OPY Balance Sheet (2010-2025) | OPY

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 47.01M50.14M52.85M52.94M109.56M87.50M70.33M86.81M93.54M93.18M135.37M98.78M106.10M105.36M98.29M123.04M65.17M77.94M63.81M50.31M50.31M47.31M63.36M62.48M107.54M99.04M64.91M62.42M116.58M44.79M48.15M42.72M38.96M37.53M90.67M83.07M71.31M26.19M79.55M23.54M51.24M32.08M35.42M28.55M39.80M140.82M213.76M47.45M36.61M36.58M112.43M30.32M29.14M30.77M28.84M27.66M33.21M32.24M33.15M36.70M37.62M38.29M38.41M
Short-term Investments (Quarter) 0.02M3.19M4.53M9.82M
Cash & Current Investments (Quarter) 47.01M50.14M52.85M52.94M109.56M87.50M70.35M86.81M93.54M93.18M138.55M98.78M106.10M105.36M102.82M132.87M65.17M77.94M63.81M50.31M50.31M47.31M63.36M62.48M107.54M99.04M64.91M62.42M116.58M44.79M48.15M42.72M38.96M37.53M90.67M83.07M71.31M26.19M79.55M23.54M51.24M32.08M35.42M28.55M39.80M140.82M213.76M47.45M36.61M36.58M112.43M30.32M29.14M30.77M28.84M27.66M33.21M32.24M33.15M36.70M37.62M38.29M38.41M
Receivables - Other (Quarter) 166.70M188.86M22.82M242.70M228.30M296.20M272.40M251.40M42.77M251.60M286.50M285.50M25.66M347.70M309.10M49.46M36.06M42.76M27.69M25.77M39.41M25.09M30.96M19.30M15.33M31.96M31.40M20.14M26.21M35.30M25.20M28.90M37.59M29.87M29.09M30.82M48.95M35.21M34.14M39.72M38.16M42.26M69.65M49.12M72.94M48.35M45.02M65.64M57.58M57.70M58.04M59.49M59.54M53.26M54.26M72.80M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 22.88M19.86M18.05M16.98M25.32M25.92M28.23M28.33M30.94M34.97M33.54M32.94M32.40M31.26M30.52M29.59M28.27M27.94M27.73M28.29M28.52M27.88M28.32M27.23M27.35M26.52M26.55M27.19M28.34M27.99M28.84M28.99M30.73M32.33M32.09M31.38M30.65M30.42M28.92M27.76M26.84M30.56M29.30M28.04M28.53M26.54M33.95M36.74M38.40M42.58M42.63M43.87M41.49M40.16M37.64M38.19M37.08M35.47M33.97M32.40M
Long-Term Investments (Quarter) 35.91M16.14M46.96M0.10M12.76M-195.04M78.08M11.57M529.59M546.75M85.03M92.55M11.42M0.21M84.19M0.03M0.88M107.17M0.17M0.16M0.10M29.57M30.70M31.47M31.42M31.80M31.80M31.98M31.78M31.78M31.68M2.71M2.71M2.71M98.07M98.83M0.13M107.69M109.09M
Goodwill (Quarter) 137.89M132.47M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M137.89M142.16M142.16M142.16M142.16M143.61M143.61M143.61M143.61M143.61M
Intangibles (Quarter) 40.98M38.82M37.73M22.80M32.38M32.36M32.34M26.98M27.19M27.66M28.12M28.88M29.23M29.11M29.50M30.14M28.39M31.70M31.70M31.70M31.70M31.70M31.70M31.70M31.70M31.70M31.70M31.70M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M32.10M34.34M34.26M34.19M34.11M35.71M35.54M35.38M35.21M35.00M
Goodwill & Intangibles (Quarter) 178.87M171.29M175.62M160.68M170.27M170.25M170.23M164.87M165.08M165.55M166.01M166.77M167.12M167.00M167.38M168.03M166.28M169.59M169.59M169.59M169.59M169.59M169.59M169.59M169.59M169.59M169.59M169.59M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M169.99M176.50M176.43M176.35M176.27M179.32M179.15M178.98M178.82M178.61M
Long-Term Deferred Tax (Quarter) 21.13M31.67M16.34M1.78M1.94M2.48M-7.10M-24.93M-13.10M
Other Non-Current Assets (Quarter) 198.66M161.00M166.31M241.80M162.09M211.05M182.00M114.42M186.53M201.42M223.39M165.06M130.51M134.85M131.06M107.39M118.52M112.27M108.52M94.84M120.25M107.62M11.75M107.66M0.53M117.99M118.00M145.31M123.78M114.87M119.66M112.77M127.66M132.36M124.48M116.06M137.76M149.08M127.77M127.78M127.88M128.28M25.53M0.73M2.30M1.80M101.78M101.91M94.86M112.53M107.90M105.35M150.70M151.92M
Assets (Quarter) 2,515.06M3,624.15M3,346.46M3,527.44M2,749.47M2,896.74M2,825.67M2,678.02M2,629.17M2,753.87M2,996.65M2,952.72M3,083.11M3,044.96M2,875.74M2,787.45M2,784.39M2,929.54M2,854.25M2,698.00M2,620.86M2,575.73M2,583.68M2,236.93M2,525.43M2,607.52M2,508.40M2,438.52M2,533.98M2,521.28M2,356.28M2,240.31M2,527.56M2,652.42M2,203.49M2,464.76M2,139.63M2,364.32M2,608.62M2,713.90M3,043.25M130.09M129.90M130.10M2,714.39M32.12M33.59M33.10M2,874.82M0.01M3,262.54M3,367.28M3,382.73M3,572.18M3,687.34M3,818.15M3,722.41M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 153.02M395.28M426.59M318.83M374.07M193.51M251.69M180.26M215.61M234.88M251.75M223.31M209.15M255.43M204.95M257.16M350.23M238.01M250.51M164.55M126.18M110.37M105.77M96.56M175.20M89.06M247.48M92.50M94.17M282.54M95.82M87.63M48.86M418.72M364.60M520.98M43.65M216.11M366.95M259.91M57.22M56.90M324.05M422.06M97.20M58.34M493.45M102.20M68.25M89.56M350.34M361.89M82.85M69.19M319.53M65.76M384.47M527.18M78.39M398.00M
Payables (Quarter) 153.02M395.28M426.59M318.83M374.07M193.51M251.69M180.26M215.61M234.88M251.75M223.31M209.15M255.43M204.95M257.16M350.23M238.01M250.51M164.55M126.18M110.37M105.77M96.56M175.20M89.06M247.48M92.50M94.17M282.54M95.82M87.63M48.86M418.72M364.60M520.98M43.65M216.11M366.95M259.91M57.22M56.90M324.05M422.06M97.20M58.34M493.45M102.20M68.25M89.56M350.34M361.89M82.85M69.19M319.53M65.76M384.47M527.18M78.39M398.00M
Accumulated Expenses (Quarter) 175.94M120.42M129.05M144.28M93.09M108.31M124.67M150.43M97.89M116.30M133.20M180.12M106.51M122.21M138.78M165.13M102.67M121.98M125.13M149.09M93.83M108.10M120.98M145.05M95.16M113.09M130.11M173.12M103.75M128.99M151.66M167.35M106.87M130.88M149.86M207.36M102.41M146.99M201.62M298.26M207.30M278.27M317.02M342.12M115.73M173.29M196.95M239.14M155.98M189.47M224.28M256.24M161.53M209.50M262.12M331.30M181.41M232.73M319.51M374.42M
Short term Debt (Quarter) 147.00M159.00M59.30M27.50M92.60M86.90M94.60M128.30M204.00M219.80M94.80M118.20M197.00M147.20M135.50M59.40M101.40M177.50M147.70M100.20M148.30M151.90M132.00M145.80M195.70M230.40M130.10M118.30M147.40M107.50M3.00M15.00M50.10M203.10M13.00M156.90M82.00M75.10M79.60M72.30M69.50M78.20M177.30M53.60M19.30M94.40M56.20M94.40M218.80M206.70M252.10M359.50M323.80M262.30M76.80M
Current Taxes (Quarter) 2.44M10.12M-43.32M5.30M-34.81M2.44M2.44M-37.31M1.16M0.85M9.73M15.78M13.54M13.16M1.79M4.13M4.23M6.51M3.96M11.42M0.17M0.24M15.64M
Non-Current Liabilities
Non-Current Debt (Quarter) 100.00M1,168.45M200.00M195.00M195.00M195.00M100.00M392.39M195.00M496.02M195.00M757.49M195.00M816.61M688.31M150.00M623.85M150.00M651.45M529.75M432.91M528.11M149.35M456.09M457.81M398.65M586.48M576.02M599.15M199.03M484.22M268.62M521.84M149.47M149.51M148.14M154.16M123.86M342.44M123.89M231.60M343.93M124.07M124.14M170.97M284.03M113.43M112.49M645.32M112.60M640.38M112.71M112.77M765.10M931.75M866.41M853.12M972.17M997.19M
Non-Current Deffered Revenue (Quarter) 1.54M13.65M2.52M7.95M4.34M1.42M6.35M140.28M
Minority Interest (Quarter) 3.03M4.45M4.81M5.33M6.11M7.06M4.26M4.49M5.35M5.85M6.00M6.09M6.49M6.84M6.97M7.02M6.96M8.20M2.52M2.63M1.91M1.91M0.36M0.36M0.36M0.35M0.34M117.25M127.77M127.77M127.77M127.77M0.72M25.56M25.95M25.97M0.07M13.21M
Liabilities from Discontinued Operations (Quarter) 74.68M36.49M20.61M1.22M1.42M
Non-Current Deferred Tax Liability (Quarter) 11.05M18.47M13.64M10.30M3.64M3.53M1.99M-35.73M-36.73M-37.70M34.71M7.10M12.55M14.39M13.52M13.10M19.19M18.18M14.20M6.12M19.41M10.15M12.20M13.14M13.94M14.46M17.38M11.09M14.13M13.80M12.71M14.08M15.90M15.04M14.51M23.75M26.84M28.61M30.98M44.91M51.47M46.19M46.67M98.97M47.25M47.37M35.54M32.24M36.51M34.37M42.16M38.35M41.24M41.71M49.16M90.50M44.51M44.23M43.05M47.06M
Operating Leases (Quarter) 212.97M210.30M208.70M203.14M197.73M202.00M195.35M193.37M194.77M204.00M197.53M192.02M194.10M187.53M189.30M182.57M193.40M196.93M194.00M183.27M177.30M172.60M167.42M173.32M171.50M165.85M158.80M154.93M
Other Non-Current Liabilities (Quarter) 7.02M0.01M7.02M2.42M3.91M2.33M7.02M176.94M2.33M2.33M4.40M3.83M0.54M0.68M0.56M0.14M0.36M0.25M0.18M0.13M0.33M0.20M0.07M0.07M
Total Non-Current Liabilities (Quarter) 2,000.68M3,123.92M2,831.18M3,011.61M2,238.40M2,384.61M2,309.63M1,996.08M2,117.93M2,239.78M2,548.13M2,511.52M2,247.17M2,390.23M2,103.96M2,053.47M2,022.49M2,106.15M2,003.28M1,982.51M1,552.90M1,762.85M2,028.04M-0.07M-0.07M2,090.22M
Total Liabilities (Quarter) -471.89M-485.26M2,007.70M-504.89M3,123.93M2,838.20M3,014.04M2,242.30M2,386.95M2,316.65M2,173.02M2,120.26M2,242.11M2,481.38M2,424.85M2,552.53M2,515.35M2,343.18M2,253.72M2,247.72M2,390.91M2,324.47M2,172.92M2,104.52M2,053.62M2,067.67M1,723.60M2,022.85M2,106.41M2,003.63M1,914.61M2,003.47M1,982.64M1,812.41M1,694.99M1,973.08M2,088.81M1,636.86M1,872.03M1,552.90M1,763.18M1,993.40M2,028.23M2,090.22M0.06M0.12M0.19M1,893.97M0.86M0.82M0.94M2,085.58M0.17M2,450.48M2,529.45M2,532.33M2,699.92M2,790.48M2,897.87M2,725.39M
Shareholder's Equity
Total Debt (Quarter) 247.00M1,327.45M259.30M222.50M287.60M281.90M194.60M520.69M399.00M715.82M289.80M875.69M392.00M963.81M823.81M59.40M251.40M801.35M297.70M751.64M678.05M584.81M660.11M295.15M651.79M688.21M528.75M704.78M723.42M706.65M202.03M499.22M268.62M571.94M149.47M149.51M351.24M167.16M280.76M424.44M198.99M311.20M416.23M193.57M202.34M348.27M337.63M113.43M131.79M739.72M168.80M640.38M207.11M331.57M971.80M1,183.85M1,225.91M1,176.92M1,234.47M1,073.99M
Common Equity (Quarter) 471.89M485.26M394.65M504.89M495.76M503.45M62.73M501.06M509.79M39.23M508.91M511.77M515.27M1.71M530.58M529.61M532.57M45.12M536.67M538.63M529.78M-0.90M509.38M522.11M516.01M2.63M502.58M501.11M504.77M426.93M432.54M58.83M543.88M41.78M41.49M470.69M566.63M0.01M503.25M519.38M615.22M11.95M78.56M774.95M4.22M0.01M1.57M772.58M1.42M777.12M0.26M779.32M789.24M0.01M788.74M837.84M850.39M848.72M26.58M920.27M997.03M
Shareholder's Equity (Quarter) 473.53M485.26M0.21M504.89M495.76M503.45M408.72M501.06M509.79M0.21M508.91M511.77M515.27M5.35M530.58M529.61M532.57M421.05M536.67M538.63M529.78M417.00M509.38M522.11M516.01M-0.68M502.58M501.11M504.77M1.58M432.54M0.60M543.88M449.99M41.49M470.69M566.63M1.76M503.25M1.70M615.22M11.95M3.15M774.95M0.01M62.45M742.61M772.58M764.18M0.43M0.26M779.32M789.24M0.01M0.01M837.84M850.39M23.33M0.01M920.27M983.82M
Liabilities and Shareholders Equity (Quarter) 2,515.06M3,624.15M3,346.46M3,527.44M2,749.47M2,896.74M2,825.67M2,678.02M2,629.17M2,753.87M2,996.65M2,952.72M3,083.11M3,044.96M2,875.74M2,787.45M2,784.39M2,929.54M2,854.25M2,698.00M2,620.86M2,575.73M2,583.68M2,236.93M2,525.43M2,607.52M2,508.40M2,438.52M2,533.98M2,521.28M2,356.28M2,240.31M2,527.56M2,652.42M2,203.49M2,464.76M2,139.63M2,364.32M2,608.62M2,713.90M3,043.25M130.09M129.90M130.10M2,714.39M32.12M33.59M33.10M2,874.82M0.01M3,262.54M3,367.28M3,382.73M3,572.18M3,687.34M3,818.15M3,722.41M
Retained Earnings (Quarter) 0.21M1.65M0.14M-0.21M-0.57M403.50M399.12M401.29M418.20M1.96M0.35M-0.92M425.25M-0.17M-1.08M-0.90M-0.03M-0.68M-0.00M-0.68M400.84M407.18M426.93M432.18M0.60M0.70M449.99M459.75M470.69M1.62M1.76M503.25M1.70M1.95M3.45M638.56M3.15M692.54M4.22M748.32M1.57M743.65M764.18M777.12M0.26M-0.32M756.47M0.53M-0.05M0.22M0.69M848.72M867.92M2.80M3.70M
Treasury Shares (Quarter) 0.76M0.85M1.25M1.24M1.26M1.22M1.07M1.29M1.53M1.33M1.54M1.69M1.59M1.43M1.27M