|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.80M | 177.68M | 158.12M | 134.96M | 116.76M | 70.72M | 66.16M | 75.20M | 83.98M | 90.19M | 185.94M | 217.53M | 290.41M | 247.15M | 258.24M | 278.57M | 267.76M | 247.57M | 234.58M | 216.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 29.08M | 35.19M | 50.06M | 36.28M | 41.50M | 29.62M | 26.43M | 26.87M | 22.18M | | 7.36M | | 16.63M | 9.14M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.40M | 206.76M | 193.31M | 185.03M | 153.04M | 112.22M | 95.78M | 101.64M | 110.85M | 112.37M | 185.94M | 224.89M | 290.41M | 263.77M | 267.38M | 278.57M | 267.76M | 247.57M | 234.58M | 216.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 36.39M | 35.26M | 40.08M | 45.32M | 59.67M | 62.89M | 61.31M | 70.80M | 107.44M | 52.75M | 53.40M | 40.17M | 34.04M | 38.10M | 26.95M | 23.82M | 21.52M | 25.90M | 24.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59M | 16.86M | 15.75M | 13.84M | 27.01M | 13.60M | 15.43M | 5.96M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 36.39M | 35.26M | 40.08M | 65.91M | 76.53M | 78.63M | 75.15M | 97.81M | 121.05M | 68.18M | 59.36M | 40.17M | 34.04M | 38.10M | 26.95M | 23.82M | 21.52M | 25.90M | 24.30M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43M | 15.48M | 21.90M | 28.31M | 33.17M | 40.21M | 37.29M | 37.14M | 42.45M | 35.61M | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 3.86M | 3.29M | 2.65M | 2.25M | 2.51M | 2.35M | 2.50M | 2.33M | 2.18M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 21.01M | 22.99M | 22.62M | 17.72M | 18.82M | 31.66M | 39.17M | 50.92M | 39.40M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.86M | 40.35M | 48.17M | 53.58M | 53.14M | 61.54M | 71.30M | 78.81M | -0.50M | 77.19M | 73.28M | 59.26M | 47.61M | 43.18M | 38.26M | 38.87M | 34.20M | 35.68M | 33.38M | 33.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 2.88M | 2.95M | 2.44M | 39.87M | | | 5.84M | 6.27M | 40.43M | 24.35M | | 6.04M | 4.69M | 3.77M | 3.04M | 3.96M | 5.89M | 3.34M | 4.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.89M | 292.41M | 285.05M | 289.23M | 299.31M | 268.36M | 267.31M | 279.73M | 325.19M | 343.60M | 341.57M | 356.46M | 386.46M | 348.50M | 351.06M | 350.15M | 333.22M | 313.78M | 301.44M | 283.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.86M | 64.94M | 72.03M | 77.59M | 88.16M | 97.57M | 93.70M | | 59.41M | 57.34M | 49.28M | 48.03M | 45.42M | | 40.31M | 38.14M | 45.10M | | 42.16M | 40.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.40M | 2.49M | 2.50M | 17.01M | 1.66M | 1.58M | 1.60M | 0.75M | 0.68M | | | | 28.33M | 27.77M | 28.80M | 28.30M | 27.80M | 26.97M | 26.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.35M | 40.49M | 40.81M | 40.26M | 40.28M | 40.39M | 36.04M | 34.48M | 35.10M | 35.20M | 35.61M | 35.03M | 35.70M | 35.17M | 34.96M | 35.29M | 40.33M | | 41.74M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 16.95M | 16.24M | 15.22M | 14.34M | 13.69M | 12.85M | 11.92M | 11.69M | 11.18M | 10.66M | 3.79M | 1.21M | 1.01M | 0.83M | 0.67M | 17.43M | 17.31M | 17.27M | 17.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.26M | 57.44M | 57.05M | 55.48M | 54.62M | 54.08M | 48.89M | 46.40M | 46.80M | 46.39M | 46.27M | 38.83M | 36.90M | 36.18M | 35.79M | 35.95M | 57.77M | 17.31M | 59.01M | 17.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.05M | | | | | 0.16M | 0.54M | | 0.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.94M | 2.16M | 1.94M | 5.07M | 1.11M | 1.02M | 3.54M | 1.09M | 1.03M | 1.00M | 0.97M | 1.22M | 1.21M | 0.99M | 0.95M | 1.53M | 1.46M | 2.57M | 1.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.58M | 164.09M | 180.00M | 166.53M | 172.56M | 167.17M | 161.95M | 152.48M | 118.99M | 115.82M | 112.03M | 101.97M | 96.39M | 119.05M | 115.28M | 113.93M | 146.44M | 143.83M | 143.60M | 140.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.47M | 456.50M | 465.05M | 455.76M | 460.99M | 435.53M | 429.25M | 432.21M | 444.18M | 459.42M | 453.59M | 458.43M | 482.85M | 467.56M | 466.34M | 464.08M | 479.66M | 457.61M | 445.04M | 423.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 20.73M | 22.12M | 23.78M | 28.02M | 27.06M | 36.23M | 40.37M | -1.30M | 27.40M | 17.75M | 14.97M | 13.15M | 12.68M | 9.09M | 9.58M | 8.17M | 7.82M | 6.38M | 6.36M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 20.73M | 22.12M | 23.78M | 28.02M | 27.06M | 36.23M | 40.37M | -1.30M | 27.40M | 17.75M | 14.97M | 13.15M | 12.68M | 9.09M | 9.58M | 8.17M | 7.82M | 6.38M | 6.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.23M | 17.00M | 9.90M | 22.61M | 15.57M | 11.28M | 23.16M | 11.26M | 25.76M | 22.67M | 23.81M | 21.14M | 22.71M | 12.71M | 16.20M | 15.01M | 20.18M | 12.96M | 14.39M | 12.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 2.74M | 2.96M | 4.19M | 4.54M | 4.58M | 5.30M | 8.01M | 5.46M | 5.19M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.36M | 0.22M | 0.20M | 0.21M | 0.20M | 0.20M | 0.20M | 0.07M | 0.07M | 0.04M | | | | | | | | 16.98M | 17.23M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | 2.18M | 2.18M | 1.70M | | | 1.18M | 1.23M | 1.08M | 2.02M | 0.54M | 1.59M | 1.61M | 1.53M | 0.04M | 2.09M | 0.06M | 2.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.57M | 2.84M | 2.86M | 2.23M | 1.73M | 1.81M | 1.37M | 1.52M | 1.51M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 4.58M | 4.24M | 3.49M | 2.94M | 2.91M | 2.66M | 2.54M | 2.27M | 1.99M | 1.84M | 1.82M | 1.19M | 0.77M | 1.45M | 1.62M | 2.96M | 0.97M | 2.45M | 1.90M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 44.64M | 46.57M | 54.17M | 68.06M | 55.59M | 65.49M | 71.70M | 69.06M | 55.12M | 46.42M | 40.95M | 39.54M | 29.11M | 28.85M | 27.78M | 33.48M | 25.42M | 42.35M | 40.25M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.95M | 1.21M | 1.45M | 0.94M | 0.50M | 0.47M | 0.44M | 0.25M | 0.23M | 0.20M | 0.27M | 0.12M | 0.11M | 0.10M | 0.13M | 0.12M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.12M | 1.01M | 0.88M | 2.23M | 2.46M | 2.55M | 2.55M | 0.41M | 0.41M | | | 0.55M | 0.59M | 0.63M | 0.67M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.56M | | | 7.20M | 10.73M | | | 9.10M | 8.62M | 12.01M | 11.76M | 11.16M | 10.68M | 10.23M | 9.41M | 12.32M | 11.97M | 11.84M | 11.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 0.87M | 1.02M | 2.00M | 0.35M | 0.55M | 0.49M | 0.53M | 0.10M | | 0.59M | | | 0.73M | 22.91M | 0.53M | 0.49M | 0.45M | 7.14M | 2.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 8.31M | 13.66M | 13.77M | 12.39M | 15.06M | 19.58M | 18.62M | 10.69M | 10.11M | 13.04M | 12.60M | 12.64M | 12.20M | 11.65M | 10.74M | 35.84M | 35.90M | 21.96M | 20.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90M | 52.95M | 60.23M | 67.94M | 80.46M | 70.65M | 85.06M | 90.32M | 79.75M | 65.24M | 59.45M | 53.55M | 52.17M | 41.31M | 40.50M | 38.52M | 69.32M | 61.33M | 64.31M | 61.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.36M | 0.22M | 0.20M | 0.21M | 0.20M | 0.20M | 0.20M | 0.07M | 0.07M | 0.04M | | | | | | | | 16.98M | 17.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.57M | 403.54M | 404.82M | 387.82M | 380.53M | 364.91M | 344.43M | 342.45M | 364.43M | 394.18M | 394.14M | 404.88M | 430.67M | 426.25M | 425.84M | 425.56M | 410.34M | 396.28M | 380.72M | 361.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.57M | 403.54M | 404.82M | 387.82M | 380.53M | 364.91M | 344.43M | 342.45M | 364.43M | 394.18M | 394.14M | 404.88M | 430.67M | 426.25M | 425.84M | 425.56M | 410.34M | 396.28M | 380.72M | 361.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.47M | 456.50M | 465.05M | 455.76M | 460.99M | 435.53M | 429.25M | 432.21M | 444.18M | 459.42M | 453.59M | 458.43M | 482.85M | 467.56M | 466.34M | 464.08M | 479.66M | 457.61M | 445.04M | 423.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.45M | -7.72M | -6.44M | -110.06M | -120.45M | -8.25M | -159.22M | -153.95M | -137.59M | -110.37M | -115.16M | -104.00M | -14.94M | -87.52M | -88.13M | -17.20M | -103.43M | -119.47M | -139.16M | -20.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.71M | | | 0.62M | 1.67M | 0.83M | 0.78M | 2.57M | | | | 0.99M | | | | 1.45M | | 1.82M | 1.52M |