|
Revenue
|
293.49M | 353.13M | 259.85M | 292.04M | 354.54M | 385.82M | 466.50M | 578.24M | 578.55M | 520.89M | 708.39M | 709.94M | 601.36M | 748.32M | 711.78M | 796.39M |
|
Cost of Revenue
|
230.80M | 288.36M | 249.61M | 277.67M | 322.54M | 341.22M | 426.32M | 510.75M | 516.31M | 504.12M | 644.35M | 625.24M | 560.39M | 697.58M | 650.12M | 705.23M |
|
Gross Profit
|
62.70M | 64.77M | 10.24M | 14.37M | 32.00M | 44.59M | 40.18M | 67.48M | 62.24M | 16.78M | 64.04M | 84.70M | 40.97M | 50.74M | 61.66M | 91.16M |
|
Amortization - Intangibles
|
| | | | | | | | 4.74M | 3.39M | 2.64M | 2.07M | 1.52M | 1.24M | 0.43M | |
|
Selling, General & Administrative
|
30.70M | 32.65M | 29.52M | 28.57M | 32.11M | 34.69M | 47.72M | 64.99M | 56.64M | 53.20M | 61.01M | 65.09M | 60.18M | 62.50M | 69.43M | 82.54M |
|
Other Operating Expenses
|
| | | | | 0.36M | -0.47M | 1.58M | 0.67M | 5.45M | 1.80M | 9.04M | 11.42M | 4.97M | 8.46M | 2.90M |
|
Operating Expenses
|
30.70M | 32.65M | 29.52M | 28.57M | 32.11M | 34.69M | 47.72M | 64.99M | 56.64M | 53.20M | 61.01M | 65.09M | 60.18M | 62.50M | 69.43M | 82.54M |
|
Operating Income
|
32.00M | 32.13M | -19.28M | -14.20M | -0.11M | 10.26M | -8.00M | 4.07M | 1.54M | -100.54M | 2.19M | 26.59M | -9.32M | -8.03M | -6.63M | 11.52M |
|
EBIT
|
32.00M | 32.13M | -19.28M | -14.20M | -0.11M | 10.26M | -8.00M | 4.07M | 1.54M | -100.54M | 2.19M | 26.59M | -9.32M | -8.03M | -6.63M | 11.52M |
|
Other Non Operating Income
|
0.44M | 1.71M | -0.18M | -2.30M | -0.50M | -0.21M | -2.58M | -6.11M | 0.04M | 1.69M | 0.77M | 0.35M | 0.20M | 0.20M | 0.64M | 0.36M |
|
Non Operating Income
|
0.44M | 1.71M | 0.20M | -2.30M | -0.50M | 0.47M | -2.58M | -6.11M | -5.68M | -6.12M | -5.68M | -4.39M | -4.74M | -4.15M | -10.91M | -12.82M |
|
EBT
|
31.56M | 33.84M | -19.46M | -16.51M | -0.61M | 10.05M | -10.58M | -2.04M | -4.14M | -106.66M | -3.49M | 22.20M | -14.06M | -12.18M | -17.55M | -1.30M |
|
Tax Provisions
|
11.53M | 11.96M | -6.35M | -4.64M | -0.94M | 3.17M | -2.52M | 1.58M | -4.77M | -12.68M | 1.87M | 1.98M | 0.51M | 0.43M | 0.43M | 0.38M |
|
Profit After Tax
|
20.03M | 21.88M | -13.11M | -11.87M | 0.33M | 6.88M | -8.06M | -3.62M | 0.40M | -94.42M | -5.36M | 20.22M | -14.56M | -12.61M | -17.88M | -1.64M |
|
Income from Continuing Operations
|
20.03M | 21.88M | -13.11M | -11.87M | 0.33M | 6.88M | -8.06M | -3.62M | 0.62M | -93.98M | -5.36M | 20.22M | -14.57M | -12.61M | -17.98M | -1.67M |
|
Consolidated Net Income
|
20.03M | 21.88M | -13.11M | -11.87M | 0.33M | 6.88M | -8.06M | -3.62M | 0.62M | -93.98M | -5.36M | 20.22M | -14.57M | -12.61M | -17.98M | -1.67M |
|
Income towards Parent Company
|
20.03M | 21.88M | -13.11M | -11.87M | 0.33M | 6.88M | -8.06M | -3.62M | 0.62M | -93.98M | -5.36M | 20.22M | -14.57M | -12.61M | -17.98M | -1.67M |
|
Net Income towards Common Stockholders
|
20.03M | 21.88M | -13.11M | -11.87M | 0.33M | 6.88M | -8.06M | -3.62M | 0.62M | -93.98M | -5.36M | 20.22M | -14.57M | -12.61M | -17.98M | -1.67M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
26.86M | 26.90M | 27.12M | 27.15M | 27.35M | 27.52M | 27.28M | 27.68M | 28.20M | 28.97M | 29.55M | 30.42M | 31.06M | 32.05M | 32.49M | 38.90M |
|
Shares Outstanding (Diluted Average)
|
23.98M | 27.17M | 26.99M | 27.14M | 27.61M | 27.79M | 27.37M | 27.54M | 28.35M | 28.52M | 29.32M | 30.12M | 30.76M | | | |
|
EBITDA
|
32.00M | 32.13M | -19.28M | -14.20M | -0.11M | 10.26M | -8.00M | 4.07M | 1.54M | -100.54M | 2.19M | 26.59M | -9.32M | -8.03M | -6.63M | 11.52M |
|
Tax Rate
|
36.54% | 35.34% | 32.61% | 28.11% | | 31.59% | 23.81% | | | 11.89% | | 8.90% | | | | |