Orion Group Holdings Balance Sheet (2009-2025) | ORN

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.02B0.08B0.10B-0.08B0.02B0.03B0.02B0.02B0.02B0.04B0.04B0.02B0.03B0.05B0.04B0.05B0.04B0.03B0.04B0.05B0.03B0.05B0.04B0.03B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.03B0.00B0.00B0.03B0.03B0.01B0.00B0.00B
Short-term Investments 0.00B0.00B0.00B
Cash & Current Investments 0.02B0.02B0.08B0.10B-0.08B0.02B0.03B0.02B0.02B0.02B0.04B0.04B0.02B0.03B0.05B0.04B0.05B0.04B0.03B0.04B0.05B0.03B0.05B0.04B0.03B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.03B0.00B0.00B0.03B0.03B0.01B0.00B0.00B
Receivables - Net 0.01B0.01B-0.00B-0.00B0.00B-0.01B0.00B0.04B0.01B0.03B0.02B0.27B0.03B-0.35B-0.36B0.41B0.42B0.43B0.44B0.40B0.40B0.50B0.57B0.62B0.67B0.68B0.89B0.88B0.84B1.01B1.02B0.93B0.85B1.00B0.88B0.78B0.90B0.85B0.84B0.55B0.69B0.77B0.91B1.04B1.13B1.18B1.30B1.36B1.49B1.47B1.44B0.09B0.10B0.10B0.10B0.11B0.10B0.12B0.11B0.10B0.09B0.14B0.15B0.11B0.14B0.17B0.16B
Receivables - Other 0.01B-0.00B-0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.02B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.05B0.04B0.05B0.05B0.04B0.05B0.06B0.01B0.02B0.02B0.04B0.04B0.03B0.04B0.04B0.06B0.06B0.07B0.07B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.08B0.07B0.07B0.06B0.08B0.06B0.05B0.05B
Receivables 0.02B0.00B-0.01B0.01B0.03B0.01B0.03B0.07B0.04B0.06B0.04B0.28B0.04B-0.34B-0.35B0.42B0.44B0.45B0.47B0.42B0.41B0.53B0.61B0.67B0.71B0.72B0.94B0.88B0.89B1.06B1.07B0.97B0.89B1.04B0.93B0.82B0.94B0.91B0.90B0.56B0.70B0.80B0.95B1.08B1.17B1.22B1.35B1.41B1.55B1.54B1.51B0.13B0.14B0.15B0.15B0.16B0.15B0.17B0.17B0.18B0.16B0.21B0.21B0.19B0.21B0.22B0.21B
Inventory -0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Tax Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B
Current Assets 0.09B0.10B0.17B0.17B0.10B0.10B0.11B0.12B0.11B0.11B0.10B0.10B0.10B0.11B0.11B0.13B0.12B0.11B0.12B0.13B0.11B0.12B0.14B0.15B0.14B0.14B0.23B0.19B0.19B0.18B0.20B0.20B0.18B0.18B0.18B0.19B0.18B0.19B0.18B0.14B0.15B0.17B0.19B0.21B0.20B0.19B0.21B0.24B0.22B0.23B0.22B0.20B0.19B0.20B0.20B0.22B0.20B0.23B0.23B0.27B0.22B0.26B0.28B0.27B0.27B0.28B0.27B
Non-Current Assets
Construction in Progress 0.00B0.01B0.01B0.01B0.01B0.02B0.00B
Land & Improvements 0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Property, Plant & Equipment (Net) -0.00B-0.00B-0.01B0.09B-0.01B0.16B-0.03B0.16B-0.01B0.15B0.15B0.15B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.14B0.16B0.16B0.16B0.16B0.16B0.16B0.15B0.17B0.15B0.15B0.15B0.16B0.14B0.14B0.13B0.15B0.13B0.13B0.13B0.15B0.12B0.12B0.12B0.13B0.11B0.11B0.11B0.13B0.11B0.09B0.09B0.11B0.09B0.09B0.09B0.09B0.09B0.08B0.08B0.09B0.08B0.08B0.08B0.09B0.09B0.10B0.10B
Goodwill 0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.07B0.03B0.03B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B
Intangibles 38.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Goodwill & Intangibles 0.01B0.01B0.01B0.00B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.07B0.03B0.03B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets -0.09B-0.10B-0.17B-0.17B-0.10B-0.10B-0.11B0.19B-0.11B0.18B0.18B0.18B0.19B0.19B0.19B0.19B0.19B0.18B0.18B0.18B0.20B0.20B0.21B0.20B0.20B0.20B0.12B0.27B0.12B0.12B0.10B0.25B0.08B0.07B0.07B0.24B0.08B0.08B0.09B0.18B0.07B0.07B0.06B0.18B0.06B0.04B0.05B0.18B0.04B0.02B0.04B0.15B-0.01B0.02B0.02B0.02B0.03B0.04B0.04B0.15B0.06B0.06B0.04B0.15B0.15B0.15B0.15B
Assets 0.31B0.29B0.28B0.28B0.29B0.30B0.30B0.32B0.30B0.30B0.31B0.31B0.31B0.32B0.35B0.35B0.34B0.34B0.35B0.46B0.31B0.30B0.31B0.45B0.26B0.25B0.25B0.43B0.26B0.27B0.27B0.31B0.21B0.24B0.25B0.39B0.26B0.23B0.26B0.41B0.27B0.25B0.25B0.35B0.17B0.22B0.22B0.24B0.23B0.27B0.27B0.42B0.28B0.32B0.32B0.42B0.42B0.43B0.42B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.01B0.02B0.03B0.02B0.02B0.03B0.05B0.05B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.03B0.04B0.04B0.05B0.06B0.07B0.05B0.05B0.05B0.05B0.04B0.04B0.03B0.05B0.06B0.07B0.07B0.09B0.07B0.07B0.05B0.08B0.05B0.09B0.11B0.10B0.11B0.11B0.11B
Payables 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.01B0.02B0.03B0.02B0.02B0.03B0.05B0.05B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.03B0.04B0.04B0.05B0.06B0.07B0.05B0.05B0.05B0.05B0.04B0.04B0.03B0.05B0.06B0.07B0.07B0.09B0.07B0.07B0.05B0.08B0.05B0.09B0.11B0.10B0.11B0.11B0.11B
Accumulated Expenses 2.36B2.68B1.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.05B0.08B0.08B0.08B0.08B0.04B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.02B0.03B0.02B0.03B0.02B0.02B0.03B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.02B0.06B0.06B0.07B0.07B0.02B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Short term Debt 0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.01B0.02B0.02B0.03B0.02B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.04B0.03B0.03B0.03B0.04B0.04B0.01B0.01B0.02B0.01B0.02B0.01B0.00B0.00B0.00B0.00B
Current Leases 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.04B0.03B0.02B0.02B0.04B0.05B0.05B0.05B0.05B0.05B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.06B0.06B0.05B0.04B0.05B0.04B0.05B0.04B
Total Current Liabilities 0.04B0.03B0.04B0.04B0.04B0.04B0.05B0.04B0.03B0.03B0.02B0.03B0.04B0.05B0.06B0.07B0.05B0.05B0.06B0.06B0.07B0.07B0.10B0.09B0.08B0.09B0.13B0.12B0.11B0.11B0.13B0.12B0.11B0.11B0.12B0.12B0.11B0.12B0.12B0.09B0.10B0.13B0.13B0.15B0.13B0.14B0.15B0.18B0.16B0.17B0.17B0.16B0.15B0.17B0.16B0.19B0.18B0.17B0.16B0.22B0.16B0.20B0.21B0.19B0.19B0.20B0.20B
Non-Current Liabilities
Capital Leases 0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Non-Current Debt 0.01B0.00B0.00B0.00B0.13B0.09B0.09B0.09B0.09B0.08B0.08B0.07B0.07B0.06B0.06B0.06B0.06B0.08B0.08B0.08B0.07B0.07B0.07B0.05B0.04B0.03B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.02B0.04B0.03B0.03B0.05B0.03B0.02B0.03B0.04B0.02B
Non-Current Deffered Revenue -0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest 0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Total Non-Current Liabilities 0.08B0.07B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.05B0.04B0.05B0.07B0.07B0.07B0.09B0.08B0.07B0.08B0.08B0.08B0.09B0.11B0.12B0.10B0.11B0.28B0.23B0.22B0.22B0.23B0.22B0.20B0.20B0.20B0.20B0.18B0.19B0.18B0.16B0.20B0.23B0.22B0.24B0.22B0.21B0.21B0.23B0.21B0.19B0.19B0.18B0.18B0.19B0.19B0.21B0.20B0.22B0.23B0.27B0.22B0.28B0.27B0.25B0.25B0.26B0.25B
Total Liabilities 0.08B0.07B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.05B0.04B0.05B0.07B0.07B0.07B0.09B0.08B0.07B0.08B0.08B0.08B0.09B0.12B0.12B0.10B0.11B0.28B0.23B0.23B0.22B0.24B0.22B0.21B0.20B0.21B0.20B0.19B0.19B0.19B0.17B0.21B0.23B0.24B0.26B0.24B0.23B0.23B0.25B0.23B0.22B0.21B0.20B0.20B0.21B0.21B0.23B0.22B0.24B0.25B0.30B0.25B0.30B0.29B0.27B0.27B0.28B0.26B
Shareholder's Equity
Total Debt 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.04B0.03B0.03B0.15B0.11B0.12B0.11B0.11B0.10B0.09B0.09B0.08B0.09B0.08B0.09B0.10B0.08B0.08B0.08B0.07B0.07B0.07B0.05B0.04B0.04B0.03B0.01B0.02B0.04B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.06B0.03B0.02B0.03B0.04B0.02B
Common Equity 0.22B0.25B0.24B0.24B0.23B0.23B0.22B0.22B0.22B0.22B0.23B0.23B0.23B0.23B0.23B0.23B0.24B0.24B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.22B0.23B0.24B0.24B0.24B0.14B0.13B0.13B0.14B0.14B0.14B0.14B0.16B0.16B0.16B0.17B0.16B0.15B0.14B0.14B0.14B0.14B0.13B0.13B0.13B0.12B0.12B0.11B0.14B0.15B0.15B0.15B0.16B
Shareholder's Equity 21.58B21.94B26.79B0.22B26.88B26.91B26.91B0.25B27.02B0.24B0.24B0.23B0.23B0.22B0.22B0.22B0.22B0.23B0.23B0.23B0.23B0.23B0.23B0.24B0.24B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.22B0.23B0.24B0.24B0.24B0.14B0.13B0.13B0.14B0.14B0.14B0.14B0.16B0.16B0.16B0.17B0.16B0.15B0.14B0.14B0.14B0.14B0.13B0.13B0.13B0.12B0.12B0.11B0.14B0.15B0.15B0.15B0.16B
Liabilities and Shareholders Equity 0.31B0.29B0.28B0.28B0.29B0.30B0.30B0.32B0.30B0.30B0.31B0.31B0.31B0.32B0.35B0.35B0.34B0.34B0.35B0.46B0.31B0.30B0.31B0.45B0.26B0.25B0.25B0.43B0.26B0.27B0.27B0.31B0.21B0.24B0.25B0.39B0.26B0.23B0.26B0.41B0.27B0.25B0.25B0.35B0.17B0.22B0.22B0.24B0.23B0.27B0.27B0.42B0.28B0.32B0.32B0.42B0.42B0.43B0.42B
Treasury Shares 0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 0.05B0.06B0.07B0.07B0.07B0.08B0.09B0.09B0.09B0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.07B0.06B0.06B0.07B0.06B0.06B0.06B0.05B0.06B0.07B0.07B0.06B-0.03B-0.04B-0.04B-0.04B-0.04B-0.03B-0.03B-0.02B-0.02B-0.02B-0.01B-0.02B-0.03B-0.04B-0.04B-0.04B-0.04B-0.06B-0.06B-0.06B-0.06B-0.07B-0.07B-0.07B-0.06B-0.07B-0.06B-0.06B
Preferred Shares 0.00B486.08B0.00B0.00B333.88B0.00B0.00B