M | 2,627.30M | 2,628.60M | 2,630.00M | 2,676.50M | 2,677.80M | 2,480.20M | 2,481.40M | 2,482.50M | 2,483.70M | 2,484.80M | 2,582.30M |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.40M | 383.40M | 383.40M | 383.40M | 383.40M | 383.40M | 383.40M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M | 119.80M |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.10M | 0.10M | 44.70M | 45.50M | 45.50M | 45.60M | 45.70M | 42.30M | 42.50M | 40.60M | 37.20M | 33.20M | 32.60M | 28.40M | 27.20M | 27.40M | 26.50M | 14.40M | 14.10M | 13.70M | 13.00M | 4.40M | 4.10M | 4.20M | 4.00M | 4.10M | 4.70M | 3.80M | 31.30M | 3.20M | 3.60M | 13.50M | 13.60M | 17.40M | 19.40M | 19.60M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | 25.00M | 21.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.00M | 112.20M | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 288.50M | 279.50M | 275.70M | 22.80M | 17.20M | 14.60M | 15.20M | 15.10M | 10.90M | 11.10M | 10.00M | 9.30M | 8.50M | 6.70M | 20.50M | 21.10M | 19.60M | 16.90M | 19.20M | 19.80M | 17.00M | 17.50M | 19.10M | 18.70M | 18.00M | 15.50M | 14.20M | 14.60M | 14.60M | 13.20M | 13.50M | 13.70M | 17.20M | 18.50M | 16.60M | 15.20M | 15.20M | 16.20M | 15.60M | 15.00M | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,320.30M | 1,383.00M | 1,407.10M | 1,285.10M | 1,287.40M | 1,274.20M | 1,248.00M | 1,252.00M | 1,258.40M | 1,275.10M | 1,260.70M | 1,308.40M | 1,319.40M | 1,345.60M | 1,342.30M | 1,369.00M | 1,459.60M | 1,477.80M | 1,459.60M | 1,417.40M | 1,400.80M | 1,382.90M | 1,364.30M | 1,351.80M | 1,336.30M | 1,331.00M | 1,361.00M |
|
Other Non-Current Liabilities
|
| | | 31.70M | 65.90M | 65.60M | 64.60M | 36.60M | 67.20M | 69.20M | 70.00M | 33.20M | 69.30M | 71.80M | 73.50M | 34.10M | 76.70M | 77.80M | 79.10M | 34.70M | 80.60M | 80.80M | 81.00M | 34.20M | 42.50M | 49.70M | 45.70M | 35.10M | 49.00M | 50.70M | 50.50M | 35.90M | 52.70M | 54.70M | 53.10M | 36.40M | 41.60M | 40.90M | 40.40M | 41.20M | 40.40M | 41.60M | 41.50M | 42.00M | 41.90M | 42.90M | 43.90M | 42.20M | 42.60M | 38.60M | 39.00M |
|
Total Non-Current Liabilities
|
| | | 569.40M | 2,107.00M | 2,109.30M | 1,891.20M | 2,541.50M | 2,602.00M | 2,589.80M | 2,606.30M | 2,569.70M | 2,559.80M | 2,453.70M | 2,445.40M | 2,471.40M | 2,394.50M | 2,496.30M | 2,494.30M | 2,546.90M | 2,512.70M | 2,573.80M | 2,611.30M | 2,649.20M | 3,942.60M | 4,480.40M | 4,149.00M | 4,220.80M | 4,698.30M | 4,449.70M | 4,444.60M | 4,477.30M | 4,357.00M | 4,409.90M | 4,406.30M | 4,497.80M | 4,462.50M | 4,528.80M | 4,535.40M | 4,599.60M | 4,735.00M | 4,799.70M | 4,799.60M | 4,810.80M | 4,824.90M | 4,421.00M | 4,406.60M | 4,389.00M | 4,384.00M | 4,430.60M | 4,488.00M |
|
Total Liabilities
|
| | | 601.10M | 2,172.90M | 2,174.90M | 1,955.80M | 2,578.10M | 2,669.20M | 2,659.00M | 2,676.30M | 2,602.90M | 2,629.10M | 2,525.50M | 2,518.90M | 2,505.50M | 2,471.20M | 2,574.10M | 2,573.40M | 2,581.60M | 2,593.30M | 2,654.60M | 2,692.30M | 2,683.40M | 3,985.10M | 4,530.10M | 4,194.70M | 4,255.90M | 4,747.30M | 4,500.40M | 4,495.10M | 4,513.20M | 4,409.70M | 4,464.60M | 4,459.40M | 4,534.20M | 4,504.10M | 4,569.70M | 4,575.80M | 4,640.80M | 4,775.40M | 4,841.30M | 4,841.10M | 4,852.80M | 4,866.80M | 4,463.90M | 4,450.50M | 4,431.20M | 4,426.60M | 4,469.20M | 4,527.00M |
|
Total Debt
|
| | | | 1,598.00M | 1,598.10M | 1,598.20M | 2,198.30M | 2,301.70M | 2,301.70M | 2,301.70M | 2,222.00M | 2,258.20M | 2,184.30M | 2,165.50M | 2,136.80M | 2,142.50M | 2,228.60M | 2,217.70M | 2,225.30M | 2,248.40M | 2,316.50M | 2,333.50M | 2,309.60M | 2,340.70M | 2,792.30M | 2,422.50M | 2,417.10M | 2,928.00M | 2,698.40M | 2,699.60M | 2,700.80M | 2,616.60M | 2,617.90M | 2,619.30M | 2,620.60M | 2,621.90M | 2,623.30M | 2,624.60M | 2,656.00M | 2,742.30M | 2,763.60M | 2,780.00M | 2,741.50M | 2,797.80M | 2,510.20M | 2,521.40M | 2,492.50M | 2,533.70M | 2,554.80M | 2,582.30M |
|
Common Equity
|
| | | | 1,285.50M | 1,369.10M | 1,567.00M | 1,445.50M | 1,388.00M | 1,370.30M | 1,334.00M | 1,212.60M | 1,170.20M | 1,255.60M | 1,251.40M | 1,233.00M | 1,185.30M | 1,226.60M | 1,240.50M | 1,226.60M | 1,177.40M | 1,120.50M | 1,123.70M | 1,145.30M | 1,091.90M | 1,134.90M | 1,126.20M | 1,126.40M | 1,057.00M | 1,386.70M | 1,375.40M | 1,383.70M | 1,304.20M | 1,307.40M | 1,324.00M | 1,390.50M | 1,338.90M | 1,339.30M | 1,330.00M | 1,349.20M | 1,264.30M | 744.60M | 713.70M | 577.30M | 647.20M | 788.30M | 618.20M | 649.00M | 566.90M | 539.10M | 542.60M |
|
Shareholder's Equity
|
| | | | 1,285.50M | 1,369.10M | 1,567.00M | 1,445.50M | 1,388.00M | 1,370.30M | 1,334.00M | 1,212.60M | 1,170.20M | 1,255.60M | 1,251.40M | 1,233.00M | 1,185.30M | 1,226.60M | 1,240.50M | 1,226.60M | 1,177.40M | 1,120.50M | 1,123.70M | 1,145.30M | 1,091.90M | 1,134.90M | 1,126.20M | 1,126.40M | 1,057.00M | 1,386.70M | 1,375.40M | 1,383.70M | 1,304.20M | 1,307.40M | 1,324.00M | 1,390.50M | 1,338.90M | 1,339.30M | 1,330.00M | 1,349.20M | 1,264.30M | 744.60M | 713.70M | 577.30M | 647.20M | 788.30M | 618.20M | 649.00M | 566.90M | 539.10M | 542.60M |
|
Liabilities and Shareholders Equity
|
| | | 3,355.50M | 3,458.40M | 3,544.00M | 3,522.80M | 3,991.40M | 4,057.20M | 4,029.30M | 4,010.30M | 3,815.50M | 3,799.30M | 3,781.10M | 3,770.30M | 3,738.50M | 3,656.50M | 3,800.70M | 3,813.90M | 3,808.20M | 3,770.70M | 3,775.10M | 3,816.00M | 3,828.70M | 5,077.00M | 5,665.00M | 5,320.90M | 5,382.30M | 5,804.30M | 5,887.10M | 5,870.50M | 5,896.90M | 5,713.90M | 5,772.00M | 5,783.40M | 5,924.70M | 5,843.00M | 5,909.00M | 5,905.80M | 5,990.00M | 6,039.70M | 5,585.90M | 5,554.80M | 5,582.90M | 5,514.00M | 5,252.20M | 5,203.60M | 5,215.20M | 5,132.30M | 5,149.00M | 5,210.50M |
|
Retained Earnings
|
-68.10M | -77.90M | -77.90M | -75.10M | -73.10M | -69.80M | 188.40M | -90.10M | -430.80M | -455.30M | -480.80M | -120.90M | -651.30M | -670.20M | -679.10M | -18.50M | -747.40M | -760.30M | -760.30M | -7.70M | -817.40M | -873.50M | -877.60M | -22.00M | -941.90M | -943.90M | -957.30M | -17.70M | -1013.80M | -1077.20M | -1097.70M | -18.00M | -1175.10M | -1183.00M | -1171.50M | -4.40M | -1176.80M | -1180.40M | -1191.10M | -1183.40M | -1264.20M | -1794.90M | -1829.80M | -1821.10M | -1900.50M | -1775.80M | -1793.30M | -1846.20M | -1919.10M | -1952.30M | -1953.40M |
|
Treasury Shares
|
| | | 0.47M | 1.07M | 1.17M | 1.15M | 1.28M | 1.44M | 1.36M | 1.32M | 1.30M | 1.75M | 1.68M | 1.65M | 1.64M | 1.68M | 1.65M | 1.61M | 1.63M | 1.97M | 1.78M | 1.76M | 1.72M | 2.09M | 2.06M | 2.07M | 2.02M | 2.16M | 2.13M | 2.08M | 2.21M | 2.57M | 2.55M | 2.48M | 2.45M | 2.82M | 2.82M | 2.80M | 2.64M | 2.89M | 2.89M | 2.80M | 2.78M | 3.65M | 3.57M | 3.55M | 3.28M | 3.18M | 3.04M | 3.28M |