|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.88M | 139.91M | 162.27M | 174.93M | 194.57M | 182.62M | 196.19M | 159.17M | 182.53M | 168.48M | 201.59M | 160.67M | 192.17M | 226.68M | 216.88M | 188.65M | 205.29M | 225.10M | 233.22M | 216.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.57M | 133.33M | 155.64M | 162.12M | 180.24M | 169.19M | 186.03M | 153.33M | 168.75M | 149.41M | 178.63M | 145.13M | 173.89M | 199.61M | 186.60M | 165.64M | 179.49M | 195.34M | 206.17M | 190.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 6.58M | 6.63M | 12.82M | 14.33M | 13.43M | 10.16M | 5.84M | 13.79M | 19.07M | 22.97M | 15.54M | 18.28M | 27.06M | 30.28M | 23.02M | 25.80M | 29.75M | 27.05M | 25.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.31M | 0.31M | 0.31M | 0.31M | 0.16M | 0.16M | 0.06M | 0.04M | | | | | | | | | 0.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 15.73M | 16.10M | 16.17M | 17.23M | 15.38M | 13.72M | 17.02M | 18.12M | 17.14M | 17.16M | 19.00M | 21.14M | 20.85M | 21.56M | 22.55M | 22.77M | 25.06M | 23.09M | 26.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 0.79M | 1.66M | 0.81M | 0.36M | 3.39M | 0.41M | 0.70M | 6.53M | 0.69M | 0.54M | 0.34M | 0.09M | 1.56M | 0.91M | 0.36M | 0.41M | 0.63M | 1.07M | 0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 15.73M | 16.10M | 16.17M | 17.23M | 15.38M | 13.72M | 17.02M | 18.12M | 17.14M | 17.16M | 19.00M | 21.14M | 20.85M | 21.56M | 22.55M | 22.77M | 25.06M | 23.09M | 26.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | -8.74M | -8.20M | -2.85M | -2.85M | 1.13M | 2.01M | -10.64M | 2.04M | 2.56M | -0.59M | -3.12M | -2.77M | 7.78M | -2.16M | 0.83M | 3.43M | 5.32M | -8.98M | -0.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | -8.74M | -8.20M | -2.85M | -2.85M | 1.13M | 2.01M | -10.64M | 2.04M | 2.56M | -0.59M | -3.12M | -2.77M | 7.78M | -2.16M | 0.83M | 3.43M | 5.32M | -8.98M | -0.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.04M | 0.04M | 0.06M | 0.05M | 0.05M | 0.29M | 0.25M | 0.05M | 0.15M | 0.07M | 0.13M | 0.18M | 0.17M | 0.23M | 0.12M | 0.42M | -4.54M | 0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -0.45M | -0.47M | -0.68M | -0.89M | -1.13M | -1.46M | -1.31M | -2.34M | -3.34M | -3.92M | -3.29M | -3.22M | -3.44M | -2.88M | -2.11M | -2.80M | -1.70M | -5.09M | -1.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | -9.19M | -8.66M | -3.53M | -3.73M | | -4.92M | -11.96M | -0.30M | -0.78M | -5.75M | -6.41M | -5.99M | 4.34M | 12.92M | -1.27M | 0.63M | 3.62M | -0.07M | -2.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | 1.00M | -0.12M | 1.32M | -0.68M | -0.25M | 0.03M | 0.64M | -0.04M | -0.12M | -0.14M | -0.35M | 0.62M | 0.08M | 0.00M | 0.14M | -0.21M | 0.32M | -0.24M | -6.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -10.20M | -8.82M | -4.86M | -3.05M | 0.25M | -4.95M | -12.60M | -0.26M | -0.66M | -4.37M | -6.06M | -6.60M | 4.26M | 6.75M | -1.41M | 0.84M | 3.30M | -0.24M | 4.69M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -10.20M | -8.54M | -4.86M | -3.05M | 0.25M | -4.95M | -12.60M | -0.26M | -0.66M | -5.60M | -6.06M | -6.60M | 4.26M | 12.92M | -1.41M | 0.84M | 3.30M | 0.17M | 4.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -10.20M | -8.54M | -4.86M | -3.05M | 0.25M | -4.95M | -12.60M | -0.26M | -0.66M | -5.60M | -6.06M | -6.60M | 4.26M | 12.92M | -1.41M | 0.84M | 3.30M | 0.17M | 4.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -10.20M | -8.54M | -4.86M | -3.05M | 0.25M | -4.95M | -12.60M | -0.26M | -0.66M | -5.60M | -6.06M | -6.60M | 4.26M | 12.92M | -1.41M | 0.84M | 3.30M | 0.17M | 4.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -10.20M | -8.54M | -4.86M | -3.05M | 0.25M | -4.95M | -12.60M | -0.26M | -0.66M | -5.60M | -6.06M | -6.60M | 4.26M | 12.92M | -1.41M | 0.84M | 3.30M | 0.17M | 4.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | -0.33 | -0.28 | -0.16 | -0.10 | 0.01 | -0.15 | -0.39 | -0.01 | -0.02 | -0.13 | -0.19 | -0.20 | 0.12 | 0.20 | -0.04 | 0.02 | 0.08 | -0.01 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.33 | -0.28 | -0.16 | -0.10 | 0.01 | -0.15 | -0.39 | -0.01 | -0.02 | -0.13 | -0.19 | -0.20 | 0.12 | 0.20 | -0.04 | 0.02 | 0.08 | -0.01 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.57M | 30.71M | 30.76M | 30.97M | 30.96M | 31.61M | 31.40M | 32.18M | 32.24M | 32.38M | 32.35M | 32.55M | 33.11M | 34.49M | 34.78M | 39.06M | 39.41M | 39.78M | 39.63M | 40.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60M | 30.98M | 30.76M | 30.97M | 30.96M | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | -8.74M | -8.20M | -2.85M | -2.85M | 1.13M | 2.01M | -10.64M | 2.04M | 2.56M | -0.59M | -3.12M | -2.77M | 7.78M | -2.16M | 0.83M | 3.43M | 5.32M | -8.98M | -0.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 0.52M | 0.57M | 0.74M | 0.96M | 1.22M | 1.54M | 1.63M | 2.63M | 3.41M | 3.98M | 3.37M | 3.35M | 3.62M | 3.04M | 2.33M | 2.92M | 2.12M | 1.49M | 1.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.78% | -10.89% | 1.36% | -37.49% | 18.23% | | -0.67% | -5.35% | 14.14% | 15.71% | 2.52% | 5.49% | -10.31% | 1.89% | 0.01% | -10.99% | -33.70% | 8.76% | 361.19% | 316.49% |