|
Cash & Equivalents (Quarter)
|
15.80M | 28.60M | 23.17M | 23.75M | 24.70M | 35.19M | 38.98M | 15.75M | 31.93M | 50.21M | 43.08M | 45.88M | 40.58M | 31.16M | 40.86M | 45.61M | 34.37M | 45.86M | 38.89M | 34.73M | 20.73M | 17.18M | 1.34M | 1.58M | 1.51M | 3.15M | 0.30M | 1.55M | 0.92M | 2.66M | 9.09M | 9.20M | 6.28M | 2.59M | 8.68M | 2.62M | 2.76M | 1.35M | 0.13M | 12.59M | 10.34M | 2.73M | 1.59M | 4.64M | 2.41M | 0.89M | 12.29M | 6.73M | 8.09M | 2.74M | 3.78M | 2.85M | 8.88M | 3.88M | 30.94M | 4.64M | 4.84M | 28.25M | 28.32M | 12.96M | 1.73M | 4.92M | 1.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.93M | | | | | | | | | | | | | 1.54M | | | | | | | | | | 1.70M |
|
Cash & Current Investments (Quarter)
|
15.80M | 28.60M | 23.17M | 23.75M | 24.70M | 35.19M | 38.98M | 15.75M | 31.93M | 50.21M | 43.08M | 45.88M | 40.58M | 31.16M | 40.86M | 45.61M | 34.37M | 45.86M | 38.89M | 34.73M | 20.73M | 17.18M | 1.34M | 1.58M | 1.51M | 3.15M | 0.30M | 1.55M | 0.92M | 2.66M | 9.09M | 9.20M | 6.28M | 2.59M | 8.68M | 2.62M | 2.76M | 1.35M | 1.09M | 13.52M | 10.34M | 2.73M | 1.59M | 4.64M | 2.41M | 0.89M | 12.29M | 6.73M | 8.09M | 2.74M | 3.78M | 2.85M | 10.43M | 3.88M | 30.94M | 4.64M | 4.84M | 28.25M | 28.32M | 12.96M | 1.73M | 4.92M | 3.29M |
|
Receivables - Net (Quarter)
|
| | 40.21M | | 34.92M | 22.87M | 20.95M | 25.62M | -353.30M | 31.43M | 405.01M | 422.06M | 32.66M | 44.15M | 397.62M | 397.84M | 499.99M | 30.98M | 36.91M | 666.87M | 48.68M | 105.42M | 72.36M | 842.09M | 1,008.71M | 88.85M | 933.83M | 846.92M | 87.62M | 880.38M | 777.52M | 898.36M | 77.02M | 840.92M | 546.86M | 685.38M | 771.79M | 914.72M | 116.54M | 104.64M | 1,180.65M | 1,303.03M | 1,355.22M | 92.55M | 89.67M | 83.98M | 88.17M | 99.78M | 102.77M | 104.21M | 106.76M | 99.61M | 120.01M | 111.62M | 101.23M | 90.80M | 135.17M | 147.45M | 106.30M | 142.20M | 168.53M | 164.91M | 175.69M |
|
Receivables - Other (Quarter)
|
| | 4.99M | | 1.10M | 0.89M | 15.11M | 0.92M | 9.39M | 1.08M | 19.25M | 20.36M | 0.64M | 25.15M | 24.86M | 16.56M | 30.56M | 38.67M | 44.58M | 47.10M | 45.15M | 4.38M | | 48.49M | 48.40M | 52.72M | 39.97M | 46.29M | 41.83M | 3.77M | 46.01M | 42.71M | 53.29M | 5.42M | 9.22M | 15.13M | 2.13M | 38.28M | 41.39M | 31.43M | 36.34M | 43.20M | 32.27M | 57.15M | 23.11M | 66.04M | 28.53M | 24.47M | 27.02M | 36.37M | 43.90M | 30.02M | 34.95M | 44.62M | 81.52M | 70.97M | 70.61M | 58.49M | 84.41M | 63.58M | 50.95M | 40.52M | 31.08M |
|
Receivables (Quarter)
|
| | 45.20M | | 36.02M | 23.76M | 36.07M | 26.54M | -343.91M | 32.51M | 424.25M | 442.42M | 33.30M | 69.30M | 422.48M | 414.39M | 530.55M | 69.65M | 81.49M | 713.98M | 93.83M | 109.80M | 72.36M | 890.58M | 1,057.11M | 141.57M | 973.80M | 893.21M | 129.45M | 884.15M | 823.52M | 941.07M | 130.30M | 846.33M | 556.08M | 700.51M | 773.93M | 953.00M | 157.93M | 136.07M | 1,216.99M | 1,346.22M | 1,387.49M | 149.71M | 112.78M | 150.03M | 116.70M | 124.25M | 129.78M | 140.58M | 150.66M | 129.63M | 154.96M | 156.24M | 182.75M | 161.78M | 205.78M | 205.94M | 190.71M | 205.78M | 219.48M | 205.43M | 206.78M |
|
Inventory (Quarter)
|
| | 2.99M | | 4.10M | 3.40M | 3.36M | 3.32M | 3.79M | 3.56M | 4.35M | 5.08M | 5.22M | 5.46M | 3.52M | 3.41M | 4.08M | 4.02M | 6.49M | 6.72M | 7.11M | 7.71M | 4.87M | 4.60M | 5.39M | 5.52M | 5.39M | 5.53M | 5.50M | 5.40M | 4.39M | 3.70M | 3.88M | 3.80M | 1.06M | 0.91M | 0.90M | 1.12M | 1.11M | 1.23M | 2.00M | 1.94M | 1.55M | 1.68M | 2.10M | 1.31M | 1.43M | 1.47M | 1.80M | 2.31M | 2.86M | 2.79M | 2.86M | 2.88M | 2.70M | 2.66M | 2.01M | 2.32M | 1.97M | 2.13M | 1.84M | 2.12M | 2.43M |
|
Current Deferred Tax Assets (Quarter)
|
| | 1.79M | | 2.10M | 1.81M | 1.18M | 1.29M | 0.98M | 1.19M | 0.04M | 0.04M | 0.04M | 0.40M | 0.73M | 0.73M | 0.73M | 0.73M | 1.75M | 1.73M | 1.73M | 3.56M | 3.11M | 3.11M | 3.11M | 3.11M | 2.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 2.08M | | 1.75M | 1.13M | 2.47M | 2.35M | 2.46M | 1.63M | 2.86M | 2.38M | 1.90M | 1.01M | 2.99M | 2.86M | 2.58M | 2.04M | 3.92M | 3.74M | 3.57M | 2.97M | 4.63M | 4.72M | 3.77M | 2.62M | 3.88M | 3.73M | 3.17M | 2.41M | 4.12M | 6.41M | 4.68M | 2.94M | 5.00M | 4.85M | 4.95M | 3.34M | 5.65M | 4.87M | 5.35M | 4.59M | 7.23M | 7.25M | 6.97M | 5.50M | 8.14M | 6.01M | 4.01M | 3.12M | 8.23M | 9.79M | 6.37M | 6.07M | 8.89M | 6.67M | 8.21M | 4.14M | 9.08M | 7.82M | 8.77M | 5.08M | 12.69M |
|
Current Assets (Quarter)
|
| | 119.74M | | 108.68M | 99.52M | 103.19M | 103.67M | 107.66M | 111.70M | 128.65M | 117.02M | 111.53M | 120.87M | 125.28M | 112.64M | 116.36M | 140.73M | 151.13M | 138.53M | 144.68M | 228.85M | 193.12M | 185.69M | 175.82M | 203.76M | 195.11M | 181.16M | 178.92M | 183.61M | 191.79M | 179.32M | 187.24M | 183.91M | 137.06M | 146.05M | 171.43M | 190.19M | 211.97M | 198.89M | 191.43M | 206.19M | 235.40M | 223.54M | 230.72M | 215.06M | 197.93M | 186.04M | 197.39M | 199.03M | 220.34M | 202.16M | 226.65M | 228.47M | 271.82M | 217.50M | 261.47M | 280.99M | 269.33M | 267.02M | 279.97M | 269.74M | 278.16M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | | 6.28M | 5.61M | 7.81M | 14.66M | 15.71M | 4.09M | 15.14M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.95M | | 24.95M | 24.95M | 24.95M | 24.95M | 24.95M | 24.95M | 2.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 155.31M | | 152.53M | 149.54M | 146.11M | 156.96M | 153.95M | 152.22M | 150.67M | 148.09M | 147.07M | 146.56M | 141.92M | 160.46M | 163.51M | 164.47M | 161.77M | | | 14.76M | 165.99M | 15.03M | 149.91M | 146.36M | 158.08M | 14.70M | 16.01M | 131.63M | 146.28M | 17.79M | 19.64M | 125.23M | 148.00M | 18.25M | 17.78M | 16.98M | 132.35M | 16.73M | 111.42M | 16.39M | 125.50M | 106.07M | 13.96M | 92.61M | 106.65M | 92.72M | 11.49M | 10.44M | 9.59M | 88.96M | 84.25M | 6.67M | 5.62M | 5.21M | 80.11M | 80.11M | 86.10M | 91.96M | 97.68M | 101.11M | 88.21M |
|
Goodwill (Quarter)
|
| | 33.80M | | 32.17M | 32.17M | 32.17M | 32.17M | 32.17M | 32.17M | 33.80M | 34.82M | 34.82M | 34.82M | 33.80M | 33.80M | 33.80M | 33.80M | 65.98M | 33.80M | 33.80M | 70.52M | 65.98M | 66.00M | 66.35M | 66.35M | 66.35M | 66.35M | 68.91M | 69.47M | 69.48M | 69.50M | 69.50M | 69.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.01M | | | | 7.60M | | | 7.60M | 0.63M | 0.50M | 0.39M | 0.27M | 0.20M | 0.09M | 0.06M | | 0.09M | 0.06M | 0.03M | 31.41M | 18.80M | 27.50M | 25.68M | 23.85M | 35.24M | | 20.30M | 19.16M | 18.80M | 17.33M | 16.48M | 7.90M | 35.24M | 14.13M | 13.47M | 6.89M | 35.24M | 4.74M | | 3.70M | 35.24M | 2.81M | 2.42M | | 34.24M | | | | 6.89M | | | 6.93M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 33.80M | | 32.17M | 32.17M | 39.77M | 32.17M | 32.17M | 39.77M | 34.42M | 35.32M | 35.20M | 35.08M | 33.99M | 33.88M | 33.86M | 33.80M | 66.07M | 33.86M | 33.83M | 101.93M | 84.78M | 93.50M | 92.03M | 90.20M | 101.59M | 66.35M | 89.21M | 88.64M | 88.28M | 86.83M | 85.98M | 77.40M | 35.24M | 14.13M | 13.47M | 6.89M | 35.24M | 4.74M | | 3.70M | 35.24M | 2.81M | 2.42M | | 34.24M | | | | 6.89M | | | 6.93M | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | | | | 0.06M | | | | 0.09M | 0.08M | 0.14M | 0.07M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.07M | 0.07M | 0.07M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
| | 0.36M | | 0.28M | 0.24M | 0.21M | 0.40M | 0.23M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.24M | 0.24M | 0.23M | 0.23M | | | | 4.78M | 0.61M | 0.74M | 1.08M | 1.24M | 1.37M | 1.50M | 1.61M | 1.79M | 2.65M | 6.54M | 6.55M | 6.55M | 5.43M | 5.62M | 5.60M | 1.52M | 5.37M | 4.64M | 4.86M | 4.86M | 4.96M | 4.87M | 4.88M | 4.68M | 3.90M | 3.53M | 2.98M | 2.68M | 2.17M | 2.06M | 1.23M | 1.25M | 1.56M | 3.44M | 3.37M | 1.37M | 1.33M | 1.27M | 3.21M | 1.37M | 3.11M |
|
Non-Current Assets (Quarter)
|
| | 187.84M | | 184.99M | 183.36M | 179.89M | 190.94M | 187.76M | 186.03M | 187.65M | 185.96M | 184.82M | 184.19M | 180.93M | 200.28M | 204.65M | 205.76M | 201.17M | 201.42M | -144.68M | 119.22M | 268.35M | -38.68M | 121.38M | -42.34M | 252.57M | -10.90M | -4.80M | -5.87M | 241.50M | -12.37M | 81.41M | 85.59M | 175.81M | 67.11M | 65.48M | 62.81M | 182.88M | 56.42M | -53.33M | 52.70M | 178.79M | 44.80M | 22.93M | -99.03M | 153.82M | -18.74M | -65.05M | 20.93M | 19.03M | 29.70M | 39.26M | 40.94M | -173.61M | 58.47M | 60.56M | -189.00M | 147.99M | 149.29M | 152.75M | 152.63M | 136.49M |
|
Assets (Quarter)
|
| | 307.58M | | 293.67M | 282.88M | 283.09M | 294.61M | 295.42M | 297.73M | 316.30M | 302.98M | 296.35M | 305.06M | 306.21M | 312.92M | 321.01M | 346.49M | 352.30M | 339.95M | | 348.07M | 461.46M | 147.01M | 297.21M | 161.42M | 447.68M | 170.26M | 174.12M | 177.75M | 433.29M | 166.95M | 268.64M | 269.50M | 312.87M | 213.16M | 236.92M | 253.00M | 394.84M | 255.31M | 138.09M | 258.89M | 414.19M | 268.35M | 253.66M | 116.02M | 351.75M | 167.30M | 132.34M | 219.96M | 239.37M | 231.85M | 265.91M | 269.41M | 98.21M | 275.97M | 322.03M | 91.99M | 417.32M | 416.31M | 432.72M | 422.38M | 414.65M |
|
Accounts Payables (Quarter)
|
| | 0.38M | | 14.25M | 9.95M | 11.98M | 0.45M | 15.37M | 17.28M | 28.74M | 19.93M | 20.05M | 24.37M | 23.11M | 11.04M | 19.84M | 28.47M | 21.89M | 23.23M | 28.39M | 50.65M | 52.72M | 40.03M | 41.53M | 50.99M | 49.12M | 50.66M | 47.59M | 53.28M | 45.19M | 36.13M | 37.50M | 31.36M | 42.02M | 42.61M | 48.17M | 55.27M | 70.42M | 47.26M | 46.87M | 47.81M | 48.25M | 38.24M | 44.19M | 31.16M | 48.22M | 60.54M | 72.98M | 74.74M | 87.61M | 72.03M | 73.76M | 49.44M | 80.29M | 51.01M | 87.45M | 114.23M | 97.14M | 110.06M | 111.12M | 107.67M | 107.43M |
|
Payables (Quarter)
|
| | 0.38M | | 14.25M | 9.95M | 11.98M | 0.45M | 15.37M | 17.28M | 28.74M | 19.93M | 20.05M | 24.37M | 23.11M | 11.04M | 19.84M | 28.47M | 21.89M | 23.23M | 28.39M | 50.65M | 52.72M | 40.03M | 41.53M | 50.99M | 49.12M | 50.66M | 47.59M | 53.28M | 45.19M | 36.13M | 37.50M | 31.36M | 42.02M | 42.61M | 48.17M | 55.27M | 70.42M | 47.26M | 46.87M | 47.81M | 48.25M | 38.24M | 44.19M | 31.16M | 48.22M | 60.54M | 72.98M | 74.74M | 87.61M | 72.03M | 73.76M | 49.44M | 80.29M | 51.01M | 87.45M | 114.23M | 97.14M | 110.06M | 111.12M | 107.67M | 107.43M |
|
Accumulated Expenses (Quarter)
|
| | 12.46M | | 10.38M | 8.23M | 9.34M | 8.26M | 8.77M | 10.45M | 12.46M | 10.42M | 9.40M | 10.96M | 11.41M | 12.46M | 14.49M | 16.21M | 15.80M | 13.47M | 14.86M | 26.30M | 22.15M | 17.81M | 16.00M | 19.45M | 19.95M | 15.62M | 17.47M | 18.41M | 17.87M | 15.64M | 18.22M | 17.70M | 18.84M | 13.63M | 13.90M | 7.57M | 7.32M | 9.19M | 10.03M | 45.92M | 0.02M | 77.70M | 83.64M | 7.54M | 0.02M | 21.14M | 23.06M | 12.54M | 0.06M | 0.09M | 10.89M | 31.85M | 37.07M | 22.55M | 0.61M | 23.58M | 13.93M | 20.30M | 12.55M | 28.52M | 20.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | 0.37M | 1.69M | 0.58M | 1.05M | 0.82M | 0.91M | 1.04M | 1.41M | 2.18M | 19.82M | 5.17M | 4.56M | 1.72M | 1.75M | 1.97M | 3.81M | 4.34M | 1.27M | 1.55M | 1.32M | 2.21M | 1.84M | 4.93M | 2.14M | 1.50M | 5.62M |
|
Short term Debt (Quarter)
|
| | | | | | | 13.00M | 13.00M | 10.51M | 12.62M | 1.56M | 9.34M | 9.34M | 8.56M | 30.68M | 30.68M | 33.40M | 33.53M | 29.64M | 29.12M | 21.61M | 12.00M | 24.43M | 21.36M | 26.12M | 19.19M | 13.71M | 13.09M | 13.08M | 22.76M | 17.93M | 30.74M | 40.65M | 2.95M | 2.95M | 2.94M | 3.30M | 3.67M | 4.04M | 4.50M | 4.50M | 4.34M | 4.35M | 6.14M | 19.14M | 39.14M | 27.21M | 32.18M | 29.89M | 35.28M | 40.12M | 13.28M | 13.85M | 13.45M | 9.22M | 14.32M | 5.40M | 0.43M | 1.27M | 1.16M | 1.04M | 1.79M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 5.59M | 5.68M | 5.41M | 5.04M | 4.57M | 4.92M | 4.54M | 4.99M | 2.88M | 4.39M | 3.97M | 3.86M | 4.00M | 3.88M | 4.62M | 4.74M | 3.49M | 3.52M | 6.34M | 8.66M | 10.02M | 9.13M | 10.85M | 7.55M | 5.70M | 11.00M | 9.95M | 4.42M |
|
Current Taxes (Quarter)
|
| | 0.26M | | | | | | | | 0.25M | 0.28M | 0.43M | 0.77M | 0.46M | 0.47M | 0.36M | 1.16M | 1.00M | 0.51M | 0.27M | 0.02M | 0.81M | 0.77M | 0.51M | 0.83M | 0.69M | 0.27M | | 3.05M | 0.26M | 0.24M | 0.70M | | | 0.53M | 0.41M | 0.76M | 1.52M | 2.14M | 4.90M | 4.77M | 0.64M | 0.78M | 0.10M | 0.33M | 5.11M | 3.50M | 1.98M | 2.32M | 0.52M | 2.15M | 2.79M | 2.15M | 2.51M | 2.02M | 3.40M | 0.52M | 0.51M | 2.44M | 0.00M | 3.12M | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 5.67M | | 14.55M | 16.71M | 16.37M | 17.18M | 10.67M | 14.64M | 14.60M | 9.83M | 7.92M | 15.95M | 16.70M | 9.15M | 11.55M | 31.25M | 28.48M | 27.96M | 27.04M | 29.57M | 27.68M | 24.56M | 28.95M | 34.42M | 33.92M | 35.77M | 25.07M | 24.53M | 21.76M | 35.87M | 51.96M | 49.01M | 48.78M | 53.41M | 53.83M | 40.97M | 33.13M | 33.15M | 28.36M | 25.63M | 27.00M | 32.59M | 27.88M | 26.18M | 37.72M | 36.57M | 40.87M | 47.66M | 64.08M | 58.62M | 47.10M | 44.39M | 47.37M | 42.76M | 48.76M | 43.86M | 49.10M |
|
Total Current Liabilities (Quarter)
|
| | 43.01M | | 29.64M | 22.75M | 27.36M | 44.38M | 52.90M | 57.11M | 72.88M | 51.14M | 51.70M | 62.02M | 59.80M | 66.34M | 74.91M | 96.68M | 90.63M | 77.80M | 85.67M | 131.44M | 117.84M | 112.11M | 107.44M | 127.72M | 117.52M | 105.57M | 108.28M | 123.64M | 121.99M | 108.08M | 115.06M | 115.95M | 86.31M | 104.68M | 126.85M | 134.51M | 149.75M | 134.06M | 137.46M | 149.43M | 180.61M | 162.86M | 169.89M | 165.82M | 161.74M | 153.32M | 166.68M | 164.34M | 189.24M | 180.39M | 165.81M | 160.54M | 215.92M | 163.56M | 197.25M | 208.81M | 191.17M | 193.67M | 203.05M | 197.84M | 203.91M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | 4.86M | 4.29M | 3.61M | 3.76M | 9.23M | 8.29M | 7.67M | 8.38M | 8.68M | 9.89M | 10.32M | 10.91M | 12.61M | 12.47M | 11.75M | 11.10M | 10.88M | 10.16M | 12.92M | 13.75M | 13.56M | 11.31M | 11.30M | 11.35M | 9.32M | 7.67M | 6.35M | 5.88M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 8.18M | | | | | | | 3.48M | 3.35M | 3.35M | 125.72M | 94.61M | 92.38M | 88.36M | 85.37M | 82.08M | 78.82M | 72.74M | 66.48M | 63.19M | 59.97M | 57.09M | 55.77M | 76.12M | 76.49M | 78.39M | 65.15M | 69.54M | 66.03M | 49.29M | 36.28M | 30.59M | 23.60M | 0.29M | 0.29M | 0.26M | 0.93M | 0.86M | 0.79M | 0.72M | -0.09M | 23.66M | 36.45M | 26.84M | 28.30M | 49.30M | 23.28M | 22.75M | 22.04M | 35.48M | 22.56M | 6.08M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.26M | | 0.23M | 0.22M | 0.20M | 0.19M | 0.17M | 0.16M | 0.15M | 0.13M | 0.12M | 0.10M | 0.09M | 0.07M | 0.06M | 0.04M | 0.03M | 0.01M | | | | | | | | | | | | | | | 0.76M | | | | 0.46M | 0.41M | 2.54M | 2.75M | 0.31M | 2.85M | 2.90M | 2.76M | 2.76M | 2.51M | 1.86M | 1.76M | 1.64M | 1.32M | 1.38M | 1.32M | 1.29M | 1.19M | 1.18M | 1.23M | 1.19M | 1.11M | 1.18M | 1.22M | 1.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.05M | 0.04M | 0.06M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 16.71M | | 19.60M | 21.17M | 21.29M | 21.30M | 18.22M | 17.14M | 18.18M | 17.83M | 17.65M | 16.22M | 17.25M | 17.84M | 17.98M | 17.98M | 20.88M | 21.00M | 19.69M | 20.02M | 19.34M | 18.64M | 18.16M | 20.30M | 16.99M | 17.77M | 16.64M | 11.92M | 13.24M | 14.36M | 15.08M | 12.68M | 0.05M | 0.08M | 0.09M | 0.09M | 0.20M | 0.21M | 0.16M | 0.21M | 0.21M | 0.23M | 0.10M | 0.20M | 0.17M | 0.19M | 0.19M | 0.17M | 0.21M | 0.27M | 0.21M | 0.12M | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.06M | 0.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11M | 16.48M | 14.82M | 13.60M | 13.21M | 12.33M | 11.54M | 14.54M | 13.51M | 12.69M | 12.03M | 11.64M | 11.71M | 12.31M | 11.52M | 11.02M | 10.61M | 16.09M | 18.41M | 16.63M | 17.68M | 24.95M | 21.84M | 20.84M | 20.75M | 21.03M | 20.93M | 24.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.75M | | 0.72M | 0.78M | 0.61M | 0.66M | 0.70M | 0.49M | 0.56M | 0.78M | 0.86M | 0.94M | 0.53M | 0.51M | 0.50M | 0.49M | 0.57M | 0.51M | 0.56M | 1.32M | 1.81M | 2.06M | 2.22M | 2.39M | 2.49M | 2.84M | 3.51M | 3.72M | 3.57M | 3.52M | 4.90M | 4.46M | 8.76M | 3.15M | 2.85M | 20.48M | 20.44M | 19.83M | 20.02M | 20.05M | 19.84M | 23.51M | 23.32M | 23.01M | 18.94M | 18.53M | 17.71M | 17.43M | 17.07M | 16.58M | 27.04M | 26.15M | 25.32M | 24.36M | 23.49M | 22.66M | 20.50M | 19.67M | 15.48M | 16.75M | 14.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | 59.98M | | 49.47M | 44.14M | 48.84M | 65.87M | 71.29M | 74.41M | 91.20M | 77.27M | 69.47M | 78.34M | 77.87M | 84.26M | 92.94M | 114.70M | 115.02M | 102.16M | 108.71M | 277.75M | 231.94M | 224.05M | 215.21M | 234.36M | 218.98M | 202.35M | 197.92M | 202.30M | 198.45M | 182.41M | 187.24M | 184.41M | 162.53M | 203.56M | 227.19M | 219.45M | 236.39M | 224.77M | 207.97M | 206.94M | 234.86M | 210.26M | 192.86M | 188.67M | 184.71M | 178.75M | 192.51M | 188.56M | 212.28M | 202.05M | 215.94M | 228.44M | 270.10M | 223.16M | 279.47M | 265.26M | 246.13M | 245.80M | 264.05M | 247.74M | 240.65M |
|
Total Liabilities (Quarter)
|
| | 60.72M | | 50.19M | 44.92M | 49.45M | 66.53M | 72.00M | 74.90M | 91.77M | 78.06M | 70.33M | 79.28M | 78.40M | 84.78M | 93.44M | 115.19M | 115.58M | 102.67M | 109.28M | 279.06M | 233.75M | 226.11M | 217.42M | 236.75M | 221.47M | 205.19M | 201.43M | 206.02M | 202.02M | 185.93M | 192.14M | 188.87M | 171.28M | 206.72M | 230.04M | 239.93M | 256.82M | 244.60M | 227.99M | 227.00M | 254.69M | 233.77M | 216.18M | 211.68M | 203.65M | 197.28M | 210.23M | 205.99M | 229.35M | 218.63M | 242.98M | 254.59M | 295.42M | 247.51M | 302.96M | 287.91M | 266.64M | 265.48M | 279.53M | 264.49M | 255.62M |
|
Total Debt (Quarter)
|
| | | | | | | 13.00M | 13.00M | 10.51M | 12.62M | 9.73M | 9.34M | 9.34M | 8.56M | 30.68M | 30.68M | 33.40M | 37.01M | 32.99M | 32.47M | 147.33M | 106.61M | 116.81M | 109.72M | 111.49M | 101.27M | 92.53M | 85.83M | 79.56M | 85.94M | 77.90M | 87.84M | 96.42M | 79.06M | 79.44M | 81.33M | 68.45M | 73.21M | 70.07M | 53.79M | 40.78M | 34.93M | 27.95M | 6.43M | 19.43M | 39.40M | 28.14M | 33.04M | 30.68M | 36.00M | 40.03M | 36.94M | 50.30M | 40.30M | 37.52M | 63.62M | 28.68M | 23.18M | 23.32M | 36.64M | 23.61M | 7.87M |
|
Common Equity (Quarter)
|
| | 246.86M | | 243.48M | 237.96M | 232.93M | 228.09M | 223.42M | 222.83M | 224.53M | 224.93M | 226.02M | 225.78M | 227.81M | 228.15M | 227.56M | 231.29M | 236.72M | 237.28M | 232.86M | 225.33M | 227.71M | 226.16M | 225.91M | 231.46M | 226.20M | 226.25M | 225.04M | 220.68M | 231.27M | 236.50M | 240.13M | 235.88M | 141.59M | 134.08M | 132.75M | 137.18M | 138.02M | 140.22M | 143.43M | 155.52M | 159.49M | 161.09M | 167.03M | 156.67M | 148.10M | 143.60M | 141.25M | 142.17M | 137.80M | 125.56M | 126.23M | 125.63M | 121.47M | 116.07M | 111.06M | 142.41M | 150.68M | 150.83M | 153.19M | 157.89M | 159.03M |
|
Shareholder's Equity (Quarter)
|
| | 246.86M | | 243.48M | 237.96M | 232.93M | 228.09M | 223.42M | 222.83M | 224.53M | 224.88M | 226.02M | 225.78M | 227.81M | 228.15M | 227.56M | 231.29M | 236.72M | 237.28M | 232.86M | 225.33M | 227.71M | 226.16M | 225.91M | 231.46M | 226.20M | 226.25M | 225.04M | 220.68M | 231.27M | 236.50M | 240.13M | 235.88M | 141.59M | 134.08M | 132.75M | 137.18M | 138.02M | 140.22M | 143.43M | 155.52M | 159.49M | 161.09M | 167.03M | 156.67M | 148.10M | 143.60M | 141.25M | 142.17M | 137.80M | 125.56M | 126.23M | 125.63M | 121.47M | 116.07M | 111.06M | 142.41M | 150.68M | 150.83M | 153.19M | 157.89M | 159.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 307.58M | | 293.67M | 282.88M | 283.09M | 294.61M | 295.42M | 297.73M | 316.30M | 302.98M | 296.35M | 305.06M | 306.21M | 312.92M | 321.01M | 346.49M | 352.30M | 339.95M | | 348.07M | 461.46M | 147.01M | 297.21M | 161.42M | 447.68M | 170.26M | 174.12M | 177.75M | 433.29M | 166.95M | 268.64M | 269.50M | 312.87M | 213.16M | 236.92M | 253.00M | 394.84M | 255.31M | 138.09M | 258.89M | 414.19M | 268.35M | 253.66M | 116.02M | 351.75M | 167.30M | 132.34M | 219.96M | 239.37M | 231.85M | 265.91M | 269.41M | 98.21M | 275.97M | 322.03M | 91.99M | 417.32M | 416.31M | 432.72M | 422.38M | 414.65M |
|
Treasury Shares (Quarter)
|
| | 0.13M | | 0.32M | -0.32M | 0.32M | -0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.36M | 0.36M | 0.35M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.42M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.95M | 0.71M | 0.71M | 0.71M | 0.94M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.84M | 0.71M | 0.71M | 0.71M | 1.01M | 0.83M | 0.71M | 0.71M | 0.71M |
|
Retained Earnings (Quarter)
|
| | 91.92M | | 90.24M | 84.02M | 78.81M | 72.47M | 67.05M | 65.45M | 66.24M | 65.85M | 66.08M | 65.14M | 66.57M | 66.36M | 65.19M | 68.15M | | 73.19M | 71.34M | 63.95M | 65.38M | 64.18M | -1.24M | 68.11M | 61.76M | 60.64M | -0.27M | -0.26M | 62.85M | 66.66M | 0.32M | 62.55M | -0.05M | -39.78M | -1.09M | -1.27M | -37.22M | -2.03M | -1.99M | -1.79M | -17.00M | -16.07M | -12.54M | -22.74M | -31.56M | -36.42M | -39.47M | -39.22M | -44.17M | -56.77M | -57.02M | -57.68M | -62.05M | -68.10M | -74.71M | -70.44M | -63.69M | -65.11M | -64.26M | -60.96M | -61.20M |