|
EBT Margin
|
6.44% | 3.17% | 10.53% | 3.88% | 0.70% | 1.84% | 0.89% | -2.72% | 3.36% | 2.27% | -2.86% | 2.81% | 2.33% | 3.35% | 7.96% | 2.00% | 0.05% | 4.45% | 3.76% | 2.45% | -0.48% | -1.24% | -2.03% | -3.41% | -2.47% | -0.85% | -3.42% | -3.29% | -0.76% | 5.23% | 6.25% | 4.10% | 5.16% | 3.01% | 6.40% | 6.38% | 6.93% | 2.77% | 11.82% | 1.56% | 7.70% | 6.61% | 26.25% | 13.26% | 11.97% | 11.08% | 24.56% | 4.40% | -4.13% | 0.07% | 6.25% | 1.84% | -9.53% | 0.59% | -0.13% | 4.79% | -1.85% | 3.02% | -1.14% | 5.43% | 2.59% | 2.15% |
|
EBIT Margin
|
8.60% | 5.96% | 13.14% | 6.95% | 5.06% | 6.26% | 4.97% | 0.97% | 6.89% | 6.08% | 0.84% | 5.68% | 5.26% | 5.89% | 10.00% | 4.03% | 1.82% | 6.14% | 5.04% | 4.10% | 1.32% | 0.80% | -0.15% | -1.15% | -0.13% | 1.36% | -1.18% | -0.78% | 2.42% | 8.10% | 9.89% | 4.10% | 5.16% | 3.01% | 6.40% | 6.38% | 6.93% | 2.77% | 11.82% | 4.35% | 8.79% | 7.86% | 26.91% | 13.96% | 12.69% | 11.86% | 25.18% | 5.34% | -2.60% | 2.46% | 9.65% | 5.92% | -3.82% | 6.90% | 5.78% | 10.61% | 4.80% | 9.47% | 4.55% | 11.25% | 8.63% | 7.45% |
|
EBITDA Margin
|
8.60% | 5.96% | 13.14% | 6.95% | 5.06% | 6.26% | 4.97% | 0.97% | 6.89% | 6.08% | 0.84% | 5.68% | 5.26% | 5.89% | 10.00% | 4.03% | 1.82% | 6.14% | 5.04% | 4.10% | 1.32% | 0.80% | -0.15% | -1.15% | -0.13% | 1.36% | -1.18% | -0.78% | 2.42% | 8.10% | 9.89% | 4.10% | 5.16% | 3.01% | 6.40% | 6.38% | 4.69% | 1.91% | 11.82% | 4.35% | 2.75% | 5.75% | 26.91% | 13.96% | 12.69% | 11.86% | 25.18% | 5.34% | -2.60% | 2.46% | 9.65% | 5.92% | -3.82% | 6.90% | 5.78% | 10.61% | 4.80% | 9.47% | 4.55% | 11.25% | 8.63% | 7.45% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10% | 5.16% | 3.01% | 6.40% | 6.38% | 6.93% | 2.77% | 11.82% | 4.35% | 8.79% | 7.86% | 26.91% | 13.96% | 12.69% | 11.86% | 25.18% | 5.34% | -2.60% | 2.46% | 9.65% | 5.92% | -3.82% | 6.90% | 5.78% | 10.61% | 4.80% | 9.47% | 4.55% | 11.25% | 8.63% | 7.45% |
|
Net Margin
|
3.80% | 1.81% | 5.35% | 2.27% | -1.64% | -1.01% | -0.69% | -4.19% | -1.58% | 1.30% | -1.35% | 1.63% | 1.26% | 2.26% | 4.67% | 1.34% | -0.50% | 1.89% | 1.09% | 1.04% | 0.94% | 0.17% | 0.34% | -0.29% | 4.51% | 0.19% | 0.35% | 0.28% | 0.02% | 0.20% | 0.01% | 2.86% | 3.65% | 2.13% | 3.40% | 4.45% | 4.93% | 1.68% | 8.60% | 0.54% | 5.58% | 4.41% | 18.70% | 9.65% | 8.44% | 7.54% | 16.60% | 2.73% | -3.52% | -0.80% | 3.73% | 0.41% | -8.83% | -1.91% | -2.16% | 1.47% | -3.54% | 0.11% | -2.83% | 2.52% | -0.23% | -0.18% |
|
FCF Margin
|
| 2.79% | -24.84% | 14.64% | -25.06% | 32.29% | 11.21% | -19.15% | 5.97% | -2.66% | 5.48% | -46.33% | -2.78% | 52.54% | -9.46% | -21.16% | 15.39% | 10.60% | 24.93% | -15.62% | -40.03% | 16.82% | 30.25% | -19.79% | -0.07% | 6.77% | -20.21% | -20.41% | -13.40% | 15.28% | 6.09% | -12.89% | 15.50% | 43.84% | 19.84% | 4.72% | -22.64% | 25.20% | 18.55% | -103.23% | 84.34% | -48.15% | 22.11% | 1.68% | 2.10% | 36.24% | 25.15% | -58.13% | -33.32% | 47.24% | 45.57% | -27.87% | -23.15% | 20.42% | 19.73% | -22.46% | -35.29% | 3.00% | 19.03% | -25.40% | 10.44% | 14.66% |
|
Assets Average
|
| | | | | 3,485.31M | 3,436.95M | 3,138.45M | 2,823.11M | 2,861.21M | 2,751.84M | 2,653.59M | 2,691.52M | 2,875.26M | 2,974.68M | 3,017.92M | 3,064.04M | 2,960.35M | 2,831.60M | 2,785.92M | 2,856.96M | 2,891.90M | 2,776.13M | 2,659.43M | 2,598.30M | 2,579.70M | 2,410.31M | 2,381.18M | 2,566.47M | 2,557.96M | 2,473.46M | 2,486.25M | 2,527.63M | 2,438.78M | 2,298.30M | 2,383.94M | 2,589.99M | 2,427.95M | 2,334.12M | 2,302.19M | 2,251.97M | 2,486.47M | 2,661.26M | | | | | 1,586.67M | 130.00M | 130.00M | 1,422.25M | 1,373.26M | 32.85M | 33.34M | 1,453.96M | 1,437.41M | 1,631.27M | 3,314.91M | 3,375.01M | 3,477.45M | 3,629.76M | 3,752.74M |
|
Equity Average
|
| 479.40M | 444.84M | 456.51M | 504.41M | 505.29M | 459.54M | 457.94M | 508.48M | 509.41M | 454.07M | 454.01M | 510.34M | 513.52M | 466.74M | 474.39M | 530.09M | 531.09M | 476.81M | 478.86M | 537.65M | 534.21M | 473.39M | 466.67M | 519.23M | 519.06M | 463.13M | 456.42M | 501.85M | 502.94M | 465.85M | 478.72M | 534.58M | 541.26M | 544.60M | 549.90M | 559.05M | 565.12M | 579.67M | 589.73M | 593.93M | 608.18M | 650.44M | 702.70M | 736.12M | 763.73M | 800.11M | 821.11M | 799.16M | 776.97M | 783.76M | 797.91M | 794.64M | 783.87M | 784.28M | 795.38M | 806.79M | 824.95M | 844.12M | 861.33M | 884.56M | 908.57M |
|
Invested Capital
|
473.53M | 485.26M | 551.41M | 508.60M | 659.21M | 569.67M | 436.22M | 599.77M | 596.69M | 603.62M | 527.42M | 712.91M | 731.57M | 610.07M | 536.40M | 727.58M | 676.81M | 668.07M | 480.45M | 638.07M | 716.13M | 677.48M | 565.87M | 665.34M | 671.22M | 665.24M | 559.61M | 698.28M | 700.01M | 703.58M | 545.23M | 677.91M | 646.14M | 546.88M | 560.32M | 554.49M | 613.71M | 566.63M | 592.72M | 789.83M | 614.14M | 772.12M | 767.67M | 794.84M | 832.11M | 847.25M | 894.76M | 895.15M | 958.67M | 826.17M | 794.96M | 820.16M | 882.82M | 835.51M | 789.24M | 895.92M | 1,030.86M | 1,044.54M | 1,102.49M | 1,231.77M | 1,220.66M | 1,182.57M |
|
Asset Utilization Ratio
|
| | | | | 0.29 | 0.28 | 0.30 | 0.33 | 0.33 | 0.35 | 0.36 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.34 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.36 | 0.36 | 0.34 | 0.34 | 0.37 | 0.38 | 0.38 | 0.40 | 0.42 | 0.41 | 0.38 | 0.40 | 0.44 | 0.44 | 0.46 | 0.43 | 0.45 | | | | | 0.81 | 9.11 | 8.94 | 0.78 | 0.85 | 37.61 | 37.61 | 0.86 | 0.89 | 0.80 | 0.41 | 0.42 | 0.42 | 0.41 | 0.41 |
|
Interest Coverage Ratio
|
3.99 | 2.14 | 5.04 | 2.26 | 1.16 | 1.42 | 1.22 | 0.26 | 1.95 | 1.59 | 0.23 | 1.98 | 1.79 | 2.32 | 4.91 | 1.99 | 1.03 | 3.64 | 3.95 | 2.49 | 0.73 | 0.39 | -0.08 | -0.51 | -0.06 | 0.61 | -0.53 | -0.31 | 0.76 | 2.82 | 2.72 | 1.07 | 1.15 | 0.55 | 1.14 | 1.24 | 1.32 | 0.56 | 4.38 | 1.56 | 8.05 | 6.28 | 40.95 | 19.69 | 17.63 | 15.15 | 40.12 | 5.66 | -1.70 | 1.03 | 2.83 | 1.45 | -0.67 | 1.09 | 0.98 | 1.82 | 0.72 | 1.47 | 0.80 | 1.93 | 1.43 | 1.41 |
|
Debt to Equity
|
| | 1.33 | | 2.65 | 1.80 | 3.76 | 1.46 | 1.61 | 0.38 | 1.30 | 1.47 | 1.40 | 1.41 | 2.09 | 1.70 | 1.82 | 1.55 | 1.77 | 0.93 | 1.49 | 1.15 | 1.80 | 1.31 | 1.12 | 1.28 | 1.28 | 1.30 | 1.37 | 1.05 | 1.65 | 1.36 | 1.31 | 1.12 | 0.92 | 0.48 | 1.01 | 0.45 | 0.48 | 0.60 | 0.28 | 0.67 | 0.62 | 0.28 | 0.41 | 0.54 | 0.42 | 0.68 | 0.45 | 0.44 | 0.20 | 0.37 | 0.94 | 0.94 | 0.81 | 0.48 | 1.28 | 1.16 | 1.39 | 1.41 | 1.31 | 1.34 |
|
Debt Ratio
|
| | 0.21 | | 0.37 | 0.27 | 0.44 | 0.27 | 0.28 | 0.07 | 0.19 | 0.28 | 0.26 | 0.24 | 0.30 | 0.29 | 0.32 | 0.29 | 0.27 | 0.18 | 0.27 | 0.21 | 0.28 | 0.26 | 0.23 | 0.26 | 0.23 | 0.26 | 0.26 | 0.21 | 0.29 | 0.29 | 0.28 | 0.26 | 0.22 | 0.11 | 0.22 | 0.12 | 0.12 | 0.16 | 0.07 | 0.16 | 0.16 | | | | 0.11 | 4.30 | 2.68 | 2.60 | 0.06 | 9.33 | 22.02 | 22.24 | 0.22 | 0.03M | 0.32 | 0.29 | 0.35 | 0.34 | 0.32 | 0.32 |
|
Equity Ratio
|
| | 0.16 | | 0.14 | 0.15 | 0.12 | 0.18 | 0.18 | 0.18 | 0.15 | 0.19 | 0.19 | 0.17 | 0.14 | 0.17 | 0.17 | 0.19 | 0.15 | 0.19 | 0.18 | 0.19 | 0.15 | 0.20 | 0.20 | 0.20 | 0.18 | 0.20 | 0.19 | 0.20 | 0.18 | 0.21 | 0.21 | 0.23 | 0.24 | 0.22 | 0.21 | 0.26 | 0.24 | 0.27 | 0.25 | 0.24 | 0.25 | | | | 0.27 | 6.28 | 6.02 | 5.94 | 0.29 | 24.93 | 23.47 | 23.55 | 0.27 | 0.07M | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 |
|
Times Interest Earned
|
3.99 | 2.14 | 5.04 | 2.26 | 1.16 | 1.42 | 1.22 | 0.26 | 1.95 | 1.59 | 0.23 | 1.98 | 1.79 | 2.32 | 4.91 | 1.99 | 1.03 | 3.64 | 3.95 | 2.49 | 0.73 | 0.39 | -0.08 | -0.51 | -0.06 | 0.61 | -0.53 | -0.31 | 0.76 | 2.82 | 2.72 | 1.07 | 1.15 | 0.55 | 1.14 | 1.24 | 1.32 | 0.56 | 4.38 | 1.56 | 8.05 | 6.28 | 40.95 | 19.69 | 17.63 | 15.15 | 40.12 | 5.66 | -1.70 | 1.03 | 2.83 | 1.45 | -0.67 | 1.09 | 0.98 | 1.82 | 0.72 | 1.47 | 0.80 | 1.93 | 1.43 | 1.41 |
|
FCF Payout Ratio
|
| 0.22 | -0.02 | 0.04 | -0.02 | 0.02 | 0.06 | -0.03 | 0.11 | -0.24 | 0.11 | -0.01 | -0.22 | 0.01 | -0.05 | -0.03 | 0.04 | 0.06 | 0.02 | -0.04 | -0.02 | 0.04 | 0.02 | -0.03 | -9.25 | 0.19 | 0.00 | -0.03 | -0.05 | 0.04 | 0.09 | -0.05 | 0.04 | 0.01 | 0.03 | 0.12 | -0.03 | 0.03 | 0.03 | -0.01 | 0.01 | -0.01 | 0.15 | 0.24 | 0.21 | 0.02 | 0.16 | -0.01 | -0.02 | 0.01 | 0.01 | -0.02 | -0.02 | 0.02 | 0.03 | -0.02 | -0.01 | 0.17 | 0.03 | -0.02 | 0.05 | 0.03 |
|
Enterprise Value
|
272.52M | 323.07M | 300.45M | 403.63M | 279.81M | 136.59M | 155.10M | 156.80M | 127.14M | 127.56M | 100.83M | -94.29M | 157.71M | 141.94M | 237.37M | 254.20M | 267.39M | 204.08M | 259.19M | 278.37M | 317.87M | 235.04M | 177.13M | 156.05M | 107.26M | 94.50M | 186.23M | 169.24M | 103.10M | 185.30M | 303.54M | 298.60M | 332.13M | 381.82M | 248.57M | 256.40M | 283.18M | 360.26M | 272.15M | 235.04M | 225.90M | 248.37M | 474.49M | 479.30M | 605.14M | 434.35M | 498.98M | 621.65M | 495.28M | 442.86M | 377.22M | 432.49M | 441.01M | 399.45M | 399.94M | 389.78M | 461.65M | 496.36M | 628.99M | 590.92M | 654.64M | 739.29M |
|
Market Capitalization
|
319.52M | 373.21M | 350.28M | 456.57M | 384.92M | 219.28M | 220.12M | 237.50M | 213.62M | 216.82M | 235.13M | | 259.10M | 242.32M | 334.84M | 381.52M | 326.72M | 276.01M | 316.91M | 322.20M | 361.35M | 275.38M | 233.47M | 211.56M | 206.60M | 191.03M | 248.51M | 229.76M | 217.76M | 229.74M | 351.33M | 340.95M | 370.74M | 419.02M | 339.24M | 339.47M | 354.49M | 386.45M | 351.70M | 258.58M | 277.14M | 280.45M | 392.67M | 507.85M | 644.94M | 575.17M | 584.98M | 541.34M | 404.12M | 351.67M | 464.19M | 437.21M | 444.21M | 404.23M | 428.70M | 417.45M | 494.86M | 528.60M | 662.14M | 627.62M | 692.26M | 777.57M |
|
Return on Sales
|
| | | 0.04% | 0.03% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.09% | 0.11% | 0.11% | 0.12% | 0.11% | 0.09% | 0.07% | 0.05% | 0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | | 0.10% | 0.08% | 0.08% | 0.08% | | 0.06% | 0.05% | | 0.04% | 0.04% | 0.04% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | | | 0.08% | 0.08% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.09% | 0.07% | 0.07% | 0.09% | 0.15% | 0.19% | 0.20% | 0.21% | 0.18% | 0.14% | 0.10% | 0.07% | 0.02% | 0.01% | | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | | | | | 0.08% | 0.64% | 0.44% | 0.01% | 0.00% | -0.50% | -0.60% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.08% | 0.06% | 0.05% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.01% | 0.02% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.09% | 0.07% | 0.08% | 0.09% | 0.16% | 0.20% | 0.21% | 0.22% | 0.19% | 0.15% | 0.10% | 0.07% | 0.01% | 0.00% | -0.02% | -0.03% | -0.05% | -0.04% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% |