|
Assets Growth (1y)
|
| | | | | | | | | | 4.36% | | | | 49.72% | | | | -3.76% | | 2.95% | 6.90% | 2.92% | 2.05% | 0.29% | 1.76% | -0.16% | 6.10% | 11.02% | 5.01% | 9.83% | 23.40% | 29.23% | 38.66% | 42.45% | 22.93% | 13.16% | 7.81% | 6.54% | 11.54% | 12.01% | 11.47% | 10.69% | 1.93% | 28.51% | 28.65% | 30.11% | 40.43% | 10.51% | 4.43% | 1.43% | -4.59% | -7.70% | -5.17% | -3.65% | 5.48% | 5.67% | 6.07% | 8.70% | 1.77% | 2.81% | 1.23% | -0.66% | -2.13% | -4.57% | -8.83% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 14.57% | | 13.98% | 15.76% | 14.04% | 12.53% | | | -0.37% | | 4.65% | 4.53% | 4.11% | 10.14% | 12.89% | 14.00% | 16.03% | 17.19% | 17.53% | 16.22% | 18.57% | 19.16% | 17.88% | 18.56% | 18.87% | 11.81% | 17.66% | 15.63% | 15.34% | 16.88% | 16.73% | 14.41% | 13.47% | 10.95% | 9.44% | 8.41% | 8.34% | 12.22% | 2.53% | 1.65% | 2.04% | 0.80% | 0.09% | 0.61% | 1.33% | 1.66% | 1.21% | -0.71% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.09% | | 10.52% | 10.64% | 10.21% | 13.28% | | | 9.12% | | 10.88% | 11.29% | 11.36% | 12.87% | 12.77% | 12.23% | 12.99% | 12.85% | 18.50% | 17.62% | 19.14% | 19.35% | 18.39% | 17.49% | 17.26% | 13.37% | 10.69% | 8.90% | 8.44% | 9.95% | 9.18% | 8.54% | 8.88% | 7.95% | 7.33% | 6.47% | 6.55% | 7.08% | 1.12% | -0.62% |
|
Assets (QoQ)
|
| | | | | | | | | 1.28% | 4.12% | -2.49% | | | | | | 2.17% | 3.39% | -5.52% | 3.15% | 6.09% | -0.46% | -6.32% | 1.37% | 7.65% | -2.33% | -0.44% | 6.07% | 1.82% | 2.15% | 11.86% | 11.07% | 9.25% | 4.94% | -3.47% | 2.25% | 4.09% | 3.70% | 1.06% | 2.68% | 3.59% | 2.97% | -6.93% | 29.46% | 3.70% | 4.14% | 0.45% | 1.87% | -2.00% | 1.15% | -5.52% | -1.44% | 0.69% | 2.77% | 3.43% | -1.27% | 1.07% | 5.33% | -3.17% | -0.26% | -0.48% | 3.36% | -4.60% | -2.75% | -4.93% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | 18.07% | 50.98% | -65.34% | 42.63% | 7.25% | -11.68% | 56.94% | 44.29% | -10.12% | 24.15% | 34.79% | 119.12% | -39.57% | -14.88% | -32.46% | -47.20% | 102.74% | 185.12% | 264.53% | 58.33% | 5.81% | -54.76% | -44.88% | -38.54% | 142.02% | 4.04% | 116.06% | 275.47% | -23.27% | -53.60% | 38.53% | 11.52% | 68.36% | 233.25% | -1.26% | 19.31% | 112.30% | 1,041.17% | 326.24% | 244.80% | -11.89% | -136.37% | 82.80% | -56.01% | -42.32% | -279.47% | -94.11% | -67.40% | -38.51% | 106.03% | 32.58% | -4.99% | -91.07% | -64.51% | -73.40% | 19.73% | 533.79% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 4.41% | 18.29% | -9.83% | 65.21% | -16.48% | -2.28% | 12.63% | 18.62% | 3.27% | 44.43% | 49.16% | 22.35% | 9.04% | 3.16% | 10.71% | -19.91% | 73.16% | 10.30% | 63.13% | 54.02% | 25.25% | -39.78% | 18.16% | 37.04% | 46.22% | 17.17% | 43.51% | 70.95% | 39.97% | 160.34% | 79.99% | 66.16% | 46.58% | -151.09% | 97.41% | 21.86% | 2.56% | -160.85% | -22.86% | -20.92% | -32.14% | -56.34% | -47.74% | -48.54% | -68.36% | 27.67% | -72.51% | -28.16% | -29.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.88% | 32.07% | 12.54% | 30.39% | 4.56% | 3.78% | 23.48% | 10.19% | 23.04% | 7.24% | 31.63% | 33.42% | 19.21% | -11.92% | 32.36% | 16.56% | 46.32% | 15.72% | 42.80% | 37.20% | 47.67% | 52.71% | 47.34% | 60.31% | 42.36% | -54.05% | 87.26% | 49.94% | 6.86% | -92.38% | -8.89% | -8.03% | 2.24% | 25.91% | -9.69% | -10.93% | -43.18% | -19.55% | -30.53% | -10.87% | -29.28% |
|
Capital Expenditures (QoQ)
|
| | | | | | -12.80% | 90.70% | -66.30% | 110.69% | 11.50% | -56.22% | 38.68% | 58.44% | -8.18% | -22.20% | 27.50% | -1.31% | 26.82% | -15.54% | 107.26% | -72.78% | 78.63% | -32.98% | 62.01% | 4.52% | 151.22% | -14.31% | -29.63% | -30.15% | 7.41% | 4.40% | -21.53% | 175.04% | -53.83% | 116.80% | 36.37% | -43.80% | -72.08% | 547.29% | 9.78% | -15.15% | -44.73% | 91.80% | 32.64% | 50.99% | 197.09% | -28.36% | 7.30% | -61.42% | -222.63% | 460.09% | -74.18% | -49.42% | -906.78% | 105.59% | 42.91% | -4.58% | -20.87% | 22.88% | 2.41% | -91.03% | 214.48% | -7.89% | 360.95% | -52.53% |
|
Cash & Equivalents Growth (1y)
|
| | | 32.42% | 15.12% | -4.13% | -1.46% | 1.69% | 3.93% | -70.19% | -67.66% | -67.66% | -69.13% | 318.33% | 268.07% | 247.48% | 230.70% | -7.63% | 6.03% | 6.20% | -1.47% | 13.64% | -0.35% | 1.61% | 9.98% | 7.27% | 1.32% | 10.53% | 26.74% | 10.97% | 14.74% | 27.81% | -0.78% | -31.29% | -34.21% | -47.01% | -32.25% | 1.79% | 24.51% | 8.55% | 2.14% | 9.37% | -14.39% | 19.92% | 139.60% | 90.56% | 112.38% | 113.13% | -9.06% | -17.13% | -27.39% | -60.20% | -58.16% | -44.28% | -28.08% | 27.53% | 181.04% | 189.25% | 245.80% | 174.01% | 38.89% | 28.06% | -7.80% | 0.17% | -9.16% | -22.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -24.20% | -28.25% | 6.14% | 5.46% | 4.55% | 1.99% | 4.83% | 8.07% | 6.07% | 0.19% | 63.75% | 57.26% | 55.36% | 53.03% | 4.03% | 2.30% | 6.05% | 11.16% | 10.60% | 5.03% | 12.80% | 11.41% | -6.48% | -8.55% | -9.20% | -5.20% | -8.10% | -2.05% | -9.75% | -11.78% | -8.54% | -11.15% | -11.64% | 18.36% | 28.49% | 31.31% | 40.51% | 30.56% | 19.98% | 9.70% | 0.57% | -3.03% | -4.17% | 3.51% | 2.66% | 2.26% | 10.13% | 21.78% | 11.63% | 17.76% | 27.32% | 31.87% | 51.84% | 52.49% | 42.25% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.95% | 3.77% | 4.65% | 4.38% | 4.28% | 2.83% | 7.02% | 4.97% | 6.03% | 6.99% | 39.20% | 35.22% | 39.58% | 35.13% | -3.00% | -4.17% | -4.18% | -1.59% | -1.10% | -1.04% | -3.76% | -0.88% | -1.86% | -4.00% | -0.52% | 15.83% | 10.10% | 11.31% | 13.45% | 8.39% | 3.85% | 1.58% | -10.16% | -8.80% | -0.41% | 3.41% | 7.09% | 21.22% | 22.72% | 26.85% | 28.88% | 28.90% | 26.66% | 28.74% | 24.32% | 6.17% | 5.86% |
|
Cash & Equivalents (QoQ)
|
20.29% | 18.67% | 0.20% | -7.42% | 4.58% | -1.17% | 2.99% | -4.47% | 6.88% | -71.65% | 11.71% | -4.45% | 2.01% | 284.20% | -1.71% | -9.80% | -2.92% | 7.31% | 12.84% | -9.66% | -9.93% | 23.77% | -1.05% | -7.88% | -2.51% | 20.71% | -6.54% | 0.49% | 11.78% | 5.70% | -3.37% | 11.94% | -13.22% | -26.80% | -7.48% | -9.84% | 10.94% | 9.99% | 13.17% | -21.40% | 4.39% | 17.77% | -11.41% | 10.10% | 108.57% | -6.34% | -1.26% | 10.49% | -11.01% | -14.65% | -13.49% | -39.43% | -6.45% | 13.67% | 11.67% | 7.40% | 106.15% | 16.99% | 33.50% | -14.90% | 4.49% | 7.87% | -3.88% | -7.54% | -5.25% | -7.72% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | -1,155.37% | 66.58% | 65.34% | -126.55% | 98.67% | -35.48% | -56.94% | -44.29% | 10.12% | -24.15% | -34.79% | -842.97% | -50.66% | 14.88% | 193.04% | 18.42% | 18.68% | -185.12% | -364.62% | 75.87% | -5.81% | -144.92% | -426.80% | -3,141.46% | -6,006.13% | 26.93% | -64.07% | 103.51% | 89.51% | 101.95% | -17.76% | -270.71% | 269.88% | -15,326.15% | 187.25% | 54.69% | -300.19% | -2.18% | 60.21% | -1,128.27% | 43.77% | 37.93% | -143.85% | 162.42% | 76.82% | 507.41% | 110.22% | 384.10% | -15.60% | 19.48% | -4,679.53% | -84.76% | 385.18% | -117.98% | 100.80% | -134.19% | -111.20% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | 46.88% | 17.47% | 9.83% | -77.71% | 73.80% | -12.70% | 58.32% | -123.07% | -3.27% | -44.43% | -49.16% | -22.90% | -9.04% | -81.14% | -134.96% | -85.48% | -274.54% | -72.16% | -191.90% | 31.52% | -89.27% | 26.72% | -116.72% | -24.82% | 134.44% | -29.54% | 54.47% | 69.93% | 29.07% | -44.86% | 53.91% | -125.73% | -24.12% | -361.93% | 15.05% | 76.24% | -31.25% | 66.12% | -58.43% | 239.46% | 46.79% | 71.24% | -59.44% | 35.00% | 40.34% | 4.35% | 26.77% | -31.08% | 28.26% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 28.75% | -6.41% | -12.54% | -22.08% | 56.56% | -58.48% | -93.94% | -144.19% | -134.66% | -40.07% | -95.67% | 32.70% | -52.71% | 15.83% | -90.46% | 17.47% | 62.60% | -72.29% | 88.02% | 26.63% | -87.31% | -40.32% | 74.60% | -61.02% | -65.06% | -6.63% | -3.44% | 17.17% | 45.86% | 57.48% | 15.71% | 95.71% | 12.52% | 242.32% | -23.47% | 35.48% | -2.97% | 11.11% | -51.75% | -14.10% | 45.49% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 66.19% | 35.24% | 281.05% | -3,267.19% | 99.10% | 32.84% | -38.68% | -58.44% | 8.18% | 22.20% | -27.50% | 1.31% | -26.82% | 15.54% | -791.96% | 84.23% | 28.35% | 192.33% | -882.06% | 84.28% | -151.22% | 14.31% | 28.69% | 31.07% | -481.48% | -84.32% | -338.79% | -29.84% | 93.04% | -313.86% | 109.40% | -487.71% | 101.30% | -25,044.62% | 86.38% | 485.83% | -216.12% | 242.94% | -107.08% | -1,604.50% | 40.73% | 324.12% | -154.25% | 21.97% | 34.57% | -58.34% | 177.22% | -128.98% | 1,249.87% | -96.03% | 3,556.99% | -106.92% | 1,288.41% | -252.28% | 112.17% | 29.47% | -174.92% | 106.74% | -623.24% | 57.59% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | -211.57% | -70.25% | 33.84% | -156.08% | 53.85% | -226.05% | -465.95% | -70.63% | 458.83% | 943.23% | 0.08% | -70.14% | 206.08% | -107.44% | 14.05% | 216.16% | -1.36% | 177.86% | 171.98% | 278.45% | -54.45% | -187.13% | 166.00% | -24.27% | 2.58% | -278.87% | -39.49% | -30.74% | 25.67% | 747.76% | -93.09% | -34.31% | -43.22% | -107.24% | 373.30% | -213.31% | -29.09% | 449.23% | -275.79% | 119.67% | -536.67% | -454.03% | -715.41% | -1,149.73% | 185.22% | -40.89% | 116.76% | 692.35% | 126.68% | 329.66% | 12.28% | -86.30% | -65.68% | -99.74% | -392.82% | -230.33% | -179.41% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | 22.71% | 46.77% | -55.24% | -53.66% | 91.92% | -40.80% | -69.40% | 75.14% | 134.13% | 35.52% | 37.83% | 111.64% | 11.21% | -27.04% | 53.91% | 74.67% | -22.75% | -36.97% | 46.72% | 25.67% | -16.26% | 177.55% | -51.90% | -29.90% | -9.88% | -21.12% | -41.71% | -36.00% | -20.32% | 53.79% | -37.07% | -47.30% | -55.47% | -42.52% | -311.82% | -63.11% | 38.19% | -159.23% | 33.92% | 142.32% | 103.56% | 125.43% | 52.32% | 104.22% | 38.61% | 26.17% | 18.02% | -1.88% | -37.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 41.03% | -28.78% | 33.96% | 48.23% | 33.73% | -20.46% | 62.43% | 63.45% | 47.84% | -10.03% | 24.53% | 42.73% | 12.13% | 4.38% | 15.65% | 28.58% | -19.94% | -3.80% | 18.93% | -28.31% | -25.06% | 40.14% | -23.95% | -40.15% | -33.66% | -85.50% | -37.07% | -25.10% | 13.49% | -52.21% | -4.70% | 55.53% | 27.70% | 23.70% | 66.41% | 13.67% | 15.47% | 16.06% | -58.16% | -16.90% | -33.87% |
|
Cash from Operations (QoQ)
|
| | | | | | 9.78% | -156.22% | 181.79% | -321.05% | 129.27% | -225.03% | 30.67% | -81.91% | 20.06% | -461.38% | 79.10% | 482.54% | 87.86% | -166.52% | 64.41% | 788.20% | -104.57% | -668.18% | 148.10% | 484.42% | -96.39% | 610.18% | 152.89% | -29.66% | -106.90% | 2,268.21% | -28.01% | -4.71% | -125.47% | 446.30% | -17.60% | 72.90% | 31.29% | -96.30% | 682.77% | 49.46% | -116.74% | 341.68% | -287.39% | 193.53% | -17.56% | -221.66% | 120.97% | -2,176.66% | 33.16% | -180.20% | 73.01% | 268.59% | -210.51% | 133.32% | 854.15% | -35.48% | 11.96% | -83.71% | 16.40% | 61.68% | -99.14% | -18,203.67% | 48.19% | 1.49% |
|
EBITDA Margin Growth (1y)
|
| | | | | | -5959.00 | | -25.00 | -2088.00 | 377.00 | -278.00 | -328.00 | 613.00 | -2659.00 | -3260.00 | -726.00 | 489.00 | 4,885.00 | 2,616.00 | 3,237.00 | 1,152.00 | -3001.00 | 2,279.00 | -50.00 | 198.00 | 2,157.00 | 1,035.00 | 491.00 | 1,391.00 | 729.00 | 3,949.00 | 327.00 | -175.00 | -39.00 | -4995.00 | -440.00 | 636.00 | 537.00 | -1147.00 | 87.00 | 1,261.00 | -1668.00 | -1281.00 | -4574.00 | -2713.00 | 432.00 | 4,326.00 | 3,525.00 | -3327.00 | -2729.00 | -4168.00 | -2988.00 | 2,488.00 | 2,662.00 | 3,958.00 | 1,924.00 | 1,147.00 | -674.00 | -2880.00 | 248.00 | -2724.00 | -3830.00 | -4620.00 | -5266.00 | -4438.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | -8241.00 | | -1079.00 | -987.00 | 2,603.00 | -921.00 | 2,183.00 | 2,253.00 | -776.00 | 1,636.00 | 2,461.00 | 1,838.00 | 4,041.00 | 5,931.00 | 3,678.00 | 2,740.00 | -115.00 | 7,263.00 | 768.00 | 1,413.00 | 2,847.00 | -11.00 | 379.00 | 1,852.00 | 1,226.00 | -2193.00 | -26.00 | 1,722.00 | -1170.00 | -7423.00 | -4927.00 | -816.00 | -699.00 | 1,898.00 | -962.00 | -4780.00 | -3964.00 | -1123.00 | -4037.00 | -3552.00 | 365.00 | 4,116.00 | 2,461.00 | 308.00 | -741.00 | -3089.00 | -816.00 | 911.00 | -1842.00 | -3542.00 | -3094.00 | -6015.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6358.00 | | 2,108.00 | 363.00 | 1,759.00 | 2,394.00 | 2,624.00 | 3,842.00 | 2,111.00 | 6,620.00 | 3,279.00 | 3,054.00 | 4,730.00 | 4,885.00 | 3,565.00 | 3,201.00 | 383.00 | 1,122.00 | 415.00 | 3,310.00 | 1,716.00 | -2439.00 | -4108.00 | 399.00 | -9.00 | 851.00 | -1075.00 | -4319.00 | -3467.00 | -7265.00 | -4390.00 | -1655.00 | -765.00 | 1,688.00 | -2026.00 | -1145.00 | -1976.00 | -45.00 | -1865.00 | -5130.00 | -4139.00 | -3384.00 | -2557.00 | -6854.00 |
|
EBITDA Margin (QoQ)
|
| | | | | 1,364.00 | -647.00 | -971.00 | 228.00 | -699.00 | 1,818.00 | -1626.00 | 178.00 | 241.00 | -1453.00 | -2226.00 | 2,712.00 | 1,456.00 | 2,943.00 | -4494.00 | 3,333.00 | -629.00 | -1210.00 | 786.00 | 1,003.00 | -381.00 | 749.00 | -336.00 | 459.00 | 518.00 | 87.00 | 2,884.00 | -3162.00 | 15.00 | 223.00 | -2072.00 | 1,393.00 | 1,092.00 | 124.00 | -3755.00 | 2,626.00 | 2,265.00 | -2804.00 | -3369.00 | -667.00 | 4,126.00 | 341.00 | 525.00 | -1467.00 | -2726.00 | 939.00 | -914.00 | -288.00 | 2,751.00 | 1,114.00 | 382.00 | -2322.00 | 1,974.00 | -708.00 | -1824.00 | 806.00 | -999.00 | -1813.00 | -2614.00 | 161.00 | -171.00 |
|
EBIT Growth (1y)
|
| | | | | | -108.16% | | -8.44% | -1,556.27% | 69.98% | -43.05% | -50.04% | 30.37% | -2,098.43% | -189.95% | -57.51% | 29.64% | 198.59% | 46.94% | 144.78% | 142.82% | -142.27% | 94.82% | 8.97% | 74.15% | 259.66% | 1,027.49% | 59.83% | 300.00% | 72.85% | 488.03% | 58.36% | 19.12% | 43.66% | -103.14% | -19.30% | 48.34% | 23.14% | -665.26% | -4.91% | 20.22% | -67.35% | -111.13% | -277.88% | -66.40% | 93.02% | 229.53% | 119.13% | -396.76% | -218.85% | -255.17% | -1,294.16% | 106.65% | 256.02% | 250.39% | 70.06% | 1,157.97% | -73.34% | -129.16% | 57.38% | -155.07% | -418.57% | -150.25% | -557.88% | -168.21% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | | -36.42% | | -36.85% | -109.04% | 104.13% | -30.07% | 45.15% | 30.25% | -109.25% | 56.97% | 40.42% | 36.16% | 38.65% | 31.13% | 40.61% | 70.80% | 5.27% | 68.98% | 40.24% | 102.45% | 81.35% | -19.61% | 26.88% | 91.91% | 45.14% | -50.55% | 6.71% | 28.55% | -16.72% | -35.85% | -49.85% | -15.70% | -8.11% | 184.09% | -31.35% | -47.34% | -40.08% | -61.90% | -82.34% | -59.52% | 52.97% | 71.26% | 11.90% | 35.44% | -20.93% | -38.91% | -52.17% | 22.75% | -9.84% | -3.15% | 5.66% | -174.04% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.34% | | 26.59% | 39.69% | 44.92% | 25.04% | 30.90% | 28.19% | 93.72% | 44.71% | 31.59% | 35.09% | 29.57% | 45.74% | 24.55% | 48.70% | 15.59% | 7.47% | 16.18% | 71.41% | 29.16% | -94.24% | -40.40% | 23.34% | 14.02% | 31.02% | -16.19% | -32.72% | -27.16% | -24.73% | -38.62% | -34.75% | 7.55% | 119.40% | -25.85% | 0.07% | -20.80% | -13.23% | -20.29% | -19.72% | -38.19% | -17.14% | -13.91% | -41.48% |
|
EBIT Margin Growth (1y)
|
| | | | | | -5959.00 | | -25.00 | -2088.00 | 377.00 | -278.00 | -328.00 | 613.00 | -2659.00 | -3260.00 | -726.00 | 489.00 | 4,885.00 | 2,616.00 | 3,237.00 | 1,152.00 | -3001.00 | 2,279.00 | -50.00 | 198.00 | 2,157.00 | 1,035.00 | 491.00 | 1,391.00 | 729.00 | 3,949.00 | 327.00 | -175.00 | -39.00 | -4995.00 | -440.00 | 636.00 | 537.00 | -1147.00 | 87.00 | 1,261.00 | -1668.00 | -1281.00 | -4574.00 | -2713.00 | 432.00 | 4,326.00 | 3,525.00 | -3327.00 | -2729.00 | -4168.00 | -2988.00 | 2,488.00 | 2,662.00 | 3,958.00 | 1,924.00 | 1,147.00 | -674.00 | -2880.00 | 248.00 | -2724.00 | -3830.00 | -4620.00 | -5266.00 | -4438.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | -8241.00 | | -1079.00 | -987.00 | 2,603.00 | -921.00 | 2,183.00 | 2,253.00 | -776.00 | 1,636.00 | 2,461.00 | 1,838.00 | 4,041.00 | 5,931.00 | 3,678.00 | 2,740.00 | -115.00 | 7,263.00 | 768.00 | 1,413.00 | 2,847.00 | -11.00 | 379.00 | 1,852.00 | 1,226.00 | -2193.00 | -26.00 | 1,722.00 | -1170.00 | -7423.00 | -4927.00 | -816.00 | -699.00 | 1,898.00 | -962.00 | -4780.00 | -3964.00 | -1123.00 | -4037.00 | -3552.00 | 365.00 | 4,116.00 | 2,461.00 | 308.00 | -741.00 | -3089.00 | -816.00 | 911.00 | -1842.00 | -3542.00 | -3094.00 | -6015.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6358.00 | | 2,108.00 | 363.00 | 1,759.00 | 2,394.00 | 2,624.00 | 3,842.00 | 2,111.00 | 6,620.00 | 3,279.00 | 3,054.00 | 4,730.00 | 4,885.00 | 3,565.00 | 3,201.00 | 383.00 | 1,122.00 | 415.00 | 3,310.00 | 1,716.00 | -2439.00 | -4108.00 | 399.00 | -9.00 | 851.00 | -1075.00 | -4319.00 | -3467.00 | -7265.00 | -4390.00 | -1655.00 | -765.00 | 1,688.00 | -2026.00 | -1145.00 | -1976.00 | -45.00 | -1865.00 | -5130.00 | -4139.00 | -3384.00 | -2557.00 | -6854.00 |
|
EBIT Margin (QoQ)
|
| | | | | 1,364.00 | -647.00 | -971.00 | 228.00 | -699.00 | 1,818.00 | -1626.00 | 178.00 | 241.00 | -1453.00 | -2226.00 | 2,712.00 | 1,456.00 | 2,943.00 | -4494.00 | 3,333.00 | -629.00 | -1210.00 | 786.00 | 1,003.00 | -381.00 | 749.00 | -336.00 | 459.00 | 518.00 | 87.00 | 2,884.00 | -3162.00 | 15.00 | 223.00 | -2072.00 | 1,393.00 | 1,092.00 | 124.00 | -3755.00 | 2,626.00 | 2,265.00 | -2804.00 | -3369.00 | -667.00 | 4,126.00 | 341.00 | 525.00 | -1467.00 | -2726.00 | 939.00 | -914.00 | -288.00 | 2,751.00 | 1,114.00 | 382.00 | -2322.00 | 1,974.00 | -708.00 | -1824.00 | 806.00 | -999.00 | -1813.00 | -2614.00 | 161.00 | -171.00 |
|
EBIT (QoQ)
|
| | | | | 113.27% | -422.72% | -173.96% | 7.58% | -78.22% | 93.35% | -1,205.47% | 3.07% | 17.29% | -110.04% | -72.18% | 47.34% | 63.06% | 394.32% | -192.66% | 144.45% | -64.68% | -390.59% | 88.65% | 1,035.05% | -43.55% | 166.41% | -34.04% | 61.13% | 41.27% | 15.12% | 124.39% | -56.61% | 6.27% | 38.83% | -104.90% | 1,216.06% | 95.34% | 15.24% | -130.46% | 238.68% | 146.96% | -68.70% | -296.96% | -16.84% | 146.64% | 79.82% | 32.18% | -82.75% | -823.75% | 27.99% | -72.57% | -32.77% | 104.03% | 1,588.34% | 66.34% | -126.43% | 269.45% | -64.22% | -281.97% | 61.37% | -118.94% | -107.00% | -42.94% | -1.55% | 10.74% |
|
EBT Growth (1y)
|
| | | | | | -108.96% | | -11.05% | -1,645.51% | 57.08% | -45.19% | -49.84% | 30.02% | -1,294.99% | -181.97% | -51.49% | 31.86% | 201.68% | 48.29% | 142.56% | 156.96% | -136.55% | 102.15% | 11.51% | 40.61% | 296.44% | 2,024.58% | 52.67% | 310.76% | 60.25% | 551.70% | 74.18% | 11.89% | 43.46% | -100.53% | -9.87% | 52.95% | 37.57% | -3,722.09% | -7.71% | 25.34% | -67.74% | -101.28% | -258.12% | -67.02% | -908.70% | 255.73% | 124.45% | -374.80% | 75.80% | -255.33% | -979.70% | 134.48% | 275.12% | 268.67% | 74.89% | 203.37% | 32.52% | -113.34% | 106.57% | -123.83% | -145.88% | -343.42% | -5,281.29% | -313.02% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | | -36.38% | | -36.10% | -110.82% | 100.73% | -28.40% | 43.68% | 31.46% | -73.08% | 26.65% | 39.57% | 36.54% | 39.76% | 30.76% | 39.67% | 74.24% | 4.79% | 70.66% | 43.66% | 86.27% | 86.78% | -39.74% | 33.83% | 91.56% | 46.79% | -49.05% | 13.16% | 28.97% | -13.97% | -33.98% | -49.11% | -14.17% | -77.47% | 395.70% | -29.07% | -46.37% | -38.06% | -69.49% | -75.45% | -32.14% | 50.77% | 82.52% | 18.56% | 42.18% | 36.83% | -32.94% | -47.45% | 37.07% | -2.12% | 0.07% | 5.09% | -70.83% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.07% | | 26.16% | 42.63% | 44.83% | 24.28% | 29.52% | 28.97% | 78.89% | 44.64% | 31.36% | 35.15% | 29.76% | 61.85% | 25.69% | 50.14% | 17.83% | 9.78% | 19.79% | 65.43% | 31.98% | -125.31% | -40.62% | 23.78% | -59.28% | 32.67% | -10.94% | -31.58% | -26.55% | -24.40% | -37.02% | -9.74% | 8.75% | 216.16% | -22.76% | 3.51% | 7.94% | -1.85% | -43.79% | -17.35% | -32.50% | -19.28% | -12.96% | -37.01% |
|
EBT Margin Growth (1y)
|
| | | | | | -6008.00 | | -55.00 | -2094.00 | 358.00 | -309.00 | -336.00 | 610.00 | -2580.00 | -3225.00 | -659.00 | 521.00 | 4,930.00 | 2,689.00 | 3,166.00 | 1,231.00 | -2958.00 | 2,380.00 | -28.00 | 129.00 | 2,174.00 | 818.00 | 414.00 | 1,518.00 | 638.00 | 4,158.00 | 460.00 | -303.00 | -43.00 | -5040.00 | -295.00 | 721.00 | 839.00 | -1071.00 | 53.00 | 1,481.00 | -1896.00 | -1003.00 | -4635.00 | -2980.00 | -6788.00 | 3,853.00 | 3,529.00 | -3374.00 | 4,465.00 | -4122.00 | -2853.00 | 2,777.00 | 2,675.00 | 4,106.00 | 1,882.00 | 1,132.00 | 1,460.00 | -2407.00 | 641.00 | -2321.00 | -5270.00 | -4671.00 | -5467.00 | -4101.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | -8230.00 | | -1051.00 | -962.00 | 2,708.00 | -845.00 | 2,171.00 | 2,363.00 | -608.00 | 1,845.00 | 2,479.00 | 1,881.00 | 4,146.00 | 5,887.00 | 3,552.00 | 2,878.00 | -146.00 | 7,357.00 | 846.00 | 1,343.00 | 2,769.00 | -64.00 | 579.00 | 1,936.00 | 1,434.00 | -1953.00 | 218.00 | 1,899.00 | -1100.00 | -7114.00 | -4877.00 | -778.00 | -7845.00 | 1,779.00 | -1053.00 | -4872.00 | -4219.00 | -1272.00 | -3959.00 | -3576.00 | 352.00 | 3,836.00 | 2,558.00 | 536.00 | 8,600.00 | -2424.00 | -330.00 | 1,589.00 | -1134.00 | -2973.00 | -2944.00 | -5289.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6258.00 | | 2,088.00 | 398.00 | 1,924.00 | 2,354.00 | 2,557.00 | 4,009.00 | 2,204.00 | 6,821.00 | 3,353.00 | 3,096.00 | 4,741.00 | 5,005.00 | 3,717.00 | 3,296.00 | 650.00 | 1,246.00 | 604.00 | 3,546.00 | 1,712.00 | -2137.00 | -4003.00 | 437.00 | -7250.00 | 897.00 | -889.00 | -4454.00 | -3423.00 | -7384.00 | -4201.00 | -1374.00 | -705.00 | 1,762.00 | -2024.00 | -963.00 | -84.00 | 426.00 | -1436.00 | -4765.00 | -3457.00 | -3242.00 | -2267.00 | -5886.00 |
|
EBT Margin (QoQ)
|
| | | | | 1,367.00 | -687.00 | -948.00 | 213.00 | -671.00 | 1,765.00 | -1616.00 | 186.00 | 275.00 | -1426.00 | -2260.00 | 2,752.00 | 1,456.00 | 2,983.00 | -4501.00 | 3,229.00 | -479.00 | -1207.00 | 837.00 | 821.00 | -323.00 | 839.00 | -519.00 | 417.00 | 781.00 | -41.00 | 3,002.00 | -3282.00 | 18.00 | 219.00 | -1996.00 | 1,463.00 | 1,035.00 | 337.00 | -3906.00 | 2,587.00 | 2,463.00 | -3040.00 | -3012.00 | -1045.00 | 4,118.00 | -6848.00 | 7,628.00 | -1369.00 | -2785.00 | 990.00 | -959.00 | -99.00 | 2,845.00 | 888.00 | 472.00 | -2323.00 | 2,095.00 | 1,216.00 | -3396.00 | 725.00 | -866.00 | -1733.00 | -2797.00 | -70.00 | 499.00 |
|
EBT (QoQ)
|
| | | | | 112.48% | -473.34% | -154.02% | 6.16% | -73.67% | 89.63% | -759.23% | 3.15% | 18.89% | -106.68% | -73.68% | 47.97% | 63.52% | 408.42% | -188.33% | 142.82% | -51.17% | -297.91% | 105.18% | 2,125.42% | -38.42% | 176.50% | -43.93% | 59.91% | 65.68% | 7.87% | 128.03% | -57.26% | 6.43% | 38.31% | -100.84% | 7,418.60% | 80.60% | 24.40% | -123.24% | 276.73% | 145.26% | -67.98% | -245.02% | -38.83% | 151.16% | -885.12% | 127.93% | -78.20% | -674.93% | 30.86% | -79.26% | -23.46% | 122.53% | 251.19% | 72.65% | -118.38% | 372.19% | 53.41% | -117.38% | 109.05% | -1,087.12% | -195.43% | -68.00% | -5.75% | 21.31% |
|
Enterprise Value Growth (1y)
|
| | | 221.41% | 181.10% | 98.19% | 20.02% | 44.69% | 128.42% | 205.64% | 113.82% | 79.34% | 60.54% | 48.15% | -24.11% | -58.45% | -73.28% | -51.89% | -16.81% | 63.61% | 189.21% | 21.41% | 83.42% | -22.54% | -46.90% | -53.31% | -44.23% | 6.95% | 0.84% | 127.08% | 41.07% | 102.70% | 290.15% | 263.72% | 167.36% | 46.28% | 2.83% | -32.51% | -43.54% | -39.01% | -50.55% | -62.58% | -39.28% | -7.31% | 9.36% | 113.53% | 62.05% | 26.30% | 15.28% | -0.89% | -13.99% | -40.27% | -81.25% | -72.42% | -49.43% | -12.50% | 80.08% | 21.24% | 30.51% | -42.53% | -73.67% | -81.07% | -99.51% | -97.63% | -121.34% | -54.08% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 102.79% | 117.64% | 107.81% | 24.88% | 2.54% | -0.68% | 29.63% | 10.52% | 6.83% | 7.45% | -4.71% | 5.01% | -19.25% | -25.69% | -35.15% | -5.24% | 10.67% | 15.69% | 8.78% | 13.00% | 18.86% | 27.84% | 56.82% | 28.13% | 46.92% | 59.34% | 77.31% | 28.65% | 21.84% | 25.65% | -2.79% | -2.86% | -6.14% | -17.77% | -18.61% | -17.79% | -10.62% | -14.57% | -7.48% | -5.41% | -11.24% | -38.17% | -16.43% | -11.00% | -12.93% | -26.99% | -30.80% | -17.20% | -33.03% | -55.37% | -60.15% | -85.24% | -77.15% | -28.08% | -52.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.48% | 51.44% | 39.28% | 24.34% | 6.44% | 8.52% | 4.31% | 6.67% | 0.20% | -7.85% | -1.71% | -1.84% | 2.68% | 10.05% | 17.64% | 26.27% | 32.07% | 44.10% | 25.87% | 16.85% | 8.42% | 1.21% | -0.53% | -6.33% | 12.39% | 16.95% | 34.82% | 15.95% | 16.19% | 20.12% | 14.22% | 5.02% | -9.00% | -34.54% | -31.81% | -24.73% | -17.89% | -26.78% | -23.34% | -10.99% | -18.86% | -35.45% | -33.11% | -66.09% | -61.02% | -15.12% | -50.81% |
|
Enterprise Value (QoQ)
|
-20.99% | 15.86% | 171.78% | 29.18% | -30.90% | -18.31% | 64.59% | 55.73% | 9.09% | 9.30% | 15.14% | 30.62% | -2.34% | 0.86% | -41.02% | -28.49% | -37.20% | 81.61% | 2.00% | 40.63% | 11.02% | -23.76% | 54.09% | -40.61% | -23.90% | -32.96% | 84.04% | 13.89% | -28.24% | 50.97% | 14.33% | 63.66% | 38.11% | 40.74% | -15.96% | -10.46% | -2.92% | -7.63% | -29.69% | -3.27% | -21.29% | -30.10% | 14.10% | 47.66% | -7.14% | 36.48% | -13.41% | 15.09% | -15.25% | 17.34% | -24.85% | -20.08% | -73.39% | 72.60% | 37.79% | 38.28% | -45.24% | 16.21% | 48.33% | -39.11% | -74.91% | -16.46% | -96.18% | 196.17% | -325.80% | 279.73% |
|
EPS (Basic) Growth (1y)
|
| | | | | | -112.07% | | 0.00% | -900.00% | 108.12% | -16.67% | -40.00% | 50.00% | -4,616.84% | -157.14% | -42.86% | 25.00% | 200.00% | 44.44% | 150.00% | 166.67% | -145.45% | 102.00% | -40.00% | 50.00% | 260.00% | 1,897.03% | 133.33% | 266.67% | 62.50% | 450.00% | 28.57% | -9.09% | -7.69% | -113.64% | -22.22% | 30.00% | 41.67% | -66.67% | 0.00% | 61.54% | -76.47% | -140.00% | -328.57% | -95.24% | 1,075.00% | 141.67% | 87.50% | -2,200.00% | -129.79% | -660.00% | -1,200.00% | 138.10% | 250.00% | 232.14% | 73.08% | 87.50% | 28.57% | -113.51% | 85.71% | -140.00% | -151.85% | -320.00% | -2,500.00% | -216.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | -34.67% | | -25.99% | -71.00% | 78.28% | -18.56% | 44.22% | 31.04% | -182.44% | 26.59% | 34.42% | 40.10% | 39.71% | 30.50% | 39.25% | 78.28% | 5.73% | 61.34% | 21.64% | 71.00% | 63.86% | -157.02% | 32.64% | 63.03% | 28.56% | -48.12% | 0.00% | 24.05% | -32.49% | -36.54% | -55.74% | -53.58% | 57.63% | 54.20% | -31.73% | -53.48% | -41.34% | -77.58% | -78.78% | -27.51% | 73.80% | 71.94% | 24.09% | 146.62% | -16.87% | -44.22% | 20.63% | 34.14% | 0.00% | 9.14% | 0.00% | -63.55% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.09% | | 21.06% | 24.57% | 36.08% | 21.67% | 27.73% | 27.54% | 121.55% | 38.75% | 26.86% | 35.10% | 25.32% | 30.12% | 21.98% | 44.65% | 9.10% | 12.94% | 6.96% | 60.04% | 22.87% | -128.22% | -48.96% | -19.73% | 42.50% | 4.56% | -17.98% | -31.35% | -25.21% | -26.76% | -37.35% | -4.36% | 11.84% | 70.32% | -24.57% | 2.90% | 9.69% | 0.00% | -16.47% | -17.98% | -40.63% | -11.84% | -10.20% | -83.84% |
|
EPS (Basic) (QoQ)
|
| | | | | 120.00% | -400.00% | -100.00% | 16.67% | -60.00% | 103.04% | -2,974.36% | 0.00% | 42.86% | -175.00% | -63.64% | 44.44% | 70.00% | 466.67% | -190.91% | 150.00% | -60.00% | -350.00% | 104.01% | 1,397.77% | 0.00% | 166.67% | -50.00% | 75.00% | 57.14% | 18.18% | 69.23% | -59.09% | 11.11% | 20.00% | -125.00% | 333.33% | 85.71% | 30.77% | -129.41% | 240.00% | 200.00% | -80.95% | -400.00% | -33.33% | 106.25% | 4,600.00% | -89.36% | -140.00% | -950.00% | 33.33% | -100.00% | 7.14% | 130.77% | 162.50% | 76.19% | -118.92% | 314.29% | 80.00% | -118.52% | 80.00% | -500.00% | -133.33% | -50.00% | -23.81% | 26.92% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | -1,459.83% | | -16.67% | -40.00% | 50.00% | -4,586.85% | -157.14% | -42.86% | 25.00% | 200.00% | 44.44% | 140.00% | 166.67% | -145.45% | | -25.00% | 50.00% | 260.00% | | 133.33% | 266.67% | 62.50% | 425.00% | 28.57% | -18.18% | -7.69% | -114.29% | -22.22% | 44.44% | 33.33% | -66.67% | 0.00% | 61.54% | -75.00% | -140.00% | -328.57% | -95.24% | 1,075.00% | 141.67% | 87.50% | -2,200.00% | -129.79% | -660.00% | -1,200.00% | 138.10% | 250.00% | 232.14% | 73.08% | 87.50% | 28.57% | -113.51% | 85.71% | -140.00% | -151.85% | -320.00% | -2,500.00% | -216.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | -92.19% | | -18.56% | 40.95% | 31.04% | -181.87% | | 34.42% | 40.10% | 39.71% | 30.50% | 39.25% | 78.28% | 5.73% | 60.05% | 31.04% | 65.10% | 63.86% | | 32.64% | 63.03% | 25.99% | -48.12% | 0.00% | 24.05% | -32.49% | -37.00% | -55.74% | -51.93% | 57.63% | 54.20% | -31.73% | -53.48% | -42.19% | -77.58% | -78.78% | -27.51% | 73.80% | 71.94% | 24.09% | 146.62% | -16.87% | -44.22% | 20.63% | 34.14% | 0.00% | 9.14% | 0.00% | -63.55% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 38.52% | | 21.67% | 27.73% | 27.54% | 121.26% | 37.97% | 26.86% | 33.56% | 25.32% | 30.12% | 21.98% | 44.65% | 7.78% | 12.94% | 11.84% | 60.04% | 22.87% | | -48.96% | -19.73% | 42.50% | 4.56% | -17.98% | -31.35% | -25.21% | -27.23% | -37.35% | -2.33% | 11.84% | 70.32% | -24.57% | 2.90% | 11.03% | 0.00% | -16.47% | -17.98% | -40.63% | -11.84% | -10.20% | -83.84% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | 16.67% | -60.00% | 103.06% | -2,955.27% | 0.00% | 42.86% | -175.00% | -63.64% | 44.44% | 70.00% | 466.67% | -190.91% | 140.00% | -50.00% | -350.00% | | | 0.00% | 166.67% | -50.00% | 75.00% | 57.14% | 18.18% | 61.54% | -57.14% | 0.00% | 33.33% | -125.00% | 333.33% | 85.71% | 23.08% | -131.25% | 240.00% | 200.00% | -80.95% | -400.00% | -33.33% | 106.25% | 4,600.00% | -89.36% | -140.00% | -950.00% | 33.33% | -100.00% | 7.14% | 130.77% | 162.50% | 76.19% | -118.92% | 314.29% | 80.00% | -118.52% | 80.00% | -500.00% | -133.33% | -50.00% | -23.81% | 26.92% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | -3461.00 | -1529.00 | 890.00 | -1326.00 | 918.00 | -1059.00 | -3059.00 | -307.00 | 3,319.00 | 4,637.00 | 320.00 | -631.00 | 4,371.00 | -4267.00 | 938.00 | 2,352.00 | -657.00 | 159.00 | 3,678.00 | 2,658.00 | -3582.00 | -33.00 | 2,524.00 | -1378.00 | -776.00 | -191.00 | -2241.00 | -1241.00 | 456.00 | 3,354.00 | -2064.00 | -528.00 | -1018.00 | -3242.00 | 667.00 | -3098.00 | -1206.00 | -1401.00 | -2608.00 | 877.00 | -4226.00 | 754.00 | -5639.00 | 45.00 | 5,569.00 | 1,395.00 | 8,587.00 | 8,359.00 | 2,788.00 | 5,014.00 | 643.00 | -5357.00 | -820.00 | -5375.00 | -7686.00 | -5038.00 | -7199.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 776.00 | 2,049.00 | -1849.00 | -2265.00 | 8,609.00 | -689.00 | -1801.00 | 1,413.00 | 7,033.00 | 528.00 | 4,936.00 | 4,379.00 | 132.00 | -4141.00 | 7,140.00 | 3,631.00 | -5016.00 | -66.00 | 3,961.00 | 39.00 | -3902.00 | 3,130.00 | -1780.00 | -3147.00 | -1338.00 | -80.00 | -3638.00 | -4867.00 | -1768.00 | -1290.00 | -4005.00 | -2750.00 | -6451.00 | -3890.00 | -7580.00 | -2177.00 | 137.00 | 748.00 | 341.00 | 9,280.00 | 4,131.00 | 7,164.00 | 3,591.00 | 3,046.00 | 7,537.00 | 1,035.00 | 1,544.00 | -2036.00 | -5230.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4,490.00 | -2059.00 | 2,767.00 | 2,745.00 | 4,369.00 | -564.00 | 4,401.00 | 2,693.00 | 2,675.00 | 304.00 | 5,220.00 | 1,760.00 | -188.00 | -979.00 | 2,836.00 | 1,863.00 | -5578.00 | 46.00 | 2,564.00 | -3587.00 | -6126.00 | -1514.00 | -3721.00 | -5369.00 | -6770.00 | -727.00 | -11884.00 | -3946.00 | -425.00 | 860.00 | -1056.00 | 5,654.00 | 1,907.00 | 2,520.00 | 1,650.00 | 825.00 | 2,105.00 | 388.00 | -6703.00 | -1115.00 | -3887.00 |
|
FCF Margin (QoQ)
|
| | | | | | 226.00 | -3375.00 | 2,407.00 | -2718.00 | 2,158.00 | -956.00 | 190.00 | -474.00 | 181.00 | -2957.00 | 2,942.00 | 3,153.00 | 1,498.00 | -7273.00 | 1,991.00 | 8,155.00 | -7140.00 | -2068.00 | 3,405.00 | 5,146.00 | -6324.00 | 1,451.00 | 2,385.00 | -1094.00 | -2775.00 | 4,008.00 | -1518.00 | -492.00 | -2190.00 | 1,959.00 | -518.00 | 1,205.00 | 708.00 | -3459.00 | 1,019.00 | 715.00 | -1517.00 | 450.00 | -2747.00 | 2,607.00 | -1712.00 | -756.00 | 738.00 | -2496.00 | 3,269.00 | -7149.00 | 6,421.00 | 3,028.00 | -905.00 | 43.00 | 6,193.00 | -2543.00 | 1,322.00 | -4329.00 | 193.00 | 1,995.00 | -3234.00 | -6640.00 | 2,841.00 | -166.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | -255.25% | -87.88% | 43.32% | -198.94% | 45.01% | -614.15% | -390.67% | -62.44% | 332.24% | 642.39% | -1.97% | -83.66% | 232.90% | -114.03% | 15.48% | 160.49% | -3.42% | 21.13% | 144.83% | 341.75% | -56.95% | -19.48% | 272.61% | -22.80% | -11.68% | -116.44% | -51.12% | -55.87% | 39.38% | 550.55% | -136.59% | -66.32% | -60.44% | -117.20% | 95.43% | -751.04% | -121.91% | -395.56% | -15,997.92% | -34.73% | -2,801.47% | 39.39% | -262.62% | -36.01% | 157.62% | 145.96% | 108.58% | 473.20% | 158.62% | 1,116.42% | 7.25% | -88.79% | -64.51% | -100.87% | -490.56% | -295.26% | -187.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 25.63% | 50.08% | -41.55% | -70.45% | 84.22% | -80.83% | -61.72% | 56.11% | 111.54% | 15.64% | 33.63% | 90.45% | 11.44% | -28.71% | 50.55% | 59.57% | -28.39% | -26.82% | 41.22% | 14.60% | -19.08% | 139.00% | -38.67% | -51.41% | -21.32% | -18.82% | -26.16% | -43.71% | -28.48% | -56.60% | -67.42% | -70.48% | -65.28% | -36.02% | -198.83% | -140.61% | 54.15% | 50.08% | 273.53% | 106.76% | 256.31% | 75.31% | 32.65% | 36.96% | 36.24% | 63.56% | 28.89% | 6.53% | -41.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 44.84% | -18.88% | 25.19% | 51.14% | 30.38% | -41.58% | 55.41% | 52.15% | 37.07% | -9.19% | 22.01% | 29.71% | 11.24% | 5.22% | 24.06% | 18.19% | -27.34% | -9.59% | 57.63% | -39.59% | -15.39% | -58.27% | -47.17% | -24.63% | -38.50% | -38.18% | -46.61% | -30.42% | 15.10% | 25.15% | -3.47% | 71.87% | 30.24% | 23.63% | 34.84% | 37.92% | 27.44% | 32.00% | -191.35% | -8.40% | -68.17% |
|
Free Cash Flow (QoQ)
|
| | | | | | 14.08% | -192.11% | 147.03% | -414.17% | 108.91% | -530.65% | 17.91% | -74.61% | 16.71% | -310.99% | 72.82% | 349.64% | 94.52% | -177.27% | 51.05% | 552.48% | -108.20% | -365.43% | 135.03% | 622.42% | -106.70% | 364.57% | 245.16% | -29.61% | -118.59% | 925.09% | -28.49% | -19.46% | -145.55% | 286.33% | -35.44% | 154.39% | 47.24% | -115.13% | 159.43% | 198.80% | -164.01% | 95.98% | -8,363.54% | 89.94% | -1,347.86% | -30.65% | 29.16% | -116.54% | 69.76% | -681.70% | 73.43% | 191.73% | -75.87% | 46.01% | 1,054.98% | -36.43% | 13.47% | -87.13% | 20.68% | 101.33% | -102.77% | -5,707.78% | 39.67% | 9.61% |
|
Gross Margin Growth (1y)
|
| | | | | | | | 77.00 | 54.00 | -197.00 | 87.00 | 68.00 | 20.00 | -177.00 | -873.00 | -542.00 | -227.00 | -30.00 | 233.00 | 109.00 | 665.00 | 314.00 | 358.00 | 744.00 | 204.00 | 505.00 | 708.00 | -87.00 | 109.00 | -24.00 | -743.00 | -382.00 | -1207.00 | -1265.00 | -413.00 | -406.00 | 397.00 | 1,425.00 | 175.00 | 508.00 | -206.00 | -900.00 | -897.00 | -543.00 | 294.00 | 67.00 | 1,437.00 | -576.00 | -2327.00 | -1807.00 | -2953.00 | -1860.00 | 12.00 | -220.00 | 658.00 | -378.00 | 978.00 | 581.00 | 198.00 | 1,457.00 | -695.00 | -1006.00 | -336.00 | -332.00 | 70.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -397.00 | -154.00 | -404.00 | -553.00 | -365.00 | 457.00 | 106.00 | -281.00 | 311.00 | 642.00 | 788.00 | 1,299.00 | 766.00 | 978.00 | 794.00 | 323.00 | 275.00 | -893.00 | -785.00 | -448.00 | -875.00 | -701.00 | 135.00 | -981.00 | -280.00 | -1016.00 | -740.00 | -1135.00 | -441.00 | 485.00 | 592.00 | 715.00 | -611.00 | -2239.00 | -2639.00 | -2413.00 | -2979.00 | -2021.00 | -1959.00 | -858.00 | -2814.00 | -1337.00 | -1446.00 | -2097.00 | -781.00 | 295.00 | -645.00 | 520.00 | 747.00 | 352.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 456.00 | 715.00 | 414.00 | 513.00 | 292.00 | 770.00 | 587.00 | -316.00 | -158.00 | -456.00 | -502.00 | 144.00 | -22.00 | 168.00 | 953.00 | 85.00 | 377.00 | -703.00 | -260.00 | -1170.00 | -910.00 | -613.00 | -697.00 | -441.00 | -1399.00 | -3049.00 | -2479.00 | -2652.00 | -2877.00 | -1830.00 | -1434.00 | -1580.00 | -2849.00 | -1249.00 | -2278.00 | -1557.00 | -1900.00 | -1738.00 | -2385.00 | -996.00 | -1688.00 | -1962.00 |
|
Gross Margin (QoQ)
|
| | | | | -148.00 | 152.00 | 112.00 | -39.00 | -171.00 | -99.00 | 395.00 | -57.00 | -219.00 | -296.00 | -300.00 | 274.00 | 95.00 | -99.00 | -37.00 | 149.00 | 651.00 | -450.00 | 8.00 | 535.00 | 111.00 | -149.00 | 211.00 | -259.00 | 307.00 | -283.00 | -507.00 | 101.00 | -517.00 | -341.00 | 345.00 | 109.00 | 285.00 | 686.00 | -905.00 | 441.00 | -429.00 | -7.00 | -902.00 | 795.00 | 408.00 | -234.00 | 467.00 | -1218.00 | -1343.00 | 287.00 | -679.00 | -124.00 | 529.00 | 55.00 | 199.00 | -1161.00 | 1,885.00 | -342.00 | -183.00 | 98.00 | -267.00 | -654.00 | 486.00 | 103.00 | 134.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | 7.51% | 15.07% | 21.99% | 21.88% | 19.88% | 2.16% | -9.20% | -12.40% | -1.36% | 7.52% | 29.25% | 15.78% | 10.46% | 25.26% | 4.95% | 22.05% | 29.22% | 10.50% | 22.00% | 19.50% | 1.88% | 9.71% | 9.23% | -0.01% | 20.83% | 8.68% | 19.08% | 20.47% | 1.64% | 15.83% | 21.67% | -26.10% | -3.39% | -24.17% | -14.02% | -10.78% | -30.99% | 39.93% | 27.97% | 137.59% | 77.67% | -29.12% | -28.94% | -36.60% | -9.38% | 116.67% | 83.64% | 170.85% | -5.13% | -4.67% | -29.51% | -63.44% | -6.38% | -61.50% | -61.38% | -48.89% | -46.70% | -31.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | 8.33% | 8.12% | 12.70% | 7.32% | 9.31% | 11.23% | 7.19% | 7.37% | 12.08% | 14.17% | 18.28% | 19.08% | 13.30% | 14.94% | 11.83% | 13.40% | 16.73% | 9.63% | 16.64% | 12.91% | 7.76% | 11.36% | 16.53% | -3.81% | 5.87% | -1.54% | 7.60% | -7.39% | -12.17% | 7.12% | 10.21% | 16.14% | 5.81% | -9.06% | -7.88% | 10.36% | 3.57% | 29.04% | 18.64% | 59.79% | 15.17% | 13.55% | -2.74% | -14.37% | -6.98% | -7.36% | -20.63% | -20.31% | -22.06% | -36.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.66% | 11.84% | 12.88% | 12.51% | 11.45% | 10.77% | 10.42% | 8.14% | 11.63% | 12.15% | 16.57% | 15.26% | 12.30% | 13.84% | 15.17% | 5.36% | 9.33% | 2.96% | 10.67% | -1.04% | -3.56% | 7.94% | 11.73% | 13.54% | 7.78% | -1.09% | 2.52% | 3.65% | 1.76% | 13.55% | 11.80% | 21.88% | 0.36% | 9.21% | 0.24% | 5.89% | -0.26% | -4.64% | -14.59% | -5.28% | -5.29% | -17.22% |
|
Gross Profit (QoQ)
|
| | | | | 3.59% | 1.28% | -5.83% | 8.82% | 10.87% | 7.37% | -5.92% | 7.04% | -5.52% | -4.58% | -9.23% | 20.53% | 2.99% | 14.70% | -18.69% | 15.00% | 16.79% | -3.90% | -5.44% | 21.76% | -0.13% | 6.10% | -7.37% | 3.80% | 7.54% | 5.64% | -15.21% | 25.44% | -3.27% | 15.75% | -14.23% | 5.84% | 10.23% | 21.58% | -47.91% | 38.37% | -13.48% | 37.85% | -45.94% | 7.02% | 75.45% | 26.07% | 0.37% | -19.97% | -30.01% | 26.39% | -10.44% | 14.40% | 67.33% | 7.12% | 32.08% | -59.93% | 68.14% | -20.78% | -31.49% | 2.59% | -30.86% | -20.53% | -9.34% | 6.99% | -10.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | -3.32% | -1,427.20% | 65.17% | -49.59% | -61.30% | -169.36% | -160,719.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 112.97% | -394.92% | -197.39% | 9.17% | -66.60% | 92.26% | -1,177.19% | 2.06% | -178.21% | -4,520.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | -6,237.54% | 16.46% | 67.36% | -90.84% | 222.45% | -158.74% | -698.28% | -611.22% | -91.64% | 838.49% | -1.71% | -274.19% | 229.27% | -108.68% | 24.05% | 80.66% | -2.36% | -550.16% | 99.46% | 765.01% | -55.17% | 42.69% | 35,636.11% | -250.73% | -461.06% | -50.17% | -163.61% | 146.19% | 122.00% | 365.03% | -145.98% | -75.42% | 129.90% | -179.50% | 160.39% | 4,654.24% | -177.63% | 49.77% | 33.08% | -113.16% | -158.64% | -237.81% | -393.11% | 73.23% | 146.46% | 135.91% | 112.06% | 3,089.83% | 147.82% | 958.65% | -822.47% | -87.77% | -42.72% | -107.68% | 50.55% | -256.61% | -182.80% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 104.01% | 71.58% | -38.38% | -55.40% | 32.71% | -33.45% | -83.38% | -78.64% | -35.45% | -60.93% | 83.88% | 89.58% | 12.96% | -32.45% | 51.30% | -24.70% | -52.99% | -77.53% | -7.02% | 87.86% | -29.11% | 62.37% | -722.32% | -44.48% | 22.24% | -46.81% | -1.87% | 94.84% | 26.77% | -1.91% | 58.43% | -52.37% | -87.73% | -49.62% | -33.06% | -54.32% | -2.29% | 37.67% | -22.23% | 1.75% | 70.75% | 145.75% | -65.75% | 43.88% | 38.55% | 33.67% | 24.47% | -78.88% | -46.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 87.00% | -37.14% | 59.49% | 17.65% | 16.52% | -27.75% | 69.23% | -108.17% | -19.48% | -29.10% | 1.09% | 39.86% | 2.75% | 5.18% | -18.02% | 17.29% | -4.38% | -63.79% | 30.75% | 123.76% | -21.39% | 1.85% | 239.18% | -25.15% | -41.47% | -39.96% | -41.57% | 28.25% | 19.84% | 26.85% | 21.96% | 65.21% | 39.67% | 38.68% | -15.47% | 43.67% | 5.78% | 13.11% | -29.77% | -17.10% | -7.15% |
|
Net Cash Flow (QoQ)
|
| | | | | | 351.80% | -253.72% | 247.17% | -1,212.53% | 104.63% | -143.08% | 141.31% | 14,769.55% | -102.22% | -485.56% | 73.55% | 343.27% | 95.97% | -180.65% | 2.68% | 314.07% | -105.17% | -605.63% | 75.21% | 1,180.56% | -134.40% | 99.41% | 30,505.56% | -27.15% | -143.97% | 464.89% | -228.97% | -74.50% | 81.71% | -54.57% | 193.65% | -16.87% | 120.27% | -243.46% | 109.36% | 677.58% | -176.17% | 208.97% | 636.60% | -112.70% | 50.71% | 388.68% | -172.85% | -149.51% | 35.62% | -150.48% | 93.35% | 533.12% | -50.25% | -15.87% | 1,549.22% | -64.10% | 112.54% | -157.41% | 127.91% | 68.22% | -128.49% | -269.72% | 11.61% | 11.06% |
|
Net Income Growth (1y)
|
| | | | | | -108.96% | | -11.05% | -1,530.53% | 111.24% | -25.13% | -46.10% | 37.84% | -5,200.87% | -214.55% | -48.37% | 22.33% | 205.92% | 44.93% | 147.85% | 160.25% | -142.68% | 102.01% | -22.18% | 28.95% | 274.06% | 2,064.60% | 94.92% | 324.63% | 55.89% | 408.63% | 41.50% | -7.67% | 1.67% | -117.03% | -24.08% | 40.48% | 40.76% | -53.75% | 6.72% | 61.54% | -76.33% | -124.92% | -338.61% | -92.05% | -1,863.86% | 151.50% | 87.00% | -1,543.75% | 75.83% | -628.35% | -1,262.83% | 137.26% | 252.04% | 236.50% | 74.38% | 99.45% | 27.31% | -113.16% | 98.45% | -135.11% | -151.03% | -331.94% | -25,428.38% | -240.43% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | -35.97% | | -34.02% | -107.28% | 100.62% | -29.41% | 44.82% | 31.83% | -192.64% | 26.72% | 36.66% | 37.57% | 40.73% | 30.83% | 39.69% | 74.34% | 5.02% | 61.46% | 28.99% | 71.63% | 68.20% | -174.80% | 27.94% | 76.60% | 30.67% | -49.36% | 4.66% | 27.96% | -30.29% | -37.31% | -57.85% | -43.49% | -98.98% | 55.79% | -32.59% | -56.79% | -44.37% | -82.92% | -83.97% | -24.65% | 86.44% | 78.78% | 23.15% | 120.56% | 35.14% | -43.41% | 62.14% | 36.10% | 0.41% | 8.11% | -0.54% | -63.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.42% | | 23.70% | 39.94% | 45.47% | 24.08% | 29.01% | 29.15% | 128.71% | 42.26% | 28.65% | 34.28% | 26.56% | 27.01% | 22.69% | 44.40% | 10.63% | 10.37% | 11.70% | 62.90% | 23.90% | -131.75% | -48.95% | -6.69% | -62.46% | 9.06% | -18.69% | -34.52% | -28.06% | -29.22% | -40.24% | -0.59% | 16.65% | 71.52% | -25.84% | 6.63% | 14.33% | -1.91% | -15.06% | -18.12% | -44.09% | -16.12% | -12.48% | -71.47% |
|
Net Income (QoQ)
|
| | | | | 112.48% | -473.34% | -154.02% | 6.16% | -60.75% | 102.93% | -2,926.96% | -9.57% | 31.61% | -140.80% | -74.33% | 48.32% | 64.20% | 428.38% | -190.63% | 144.91% | -54.92% | -332.63% | 104.26% | 1,641.59% | -25.30% | 214.01% | -47.01% | 56.83% | 62.72% | 15.28% | 72.89% | -56.37% | 6.17% | 26.95% | -128.96% | 294.48% | 96.46% | 27.20% | -131.64% | 234.99% | 197.36% | -81.36% | -400.57% | -43.20% | 109.91% | -4,234.90% | 108.78% | -136.14% | -1,000.81% | 30.78% | -91.86% | 6.78% | 130.10% | 182.41% | 72.26% | -117.50% | 334.33% | 80.28% | -117.81% | 97.93% | -5,194.59% | -162.00% | -50.73% | -22.10% | 29.39% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | | -108.96% | | -11.05% | -1,530.53% | 111.24% | -25.13% | -46.10% | 37.84% | -5,200.87% | -214.55% | -48.37% | 22.33% | 205.92% | 44.93% | 147.85% | 160.25% | -142.68% | 102.01% | -22.18% | 28.95% | 274.06% | 2,064.60% | 94.92% | 324.63% | 55.89% | 408.63% | 41.50% | -7.67% | 1.67% | -117.03% | -24.08% | 40.48% | 40.76% | -53.75% | 6.72% | 61.54% | -76.33% | -124.92% | -338.61% | -92.05% | -1,863.86% | 151.50% | 87.00% | -1,543.75% | 75.83% | -628.35% | -1,262.83% | 137.26% | 252.04% | 236.50% | 74.38% | 99.45% | 27.31% | -113.16% | 98.45% | -135.11% | -151.03% | -331.94% | -25,428.38% | -240.43% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | -35.97% | | -34.02% | -107.28% | 100.62% | -29.41% | 44.82% | 31.83% | -192.64% | 26.72% | 36.66% | 37.57% | 40.73% | 30.83% | 39.69% | 74.34% | 5.02% | 61.46% | 28.99% | 71.63% | 68.20% | -174.80% | 27.94% | 76.60% | 30.67% | -49.36% | 4.66% | 27.96% | -30.29% | -37.31% | -57.85% | -43.49% | -98.98% | 55.79% | -32.59% | -56.79% | -44.37% | -82.92% | -83.97% | -24.65% | 86.44% | 78.78% | 23.15% | 120.56% | 35.14% | -43.41% | 62.14% | 36.10% | 0.41% | 8.11% | -0.54% | -63.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.42% | | 23.70% | 39.94% | 45.47% | 24.08% | 29.01% | 29.15% | 128.71% | 42.26% | 28.65% | 34.28% | 26.56% | 27.01% | 22.69% | 44.40% | 10.63% | 10.37% | 11.70% | 62.90% | 23.90% | -131.75% | -48.95% | -6.69% | -62.46% | 9.06% | -18.69% | -34.52% | -28.06% | -29.22% | -40.24% | -0.59% | 16.65% | 71.52% | -25.84% | 6.63% | 14.33% | -1.91% | -15.06% | -18.12% | -44.09% | -16.12% | -12.48% | -71.47% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | 112.48% | -473.34% | -154.02% | 6.16% | -60.75% | 102.93% | -2,926.96% | -9.57% | 31.61% | -140.80% | -74.33% | 48.32% | 64.20% | 428.38% | -190.63% | 144.91% | -54.92% | -332.63% | 104.26% | 1,641.59% | -25.30% | 214.01% | -47.01% | 56.83% | 62.72% | 15.28% | 72.89% | -56.37% | 6.17% | 26.95% | -128.96% | 294.48% | 96.46% | 27.20% | -131.64% | 234.99% | 197.36% | -81.36% | -400.57% | -43.20% | 109.91% | -4,234.90% | 108.78% | -136.14% | -1,000.81% | 30.78% | -91.86% | 6.78% | 130.10% | 182.41% | 72.26% | -117.50% | 334.33% | 80.28% | -117.81% | 97.93% | -5,194.59% | -162.00% | -50.73% | -22.10% | 29.39% |
|
Net Margin Growth (1y)
|
| | | | | | -6008.00 | | -55.00 | -1949.00 | 592.00 | -60.00 | -296.00 | 703.00 | -2697.00 | -3280.00 | -597.00 | 335.00 | 4,809.00 | 2,439.00 | 3,130.00 | 1,176.00 | -3084.00 | 2,434.00 | -310.00 | 83.00 | 2,350.00 | 799.00 | 576.00 | 1,443.00 | 602.00 | 2,982.00 | 128.00 | -573.00 | -621.00 | -4327.00 | -406.00 | 402.00 | 643.00 | -577.00 | 188.00 | 1,869.00 | -1559.00 | -1238.00 | -4719.00 | -3417.00 | -7332.00 | 2,964.00 | 3,350.00 | -3001.00 | 5,207.00 | -3589.00 | -2080.00 | 3,265.00 | 2,919.00 | 4,702.00 | 1,760.00 | 771.00 | 1,367.00 | -2418.00 | 544.00 | -2233.00 | -5392.00 | -4508.00 | -6033.00 | -3943.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | -8113.00 | | -948.00 | -911.00 | 2,703.00 | -901.00 | 2,237.00 | 2,214.00 | -973.00 | 1,594.00 | 2,223.00 | 1,594.00 | 4,074.00 | 5,673.00 | 3,395.00 | 2,702.00 | -133.00 | 6,215.00 | 393.00 | 953.00 | 2,331.00 | -546.00 | 297.00 | 1,272.00 | 624.00 | -1922.00 | -91.00 | 1,698.00 | -1536.00 | -6142.00 | -4938.00 | -1145.00 | -8248.00 | 1,149.00 | -1181.00 | -4549.00 | -3684.00 | -1863.00 | -3450.00 | -3153.00 | 793.00 | 4,076.00 | 3,029.00 | 1,035.00 | 9,493.00 | -1306.00 | 223.00 | 1,803.00 | -1106.00 | -2224.00 | -3730.00 | -5405.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6389.00 | | 1,871.00 | 348.00 | 1,969.00 | 2,333.00 | 2,502.00 | 3,740.00 | 1,979.00 | 5,375.00 | 2,926.00 | 2,463.00 | 4,055.00 | 4,327.00 | 3,116.00 | 2,531.00 | -110.00 | 1,311.00 | 175.00 | 3,224.00 | 1,416.00 | -2361.00 | -4234.00 | -276.00 | -8267.00 | -197.00 | -1460.00 | -4720.00 | -3662.00 | -6768.00 | -3668.00 | -882.00 | -122.00 | 2,261.00 | -1502.00 | -513.00 | 602.00 | 420.00 | -1146.00 | -4615.00 | -3232.00 | -2850.00 | -2460.00 | -5141.00 |
|
Net Margin (QoQ)
|
| | | | | 1,367.00 | -687.00 | -948.00 | 213.00 | -526.00 | 1,853.00 | -1601.00 | -23.00 | 473.00 | -1547.00 | -2183.00 | 2,660.00 | 1,405.00 | 2,927.00 | -4552.00 | 3,350.00 | -549.00 | -1334.00 | 966.00 | 606.00 | -155.00 | 933.00 | -585.00 | 382.00 | 712.00 | 92.00 | 1,795.00 | -2472.00 | 11.00 | 44.00 | -1911.00 | 1,449.00 | 820.00 | 285.00 | -3131.00 | 2,214.00 | 2,501.00 | -3143.00 | -2810.00 | -1267.00 | 3,803.00 | -7058.00 | 7,486.00 | -881.00 | -2548.00 | 1,150.00 | -1310.00 | 628.00 | 2,797.00 | 803.00 | 473.00 | -2314.00 | 1,809.00 | 1,400.00 | -3313.00 | 648.00 | -968.00 | -1760.00 | -2428.00 | -877.00 | 1,122.00 |
|
Operating Income Growth (1y)
|
| | | | | | -108.16% | | -8.44% | -1,556.27% | 69.98% | -43.05% | -50.04% | 30.37% | -2,098.43% | -189.95% | -57.51% | 29.64% | 198.59% | 46.94% | 144.78% | 142.82% | -142.27% | 94.82% | 8.97% | 74.15% | 259.66% | 1,027.49% | 59.83% | 300.00% | 72.85% | 488.03% | 58.36% | 19.12% | 43.66% | -103.14% | -19.30% | 48.34% | 23.14% | -665.26% | -4.91% | 20.22% | -67.35% | -111.13% | -277.88% | -66.40% | 93.02% | 229.53% | 119.13% | -396.76% | -218.85% | -255.17% | -1,294.16% | 106.65% | 256.02% | 250.39% | 70.06% | 1,157.97% | -73.34% | -129.16% | 57.38% | -155.07% | -418.57% | -150.25% | -557.88% | -168.21% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | -36.42% | | -36.85% | -109.04% | 104.13% | -30.07% | 45.15% | 30.25% | -109.25% | 56.97% | 40.42% | 36.16% | 38.65% | 31.13% | 40.61% | 70.80% | 5.27% | 68.98% | 40.24% | 102.45% | 81.35% | -19.61% | 26.88% | 91.91% | 45.14% | -50.55% | 6.71% | 28.55% | -16.72% | -35.85% | -49.85% | -15.70% | -8.11% | 184.09% | -31.35% | -47.34% | -40.08% | -61.90% | -82.34% | -59.52% | 52.97% | 71.26% | 11.90% | 35.44% | -20.93% | -38.91% | -52.17% | 22.75% | -9.84% | -3.15% | 5.66% | -174.04% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.34% | | 26.59% | 39.69% | 44.92% | 25.04% | 30.90% | 28.19% | 93.72% | 44.71% | 31.59% | 35.09% | 29.57% | 45.74% | 24.55% | 48.70% | 15.59% | 7.47% | 16.18% | 71.41% | 29.16% | -94.24% | -40.40% | 23.34% | 14.02% | 31.02% | -16.19% | -32.72% | -27.16% | -24.73% | -38.62% | -34.75% | 7.55% | 119.40% | -25.85% | 0.07% | -20.80% | -13.23% | -20.29% | -19.72% | -38.19% | -17.14% | -13.91% | -41.48% |
|
Operating Income (QoQ)
|
| | | | | 113.27% | -422.72% | -173.96% | 7.58% | -78.22% | 93.35% | -1,205.47% | 3.07% | 17.29% | -110.04% | -72.18% | 47.34% | 63.06% | 394.32% | -192.66% | 144.45% | -64.68% | -390.59% | 88.65% | 1,035.05% | -43.55% | 166.41% | -34.04% | 61.13% | 41.27% | 15.12% | 124.39% | -56.61% | 6.27% | 38.83% | -104.90% | 1,216.06% | 95.34% | 15.24% | -130.46% | 238.68% | 146.96% | -68.70% | -296.96% | -16.84% | 146.64% | 79.82% | 32.18% | -82.75% | -823.75% | 27.99% | -72.57% | -32.77% | 104.03% | 1,588.34% | 66.34% | -126.43% | 269.45% | -64.22% | -281.97% | 61.37% | -118.94% | -107.00% | -42.94% | -1.55% | 10.74% |
|
Operating Margin Growth (1y)
|
| | | | | | -5959.00 | | -25.00 | -2088.00 | 377.00 | -278.00 | -328.00 | 613.00 | -2659.00 | -3260.00 | -726.00 | 489.00 | 4,885.00 | 2,616.00 | 3,237.00 | 1,152.00 | -3001.00 | 2,279.00 | -50.00 | 198.00 | 2,157.00 | 1,035.00 | 491.00 | 1,391.00 | 729.00 | 3,949.00 | 327.00 | -175.00 | -39.00 | -4995.00 | -440.00 | 636.00 | 537.00 | -1147.00 | 87.00 | 1,261.00 | -1668.00 | -1281.00 | -4574.00 | -2713.00 | 432.00 | 4,326.00 | 3,525.00 | -3327.00 | -2729.00 | -4168.00 | -2988.00 | 2,488.00 | 2,662.00 | 3,958.00 | 1,924.00 | 1,147.00 | -674.00 | -2880.00 | 248.00 | -2724.00 | -3830.00 | -4620.00 | -5266.00 | -4438.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | -8241.00 | | -1079.00 | -987.00 | 2,603.00 | -921.00 | 2,183.00 | 2,253.00 | -776.00 | 1,636.00 | 2,461.00 | 1,838.00 | 4,041.00 | 5,931.00 | 3,678.00 | 2,740.00 | -115.00 | 7,263.00 | 768.00 | 1,413.00 | 2,847.00 | -11.00 | 379.00 | 1,852.00 | 1,226.00 | -2193.00 | -26.00 | 1,722.00 | -1170.00 | -7423.00 | -4927.00 | -816.00 | -699.00 | 1,898.00 | -962.00 | -4780.00 | -3964.00 | -1123.00 | -4037.00 | -3552.00 | 365.00 | 4,116.00 | 2,461.00 | 308.00 | -741.00 | -3089.00 | -816.00 | 911.00 | -1842.00 | -3542.00 | -3094.00 | -6015.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6358.00 | | 2,108.00 | 363.00 | 1,759.00 | 2,394.00 | 2,624.00 | 3,842.00 | 2,111.00 | 6,620.00 | 3,279.00 | 3,054.00 | 4,730.00 | 4,885.00 | 3,565.00 | 3,201.00 | 383.00 | 1,122.00 | 415.00 | 3,310.00 | 1,716.00 | -2439.00 | -4108.00 | 399.00 | -9.00 | 851.00 | -1075.00 | -4319.00 | -3467.00 | -7265.00 | -4390.00 | -1655.00 | -765.00 | 1,688.00 | -2026.00 | -1145.00 | -1976.00 | -45.00 | -1865.00 | -5130.00 | -4139.00 | -3384.00 | -2557.00 | -6854.00 |
|
Operating Margin (QoQ)
|
| | | | | 1,364.00 | -647.00 | -971.00 | 228.00 | -699.00 | 1,818.00 | -1626.00 | 178.00 | 241.00 | -1453.00 | -2226.00 | 2,712.00 | 1,456.00 | 2,943.00 | -4494.00 | 3,333.00 | -629.00 | -1210.00 | 786.00 | 1,003.00 | -381.00 | 749.00 | -336.00 | 459.00 | 518.00 | 87.00 | 2,884.00 | -3162.00 | 15.00 | 223.00 | -2072.00 | 1,393.00 | 1,092.00 | 124.00 | -3755.00 | 2,626.00 | 2,265.00 | -2804.00 | -3369.00 | -667.00 | 4,126.00 | 341.00 | 525.00 | -1467.00 | -2726.00 | 939.00 | -914.00 | -288.00 | 2,751.00 | 1,114.00 | 382.00 | -2322.00 | 1,974.00 | -708.00 | -1824.00 | 806.00 | -999.00 | -1813.00 | -2614.00 | 161.00 | -171.00 |
|
Profit After Tax Growth (1y)
|
| | | 35.69% | -89.29% | -84.77% | -63.92% | 18.34% | -541.02% | -1,530.53% | -88.76% | -225.13% | -46.10% | 37.84% | -5,200.87% | -214.55% | -48.37% | 22.33% | 205.92% | 44.93% | 147.85% | 160.25% | -142.68% | 102.01% | -22.18% | 28.95% | 274.06% | 2,064.60% | 94.92% | 324.63% | 55.89% | 408.63% | 41.50% | -7.67% | 1.67% | -117.03% | -24.08% | 40.48% | 40.76% | -53.75% | 6.72% | 61.54% | -76.33% | -124.92% | -338.61% | -92.05% | -23.71% | 151.50% | 87.00% | -1,543.75% | -658.76% | -628.35% | -1,262.83% | 137.26% | 252.04% | 236.50% | 74.20% | 99.45% | 27.04% | -113.17% | 87.18% | -140.39% | -153.77% | -347.54% | -3,102.11% | -204.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -58.86% | -39.08% | -49.69% | -59.65% | -88.13% | -126.11% | -107.28% | 82.47% | -60.92% | 44.82% | 31.83% | -192.64% | 26.72% | 36.66% | 37.57% | 40.73% | 30.83% | 39.69% | 74.34% | 5.02% | 61.46% | 28.99% | 71.63% | 68.20% | -174.80% | 27.94% | 76.60% | 30.67% | -49.36% | 4.66% | 27.96% | -30.29% | -37.31% | -57.85% | -43.49% | -36.65% | 55.79% | -32.59% | -56.79% | -44.37% | -82.92% | -83.97% | -24.65% | 86.44% | 78.78% | 22.97% | 120.56% | 120.99% | -43.41% | 23.32% | 33.04% | -1.27% | 7.00% | -1.94% | -64.49% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.53% | -13.29% | -8.72% | -24.03% | -44.75% | 28.91% | 39.94% | 35.18% | -1.20% | 29.01% | 29.15% | 128.71% | 42.26% | 28.65% | 34.28% | 26.56% | 27.01% | 22.69% | 44.40% | 10.63% | 10.37% | 11.70% | 62.90% | 23.90% | -131.75% | -48.95% | -6.69% | -16.62% | 9.06% | -18.69% | -34.52% | -28.06% | -29.22% | -40.24% | -0.59% | 16.65% | 71.52% | -25.90% | 6.63% | 14.28% | -1.93% | -16.43% | -18.58% | -45.08% | -16.96% | -13.42% | -72.30% |
|
Profit After Tax (QoQ)
|
218.90% | -65.13% | 57.55% | -22.56% | -74.82% | -50.44% | 273.32% | 154.04% | -193.84% | -60.75% | 102.93% | -2,926.96% | -9.57% | 31.61% | -140.80% | -74.33% | 48.32% | 64.20% | 428.38% | -190.63% | 144.91% | -54.92% | -332.63% | 104.26% | 1,641.59% | -25.30% | 214.01% | -47.01% | 56.83% | 62.72% | 15.28% | 72.89% | -56.37% | 6.17% | 26.95% | -128.96% | 294.48% | 96.46% | 27.20% | -131.64% | 234.99% | 197.36% | -81.36% | -400.57% | -43.20% | 109.91% | 78.85% | 102.90% | -136.14% | -1,000.81% | 30.78% | -91.86% | 6.78% | 130.10% | 182.41% | 72.26% | -117.62% | 332.67% | 79.88% | -117.85% | 82.84% | -632.85% | -139.49% | -48.60% | -22.77% | 30.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 1.25% | | | | -6.59% | | | | -3.31% | | 1.84% | -0.17% | 0.01% | -1.02% | -3.16% | -0.88% | 11.98% | 14.50% | 12.92% | 12.75% | -0.25% | -0.35% | 0.45% | 7.11% | 6.68% | 14.11% | 18.01% | 13.49% | 13.70% | 13.04% | 16.07% | 19.06% | 24.86% | 22.56% | 21.48% | 34.47% | 70.94% | 104.04% | 113.35% | 98.65% | 41.60% | 50.24% | 30.07% | 9.79% | -19.09% | -41.23% | -47.40% | -43.62% | -23.55% | -25.72% | -18.20% | -20.58% | -0.69% | 1.33% | 4.57% | 6.95% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | -2.94% | | -1.75% | -3.53% | -3.34% | -3.07% | | | 2.69% | | 3.65% | 3.71% | 3.76% | 4.14% | 3.18% | 6.18% | 6.02% | 9.20% | 10.21% | 11.08% | 6.56% | 8.73% | 11.22% | 13.11% | 14.84% | 16.49% | 18.50% | 22.02% | 34.38% | 41.39% | 44.36% | 47.06% | 44.58% | 55.46% | 49.94% | 43.14% | 25.11% | 21.68% | 13.44% | 7.14% | -4.32% | -13.11% | -17.59% | -21.08% | -15.00% | -23.80% | -23.37% | -21.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.48% | | 0.73% | 0.07% | 0.18% | 0.77% | | | 2.88% | | 5.71% | 6.28% | 6.26% | 7.82% | 8.51% | 10.09% | 11.09% | 12.52% | 13.55% | 17.02% | 20.89% | 26.30% | 28.95% | 31.05% | 29.67% | 37.11% | 35.80% | 31.70% | 22.69% | 20.07% | 15.53% | 14.51% | 13.33% | 10.40% | 7.72% | 5.60% | 8.25% | 6.28% | 4.54% | 0.88% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | 2.68% | -0.72% | -2.41% | | | | | | -0.82% | -0.31% | -0.60% | 3.62% | -2.78% | -0.13% | -1.61% | 1.38% | -0.49% | 12.83% | 0.60% | -0.02% | -0.65% | -0.18% | 0.50% | 0.78% | 5.94% | -0.58% | 7.50% | 4.23% | 1.88% | -0.39% | 6.88% | 7.02% | 4.50% | 4.46% | 4.91% | 6.08% | 15.68% | 32.78% | 25.23% | 10.92% | 7.71% | -5.35% | 32.87% | -3.97% | -9.09% | -30.25% | -3.48% | -14.06% | -2.55% | -5.43% | -6.22% | -5.36% | -5.38% | 18.25% | -4.30% | -2.34% | -3.23% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 15.00 | 4.00 | 4.00 | 0.00 | -2.00 | 7.00 | 5.00 | 6.00 | 8.00 | 5.00 | 8.00 | 6.00 | 3.00 | 1.00 | -8.00 | -8.00 | -6.00 | -4.00 | 0.00 | 1.00 | 2.00 | -2.00 | -2.00 | -7.00 | -11.00 | -18.00 | -14.00 | -8.00 | -9.00 | 8.00 | 0.00 | -6.00 | 2.00 | 1.00 | 17.00 | 24.00 | 21.00 | 15.00 | -2.00 | -4.00 | -8.00 | -15.00 | -11.00 | -17.00 | -16.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 10.00 | 5.00 | 8.00 | | | | | | 22.00 | 16.00 | 17.00 | 12.00 | 9.00 | 13.00 | 5.00 | 5.00 | 5.00 | 2.00 | 1.00 | 0.00 | -1.00 | -5.00 | -10.00 | -13.00 | -15.00 | -24.00 | -16.00 | -14.00 | -18.00 | -12.00 | -16.00 | -21.00 | -17.00 | -9.00 | 3.00 | 10.00 | 14.00 | 25.00 | 16.00 | 14.00 | 15.00 | 1.00 | 4.00 | 4.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 17.00 | 21.00 | | | | | | 19.00 | 13.00 | 10.00 | 5.00 | 5.00 | 7.00 | 3.00 | -1.00 | -4.00 | -18.00 | -16.00 | -15.00 | -21.00 | -15.00 | -24.00 | -28.00 | -21.00 | -15.00 | 1.00 | 4.00 | 5.00 | 5.00 | -1.00 | 0.00 | -5.00 | -9.00 | -10.00 | -10.00 | -10.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | | | | | | | 7.00 | 2.00 | 4.00 | 2.00 | -5.00 | 3.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 2.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | -5.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -3.00 | -1.00 | -4.00 | -3.00 | -10.00 | 3.00 | 2.00 | -3.00 | 7.00 | -5.00 | -4.00 | 5.00 | 6.00 | 11.00 | 3.00 | 1.00 | 1.00 | -7.00 | 1.00 | -3.00 | -6.00 | -3.00 | -4.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 18.00 | 5.00 | 5.00 | 0.00 | -2.00 | 8.00 | 6.00 | 7.00 | 9.00 | 6.00 | 10.00 | 9.00 | 6.00 | 5.00 | -8.00 | -8.00 | -6.00 | -6.00 | 0.00 | 0.00 | -1.00 | -4.00 | -4.00 | -9.00 | -11.00 | -7.00 | -1.00 | 6.00 | 4.00 | -1.00 | -13.00 | -22.00 | -15.00 | -3.00 | 14.00 | 24.00 | 23.00 | 14.00 | -4.00 | -7.00 | -13.00 | -14.00 | -9.00 | -14.00 | -14.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 6.00 | 10.00 | | | | | | 25.00 | 18.00 | 21.00 | 16.00 | 13.00 | 19.00 | 9.00 | 8.00 | 9.00 | 5.00 | 2.00 | 1.00 | -1.00 | -5.00 | -12.00 | -16.00 | -18.00 | -17.00 | -6.00 | -2.00 | -8.00 | -13.00 | -18.00 | -25.00 | -22.00 | -12.00 | 0.00 | 8.00 | 13.00 | 9.00 | -3.00 | -5.00 | -4.00 | -4.00 | 1.00 | 3.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | 20.00 | 26.00 | | | | | | 25.00 | 18.00 | 13.00 | 8.00 | 6.00 | 9.00 | 4.00 | -1.00 | -3.00 | -6.00 | -3.00 | -2.00 | -8.00 | -13.00 | -26.00 | -33.00 | -28.00 | -22.00 | -4.00 | 0.00 | 1.00 | -3.00 | -8.00 | -7.00 | -12.00 | -12.00 | -13.00 | -13.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | 1.00 | -1.00 | | | | | | | 8.00 | 3.00 | 5.00 | 2.00 | -5.00 | 3.00 | 0.00 | 0.00 | 4.00 | 2.00 | 1.00 | 2.00 | 1.00 | 6.00 | 0.00 | -1.00 | 0.00 | -7.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -5.00 | -2.00 | 1.00 | 5.00 | 3.00 | -4.00 | -4.00 | -7.00 | -7.00 | 4.00 | 7.00 | 11.00 | 4.00 | 2.00 | -3.00 | -7.00 | 1.00 | -4.00 | -4.00 | -2.00 | -4.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 18.00 | 4.00 | 5.00 | 0.00 | -2.00 | 8.00 | 6.00 | 7.00 | 9.00 | 6.00 | 9.00 | 7.00 | 3.00 | 1.00 | -9.00 | -9.00 | -6.00 | -5.00 | 0.00 | 1.00 | 2.00 | -2.00 | -3.00 | -8.00 | -12.00 | -21.00 | -16.00 | -9.00 | -10.00 | 9.00 | 0.00 | -8.00 | 1.00 | 1.00 | 20.00 | 29.00 | 25.00 | 18.00 | -3.00 | -5.00 | -9.00 | -17.00 | -13.00 | -19.00 | -19.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 13.00 | 6.00 | 10.00 | | | | | | 25.00 | 18.00 | 19.00 | 14.00 | 10.00 | 15.00 | 6.00 | 5.00 | 6.00 | 2.00 | 0.00 | -1.00 | -2.00 | -5.00 | -11.00 | -15.00 | -17.00 | -27.00 | -18.00 | -16.00 | -20.00 | -13.00 | -19.00 | -25.00 | -21.00 | -10.00 | 4.00 | 12.00 | 16.00 | 28.00 | 17.00 | 16.00 | 17.00 | 2.00 | 5.00 | 6.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 20.00 | 25.00 | | | | | | 21.00 | 14.00 | 11.00 | 6.00 | 6.00 | 8.00 | 3.00 | -1.00 | -4.00 | -20.00 | -19.00 | -17.00 | -24.00 | -17.00 | -28.00 | -32.00 | -26.00 | -17.00 | 2.00 | 5.00 | 6.00 | 6.00 | -1.00 | 0.00 | -5.00 | -10.00 | -12.00 | -12.00 | -12.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | | | | | | | 8.00 | 3.00 | 5.00 | 2.00 | -6.00 | 4.00 | 0.00 | 0.00 | 5.00 | 1.00 | 1.00 | 2.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 | -1.00 | -5.00 | -3.00 | -11.00 | 3.00 | 2.00 | -4.00 | 8.00 | -7.00 | -6.00 | 5.00 | 8.00 | 13.00 | 3.00 | 1.00 | 0.00 | -8.00 | 1.00 | -4.00 | -7.00 | -3.00 | -5.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | | | | 6.00 | 7.00 | 9.00 | 6.00 | 8.00 | 6.00 | 3.00 | 1.00 | -9.00 | -8.00 | -7.00 | -5.00 | 0.00 | 1.00 | 1.00 | -2.00 | -3.00 | | | | | | | | | | | | | | | | | | -13.00 | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 18.00 | 19.00 | | | | 6.00 | 5.00 | 6.00 | 2.00 | 0.00 | -2.00 | -3.00 | -6.00 | -11.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 14.00 | 10.00 | | | | 3.00 | | | | | | | | | | | | | | 4.00 | 1.00 | -6.00 | -5.00 | -10.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | 8.00 | 3.00 | | | | | 0.00 | 0.00 | 4.00 | 2.00 | 1.00 | 2.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -2.00 | -1.00 | | | | | | | | | | | | | | | -3.00 | -7.00 | 1.00 | -4.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | | | | -22.00 | -4.00 | -4.00 | 3.00 | -6.00 | -14.00 | -15.00 | -15.00 | 6.00 | 19.00 | 28.00 | 29.00 | 7.00 | 8.00 | -1.00 | -3.00 | 11.00 | 8.00 | 10.00 | 13.00 | 9.00 | 14.00 | 12.00 | 7.00 | 3.00 | -13.00 | -14.00 | -11.00 | -7.00 | 2.00 | 3.00 | 6.00 | 0.00 | -3.00 | -13.00 | -25.00 | -46.00 | -33.00 | -16.00 | -15.00 | 25.00 | 5.00 | -7.00 | 11.00 | 5.00 | 26.00 | 33.00 | 24.00 | 18.00 | 1.00 | 1.00 | -5.00 | -23.00 | -26.00 | -45.00 | -52.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | | -23.00 | 1.00 | 9.00 | 17.00 | 6.00 | 12.00 | 12.00 | 11.00 | 24.00 | 34.00 | 37.00 | 39.00 | 27.00 | 29.00 | 21.00 | 16.00 | 23.00 | 8.00 | 8.00 | 9.00 | 4.00 | 3.00 | 2.00 | 2.00 | -5.00 | -15.00 | -24.00 | -30.00 | -53.00 | -34.00 | -26.00 | -33.00 | -21.00 | -31.00 | -36.00 | -29.00 | -15.00 | -2.00 | 11.00 | 20.00 | 48.00 | 32.00 | 28.00 | 29.00 | 0.00 | 1.00 | -11.00 | -33.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 16.00 | 18.00 | 27.00 | 26.00 | 34.00 | 34.00 | 31.00 | 36.00 | 34.00 | 35.00 | 35.00 | 23.00 | 18.00 | 11.00 | 12.00 | 15.00 | 7.00 | -2.00 | -10.00 | -42.00 | -33.00 | -28.00 | -38.00 | -25.00 | -42.00 | -46.00 | -34.00 | -23.00 | -3.00 | 1.00 | 1.00 | 2.00 | -4.00 | -2.00 | -10.00 | -20.00 | -26.00 | -33.00 | -37.00 |
|
Return on Sales (QoQ)
|
| | | | | | | -19.00 | 0.00 | -5.00 | 2.00 | 0.00 | -1.00 | 2.00 | -7.00 | -8.00 | -1.00 | 1.00 | 14.00 | 5.00 | 8.00 | 3.00 | -8.00 | 5.00 | -1.00 | 0.00 | 6.00 | 2.00 | 1.00 | 4.00 | 2.00 | 7.00 | 0.00 | -2.00 | -2.00 | -9.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 4.00 | -5.00 | -3.00 | -10.00 | -7.00 | -26.00 | 10.00 | 7.00 | -6.00 | 14.00 | -9.00 | -5.00 | 11.00 | 9.00 | 11.00 | 3.00 | 2.00 | 2.00 | -6.00 | 3.00 | -5.00 | -15.00 | -9.00 | -17.00 | -11.00 |
|
Revenue Growth (1y)
|
| | | -2.09% | 6.57% | -11.92% | -9.91% | 4.54% | 6.23% | 14.08% | 25.89% | 20.27% | 18.63% | 1.85% | -6.52% | 1.05% | 7.61% | 11.56% | 29.91% | 11.21% | 8.48% | 12.87% | -0.30% | 15.09% | 15.10% | 7.24% | 12.90% | 7.39% | 3.20% | 8.00% | 9.63% | 11.88% | 28.12% | 31.20% | 46.56% | 29.01% | 8.58% | 8.44% | -3.43% | -28.26% | -11.00% | -21.57% | -1.15% | 4.89% | -24.64% | 33.40% | 26.55% | 85.41% | 96.89% | 12.30% | 1.13% | 15.58% | 39.27% | 116.00% | 93.62% | 128.87% | 6.49% | -23.42% | -38.35% | -65.07% | -36.41% | -55.25% | -50.65% | -44.71% | -42.50% | -32.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.17% | 10.33% | 0.77% | 1.97% | 8.31% | 10.69% | 9.03% | 15.20% | 10.56% | 11.46% | 8.64% | 6.58% | 8.95% | 10.35% | 10.53% | 13.50% | 11.18% | 8.82% | 9.34% | 7.26% | 11.41% | 15.02% | 14.97% | 21.96% | 15.73% | 12.81% | 15.40% | 15.77% | 1.17% | 7.38% | 3.72% | 11.85% | -0.98% | -10.03% | 4.30% | 6.50% | 11.74% | 9.71% | 5.52% | 8.15% | 30.99% | 27.37% | 47.91% | 35.32% | 69.90% | 42.93% | 22.93% | 6.48% | -2.60% | -1.93% | -9.54% | -16.17% | -23.82% | -26.98% | -38.50% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.71% | 9.41% | 5.20% | 6.55% | 10.21% | 11.11% | 9.42% | 11.47% | 10.81% | 10.47% | 8.23% | 8.43% | 9.22% | 12.18% | 13.86% | 18.63% | 14.68% | 12.38% | 13.21% | 11.80% | 5.06% | 8.02% | 5.27% | 11.61% | 3.13% | -0.75% | 9.96% | 14.18% | 15.03% | 12.93% | 10.82% | 12.36% | 15.78% | 14.84% | 22.44% | 18.79% | 29.84% | 14.39% | 14.22% | 8.59% | 12.44% | 6.95% | 2.09% | -5.49% | -1.08% | 1.32% | -10.82% |
|
Revenue (QoQ)
|
-1.02% | 28.33% | -3.34% | -20.25% | 7.73% | 6.07% | -1.14% | -7.46% | 9.48% | 13.90% | 9.10% | -11.59% | 7.98% | -2.22% | 0.14% | -4.43% | 14.99% | 1.37% | 16.61% | -18.18% | 12.17% | 5.47% | 3.00% | -5.55% | 12.18% | -1.73% | 8.44% | -10.17% | 7.80% | 2.84% | 10.07% | -8.32% | 23.44% | 5.32% | 22.96% | -19.30% | 3.90% | 5.18% | 9.50% | -40.05% | 28.90% | -7.31% | 38.01% | -36.39% | -7.40% | 64.09% | 30.92% | -6.80% | -1.66% | -6.41% | 17.90% | 6.51% | 18.50% | 45.16% | 5.68% | 25.91% | -44.86% | 4.38% | -14.92% | -28.66% | 0.38% | -26.54% | -6.19% | -20.07% | 4.38% | -13.31% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 9.25% | | | 38.83% | -70.49% | 22.57% | 38.70% | 21.95% | 24.77% | 16.94% | 8.43% | 2.11% | 2.44% | 0.86% | 1.53% | 4.66% | 5.42% | 4.91% | 4.78% | 8.48% | 2.88% | -1.56% | -2.80% | -2.54% | 8.19% | 4.55% | 41.81% | 5.75% | 8.31% | 392.95% | 78.85% | -20.10% | 54.03% | -83.55% | -83.67% | 13.53% | -71.45% | 11.78% | 333.06% | 29.97% | 58.40% | 6.40% | -44.87% | 18.93% | 116.31% | 140.71% | 122.67% | 3.52% | -4.90% | -24.66% | -28.14% | 12.80% | 23.99% | 11.79% | 40.94% | 11.51% | -12.31% | -9.47% | -4.73% | -1.84% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | -26.18% | | | 20.02% | -27.75% | 13.07% | 15.15% | 9.23% | 10.45% | 7.36% | 4.88% | 5.05% | 3.57% | 1.37% | 1.12% | 3.43% | 5.47% | 2.59% | 13.04% | 3.79% | 6.43% | 71.83% | 35.09% | -6.27% | 21.75% | -5.36% | -25.46% | -1.38% | -21.90% | -3.22% | 8.14% | 5.64% | -11.35% | -41.95% | -26.95% | 20.62% | -0.73% | 41.99% | 74.53% | 16.96% | 48.25% | 24.49% | -4.10% | 11.57% | 36.63% | 26.56% | 31.14% | 9.20% | 1.12% | -8.64% | -1.18% | 7.28% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.36% | | | 14.44% | -16.37% | 8.35% | 9.23% | 6.62% | 8.44% | 4.95% | 9.72% | 3.62% | 5.42% | 39.95% | 21.27% | -1.34% | 14.38% | -2.62% | -15.86% | 0.28% | -11.92% | -1.38% | 11.75% | 3.97% | -3.98% | 0.16% | -0.23% | 8.19% | 10.29% | 18.35% | 9.19% | 7.73% | 7.46% | -18.72% | -9.01% | 15.43% | 2.90% | 19.25% | 40.03% | 15.01% | 28.79% | 14.32% | 3.44% | 8.74% |
|
Share-based Compensation (QoQ)
|
| | | | | | 369.57% | -73.52% | -1.48% | 13.31% | -0.19% | 10.00% | 11.49% | -0.37% | 2.11% | 3.11% | 3.37% | -6.18% | 2.44% | 1.52% | 4.05% | -3.28% | 3.18% | 1.03% | 3.93% | 0.13% | -2.15% | -3.33% | 2.62% | 0.40% | 8.62% | -6.58% | 39.20% | -25.13% | 11.25% | 325.17% | -49.50% | -66.55% | 114.48% | -54.59% | -49.88% | 132.58% | -46.06% | 77.78% | 94.19% | -30.20% | -34.26% | 19.41% | 0.61% | 50.58% | 19.57% | 32.88% | -6.92% | -30.00% | 9.84% | 5.27% | -11.22% | 9.89% | 20.73% | -5.08% | 11.93% | -13.06% | -5.06% | -2.01% | 17.79% | -10.43% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -0.93% | | | | -2.52% | | | | 69.89% | | | | -5.38% | | 3.73% | 3.89% | -1.52% | 0.72% | -0.29% | -0.57% | 0.46% | 4.61% | 5.59% | 10.30% | 16.57% | 28.10% | 35.92% | 41.38% | 38.87% | 23.89% | 15.59% | 10.92% | 9.80% | 8.42% | 8.69% | 8.89% | 8.39% | 3.44% | 32.45% | 28.71% | 29.77% | 39.08% | 6.04% | -0.02% | -4.53% | -9.58% | -14.98% | -11.84% | -4.23% | 8.03% | 14.51% | 18.43% | 18.18% | 8.14% | 8.04% | 5.11% | -4.72% | -7.03% | -10.60% | -14.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 17.94% | | | | 16.15% | | 16.57% | 18.80% | 16.55% | 15.82% | | | -2.18% | | 2.98% | 4.45% | 4.87% | 10.51% | 12.69% | 15.74% | 17.60% | 18.41% | 18.38% | 20.04% | 21.13% | 19.83% | 19.53% | 19.53% | 18.23% | 11.59% | 18.50% | 15.84% | 15.59% | 15.97% | 15.14% | 11.90% | 10.33% | 9.16% | 6.09% | 4.30% | 5.87% | 10.75% | 1.07% | 1.44% | 2.62% | 1.84% | 1.70% | 3.14% | 2.55% | 2.79% | 3.42% | 1.92% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.86% | | | | 9.16% | | 10.77% | 12.96% | 13.14% | 15.80% | | | 8.67% | | 11.40% | 12.31% | 11.95% | 12.64% | 12.45% | 13.37% | 14.12% | 13.24% | 19.02% | 19.38% | 20.11% | 19.88% | 19.12% | 17.05% | 15.41% | 11.81% | 8.45% | 6.50% | 7.14% | 8.79% | 8.25% | 7.91% | 8.73% | 8.73% | 8.12% | 7.15% | 5.96% | 6.43% | -0.05% | -1.37% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -5.17% | 4.45% | 0.04% | | | | | | 0.22% | 4.04% | -3.99% | 3.62% | 0.38% | -1.38% | -1.81% | 2.58% | 0.09% | -0.35% | 2.24% | 3.54% | 4.56% | 5.31% | 12.36% | 9.86% | 8.76% | 3.43% | 0.25% | 2.49% | 4.37% | 2.39% | -1.01% | 2.75% | 4.56% | 1.92% | -5.53% | 31.57% | 1.61% | 2.75% | 1.25% | 0.32% | -4.20% | -1.88% | -4.11% | -5.67% | -0.67% | 6.59% | 8.16% | -0.01% | 2.73% | 6.37% | -1.03% | -0.10% | -0.06% | -3.58% | -3.43% | -3.93% | -4.92% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | 1,035.00 | | -996.00 | 201.00 | -1150.00 | -399.00 | | | -542.00 | | | | 822.00 | | -180.00 | -2074.00 | -307.00 | | 2,142.00 | 1,795.00 | 1,643.00 | | | 1,226.00 | 632.00 | -165.00 | | -1024.00 | -2057.00 | 1,938.00 | | | 6,966.00 | | | | | | | | | | | -189.00 | | | | | | | 258.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -657.00 | | -958.00 | 2,257.00 | -870.00 | | -142.00 | -18.00 | -27.00 | | | | 2,159.00 | | | 947.00 | 1,969.00 | | -155.00 | 1,997.00 | 218.00 | | | | 5,541.00 | | | | | | | -1837.00 | | | | | -6049.00 | | -6281.00 | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -142.00 | | 1,004.00 | 1,978.00 | 467.00 | 2,461.00 | | 3,003.00 | 2,249.00 | 2,695.00 | | | 734.00 | | | | 6,878.00 | | 6,094.00 | | | | | -1635.00 | | | | -3049.00 | -1140.00 | -2427.00 | -33.00 | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | -1132.00 | 1,529.00 | -1357.00 | -36.00 | 64.00 | 179.00 | -607.00 | | | | | | 2,082.00 | -1597.00 | | | 188.00 | 171.00 | | | -158.00 | 19.00 | 637.00 | | | -575.00 | -160.00 | -2629.00 | 2,341.00 | -1608.00 | 3,835.00 | | | | | | | | | | | | | | | 1,335.00 | -1447.00 | -235.00 | | | | | | |
|
Total Debt Growth (1y)
|
| | | -9.63% | 1,392.37% | 1,409.83% | 677.54% | 1,433.34% | -6.22% | -6.32% | 81.70% | -6.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.47% | -89.33% | -74.86% | -88.51% | -70.08% | -60.89% | -73.69% | -48.76% | -45.48% | -9.13% | -1.00% | -68.45% | -62.31% | -79.90% | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 134.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.04% | -66.41% | -59.69% | -73.52% | -60.53% | -58.51% | | | | | | | | 340.25% | 342.41% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.86% | 86.49% |
|
Total Debt (QoQ)
|
-2.61% | -2.69% | 103.62% | -53.17% | 1,508.34% | -1.55% | 4.86% | -7.65% | -1.63% | -1.66% | 103.37% | -52.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.28% | -42.10% | 15.17% | -65.14% | -54.10% | 36.43% | -47.38% | -9.20% | -40.00% | -8.22% | 2.49% | -3.40% | 0.00% | 0.00% | -67.34% | 15.38% | -46.67% | | | | | | | | | 1.48% |