Oatly Group AB Balance Sheet (2020-2025) | OTLY

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.01B0.01B0.11B0.11B0.52B0.40B0.30B0.22B0.18B0.11B0.08B0.08B0.08B0.08B0.25B0.25B0.25B0.25B0.25B0.10B0.10B0.10B0.10B
Short-term Investments 0.00B0.32B0.31B0.25B0.19B0.09B0.01B0.00B1.21B1.06B0.28B0.12B0.01B4.38B
Cash & Current Investments 0.01B0.01B0.11B0.11B0.85B0.71B0.55B0.41B0.28B0.12B0.08B0.08B0.08B0.08B0.25B1.45B1.31B0.52B0.37B0.11B0.10B0.10B4.47B
Receivables - Net 0.07B0.08B0.09B0.11B0.10B0.11B0.12B0.10B0.11B0.10B0.10B0.11B0.10B0.10B
Receivables - Other 0.00B0.03B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.03B0.03B3.63B3.76B4.02B3.68B3.27B0.02B0.13B0.14B
Receivables 0.07B0.11B0.12B0.14B0.13B0.14B0.14B0.12B0.14B0.14B0.13B0.15B3.78B0.12B
Raw Materials 0.01B0.01B0.02B0.02B0.02B0.01B
Finished Goods 0.03B0.04B0.08B0.09B0.05B0.05B
Inventory 0.04B0.06B0.08B0.10B0.10B0.10B0.09B0.11B0.11B0.10B0.08B0.07B0.07B0.07B
Prepaid Assets 0.01B0.03B0.03B0.03B0.02B0.03B0.02B0.02B0.03B0.02B0.02B0.02B0.01B0.01B
Current Assets 0.24B1.04B0.94B0.81B0.67B0.54B0.37B0.48B0.35B0.60B0.52B0.48B0.30B0.27B
Non-Current Assets
Property, Plant & Equipment (Net) 0.26B0.37B0.43B0.55B0.55B0.60B0.60B0.55B0.51B0.50B0.50B0.36B0.29B0.30B
Long-Term Investments 0.00B0.00B-0.00B
Intangibles 0.16B0.15B0.15B0.15B0.14B0.13B0.12B0.13B0.13B0.12B0.12B0.13B0.12B0.13B
Goodwill & Intangibles 0.16B0.15B0.15B0.15B0.14B0.13B0.12B0.13B0.13B0.12B0.12B0.13B0.12B0.13B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.00B0.00B
Other Non-Current Assets 0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.04B-0.00B0.05B0.04B15.49B15.21B14.92B14.63B14.35B0.05B13.77B13.48B
Non-Current Assets 0.44B0.61B0.71B0.82B0.86B0.90B0.88B0.74B0.80B0.80B0.79B0.63B0.50B0.53B
Assets 0.68B1.66B1.65B1.63B1.53B1.44B1.25B1.23B1.15B1.40B1.31B1.12B0.80B0.80B
Liabilities
Current Liabilities
Accounts Payables 0.05B0.06B0.07B0.09B0.08B0.10B0.07B0.08B0.07B0.08B0.06B0.06B0.06B0.06B
Notes Payables 0.01B0.05B0.01B22.75B23.45B24.16B24.87B25.60B0.03B27.19B27.99B
Payables 0.05B0.06B0.07B0.10B0.08B0.10B0.07B0.13B0.07B0.08B0.06B0.07B22.75B23.45B24.16B24.93B25.60B0.09B27.19B27.99B
Accumulated Expenses 0.06B0.08B0.09B0.12B0.12B0.14B0.13B0.12B0.12B0.12B0.12B0.12B0.10B0.11B
Other Accumulated Expenses 0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B
Short term Debt 0.11B0.01B0.05B0.01B0.01B
Current Leases 0.02B0.07B0.11B0.13B0.13B0.13B0.12B0.02B0.09B0.09B0.08B0.02B0.03B0.03B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.23B0.18B0.19B0.24B0.24B0.28B0.24B0.34B0.32B0.65B0.51B0.58B0.54B0.55B
Non-Current Liabilities
Non-Current Debt 0.09B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.10B0.12B0.12B0.11B0.12B0.12B
Convertible Debt 0.40B0.28B0.00B0.32B0.33B
Minority Interest -0.00B-0.00B
Liabilities from Discontinued Operations 48.47B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.00B0.01B0.01B
Operating Leases 0.02B0.06B0.13B145.15B0.08B0.07B44.93B44.44B44.45B44.33B44.29B0.05B42.14B46.99B
Other Non-Current Liabilities 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Total Non-Current Liabilities 0.12B0.08B0.12B0.14B0.14B0.14B0.13B0.09B0.10B0.21B0.21B0.20B0.16B0.15B
Total Liabilities 0.35B0.26B0.31B0.38B0.38B0.42B0.37B0.43B0.42B0.86B0.72B0.78B0.70B0.71B
Shareholder's Equity
Total Debt 0.20B0.00B0.00B0.01B0.01B0.00B0.00B0.05B0.10B0.12B0.12B0.12B0.12B0.12B
Common Equity 0.33B0.00B0.00B1.25B0.00B0.00B0.00B0.79B0.00B0.00B0.59B0.34B0.11B0.10B
Shareholder's Equity 0.33B1.25B0.79B0.34B0.11B
Liabilities and Shareholders Equity 0.68B1.66B1.65B1.63B1.53B1.44B1.25B1.23B1.15B1.40B1.31B1.12B0.80B0.80B
Retained Earnings -0.12B-0.21B-0.24B-0.31B-0.39B-0.45B-0.55B-0.67B-0.73B-0.82B-0.77B-1.06B-1.25B-1.31B