Orion Group Holdings Growth Metrics (2009-2025) | ORN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.96%0.59%5.25%11.73%2.84%0.32%2.46%-3.19%3.28%8.32%13.58%15.05%8.64%6.58%0.46%30.99%-10.20%-13.13%-11.86%-2.99%-14.44%-15.09%-18.85%-3.21%-2.18%6.46%8.25%-27.79%-16.57%-11.81%-6.12%26.20%19.77%-1.52%2.33%4.90%5.11%8.71%-2.53%-15.08%-35.32%-13.61%-12.83%-31.95%33.57%21.34%22.48%74.16%19.03%21.10%19.53%0.10%50.85%34.37%31.16%
Assets Growth (3y) -0.15%3.01%6.99%7.56%4.89%5.02%5.35%13.42%0.25%0.10%0.19%13.50%-5.85%-7.71%-10.43%7.14%-9.08%-7.74%-8.17%-12.15%-11.28%-7.28%-6.22%-4.10%-0.75%-2.58%1.31%-1.49%1.65%-1.89%-2.17%3.98%-6.62%-2.57%-4.56%-15.37%-3.16%4.45%1.34%0.22%0.94%8.28%8.47%5.86%33.86%25.46%24.30%
Assets Growth (5y) 8.45%0.24%1.64%9.60%-2.38%-3.10%-3.51%6.50%-3.35%-1.94%-2.45%0.43%-7.39%-5.89%-6.10%2.31%-5.57%-7.37%-5.75%-2.14%-2.55%-3.12%-3.83%-4.71%-7.85%-2.78%-2.45%-11.19%-1.92%-0.20%-0.01%5.91%5.30%6.33%4.94%1.11%10.27%13.15%10.28%
Assets (QoQ) -3.67%0.07%4.07%0.27%0.78%6.24%-4.21%-2.19%2.94%0.38%2.19%2.58%7.94%1.68%-3.51%0.64%1.74%32.58%-33.85%-2.64%3.22%45.92%-41.66%-3.38%-1.34%74.04%-41.04%5.15%0.32%16.09%-31.87%11.14%6.79%56.07%-35.34%-8.61%10.96%59.98%-35.21%-5.47%-0.52%39.40%-50.65%26.25%0.37%8.83%-3.14%14.69%1.31%54.74%-33.80%16.69%0.00%29.59%-0.24%3.94%-2.39%
Capital Expenditures Growth (1y) -66.60%-44.71%207.72%-44.88%21.71%4.68%-83.45%73.98%32.26%-56.19%-25.49%106.18%53.35%-42.52%184.89%-79.10%-18.47%1,145.69%26.59%190.06%-36.78%-67.04%-70.92%-69.97%-7.22%46.79%106.66%376.99%-11.65%-23.58%-11.14%-43.74%56.99%55.90%-28.72%-46.36%-10.35%26.08%-41.23%35.65%56.06%2.50%117.74%44.59%-61.83%-26.46%-46.75%-46.07%-9.10%-43.62%-1.23%91.88%74.15%54.50%387.48%53.91%124.80%
Capital Expenditures Growth (3y) -18.69%-36.70%-27.60%25.51%35.15%-35.88%-29.44%-9.16%18.25%46.39%39.03%7.72%-7.54%33.13%1.60%-43.33%-21.80%81.97%-8.71%60.76%-19.68%-28.23%-18.87%-6.95%8.77%20.48%9.39%12.91%7.53%14.53%-28.06%-25.75%29.99%26.30%-3.02%1.71%-18.87%-1.69%-12.00%1.89%-18.49%-24.82%4.62%14.38%-15.46%-13.80%36.87%16.78%52.67%
Capital Expenditures Growth (5y) -7.64%12.67%6.47%3.69%4.94%1.59%-33.57%-8.17%-0.61%8.70%10.06%12.35%-8.31%21.49%14.01%-13.35%-7.88%48.33%-13.58%4.63%-6.12%-6.19%-25.88%-10.13%12.48%17.71%10.87%23.07%-5.82%2.51%-15.47%-20.42%-5.29%-3.54%-13.66%1.72%-3.30%-3.71%26.83%25.59%16.22%
Capital Expenditures (QoQ) -55.75%32.80%-16.60%-31.86%-26.74%639.09%-85.06%50.47%-36.99%16.85%57.04%14.39%-79.13%98.71%334.56%-14.92%-92.18%884.83%-68.12%231.91%19.54%0.08%-26.95%-27.66%-37.69%-11.68%-24.58%123.52%-1.41%24.35%74.07%-58.60%-14.72%44.59%10.20%15.53%-15.31%-33.89%-17.07%93.08%19.10%-69.18%91.41%122.12%-21.78%-34.53%27.11%-41.36%50.69%-52.59%28.73%-1.16%-6.54%-16.94%150.08%-10.29%-17.08%162.05%-21.05%31.03%
Cash & Equivalents Growth (1y) -614.44%-13.63%-65.65%-77.87%128.97%56.37%23.03%68.20%-33.69%29.27%42.70%10.53%191.39%27.09%-37.95%-5.16%-0.59%-15.31%47.19%-4.81%-23.85%-39.67%-62.54%-96.54%-95.45%-92.71%-81.69%-77.32%-1.84%-39.15%-15.48%2,879.02%493.61%582.72%-2.44%-4.42%-71.47%-56.07%-47.96%-98.53%379.66%274.88%102.37%1,141.41%-63.13%-76.70%-67.31%673.63%44.89%235.64%206.49%-69.22%-57.70%9.82%41.80%717.60%63.02%-45.55%628.01%-8.48%179.34%-64.19%-82.60%
Cash & Equivalents Growth (3y) -0.39%20.41%-15.52%-25.63%36.79%36.96%2.89%20.81%24.31%11.64%9.23%-0.07%30.17%-13.41%-30.06%-68.51%-67.47%-66.60%-53.43%-80.46%-67.61%-70.09%-61.29%-38.41%-35.78%-32.84%-46.75%86.21%18.46%22.20%-24.57%-25.13%101.02%124.02%0.91%-44.08%-20.39%-27.33%-29.91%12.28%36.84%43.12%26.57%209.21%-39.09%-4.95%12.41%169.02%-0.03%26.14%216.28%32.07%24.42%-40.17%21.56%
Cash & Equivalents Growth (5y) 23.41%13.45%-11.25%-17.97%19.37%5.59%-9.69%-43.41%-41.85%-42.80%-38.30%-62.10%-37.10%-50.81%-44.44%-26.75%-27.48%-31.15%-39.17%-26.64%-43.50%-39.62%-50.59%-68.12%-18.37%-12.99%-30.77%3.39%24.07%9.77%-22.26%109.45%34.12%54.46%0.58%-16.07%-20.92%7.18%8.39%28.93%12.06%11.88%83.72%194.42%0.57%-30.05%12.47%
Cash & Equivalents (QoQ) 14.80%355.26%25.78%-178.26%119.27%81.04%-18.97%2.47%4.03%42.44%10.77%-59.60%102.79%57.24%-14.20%6.50%-11.55%-23.23%31.15%11.63%-24.65%33.42%-15.19%-10.69%-40.30%-17.14%-92.17%17.40%-4.24%108.07%-90.31%408.20%-40.65%189.02%241.71%1.27%-31.74%-58.70%234.77%-69.77%5.10%-51.07%-90.52%9,736.72%-17.85%-73.59%-41.84%192.13%-48.08%-62.95%1,276.60%-45.29%20.26%-66.16%38.25%-24.82%212.23%-56.31%697.17%-85.01%4.29%484.12%0.22%-54.24%-86.63%183.89%
Cash from Investing Activities Growth (1y) -3,557.91%-304.50%-154.66%95.99%93.60%50.62%70.47%-288.87%-226.36%49.03%-38.61%-420.68%83.49%-87.55%-32.77%96.01%-797.31%-105.60%-54.74%-544.00%76.45%80.03%-1,512.54%-22.53%-18.89%-236.03%97.34%41.26%79.33%47.84%-10.91%-6.42%-111.57%-131.28%46.97%28.24%-27.86%80.09%-144.41%-131.20%91.36%-24.75%96.61%74.69%337.54%1,245.43%-3,803.92%-314.16%-463.99%-121.07%113.44%8.06%53.74%301.08%-305.48%9.24%-21.00%-154.67%-56.91%14.31%-452.57%-37.81%-239.98%
Cash from Investing Activities Growth (3y) -96.92%-0.59%-1.39%6.69%67.46%22.14%18.40%6.86%-69.10%-25.26%-41.74%-10.19%29.60%8.35%-221.17%31.97%-35.95%-11.32%12.77%-66.74%61.32%29.53%21.94%8.50%19.59%-59.45%74.99%23.45%17.61%37.83%-12.86%-20.86%38.41%16.87%64.70%25.12%31.28%69.22%-47.96%-34.31%9.28%-44.39%29.63%1.23%-58.74%89.94%-120.93%-51.19%-59.24%-30.68%24.32%10.58%-45.70%-14.85%-134.90%
Cash from Investing Activities Growth (5y) -62.45%-31.45%-16.45%26.90%40.78%27.98%-68.44%-44.84%-6.25%-5.69%-4.08%0.75%38.81%-6.18%0.46%27.75%-1.91%-10.72%17.15%-28.77%30.98%30.58%9.22%-4.91%43.53%-0.14%73.54%23.47%16.16%40.28%-13.76%-13.10%-15.10%-6.75%17.41%-9.84%15.08%26.23%2.20%-15.12%16.01%-27.04%10.49%5.61%-92.95%-29.60%-124.89%
Cash from Investing Activities (QoQ) -2.54%-56.75%-306.62%-459.67%88.66%1.32%93.59%-792.28%12.47%40.99%15.62%-648.85%86.33%-60.49%-216.98%76.25%-55.27%-13.61%90.47%-5,240.00%64.42%14.49%60.36%-95.31%69.84%-6,805.51%96.99%-89.50%14.76%45.35%33.46%33.32%-115.10%-16.21%36.15%-32.57%-135.13%73.35%13.61%-136.22%63.38%-227.07%18.28%91.18%-428.92%91.10%-509.15%182.83%2,450.52%-130.34%35.38%27.20%-47.62%119.36%-541.97%63.37%741.62%-119.78%-95.21%51.16%-189.89%43.22%-6.60%-214.93%27.70%-40.07%
Cash from Operations Growth (1y) -124.34%-58.88%203.68%-152.63%220.27%317.46%-39.42%218.19%-461.33%126.46%85.26%-68.41%140.76%-105.93%-120.40%478.85%-19.92%-165.54%416.77%-167.17%-16.00%-199.17%-96.44%479.94%-161.15%255.62%493.53%-65.04%428.98%-32.70%255.58%-76.56%-3.87%-167.29%-183.07%1,092.71%-118.16%113.85%91.64%-95.65%901.50%1,982.86%750.55%548.26%-41.00%-87.76%-232.69%-154.48%10.33%-25.08%63.40%111.12%-130.15%-653.40%-541.75%9,744.61%-652.56%-71.44%326.75%-70.75%84.92%63.72%-37.91%
Cash from Operations Growth (3y) -45.14%57.24%50.49%-41.86%55.65%-36.80%-30.63%60.85%5.65%-33.07%6.18%-47.79%31.50%-35.19%-71.56%145.36%-34.10%143.08%38.71%-3.74%19.11%72.50%-9.10%32.22%24.59%11.01%-169.31%-0.76%16.88%-60.27%-30.98%-50.47%11.85%24.75%-23.26%49.79%-4.95%33.01%10.30%-29.14%93.26%24.08%-46.74%-26.76%-29.99%-35.86%-72.32%81.37%-65.14%-108.84%94.22%73.29%-32.80%-75.89%122.63%
Cash from Operations Growth (5y) -19.16%-21.17%17.11%-22.55%26.12%-45.19%-51.88%49.69%-21.11%10.66%-24.04%10.28%20.60%-13.19%-13.46%3.89%5.40%-41.13%-14.60%20.06%-18.07%18.04%-15.46%16.67%23.00%32.17%56.99%-22.73%36.37%-30.69%-32.81%-19.42%-1.85%-29.19%-17.29%-27.26%-17.98%-7.92%-11.13%10.95%-63.93%-82.28%116.87%62.45%-17.32%-18.29%34.42%
Cash from Operations (QoQ) -74.99%49.80%35.01%-148.12%142.25%1,006.32%-123.40%209.96%46.66%60.54%-54.35%-436.16%191.92%31.33%-92.21%333.69%-113.37%-352.06%320.88%-40.00%-144.32%639.28%-146.83%175.03%-257.87%106.42%4,900.00%-112.08%501.79%-75.53%194.48%13.64%-17.81%29.27%-80.59%366.07%-157.53%-59.59%378.72%-107.10%143.88%-196.34%244.91%1,208.47%14.03%-69.91%44.40%19.10%-76.34%-426.15%40.71%341.19%-83.94%-259.34%118.02%-753.66%-194.86%-84.78%376.42%-149.97%32.83%344.39%-64.34%-125.77%-61.55%518.28%
EBITDA Margin Growth (1y) -286.002.25M129.00-468.00-405.00-0.00M-0.00M-0.00M-0.00M-404.000.00M0.00M0.00M0.00M36.00-210.00209.00-277.00740.00324.0015.00-65.00-0.00M-493.00-11.00335.000.00M-566.00-0.00M-199.00-963.000.00M0.00M467.00-210.00-0.01M-948.00-313.00897.000.01M694.00248.00385.00162.00-128.00159.00-0.00M-802.00-297.00-528.00687.00329.00-505.00258.0090.00147.00474.00-256.00191.00473.00239.00311.00-107.00
EBITDA Margin Growth (3y) -0.00M2.25M-0.00M-333.00-972.00-0.00M-0.00M-76.00-358.00493.000.00M0.00M0.00M831.00-303.00-379.00213.00-7.00850.00-734.00-0.00M71.00-854.00-24.00540.00602.0015.00-0.01M-397.00-46.00-276.00501.000.00M402.000.00M-371.00-383.0094.00-33.000.01M268.00-121.00-243.00-311.00-931.00-111.00-539.00-326.00-328.00-526.00968.00949.00207.00314.00174.00
EBITDA Margin Growth (5y) -0.00M2.25M-547.00-219.00-748.00-0.00M-0.00M-244.00-354.00763.000.00M986.00-521.00967.00-78.0090.00765.00260.00-324.00-0.01M-393.00224.00-166.00-557.00286.00537.000.00M97.00169.00362.00-0.00M-139.000.00M33.00444.00-845.00-0.00M-176.00744.000.01M237.00-119.0038.00309.00-218.00-55.00-454.00
EBITDA Margin (QoQ) -2.25M2.25M-107.00-187.00557.00-134.00-704.00-124.00-0.00M-0.00M429.00-597.00803.00842.00882.00-827.00276.00-296.00636.00-407.00-211.00722.00220.00-716.00-291.00-292.00807.00-235.0055.00561.00-947.00-0.00M0.00M-203.000.00M-152.00-229.00-879.00-0.01M0.01M406.00331.00-170.00127.00-40.00468.00-394.00-163.00248.00-0.00M120.00342.0017.00208.00-238.00-492.00780.0040.00-181.00-165.0050.00487.00101.00-400.00123.0069.00
EBIT Growth (1y) -22.67%100.07%38.34%-38.21%-53.87%-147.16%-178.93%-286.39%-492.95%-46.15%74.70%176.26%81.21%103.00%-4.19%-31.33%82.99%-1,076.62%311.26%89.71%39.12%-20.21%-264.95%-56.51%-135.75%110.36%214.49%-263.51%-225.71%-977.58%-156.17%305.19%576.99%286.17%-38.31%-1,066.74%-187.38%-109.21%182.27%102.58%170.67%1,065.48%114.79%87.04%-52.92%36.29%-166.82%-262.21%-238.93%-151.17%112.94%57.80%-272.78%171.59%126.44%83.02%70.65%-235.75%203.83%1,740.89%126.66%223.99%-31.62%
EBIT Growth (3y) -50.40%92.15%-31.55%-4.23%-32.77%-72.55%-30.22%-0.80%-28.58%24.61%36.74%44.12%73.10%29.36%-53.70%-17.25%37.50%6.75%81.61%-49.62%-67.21%-3.01%-45.19%13.42%238.04%54.57%3.83%-225.33%-138.56%-51.91%-13.86%35.92%70.37%54.05%64.41%-22.47%-33.76%6.63%-5.69%57.24%22.68%-88.83%-42.95%-48.58%-64.34%-20.67%-41.94%-28.39%-52.12%-35.67%42.44%46.98%31.84%47.44%67.56%
EBIT Growth (5y) -15.38%83.01%-9.47%2.73%-15.27%-17.53%-22.20%-4.24%-16.87%15.48%25.00%6.71%31.63%20.36%-18.48%13.71%42.09%81.83%-25.39%-95.78%-81.11%28.45%3.84%-18.32%89.78%28.52%29.00%9.35%45.48%81.71%-23.88%-9.18%-14.01%-2.92%17.20%-18.32%-28.51%-14.98%18.59%64.55%12.75%-45.60%5.02%28.96%-28.20%-3.42%-16.47%
EBIT Margin Growth (1y) -286.002.25M129.00-468.00-405.00-0.00M-0.00M-0.00M-0.00M-404.000.00M0.00M0.00M0.00M36.00-210.00209.00-277.00740.00324.0015.00-65.00-0.00M-493.00-11.00335.000.00M-566.00-0.00M-199.00-963.000.00M0.00M467.00-210.00-0.01M-948.00-313.00897.000.01M694.00248.00385.00162.00-128.00159.00-0.00M-802.00-297.00-528.00687.00329.00-505.00258.0090.00147.00474.00-256.00191.00473.00239.00311.00-107.00
EBIT Margin Growth (3y) -0.00M2.25M-0.00M-333.00-972.00-0.00M-0.00M-76.00-358.00493.000.00M0.00M0.00M831.00-303.00-379.00213.00-7.00850.00-734.00-0.00M71.00-854.00-24.00540.00602.0015.00-0.01M-397.00-46.00-276.00501.000.00M402.000.00M-371.00-383.0094.00-33.000.01M268.00-121.00-243.00-311.00-931.00-111.00-539.00-326.00-328.00-526.00968.00949.00207.00314.00174.00
EBIT Margin Growth (5y) -0.00M2.25M-547.00-219.00-748.00-0.00M-0.00M-244.00-354.00763.000.00M986.00-521.00967.00-78.0090.00765.00260.00-324.00-0.01M-393.00224.00-166.00-557.00286.00537.000.00M97.00169.00362.00-0.00M-139.000.00M33.00444.00-845.00-0.00M-176.00744.000.01M237.00-119.0038.00309.00-218.00-55.00-454.00
EBIT Margin (QoQ) -2.25M2.25M-107.00-187.00557.00-134.00-704.00-124.00-0.00M-0.00M429.00-597.00803.00842.00882.00-827.00276.00-296.00636.00-407.00-211.00722.00220.00-716.00-291.00-292.00807.00-235.0055.00561.00-947.00-0.00M0.00M-203.000.00M-152.00-229.00-879.00-0.01M0.01M406.00331.00-170.00127.00-40.00468.00-394.00-163.00248.00-0.00M120.00342.0017.00208.00-238.00-492.00780.0040.00-181.00-165.0050.00487.00101.00-400.00123.0069.00
EBIT (QoQ) -225,017.68%100.05%-21.76%-15.74%104.06%2.84%-65.06%-37.09%-308.60%-72.12%17.48%-32.63%22.41%70.20%348.71%-132.68%112.39%-1,134.20%263.92%-108.09%-611.67%323.71%47.20%-102.60%-1,305.18%-206.97%138.81%-114.08%161.76%3,291.81%-155.43%71.95%-66.40%-117.11%302.47%-34.79%-35.05%-261.29%-1,315.19%94.11%93.15%1,540.19%-55.66%61.61%-6.44%220.40%-61.39%-59.32%170.85%-257.08%6.27%65.16%0.25%139.71%-405.75%-207.78%119.16%25.60%-122.92%-432.20%11.40%381.11%23.79%-91.35%312.00%55.04%
EBT Growth (1y) 9.04%-99.94%-99.86%100.02%-67.80%-148.51%-179.87%-294.91%-504.21%-48.26%72.77%150.76%82.45%102.40%0.20%-9.80%80.20%-1,099.47%295.47%118.30%-21.80%-55.87%-287.37%-74.99%-367.30%55.74%187.84%-461.07%-44.38%-199.01%-184.18%238.19%297.74%199.80%-40.64%-1,246.86%-231.14%-145.36%147.80%101.04%142.29%269.66%168.66%259.71%-65.23%-9.57%-175.95%-317.53%-427.64%-237.32%99.09%43.25%-238.48%92.05%-832.14%8.26%46.39%-1,915.49%654.79%249.78%80.12%110.51%-16.71%
EBT Growth (3y) -50.65%-26.00%-26.00%26.00%-30.62%-74.16%-30.39%-3.72%-28.88%29.15%36.28%44.22%65.14%27.96%-54.04%-21.03%-4.07%-107.19%73.44%-58.36%-101.80%-27.29%-50.16%7.66%148.48%49.19%-1.31%-289.80%-55.28%-10.61%-17.29%29.35%45.76%40.41%56.13%-24.64%-42.23%-11.39%0.83%56.70%21.61%-28.19%-26.38%-86.06%-80.25%-28.03%-27.34%-46.32%-99.54%-61.35%35.22%40.61%28.82%29.43%255.88%
EBT Growth (5y) -15.43%-14.87%-77.45%14.87%-15.50%-17.80%-22.82%-13.40%-22.86%24.50%23.51%2.03%22.16%13.13%-22.00%19.70%39.16%83.09%-30.67%-101.53%-84.38%1.36%-1.41%-31.72%56.54%24.71%27.24%16.38%20.59%32.45%-25.83%-5.16%-4.55%0.95%58.35%-20.38%-32.85%-15.73%39.20%46.89%2.65%-27.55%-0.73%43.58%-19.24%-26.87%-21.46%
EBT Margin Growth (1y) 11.00-2.40M-1.02M3.54M-696.00-0.00M-0.00M-0.00M-0.00M-426.000.00M0.00M0.00M0.00M51.00-63.00189.00-233.00730.00374.00-9.00-133.00-0.00M-580.00-100.00250.000.00M-582.00-0.00M-192.00-964.000.00M0.01M530.00-275.00-0.01M-921.00-351.00980.000.01M698.00271.00413.00179.00-116.0023.00-0.00M-768.00-272.00-378.00653.00283.00-549.00176.00-42.0027.00352.00-295.00238.00535.00331.00342.00-31.00
EBT Margin Growth (3y) -0.00M-2.40M-1.02M3.54M-0.00M-0.00M-0.00M-102.00-352.00543.000.00M0.00M0.00M835.00-332.00-269.0080.00-116.00764.00-788.00-0.00M-75.00-930.00-121.00460.00588.00-92.00-0.01M-361.00-13.00-260.00522.000.00M449.000.00M-340.00-338.00-58.0097.000.01M310.00-85.00-230.00-306.00-937.00-180.00-686.00-458.00-469.00-498.00849.00845.00134.00223.00165.00
EBT Margin Growth (5y) -0.00M-2.40M-1.02M3.54M-0.00M-0.00M-0.00M-308.00-461.00660.000.00M882.00-0.00M894.00-149.00190.00640.00222.00-476.00-0.01M-470.00104.00-226.00-639.00237.00508.000.00M119.00221.00280.00-0.00M-67.000.00M93.00474.00-824.00-0.00M-261.00707.000.01M113.00-205.00-34.00256.00-254.00-133.00-478.00
EBT Margin (QoQ) 2.40M-1.38M-4.56M3.54M257.00-123.00-717.00-114.00-0.00M-0.00M441.00-596.00765.00850.00713.00-615.00254.00-301.00599.00-363.00-168.00663.00243.00-746.00-292.00-318.00777.00-266.0058.00579.00-952.00-0.00M0.00M-193.000.00M-165.00-164.00-998.00-0.01M0.01M405.00333.00-170.00131.00-22.00475.00-405.00-164.00116.00-844.00123.00332.0010.00187.00-246.00-500.00735.00-30.00-177.00-175.0087.00503.00120.00-379.0098.00130.00
EBT (QoQ) 243,216.52%-51.14%-404.36%100.03%44.80%3.59%-66.43%-36.05%-318.14%-70.56%18.08%-32.62%19.99%68.68%252.70%-145.87%110.94%-1,402.63%238.02%-110.07%-452.03%354.77%54.13%-105.62%-606.44%-206.25%120.57%-204.99%33.09%707.86%-184.57%58.02%-38.56%-71.13%238.83%-39.93%-30.07%-341.16%-1,032.14%93.13%75.82%354.15%-75.43%180.04%-2.97%302.46%-67.11%-72.93%152.32%-438.01%5.79%59.22%-5.75%97.75%-5,752.38%-143.19%97.52%-163.64%-475.99%-42.11%6.60%172.57%55.50%-118.86%149.37%475.20%
Enterprise Value Growth (1y) 112.64%-6.56%-16.87%-22.09%-53.60%-37.28%-61.02%-51.06%-31.45%-31.64%27.22%9.98%24.69%84.20%67.29%85.34%32.97%-9.12%-9.92%-7.96%-30.06%-31.02%-36.10%-57.61%-33.15%-20.78%27.95%144.73%47.40%44.07%-2.20%-23.05%-13.99%10.10%18.19%-45.41%-53.86%-66.98%-38.93%31.71%-22.39%10.64%-38.67%-1.95%184.06%107.68%107.20%-29.79%-61.12%-64.23%-52.30%-30.81%14.83%29.48%112.98%78.70%225.91%284.59%-3.31%98.22%-27.19%16.06%98.23%
Enterprise Value Growth (3y) -12.22%-26.28%-25.57%-25.15%-26.53%-7.57%-6.04%-0.08%4.36%4.60%24.23%23.33%5.06%4.91%-1.25%-10.24%-14.65%-20.81%-9.69%-1.53%-11.67%-7.66%-7.19%-7.23%-5.37%7.91%13.93%0.93%-16.37%-19.39%-10.96%-17.90%-32.47%-26.18%-23.79%-11.00%0.57%-8.79%-8.10%-3.21%-5.01%-6.33%-15.37%-21.91%8.24%-1.28%28.16%-4.61%13.31%21.22%-0.60%34.82%39.67%79.46%59.82%
Enterprise Value Growth (5y) 2.32%-7.68%-9.08%-6.48%-18.08%-13.12%-13.74%-17.20%-11.88%-8.96%9.40%14.24%2.70%5.68%3.80%6.37%-4.65%-4.66%-3.17%-16.70%-22.84%-22.13%-10.41%-10.51%-21.22%-14.42%-11.14%5.83%5.22%3.78%-2.15%-17.55%-19.40%-21.46%-15.24%-19.29%-14.61%-18.87%-4.65%2.31%26.25%32.56%4.53%11.03%24.65%33.83%32.18%
Enterprise Value (QoQ) 46.85%-6.21%0.99%52.89%-35.47%-16.56%-5.36%-8.94%-12.79%-48.14%18.82%27.56%-13.03%-3.49%2.72%44.63%28.48%-12.35%13.80%3.76%-12.19%-13.12%16.28%-21.15%-13.40%-19.53%-22.86%24.35%2.62%29.98%47.54%-25.10%0.31%-11.77%16.10%-16.29%28.41%-5.28%-46.37%-29.26%-8.09%75.15%15.66%-58.32%31.03%-2.91%84.91%20.76%-4.20%-3.14%-37.34%-33.13%-11.85%29.15%-9.11%10.98%-0.60%112.43%-23.74%102.41%17.30%-46.59%56.32%-25.65%86.96%-8.78%
EPS (Basic) Growth (1y) -11.61%-99.96%-99.89%100.01%-66.29%-166.67%-188.46%-272.73%-483.33%-66.67%73.91%126.32%82.61%105.00%50.00%60.00%75.00%-500.00%466.67%137.50%0.00%-75.00%-345.45%-68.42%-300.00%57.14%162.96%-483.33%-75.00%-166.67%-205.88%247.83%314.29%200.00%-22.22%-1,076.47%-280.00%-175.00%163.64%100.30%133.33%216.67%178.57%1,100.00%-66.67%71.43%-184.62%-333.33%-633.33%-183.33%103.03%46.43%-143.75%90.00%-300.00%13.33%51.28%-1,900.00%700.00%253.85%78.95%110.00%-33.33%
EPS (Basic) Growth (3y) -46.47%-26.00%-26.00%25.99%-30.55%-61.84%-28.37%-10.07%-29.40%30.66%35.33%44.22%64.84%29.53%-65.10%6.27%0.00%-71.00%97.18%-69.56%-91.29%-25.99%-53.78%21.41%157.13%46.48%6.60%-285.60%-88.99%-25.99%-6.27%26.90%48.67%42.19%60.91%-29.33%-41.52%14.47%-14.47%56.15%16.01%-18.56%-58.51%-157.13%-85.02%-28.92%-27.06%-45.55%-102.74%-54.20%33.21%39.49%37.00%30.06%100.00%
EPS (Basic) Growth (5y) -15.43%-14.87%-78.62%14.87%-15.51%-19.03%-24.89%-11.42%-21.67%24.21%22.33%-3.90%21.17%16.74%-24.57%46.72%41.88%51.57%-48.96%-112.67%-93.32%-8.45%4.94%-44.51%61.54%24.57%28.06%14.87%22.42%43.10%-31.56%-4.01%-17.98%-4.56%15.50%-19.54%-35.69%-16.27%38.10%47.69%6.79%-27.23%-3.04%82.06%-19.57%-22.16%-27.15%
EPS (Basic) (QoQ) 244,548.96%-50.03%-481.57%100.02%1.14%44.44%-57.69%-45.45%-300.00%-91.67%17.39%-21.05%13.04%70.00%183.33%-180.00%125.00%-400.00%366.67%-112.50%-300.00%375.00%72.73%-105.26%-600.00%-285.71%122.22%-166.67%25.00%666.67%-235.29%69.57%-14.29%-125.00%288.89%-55.88%-46.67%-375.00%-1,409.09%91.87%77.78%333.33%-92.86%800.00%-22.22%457.14%-69.23%-75.00%300.00%-375.00%15.15%42.86%37.50%110.00%-1,600.00%-160.00%97.44%-100.00%-550.00%-46.15%-5.26%160.00%66.67%-120.00%150.00%300.00%
EPS (Weighted Average and Diluted) Growth (1y) -11.40%-99.96%-99.88%100.01%-65.84%-170.59%-188.46%-272.73%-483.33%-66.67%73.91%126.32%82.61%105.00%50.00%60.00%75.00%-500.00%466.67%137.50%0.00%-75.00%-345.45%-68.42%-300.00%57.14%162.96%-483.33%-75.00%-166.67%-205.88%247.83%300.00%200.00%-22.22%-1,076.47%-292.86%-175.00%163.64%100.30%133.33%216.67%178.57%1,100.00%-66.67%57.14%-184.62%-333.33%-633.33%-190.91%103.03%46.43%-143.75%90.00%-300.00%13.33%51.28%-1,900.00%700.00%253.85%78.95%110.00%-33.33%
EPS (Weighted Average and Diluted) Growth (3y) -46.75%-26.00%-26.00%25.99%-30.60%-61.11%-28.37%-10.07%-29.40%30.66%35.33%44.22%64.84%29.53%-65.10%6.27%0.00%-71.00%97.18%-69.56%-91.29%-25.99%-53.78%21.41%151.98%46.48%6.60%-285.60%-88.99%-25.99%-6.27%26.90%48.67%42.19%60.91%-29.33%-40.16%11.20%-14.47%56.15%16.01%-18.56%-58.51%-157.13%-85.02%-28.92%-27.06%-45.55%-102.74%-56.30%33.21%39.49%37.00%30.06%100.00%
EPS (Weighted Average and Diluted) Growth (5y) -15.44%-14.87%-78.11%14.87%-15.52%-19.25%-24.89%-11.42%-21.67%24.21%22.33%-3.90%21.17%16.74%-24.57%46.72%40.63%51.57%-48.96%-112.67%-93.32%-8.45%4.94%-44.51%61.54%24.57%28.06%14.87%22.42%41.47%-31.56%-4.01%-17.98%-4.56%15.50%-19.54%-36.77%-16.27%38.10%47.69%6.79%-27.23%-3.04%82.06%-19.57%-22.16%-27.15%
EPS (Weighted Average and Diluted) (QoQ) 241,808.02%-54.40%-581.07%100.02%-3.22%52.94%-57.69%-45.45%-300.00%-91.67%17.39%-21.05%13.04%70.00%183.33%-180.00%125.00%-400.00%366.67%-112.50%-300.00%375.00%72.73%-105.26%-600.00%-285.71%122.22%-166.67%25.00%666.67%-235.29%69.57%-14.29%-125.00%288.89%-58.82%-42.86%-375.00%-1,409.09%91.87%77.78%333.33%-92.86%800.00%-22.22%457.14%-69.23%-75.00%266.67%-400.00%15.15%42.86%37.50%110.00%-1,600.00%-160.00%97.44%-100.00%-550.00%-46.15%-5.26%160.00%66.67%-120.00%150.00%300.00%
FCF Margin Growth (1y) -0.00M-446.00384.00-0.00M643.00301.00720.000.00M-0.01M0.00M748.00-722.000.01M-0.00M-0.00M972.00-171.00-654.000.00M-0.00M-585.0068.00-0.00M0.00M-790.000.00M369.00-762.000.02M-40.00616.00-583.00-0.01M-0.00M-0.00M0.00M-863.00650.00742.00-0.00M0.00M0.00M335.00291.00-273.00-899.00-0.00M-730.00-116.00-83.00710.00411.00-682.00-475.00-838.000.00M-0.00M-417.000.00M-0.00M875.00421.00-851.00
FCF Margin Growth (3y) -0.01M0.00M0.00M-0.00M0.00M-856.00-0.00M0.00M525.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.00M0.00M0.00M-420.000.01M0.00M-183.00661.00486.00362.00-629.000.00M412.00-790.00-256.00-658.00-0.01M290.00-537.00216.0031.00791.0035.00-0.00M778.0058.003.00-29.00-0.00M-0.00M-0.00M0.00M-0.00M-975.000.00M0.00M-0.00M-471.00903.00
FCF Margin Growth (5y) -0.00M-0.00M-103.00-0.00M583.00-0.00M-0.00M0.00M-849.0060.00-0.00M-171.000.02M-0.00M-0.00M-32.00-271.00-223.0068.000.00M-962.000.00M-0.00M586.00789.000.00M448.00-0.00M0.00M-649.00-963.00-0.00M-0.01M-692.00-869.00-103.00-767.00234.00-93.00-314.00-0.00M-834.000.00M607.00-0.00M-0.00M571.00
FCF Margin (QoQ) -0.00M201.00474.00-0.00M833.000.00M-0.00M0.00M492.000.00M-0.00M-0.01M0.01M342.00-0.00M772.00-0.00M-465.000.00M-371.00-0.00M0.00M-0.00M708.00-0.00M818.000.00M-0.00M0.00M-617.00540.000.01M-0.01M39.00-659.00533.00-0.00M-174.000.00M-0.00M199.00-82.00138.00912.0073.00-788.0094.00348.00-554.00-930.00406.00962.00-521.00-138.00107.00-130.00-314.00-500.000.00M-0.00M497.000.00M-0.00M-0.00M43.000.00M
Free Cash Flow Growth (1y) -124.34%-58.88%76.91%-194.18%105.60%91.11%-19.94%141.66%-14,163.95%329.40%104.25%-111.21%115.08%-133.28%-147.59%2,447.98%-17.18%-118.36%184.07%-179.89%-104.90%9.66%-166.85%360.54%-4,669.37%178.24%90.51%-64.34%184.44%-8.71%1,671.79%-116.59%-29.86%-282.53%-257.28%2,113.06%-192.33%75.06%55.50%-112.18%319.34%549.79%115.60%180.66%-40.94%-106.13%-1,656.38%-497.01%-12.84%-204.47%62.62%63.43%-175.10%-296.86%-263.62%1,343.86%-402.71%-75.79%276.15%-77.18%49.44%36.42%-58.21%
Free Cash Flow Growth (3y) -57.63%49.99%42.49%-26.91%47.17%-67.87%-40.58%45.75%159.93%-72.36%-6.51%-60.08%81.71%-38.49%-31.38%270.53%-57.88%52.45%62.36%-9.46%25.43%38.30%-0.09%46.39%211.58%-9.24%-32.89%5.99%18.22%-34.18%-122.41%-34.01%12.41%26.98%-52.21%58.44%6.15%59.03%-2.61%-33.70%46.26%5.67%3.19%-5.40%-33.64%-39.94%-185.02%162.36%-74.25%-176.94%63.79%44.83%-57.52%-64.30%67.23%
Free Cash Flow Growth (5y) -24.87%-34.81%2.97%-23.08%45.48%-49.17%-19.50%33.76%-112.21%17.14%-15.46%14.32%17.57%-14.06%-16.78%-23.65%2.77%-20.79%-5.69%19.90%-26.80%21.73%-21.96%17.69%126.19%28.20%16.68%-34.90%22.05%-16.16%-92.90%-26.99%-6.07%-18.96%-21.38%-23.48%-22.71%3.64%-7.99%12.14%-33.64%-42.40%50.85%39.72%-24.43%-23.11%73.17%
Free Cash Flow (QoQ) -74.99%49.80%35.01%-148.12%142.25%544.48%-171.88%102.86%1,342.25%169.98%-62.60%-1,065.80%144.03%28.42%-102.05%1,399.52%-197.19%-83.68%201.22%-54.16%-356.23%170.71%-196.19%97.19%-4,624.32%47.67%474.91%-151.46%177.50%-106.35%1,508.25%21.86%-16.22%9.32%-114.86%615.28%-318.04%5.80%290.21%-123.63%41.11%-68.09%47.96%525.75%20.77%-94.17%169.13%211.72%-112.53%-1,380.21%31.35%168.44%-143.78%-81.73%32.84%-40.54%-131.37%-66.51%329.74%-156.80%19.09%266.85%-70.23%-225.82%-1.75%209.66%
Gross Margin Growth (1y) 26.00-420.00-121.00-667.00-759.00-0.00M-0.00M-0.00M-0.00M-308.000.00M0.00M0.00M958.00-21.00-66.00165.00-275.00579.00489.0097.0049.00-602.00-616.0097.00508.00870.00-268.000.02M-87.00-706.00903.00-0.02M98.00-382.00-0.00M-439.00-316.00661.000.00M551.00227.00141.00320.00-178.00-286.00-718.00-866.00-275.00-107.00265.00109.00-366.0019.00396.00621.00600.00196.0062.00257.00253.00305.00128.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-633.00-0.00M-0.00M-0.00M-32.00-364.00375.000.00M0.00M0.00M732.00-45.00-193.00359.00282.00846.00-396.000.02M470.00-439.0018.0036.00518.00-218.00-0.00M-500.00-306.00-426.00148.00-0.02M9.00420.00-436.00-66.00-375.0084.000.00M98.00-166.00-312.00-437.00-819.00-374.00-56.00-136.00-41.00108.00724.00987.00487.00520.00586.00
Gross Margin Growth (5y) -0.00M-0.00M-757.00-209.00-0.00M-0.00M-0.00M-159.00-170.00932.000.00M736.000.02M0.00M119.00441.00298.00292.00-242.00-0.00M-306.00252.00-159.00-737.00148.00429.00584.00199.00-127.00-365.00-0.00M-399.00-0.02M-384.00-32.00-0.00M-707.00-463.00746.000.00M332.0049.00147.00441.0034.00127.00134.00
Gross Margin (QoQ) 630.00-704.00-62.00162.00183.00-405.00-608.0070.00-0.00M-753.00550.00-627.00523.00681.00621.00-493.00150.00-298.00576.00-262.00-290.00556.00486.00-655.00-338.00-96.00472.0059.0073.00266.00-666.000.02M-0.02M-353.00943.00-637.00144.00-832.00-0.00M0.00M268.00145.00-92.00230.00-57.0059.0087.00-267.00-165.00-373.00-61.00324.004.00-1.00-218.00-151.00388.00377.007.00-172.00-16.00243.00202.00-176.0037.0065.00
Gross Profit Growth (1y) 9.26%3.74%15.20%-17.58%-33.84%-90.03%-113.19%-96.44%-127.40%-111.11%301.23%3,046.23%306.12%3,688.02%14.17%2.27%31.23%-24.57%131.08%41.87%10.58%2.59%-35.86%-4.10%73.96%181.26%191.97%-33.09%-11.73%-9.14%-55.49%138.06%13.17%26.40%-55.15%-180.02%-38.20%-23.04%333.02%185.96%117.55%38.51%7.70%13.68%-21.78%-40.70%-70.77%-69.43%-17.08%16.50%104.20%53.22%-54.43%-3.80%41.97%125.99%166.06%32.61%41.92%31.83%48.12%41.11%9.93%
Gross Profit Growth (3y) -30.02%-26.23%-32.63%-2.60%-27.98%-26.46%-32.83%4.67%-9.50%44.34%94.07%257.39%70.90%209.91%19.16%11.64%36.16%29.59%62.96%-3.08%19.30%37.89%-5.89%15.17%20.23%47.82%-16.47%-48.50%-14.85%-4.03%-4.74%17.87%15.02%10.45%27.89%-7.87%1.70%-14.18%10.88%31.98%12.16%-1.46%-13.69%-18.95%-33.39%-12.73%-5.37%1.91%0.18%14.12%60.24%65.88%21.55%21.65%30.35%
Gross Profit Growth (5y) -11.73%-20.82%-4.20%6.04%-11.52%-21.00%-14.79%9.30%7.35%54.05%64.22%96.49%45.82%135.84%17.07%17.25%20.32%20.11%-2.88%-30.15%3.50%20.59%10.11%0.99%18.50%28.05%22.14%4.49%0.99%-6.21%-22.92%-10.66%-0.26%-1.42%4.54%-18.20%-16.85%-6.66%31.63%24.86%11.34%4.07%5.31%9.66%3.10%4.46%5.75%
Gross Profit (QoQ) 32.23%-15.24%-15.30%15.10%25.55%-5.87%-39.40%-7.61%-81.07%-224.48%116.37%-810.30%92.32%2,354.38%155.97%-53.47%33.62%-28.27%129.29%-40.29%-23.20%119.75%40.77%-53.46%-28.75%37.39%110.47%-15.57%15.20%42.62%-51.77%11.39%18.58%-30.14%157.98%-47.05%32.44%-75.21%-560.23%140.90%64.91%39.50%-8.63%3.50%4.99%8.47%-3.56%-28.78%-20.41%-46.52%0.84%93.22%11.82%-6.27%-24.34%-42.54%136.06%38.33%20.44%-32.35%17.65%48.04%11.87%-23.99%12.09%15.33%
Interest Coverage Ratio Growth (1y) 130.87%286.85%136,687.56%290,174.68%-62.55%-193.18%-173.95%-342.74%-298.81%48.16%89.77%162.46%82.84%105.32%-120.58%-26.43%75.93%-764.51%218.43%8.72%66.74%7.46%-134.63%-95.66%63.01%101.63%168.42%-289.47%-264.66%-1,060.42%-164.75%296.55%537.59%325.88%41.14%-830.73%-197.41%-105.61%257.72%102.88%166.78%1,733.64%213.13%185.25%-36.53%-45.86%-247.05%-440.93%-295.25%-257.19%105.57%84.41%-68.93%126.11%-19.41%93.43%85.79%-206.61%186.77%2,247.43%138.55%242.03%16.67%
Interest Coverage Ratio Growth (3y) -54.93%3.36%-372.46%1,538.67%-28.62%-70.49%-29.40%3.71%-27.69%43.19%31.37%35.71%76.05%31.09%3.28%-67.39%69.06%-53.53%31.63%-27.84%23.45%47.46%-29.13%-45.54%99.18%33.03%36.11%-207.98%-149.56%-47.63%-15.61%34.15%69.23%59.68%69.93%-15.61%-25.54%-20.82%-93.65%34.55%6.11%-140.45%-36.47%-52.06%-59.97%-39.43%-59.59%-26.72%-35.15%-34.58%28.64%30.45%27.91%33.80%39.18%
Interest Coverage Ratio Growth (5y) -15.67%20.42%206.45%412.05%-14.99%-16.63%-15.65%-44.51%-14.99%14.90%15.59%47.20%54.96%44.79%16.71%-33.59%19.85%16.84%36.05%-26.84%-13.84%55.03%-32.28%-49.14%42.32%18.38%26.88%17.49%53.74%60.85%-36.67%-32.13%-28.67%-12.00%17.48%-18.32%-27.44%-27.25%18.39%68.98%27.62%-31.08%-9.94%16.43%-35.16%-19.58%-26.07%
Interest Coverage Ratio (QoQ) -206.08%100.26%-113.09%642,173.20%-14.15%89.50%-72.23%-17.11%-313.62%-50.38%8.84%32.11%44.30%70.33%656.64%-118.65%117.27%-1,329.86%285.66%-106.10%-376.89%319.20%70.44%-101.87%-1,227.12%17.97%121.34%-115.92%158.55%3,339.10%-159.10%69.36%-54.22%-131.86%279.40%-31.79%-20.39%-160.42%-2,127.34%90.91%95.41%1,797.67%-59.28%110.60%12.21%225.41%-62.91%-53.14%-4.29%-983.91%14.00%73.17%22.95%131.31%-340.75%-190.82%111.91%-3.35%-119.64%-528.57%10.63%359.97%47.04%-88.72%229.32%113.55%
Net Cash Flow Growth (1y) -614.44%-395.72%-80.30%-27.73%100.70%113.72%-18.10%169.87%-4,161.54%1,591.33%74.34%-288.05%112.06%-132.75%-151.58%236.12%69.69%-112.07%221.84%-171.77%-187.50%-24.52%-121.36%-143.16%105.63%99.52%166.59%83.23%432.05%-840.30%6.43%326.22%-90.76%-363.49%-312.02%-5.24%-5,368.70%104.59%61.78%-104.33%305.25%-2,472.39%-440.17%-332.95%-75.45%29.79%80.07%1,097.38%-282.35%161.07%-252.80%-90.82%83.13%456.13%-22.27%2,484.24%-2,700.85%-97.37%457.84%-99.77%41.60%-5,740.20%-86.40%
Net Cash Flow Growth (3y) -51.22%90.05%-34.48%-18.84%26.71%8.73%-39.87%55.89%102.55%-139.55%3.09%-56.56%43.64%-42.03%-28.75%-33.43%-56.28%76.71%29.53%-31.86%-36.02%61.73%-46.71%42.98%26.57%40.69%-14.53%33.13%-203.27%58.74%-41.98%54.71%115.36%-71.52%-85.44%-29.62%198.32%8.57%25.62%23.24%2.78%116.67%-56.03%81.37%-27.56%63.67%4.91%195.00%-119.77%27.84%159.31%-82.41%-40.26%-117.12%37.42%
Net Cash Flow Growth (5y) -21.49%-46.58%-29.29%-10.39%44.91%-14.96%-16.99%-25.56%-16.37%-15.66%-31.05%-22.42%15.48%-15.31%-37.53%23.74%-47.19%11.24%17.12%-8.90%-26.78%15.01%-16.25%48.03%37.92%25.66%-25.40%41.68%67.15%-101.62%-23.97%43.16%-45.28%33.01%-38.40%-30.44%-59.01%35.67%-12.16%34.75%-34.13%8.23%79.47%17.45%-26.47%-28.70%19.32%
Net Cash Flow (QoQ) -85.20%2,655.77%-106.54%-1,829.50%91.49%283.59%-142.38%110.54%67.31%995.61%-63.84%-712.82%169.67%12.94%-139.00%139.29%-289.25%-77.87%202.92%-51.02%-336.52%202.19%-160.63%40.29%-236.60%82.47%-590.14%101.38%-128.63%2,538.81%-273.87%143.82%-150.60%376.03%269.58%-98.21%-2,639.13%-26.27%265.17%-199.49%102.21%-1,151.49%81.26%4,810.61%-125.56%-139.41%84.98%367.10%-173.11%32.03%851.48%-148.83%124.48%-492.66%119.56%-189.68%907.24%-186.33%513.46%-197.20%100.76%11,667.34%-99.74%-24,874.19%26.93%128.38%
Net Income Growth (1y) 10.11%-99.93%-99.87%100.01%-67.81%-145.88%-187.60%-274.28%-511.70%-68.53%74.35%128.48%82.69%103.91%38.87%47.51%80.86%-648.58%403.79%141.24%-22.86%-58.64%-349.70%-72.79%-368.22%56.21%164.08%-540.79%-49.67%-183.79%-206.29%253.92%326.83%198.08%-26.19%-1,062.54%-293.22%-172.61%163.55%100.17%134.36%224.19%192.23%2,205.66%-65.92%74.06%-186.38%-340.92%-623.28%-186.52%101.60%43.97%-159.37%91.65%-504.91%9.70%51.91%-2,489.41%745.76%250.53%76.66%112.74%-22.55%
Net Income Growth (3y) -51.24%-26.00%-26.00%25.99%-30.64%-68.84%-28.81%-9.87%-28.79%28.75%35.29%44.44%65.60%30.18%-66.75%-1.07%-3.27%-79.79%90.01%-69.78%-104.96%-25.39%-54.68%22.68%161.57%47.65%4.93%-306.77%-87.19%-26.43%-5.19%26.52%51.92%42.35%63.16%-27.86%-39.06%16.21%-17.06%54.53%15.06%-23.20%-65.70%-221.16%-87.82%-28.58%-27.16%-47.65%-104.30%-57.01%34.22%40.30%33.72%31.53%172.57%
Net Income Growth (5y) -15.42%-14.87%-77.72%14.87%-15.48%-17.75%-24.92%-13.63%-22.73%24.14%22.53%-3.98%22.18%15.81%-25.86%45.72%41.83%60.37%-45.49%-113.99%-106.70%-7.02%6.40%-50.38%65.87%25.39%29.17%20.57%22.59%44.81%-32.93%-6.84%-21.85%-5.90%15.24%-20.18%-38.36%-16.14%36.43%45.62%5.23%-32.24%1.08%111.49%-20.30%-16.14%-22.49%
Net Income (QoQ) 244,548.96%-49.19%-567.45%100.02%46.60%1.27%-57.82%-48.60%-308.97%-93.35%16.08%-21.43%14.46%70.57%193.17%-173.82%119.33%-559.91%324.82%-109.58%-453.81%354.69%78.53%-104.88%-615.12%-300.87%119.46%-183.95%33.11%686.51%-233.85%71.50%-26.83%-119.67%293.83%-57.99%-45.16%-382.61%-1,378.49%91.57%79.39%347.34%-96.06%1,612.58%-25.52%482.00%-68.94%-74.69%280.39%-388.81%13.37%45.02%37.11%105.34%-3,136.20%-154.50%97.98%-158.82%-577.12%-35.53%-9.01%164.55%57.84%-121.02%159.48%292.51%
Net Income towards Common Stockholders Growth (1y) 10.11%-99.93%-99.87%100.01%-67.81%-145.88%-187.60%-274.28%-511.70%-68.53%74.35%128.48%82.01%103.91%38.87%47.51%81.58%-648.58%403.79%141.24%-22.86%-58.64%-349.70%-72.79%-368.22%56.21%164.08%-540.79%-49.67%-183.79%-206.29%253.92%326.83%198.08%-26.19%-1,062.54%-293.22%-172.61%163.55%100.17%134.36%224.19%192.23%2,205.66%-65.92%74.06%-186.38%-340.92%-623.28%-186.52%101.60%43.97%-159.37%91.65%-504.91%9.70%51.91%-2,489.41%745.76%250.53%76.66%112.74%-22.55%
Net Income towards Common Stockholders Growth (3y) -51.24%-26.00%-26.00%25.99%-30.81%-68.84%-28.81%-9.87%-28.79%28.75%35.29%44.44%65.60%30.18%-66.75%-1.07%-1.95%-79.79%90.01%-69.78%-104.96%-25.39%-54.68%22.68%161.57%47.65%4.93%-306.77%-87.19%-26.43%-5.19%26.52%51.92%42.35%63.16%-27.86%-39.06%16.21%-17.06%54.53%15.06%-23.20%-65.70%-221.16%-87.82%-28.58%-27.16%-47.65%-104.30%-57.01%34.22%40.30%33.72%31.53%172.57%
Net Income towards Common Stockholders Growth (5y) -15.42%-14.87%-77.72%14.87%-15.48%-17.75%-24.92%-13.63%-22.73%24.14%22.53%-3.98%22.18%15.81%-25.86%45.72%41.12%60.37%-45.49%-113.99%-106.70%-7.02%6.40%-50.38%65.87%25.39%29.17%20.57%22.59%44.81%-32.93%-6.84%-21.85%-5.90%15.24%-20.18%-38.36%-16.14%36.43%45.62%5.23%-32.24%1.08%111.49%-20.30%-16.14%-22.49%
Net Income towards Common Stockholders (QoQ) 244,548.96%-49.19%-567.45%100.02%46.60%1.27%-57.82%-48.60%-308.97%-93.35%16.08%-21.43%14.46%70.57%193.17%-176.72%118.60%-559.91%324.82%-109.58%-453.81%354.69%78.53%-104.88%-615.12%-300.87%119.46%-183.95%33.11%686.51%-233.85%71.50%-26.83%-119.67%293.83%-57.99%-45.16%-382.61%-1,378.49%91.57%79.39%347.34%-96.06%1,612.58%-25.52%482.00%-68.94%-74.69%280.39%-388.81%13.37%45.02%37.11%105.34%-3,136.20%-154.50%97.98%-158.82%-577.12%-35.53%-9.01%164.55%57.84%-121.02%159.48%292.51%
Net Margin Growth (1y) 13.00-1.50M-0.66M3.54M-438.00-0.00M-0.00M-0.00M-0.00M-354.000.00M0.00M0.00M833.00102.0055.00126.00-154.00386.00287.00-6.00-85.00-816.00-404.00-62.00157.00829.00-528.00-0.00M-109.00-648.000.00M0.00M308.00-149.00-0.01M-853.00-239.00711.000.01M717.00209.00421.00207.00-103.00132.00-0.00M-760.00-338.00-399.00738.00292.00-514.00143.00-48.0031.00414.00-330.00227.00532.00302.00385.00-41.00
Net Margin Growth (3y) -0.00M-1.50M-0.66M3.54M-785.00-779.00-819.00-125.00-221.00325.000.00M0.00M0.00M593.00-328.00-62.0059.00-83.00398.00-646.00-0.00M-38.00-636.00109.00331.00355.0031.00-0.01M-461.00-41.00-86.00448.000.00M277.00982.00-386.00-239.00101.00-221.000.01M276.00-59.00-194.00-260.00-955.00-124.00-662.00-437.00-438.00-586.00917.00854.00203.00198.00138.00
Net Margin Growth (5y) -646.00-1.50M-0.66M3.54M-664.00-0.00M-0.00M-242.00-288.00396.000.00M504.00-0.00M641.00-148.00451.00452.00116.00-399.00-0.01M-528.0030.00-74.00-485.00195.00325.000.00M127.00154.00300.00-0.00M-105.000.00M10.00368.00-854.00-0.00M-155.00469.000.01M177.00-245.00-14.00302.00-238.00-69.00-476.00
Net Margin (QoQ) 1.50M-0.84M-4.20M3.54M172.00-95.00-379.00-136.00-648.00-768.00278.00-302.00438.00596.00362.00-303.00177.00-135.00316.00-232.00-103.00406.00216.00-524.00-183.00-325.00629.00-182.0036.00347.00-729.00-0.00M0.00M-193.00961.00-302.00-159.00-649.00-0.01M0.01M455.00301.00-194.00155.00-53.00513.00-408.00-155.00181.00-971.00184.00267.00121.00166.00-261.00-539.00777.00-25.00-183.00-155.0033.00532.00122.00-385.00116.00106.00
Operating Income Growth (1y) -22.67%100.07%38.34%-38.21%-53.87%-147.16%-178.93%-286.39%-492.95%-46.15%74.70%176.26%81.21%103.00%-4.19%-31.33%82.99%-1,076.62%311.26%89.71%39.12%-20.21%-264.95%-56.51%-135.75%110.36%214.49%-263.51%-225.71%-977.58%-156.17%305.19%576.99%286.17%-38.31%-1,066.74%-187.38%-109.21%182.27%102.58%170.67%1,065.48%114.79%87.04%-52.92%36.29%-166.82%-262.21%-238.93%-151.17%112.94%57.80%-272.78%171.59%126.44%83.02%70.65%-235.75%203.83%1,740.89%126.66%223.99%-31.62%
Operating Income Growth (3y) -50.40%92.15%-31.55%-4.23%-32.77%-72.55%-30.22%-0.80%-28.58%24.61%36.74%44.12%73.10%29.36%-53.70%-17.25%37.50%6.75%81.61%-49.62%-67.21%-3.01%-45.19%13.42%238.04%54.57%3.83%-225.33%-138.56%-51.91%-13.86%35.92%70.37%54.05%64.41%-22.47%-33.76%6.63%-5.69%57.24%22.68%-88.83%-42.95%-48.58%-64.34%-20.67%-41.94%-28.39%-52.12%-35.67%42.44%46.98%31.84%47.44%67.56%
Operating Income Growth (5y) -15.38%83.01%-9.47%2.73%-15.27%-17.53%-22.20%-4.24%-16.87%15.48%25.00%6.71%31.63%20.36%-18.48%13.71%42.09%81.83%-25.39%-95.78%-81.11%28.45%3.84%-18.32%89.78%28.52%29.00%9.35%45.48%81.71%-23.88%-9.18%-14.01%-2.92%17.20%-18.32%-28.51%-14.98%18.59%64.55%12.75%-45.60%5.02%28.96%-28.20%-3.42%-16.47%
Operating Income (QoQ) -225,017.68%100.05%-21.76%-15.74%104.06%2.84%-65.06%-37.09%-308.60%-72.12%17.48%-32.63%22.41%70.20%348.71%-132.68%112.39%-1,134.20%263.92%-108.09%-611.67%323.71%47.20%-102.60%-1,305.18%-206.97%138.81%-114.08%161.76%3,291.81%-155.43%71.95%-66.40%-117.11%302.47%-34.79%-35.05%-261.29%-1,315.19%94.11%93.15%1,540.19%-55.66%61.61%-6.44%220.40%-61.39%-59.32%170.85%-257.08%6.27%65.16%0.25%139.71%-405.75%-207.78%119.16%25.60%-122.92%-432.20%11.40%381.11%23.79%-91.35%312.00%55.04%
Operating Margin Growth (1y) -286.002.25M129.00-468.00-405.00-0.00M-0.00M-0.00M-0.00M-404.000.00M0.00M0.00M0.00M36.00-210.00209.00-277.00740.00324.0015.00-65.00-0.00M-493.00-11.00335.000.00M-566.00-0.00M-199.00-963.000.00M0.00M467.00-210.00-0.01M-948.00-313.00897.000.01M694.00248.00385.00162.00-128.00159.00-0.00M-802.00-297.00-528.00687.00329.00-505.00258.0090.00147.00474.00-256.00191.00473.00239.00311.00-107.00
Operating Margin Growth (3y) -0.00M2.25M-0.00M-333.00-972.00-0.00M-0.00M-76.00-358.00493.000.00M0.00M0.00M831.00-303.00-379.00213.00-7.00850.00-734.00-0.00M71.00-854.00-24.00540.00602.0015.00-0.01M-397.00-46.00-276.00501.000.00M402.000.00M-371.00-383.0094.00-33.000.01M268.00-121.00-243.00-311.00-931.00-111.00-539.00-326.00-328.00-526.00968.00949.00207.00314.00174.00
Operating Margin Growth (5y) -0.00M2.25M-547.00-219.00-748.00-0.00M-0.00M-244.00-354.00763.000.00M986.00-521.00967.00-78.0090.00765.00260.00-324.00-0.01M-393.00224.00-166.00-557.00286.00537.000.00M97.00169.00362.00-0.00M-139.000.00M33.00444.00-845.00-0.00M-176.00744.000.01M237.00-119.0038.00309.00-218.00-55.00-454.00
Operating Margin (QoQ) -2.25M2.25M-107.00-187.00557.00-134.00-704.00-124.00-0.00M-0.00M429.00-597.00803.00842.00882.00-827.00276.00-296.00636.00-407.00-211.00722.00220.00-716.00-291.00-292.00807.00-235.0055.00561.00-947.00-0.00M0.00M-203.000.00M-152.00-229.00-879.00-0.01M0.01M406.00331.00-170.00127.00-40.00468.00-394.00-163.00248.00-0.00M120.00342.0017.00208.00-238.00-492.00780.0040.00-181.00-165.0050.00487.00101.00-400.00123.0069.00
Profit After Tax Growth (1y) 10.11%11.52%31.52%-99.45%-67.81%-145.88%-187.60%-23,950.65%-511.70%-68.53%74.35%128.47%82.80%104.24%40.88%43.61%80.73%-605.65%414.10%147.80%-22.86%-58.64%-349.70%-72.79%-368.22%56.21%164.08%-540.79%-49.67%-183.79%-206.29%250.37%326.83%198.08%-26.19%-1,089.89%-293.22%-172.61%163.55%100.17%134.36%224.19%192.23%2,205.66%-65.92%74.06%-186.38%-340.67%-623.28%-186.52%102.42%43.91%-159.37%91.65%-367.21%11.80%51.91%-2,489.41%745.76%254.73%76.66%112.74%-22.55%
Profit After Tax Growth (3y) -51.24%-41.98%-31.92%-28.15%-30.61%-67.98%-28.72%360.29%-28.79%28.75%35.29%44.44%65.60%30.18%-66.75%-1.07%-3.49%-76.66%91.52%-70.68%-104.96%-25.39%-54.68%21.73%161.57%47.65%4.93%-307.39%-87.19%-26.43%-5.19%26.52%51.92%42.35%63.16%-27.29%-39.06%16.21%-17.06%54.62%15.06%-23.20%-60.60%-221.16%-87.82%-28.58%-27.16%-47.22%-104.30%-57.01%34.22%40.36%33.72%31.53%137.31%
Profit After Tax Growth (5y) -15.42%-16.92%-11.31%5.71%-15.48%-17.75%-24.92%130.99%-22.73%24.14%22.53%-3.98%22.18%15.81%-25.86%45.04%41.95%57.78%-46.47%-115.28%-106.70%-7.02%6.40%-50.38%65.87%25.39%29.17%20.57%22.59%44.81%-32.93%-6.82%-21.85%-5.90%15.43%-20.29%-38.36%-16.14%36.43%45.93%5.23%-32.24%1.08%111.66%-20.30%-16.14%-22.49%
Profit After Tax (QoQ) 44.75%-14.13%-25.77%19.35%46.60%1.27%-99.69%6,933.18%-308.97%-93.35%16.07%-21.40%14.46%70.57%193.17%-173.35%121.10%-510.00%326.30%-109.84%-453.81%354.69%78.53%-104.88%-615.12%-300.87%119.46%-183.95%33.11%686.51%-233.85%71.50%-26.83%-119.67%289.36%-57.00%-45.16%-382.61%-1,385.46%91.61%79.39%347.34%-96.06%1,612.58%-25.52%482.00%-68.94%-74.69%280.39%-388.81%13.46%44.96%37.11%108.09%-2,103.64%-154.50%97.98%-158.82%-561.36%-38.76%-9.01%164.55%58.47%-120.94%159.48%292.51%
Property, Plant & Equipment (Net) Growth (1y) -211.75%3,393.09%-198.86%71.07%25.98%-2.38%696.47%-5.93%3,070.53%0.93%1.79%3.12%-5.65%-4.47%-3.72%-5.81%8.35%11.18%12.22%13.99%1.00%-2.98%-9.31%2.61%-6.84%-5.50%-1.88%-4.76%-7.79%-9.62%-10.06%-7.47%-8.72%-5.49%-4.86%1.18%-6.67%-8.42%-6.52%-10.58%-5.24%-4.99%-6.45%-5.18%-5.62%-18.36%-15.44%-15.01%-12.58%2.04%-1.38%-14.31%-4.06%-9.23%-9.22%-3.89%-9.78%-4.91%-3.38%-1.98%14.57%21.92%26.21%
Property, Plant & Equipment (Net) Growth (3y) 313.19%225.36%172.10%18.39%183.33%-2.00%98.71%-2.96%218.69%2.34%3.22%3.45%1.07%1.01%-0.67%3.28%0.64%0.64%-0.05%3.66%-4.62%-6.07%-7.16%-3.30%-7.79%-6.89%-5.66%-3.75%-7.73%-7.86%-7.17%-5.75%-6.89%-6.31%-5.94%-4.98%-5.85%-10.77%-9.57%-10.35%-7.88%-7.50%-7.94%-11.61%-7.50%-8.89%-8.86%-11.21%-8.88%-4.14%-4.72%-6.89%-0.28%1.72%3.45%
Property, Plant & Equipment (Net) Growth (5y) 135.26%105.29%84.89%12.25%89.91%0.30%51.38%1.34%98.18%-0.35%-0.43%1.59%-2.37%-2.52%-2.86%-0.59%-3.01%-2.73%-3.10%0.84%-5.87%-6.43%-6.57%-3.94%-7.06%-6.82%-5.99%-5.44%-6.82%-9.51%-8.75%-7.57%-7.81%-7.29%-7.05%-8.98%-6.88%-8.03%-7.92%-9.91%-7.51%-7.34%-7.31%-8.24%-3.93%-2.60%-1.58%
Property, Plant & Equipment (Net) (QoQ) -107.21%-76.80%1,182.25%-107.86%2,288.78%-116.04%719.48%-103.40%2,986.70%-1.96%-2.30%7.43%-1.92%-1.12%-1.02%-1.71%-0.69%-0.34%-3.17%13.06%1.91%0.59%-1.64%0.18%-2.11%-5.98%11.28%-9.04%-0.71%-2.37%8.01%-11.93%-2.68%-2.85%11.13%-13.13%0.76%-2.20%18.18%-19.87%-1.12%-0.16%13.05%-15.08%-0.86%-1.70%14.59%-15.48%-14.25%1.82%15.16%-13.06%0.09%-1.59%0.06%-2.66%-5.29%-1.59%5.93%-8.62%-0.18%0.00%7.47%6.80%6.22%3.52%
Return on Assets Growth (1y) -5.001.005.008.006.004.003.000.00M1.002.002.002.00-2.00-4.00-4.00-4.003.001.001.000.00M-8.001.003.006.0010.00-32.00-42.00-53.00-44.0031.0042.0052.0047.008.004.004.00-8.00-11.00-13.00-21.00-7.00-1.00-1.007.001.000.00M5.001.003.005.004.008.006.00
Return on Assets Growth (3y) 3.007.009.0010.005.002.000.00M-2.002.00-1.00-2.00-2.00-7.00-2.000.00M2.005.00-30.00-38.00-46.00-42.00-1.003.006.0013.006.004.003.00-4.0027.0033.0035.0033.00-4.00-10.00-11.00-14.00-11.00-9.00-14.00-3.004.008.0016.0010.00
Return on Assets Growth (5y) 3.004.006.006.000.00M4.004.005.004.00-32.00-41.00-49.00-42.00-4.000.00M2.008.008.008.0010.00-2.00-4.00-7.00-11.00-1.00-6.00-11.00-11.00-11.0027.0037.0043.0037.001.00-1.00-1.00-5.00
Return on Assets (QoQ) -3.00-3.00-1.002.002.002.002.000.00M0.00M0.00M0.00M1.001.000.00M0.00M-3.00-1.000.00M0.00M4.00-2.000.00M-1.00-4.006.002.002.00-1.00-36.00-8.00-9.008.0039.003.002.003.00-1.00-1.002.00-8.00-4.00-3.00-6.006.002.00-3.002.000.00M2.002.00-3.002.004.001.002.000.00M
Return on Capital Employed Growth (1y) -9.001.0011.0015.0012.006.003.00-1.002.004.003.004.00-4.00-7.00-7.00-6.009.004.004.003.00-19.00-1.003.0011.0021.00-50.00-76.00-133.00-105.0050.0079.00137.00120.0016.007.0012.00-21.00-24.00-27.00-105.00-28.00-13.00-16.0063.0014.0015.0029.009.0010.0012.006.0014.007.00
Return on Capital Employed Growth (3y) 6.0011.0017.0018.0010.003.00-1.00-3.007.002.001.001.00-14.00-3.001.008.0012.00-46.00-69.00-118.00-103.000.00M5.0016.0037.0016.009.0017.00-5.0042.0059.0045.0072.00-21.00-35.00-29.00-34.00-22.00-13.00-32.00-3.0013.0020.0086.0031.00
Return on Capital Employed Growth (5y) 10.009.0014.0014.000.00M7.007.0011.009.00-49.00-72.00-121.00-98.00-3.003.0012.0027.0020.0017.0031.00-3.00-8.00-14.00-77.00-12.00-21.00-33.00-25.00-19.0044.0072.00117.0096.005.000.00M-6.00-17.00
Return on Capital Employed (QoQ) -5.00-5.00-1.003.005.004.003.000.00M-1.001.00-1.003.001.000.00M0.00M-6.00-1.000.00M0.00M10.00-6.000.00M-1.00-12.0012.004.007.00-2.00-59.00-23.00-49.0026.0097.005.009.009.00-8.00-3.0015.00-24.00-11.00-6.00-63.0053.003.00-9.0015.004.004.006.00-4.005.005.000.00M3.00-1.00
Return on Equity Growth (1y) -156.00-140.00-175.0068.0068.0074.0092.00-6.00-9.00-10.00-6.000.00M6.0010.008.005.003.000.00M2.003.002.003.00-3.00-6.00-7.00-6.004.002.002.001.00-9.002.005.007.0011.00-50.00-80.00-87.00-78.0046.0081.0089.0085.0017.008.006.00-12.00-22.00-25.00-31.00-10.000.00M-2.005.00-3.00-5.006.00-2.005.0013.0012.0023.0016.00
Return on Equity Growth (3y) -97.00-76.00-90.0063.0065.0073.0094.000.00M0.00M0.00M4.009.0012.0013.006.002.00-1.00-3.002.00-2.00-2.00-2.00-9.00-3.000.00M2.006.00-46.00-73.00-79.00-76.00-2.006.009.0018.0013.009.007.00-5.0040.0063.0063.0062.00-5.00-19.00-20.00-26.00-27.00-21.00-28.00-9.008.0016.0026.0018.00
Return on Equity Growth (5y) -87.00-66.00-80.0071.0071.0076.0092.00-4.00-4.00-4.004.004.007.008.001.006.006.005.004.00-50.00-77.00-82.00-75.00-7.001.004.0013.0016.0015.0016.00-3.00-8.00-12.00-16.00-5.00-9.00-18.00-19.00-19.0035.0067.0067.0064.003.00-2.001.00-5.00
Return on Equity (QoQ) -22.0015.00-149.000.00M-6.00-20.0094.000.00M0.00M-2.00-4.00-4.00-1.002.003.002.003.000.00M0.00M0.00M-1.002.001.000.00M0.00M-4.00-2.000.00M0.00M5.00-3.000.00M-1.00-4.007.003.002.00-1.00-54.00-27.00-5.009.0070.008.003.005.002.00-1.001.00-13.00-8.00-4.00-5.007.003.00-6.002.00-1.000.00M5.00-6.006.009.003.005.00-1.00
Return on Invested Capital Growth (1y) -6.00-9.00-10.00-6.001.007.003.00-3.00-4.00-4.00-4.003.00-6.00-54.0053.0058.0067.007.0010.007.00
Return on Invested Capital Growth (3y) -9.0042.0040.000.00M3.008.0011.0012.007.003.000.00M-5.002.00-30.00-45.00-48.00-55.0017.00-16.00-13.00
Return on Invested Capital Growth (5y) 52.0049.00-2.00-2.00-1.004.004.00-49.00-55.004.007.0015.0017.0015.0047.001.005.00-2.00
Return on Invested Capital (QoQ) -52.004.000.00M0.00M-2.00-4.00-3.00-1.002.003.002.002.001.000.00M0.00M-4.00-1.000.00M1.004.00-14.00-2.00-4.002.005.001.00-1.006.00-2.00
Return on Sales Growth (1y) -0.00M-0.01M-0.01M0.00M0.00M0.01M0.01M-11.00-14.00-13.00-6.001.007.0010.007.004.002.000.00M1.002.001.002.00-2.00-4.00-4.00-3.002.001.001.000.00M-4.001.002.003.005.00-18.00-21.00-22.00-18.0017.0021.0022.0019.004.002.002.00-3.00-5.00-6.00-7.00-2.001.000.00M2.000.00M-1.001.000.00M1.002.002.004.003.00
Return on Sales Growth (3y) 93.00143.00203.000.00M0.00M0.01M0.01M-6.00-5.00-3.003.007.0011.0012.006.002.000.00M-1.001.00-1.00-1.00-1.00-5.00-2.00-1.000.00M3.00-16.00-18.00-19.00-17.000.00M2.002.006.003.002.001.00-2.0016.0017.0017.0014.00-1.00-4.00-4.00-5.00-5.00-4.00-5.00-1.002.004.005.003.00
Return on Sales Growth (5y) 103.00153.00212.000.00M0.00M0.01M0.01M-8.00-7.00-4.002.004.008.009.004.004.003.002.002.00-18.00-20.00-21.00-17.00-3.00-1.000.00M3.005.004.004.00-1.00-2.00-2.00-3.001.00-2.00-4.00-4.00-4.0016.0019.0018.0015.001.000.00M0.00M-1.00
Return on Sales (QoQ) -50.00-58.00-0.00M58.00-0.00M-0.00M0.01M-1.00-3.00-4.00-3.00-4.00-1.003.003.002.002.000.00M0.00M0.00M0.00M1.001.000.00M0.00M-3.00-1.000.00M0.00M2.00-1.000.00M0.00M-2.004.001.001.000.00M-20.00-2.000.00M4.0016.001.000.00M1.001.000.00M0.00M-3.00-2.00-1.00-1.002.001.00-1.000.00M0.00M0.00M1.00-1.001.001.001.001.000.00M
Revenue Growth (1y) 7.88%23.14%22.78%26.94%4.63%-18.62%-49.12%-38.83%-35.63%-5.31%48.14%78.32%47.49%25.25%18.05%7.89%8.26%7.34%20.21%0.87%0.24%-4.61%28.12%50.83%59.13%62.97%19.67%-10.87%-95.37%-2.05%-14.54%12.42%2,180.72%16.26%-10.77%-38.84%4.58%3.89%59.51%101.38%16.43%10.68%-5.05%-14.82%-7.99%-20.60%-26.14%-4.65%14.10%33.38%30.53%20.91%-9.01%-6.19%-7.75%2.75%0.94%5.28%34.54%7.58%17.41%6.83%-0.70%
Revenue Growth (3y) -10.10%-1.74%-2.55%11.46%-0.22%-1.18%-3.82%5.57%0.92%8.38%28.10%24.73%16.98%8.64%22.05%17.96%19.98%18.61%22.61%10.68%-58.05%15.04%9.42%14.76%18.88%22.89%-3.00%-15.06%3.35%5.76%6.75%11.46%202.83%10.16%10.56%1.61%3.86%-2.99%3.81%17.82%6.92%5.44%-2.90%-0.60%-1.51%-0.21%-3.83%5.81%1.58%9.62%17.45%10.15%2.55%1.80%7.22%
Revenue Growth (5y) 3.02%4.99%5.60%8.54%1.51%-0.24%6.50%12.35%10.39%14.63%26.37%21.14%-34.79%15.40%13.21%10.46%12.76%13.70%7.04%-1.39%11.98%12.96%13.28%13.23%15.39%16.37%6.69%1.00%3.41%0.78%-3.13%2.38%96.31%7.20%5.43%3.88%3.07%2.70%6.14%15.23%2.34%2.97%2.59%1.65%2.51%2.25%3.51%
Revenue (QoQ) 1.02%15.14%-12.56%6.07%15.31%14.80%-9.59%-12.58%-10.32%-28.22%8.69%-8.00%31.92%12.30%30.84%-23.90%12.02%5.84%19.57%-23.64%11.07%18.53%0.33%-24.11%5.69%59.20%18.12%-19.93%8.24%16.90%-12.02%-95.84%2,190.33%2.00%15.73%-15.64%16.75%-21.72%-20.68%44.24%15.99%20.20%0.14%-16.60%10.26%3.11%-10.17%-9.91%-4.85%-4.09%15.98%7.80%11.23%-6.14%7.43%-18.87%14.68%-7.70%19.66%-20.30%19.60%17.96%-4.32%-13.02%8.82%9.65%
Share-based Compensation Growth (1y) 119.37%78.86%34.08%20.00%-17.53%-22.20%45.00%34.23%21.89%54.41%21.55%-16.89%-24.81%-26.86%-40.43%-32.03%-30.07%-31.82%-37.30%-1.78%93.61%40.53%37.66%5.85%-45.05%64.90%24.14%-16.57%-19.17%-1.38%9.81%14.84%-4.57%-4.67%1.18%4.97%109.58%34.64%0.00%-5.30%-28.57%9.09%-50.00%-80.00%-20.00%0.00%66.67%101.00%0.00%-33.33%100.00%240.80%31.00%12.50%-60.00%-69.49%-31.68%72.89%433.25%416.27%213.69%-2.38%-35.49%
Share-based Compensation Growth (3y) 30.16%29.04%33.20%10.21%-8.91%-4.22%1.64%-8.81%-13.78%-8.34%-23.14%-17.83%0.60%-11.18%-19.89%-10.93%-9.39%16.47%2.33%-4.63%-4.90%31.72%23.35%0.47%-24.88%15.74%11.32%0.19%17.36%8.17%3.57%4.51%12.62%11.88%-20.32%-41.64%6.20%13.67%-5.90%-27.53%-17.02%-10.07%18.56%11.06%1.58%-9.14%10.06%27.85%-3.63%9.05%62.18%75.10%41.07%23.83%11.23%
Share-based Compensation Growth (5y) 3.00%1.39%-2.46%-2.22%0.46%-3.38%-1.95%-4.65%-7.37%12.28%-4.95%-13.30%-14.68%2.65%-6.86%-7.51%-10.51%8.24%3.55%0.89%11.46%24.01%13.68%0.16%-8.70%17.89%-7.16%-28.23%-1.57%6.67%-1.53%-14.43%2.71%-1.37%11.02%6.37%9.43%1.95%-7.79%-16.92%-12.55%7.18%28.87%16.63%17.57%4.83%35.61%
Share-based Compensation (QoQ) -0.28%2.29%55.03%38.74%-18.70%-23.32%38.75%-4.65%-23.31%42.92%28.45%-13.42%-2.84%12.50%-12.17%-21.67%-5.50%-8.36%0.20%-19.41%-7.86%-15.73%56.96%58.87%-33.12%-17.46%20.69%-17.52%100.69%-37.86%-18.89%-20.09%144.86%-30.81%-15.18%-33.60%144.61%-26.56%-12.00%32.58%57.14%-45.45%-16.67%0.00%140.00%-75.00%-66.67%300.00%200.00%-58.33%-59.80%99.00%100.00%25.00%-31.50%-23.50%71.76%-55.56%-47.75%71.29%334.64%37.08%-49.41%4.08%35.26%-9.41%
Shareholder's Equity Growth (1y) 24.59%22.66%0.46%11.36%0.49%-99.10%-99.12%-5.64%-99.16%-8.24%-6.36%-3.61%-1.39%1.17%1.33%1.46%1.43%0.68%2.44%3.91%4.00%2.33%-2.58%-3.80%-4.68%-2.98%2.72%-0.66%0.04%-0.38%-4.66%2.24%4.53%6.70%6.89%-38.78%-43.31%-44.72%-41.85%-2.52%4.58%8.05%13.38%15.56%14.88%16.45%0.74%-7.15%-10.86%-15.43%-9.26%-6.95%-12.56%-10.64%-11.63%-11.85%-7.56%-12.02%13.36%24.04%29.95%37.93%10.87%
Shareholder's Equity Growth (3y) -78.05%-78.33%-79.74%0.43%-79.70%-79.67%-79.68%-2.64%-79.64%-2.23%-0.94%0.54%1.33%1.39%0.37%0.47%0.18%-0.02%0.83%-0.24%-0.28%-0.37%-1.55%-0.77%-0.11%1.03%1.54%-14.65%-15.99%-16.24%-16.00%-15.18%-14.74%-13.94%-11.01%-11.65%-12.02%-11.40%-12.75%1.51%2.31%2.09%1.20%-0.05%-3.62%-4.17%-6.87%-8.68%-10.35%-12.72%-3.13%0.58%1.65%2.74%3.56%
Shareholder's Equity Growth (5y) -59.74%-59.90%-61.34%1.32%-61.17%-61.33%-61.58%-1.60%-61.58%-1.49%-0.55%-0.58%-0.16%0.15%-0.19%0.59%1.01%1.22%0.88%-9.07%-10.09%-10.22%-9.92%-10.23%-9.99%-9.24%-7.15%-6.87%-6.56%-5.86%-7.51%-8.12%-8.69%-8.89%-8.42%-9.84%-11.89%-12.07%-11.84%-3.02%-2.84%-3.50%0.75%1.77%1.47%1.33%0.30%
Shareholder's Equity (QoQ) 1.68%22.10%-99.17%12,028.28%0.10%0.00%-99.08%10,844.50%-99.10%-2.27%-2.11%-2.08%-2.05%-0.26%0.76%0.18%0.49%-0.11%0.90%0.15%-0.26%1.64%2.35%0.24%-1.86%-3.23%1.06%-0.68%-0.11%2.46%-2.27%0.02%-0.53%-1.94%4.80%2.26%1.53%-1.77%-39.98%-5.30%-0.99%3.33%0.62%1.59%2.29%8.43%2.55%1.00%3.69%-6.20%-5.47%-3.04%-1.63%0.64%-3.07%-8.88%0.54%-0.47%-3.31%-4.45%-4.31%28.23%5.80%0.10%1.56%3.07%
Tax Rate Growth (1y) -61.00-105.00286.002.00345.00-602.00828.00-116.00-824.00396.000.00M88.000.00M-0.00M211.00-0.00M-674.00-53.00-109.00-0.00M-624.00-12.0065.000.00M-0.00M-226.00314.00-0.00M-941.00101.00772.00-0.00M-0.00M0.01M0.00M-786.00-0.01M175.00-409.00-0.00M-49.00687.00
Tax Rate Growth (3y) -175.00-584.0080.00-26.000.00M0.00M182.00-102.00705.00-98.00246.00613.00-0.00M-0.00M146.00-0.00M-0.00M-291.00270.00-0.00M-0.00M480.000.00M-0.00M-0.00M-0.00M0.01M-0.00M-888.00-0.00M-0.00M0.00M-0.00M0.00M-703.00-842.00
Tax Rate Growth (5y) 123.00138.00389.00132.00134.00-0.00M105.00117.00-145.00876.00-0.00M8.00992.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-509.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-848.00-0.01M626.00
Tax Rate (QoQ) -34.00-249.00-78.00143.00-0.00M0.00M264.00-804.00-167.00590.00-443.00415.000.00M-0.00M-0.00M312.00-20.002.00-969.00934.00-76.00-0.00M443.000.00M2.00217.00-0.00M0.00M542.00-0.00M0.00M-989.00-0.00M247.000.01M-0.01M0.00M-0.00M543.00598.00157.00-0.00M458.00-147.00
Total Debt Growth (1y) -25.14%-28.13%-11.11%-32.14%215.20%228.32%257.44%332.12%7.55%5.85%341.17%188.08%254.08%237.90%-24.33%-5.01%-20.78%-21.77%-28.64%-15.13%-15.81%2.34%21.19%-8.00%1.98%-7.41%-27.36%-7.30%-11.80%-33.86%-39.94%-52.13%-60.11%-88.04%-53.80%12.30%0.67%413.65%57.86%-8.63%42.25%11.78%63.97%17.56%5.41%75.24%-36.53%-45.24%-36.62%-43.40%-26.06%
Total Debt Growth (3y) 30.06%54.87%36.40%35.68%141.11%103.66%128.96%127.30%128.52%127.82%44.49%40.91%33.56%32.43%33.17%39.34%-13.18%-9.48%-12.06%-9.50%-14.36%-10.22%-8.85%-14.42%-19.14%-25.82%-28.94%-58.16%-41.37%-20.72%-29.25%-25.93%-24.06%-21.10%-17.02%-11.78%6.14%6.45%14.72%115.89%18.00%-16.21%-1.68%3.50%-8.36%
Total Debt Growth (5y) 39.01%54.36%48.07%45.86%49.90%46.76%51.59%56.54%59.49%55.98%20.96%21.53%15.97%14.64%16.26%10.62%-22.17%-19.93%-24.88%-43.29%-29.49%-17.20%-21.19%-17.38%-17.35%-15.97%-12.47%-15.91%-12.20%-11.75%-11.89%-4.46%-14.54%-20.57%-17.52%-7.39%-10.91%
Total Debt (QoQ) -40.77%0.00%-19.15%20.07%-22.89%-4.00%0.00%-8.34%258.19%0.00%8.87%10.81%-10.85%-1.57%353.74%-27.64%9.57%-6.07%1.61%-9.17%-8.62%-7.24%-7.31%8.02%-9.35%12.75%9.77%-18.00%0.48%2.37%-13.88%4.64%-4.39%-23.23%-21.80%-16.59%-20.34%-76.98%202.10%102.74%-28.58%17.43%-7.15%17.34%11.19%-7.73%36.19%-15.87%-0.30%53.40%-50.67%-27.41%15.38%37.00%-35.56%