|
Net Income (Quarter)
|
| | | | -0.06B | -0.04B | -0.09B | -0.09B | -0.08B | -0.12B | -0.11B | -0.07B | -0.09B | 0.05B | -0.29B | -0.05B | -0.03B | -0.03B | -0.09B | -0.01B | -0.05B | -0.06B | -0.02B | -0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | -0.01B | -4.69B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | -0.00B | | | | | | | | | | | | 29.30 | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | 6.58B | 6,248.79B | | 6,643.11B | | 1.48B | | | 31.64 | | 198.43B | |
|
Change in Working Capital (Quarter)
|
| | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Cash from Operations (Quarter)
|
| | | | -0.04B | -0.08B | -0.07B | -0.07B | -0.06B | -0.09B | -0.05B | -0.07B | -0.04B | -0.04B | -0.01B | -0.04B | -0.05B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Amortization (Quarter)
|
| | | | | | 1.70B | | 6.85B | | 14.34B | 0.35B | 21.21B | 0.52B | 21,289.19B | 19,183.48B | | | 26.40 | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Change in Receivables (Quarter)
|
| | | | -0.03B | -0.02B | -0.02B | 0.01B | -0.02B | -0.01B | 0.02B | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Inventory (Quarter)
|
| | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | 0.00B | -0.04B | 0.00B | -0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B |
|
Change in Account Payables (Quarter)
|
| | | | 0.04B | -0.01B | 0.04B | 0.00B | 0.03B | -0.01B | 0.01B | -0.01B | 0.02B | -0.02B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.01B | 0.01B |
|
Change in Taxes (Quarter)
|
| | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Capital Expenditures (Quarter)
|
| | | | -0.09B | -0.05B | 0.46B | -0.05B | -0.06B | -0.06B | 0.37B | -0.03B | -0.01B | -0.01B | 0.12B | -0.01B | -0.01B | -0.01B | 0.07B | -0.01B | -0.00B | -0.00B | 0.02B | -0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | 0.04B | | | | 0.01B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Divestments (Quarter)
|
| | | | | -0.04B | -0.04B | | | 0.02B | -0.02B | | | | -0.02B | 0.01B | -0.01B | | | -0.01B | -0.00B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 0.11B | 0.05B | 0.10B | 0.08B | 0.01B | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | -0.42B | -0.04B | -0.04B | -0.00B | 0.04B | | | 0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | | | -0.00B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | 0.90B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.05B | 0.05B | 0.32B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | 0.44B | -0.12B | -0.11B | -0.07B | -0.03B | -0.07B | -0.02B | -0.01B | 0.26B | -0.05B | -0.04B | -0.04B | -0.07B | -0.03B | -0.02B | -0.03B | -0.01B | -0.01B | 0.00B | -0.01B |
|
Free Cash Flow (Quarter)
|
| | | | 0.05B | -0.02B | -0.53B | -0.02B | -0.00B | -0.03B | -0.43B | -0.04B | -0.03B | -0.03B | -0.13B | -0.03B | -0.03B | -0.01B | -0.08B | -0.01B | 0.00B | -0.00B | -0.03B | 0.00B |
|
Net Cash Flow (Quarter)
|
| | | | 0.44B | -0.12B | -0.11B | -0.07B | -0.03B | -0.09B | -0.01B | -0.01B | 0.26B | -0.05B | -0.04B | -0.04B | -0.07B | -0.03B | -0.02B | -0.03B | -0.00B | -0.01B | 0.00B | -0.01B |