|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 140.82M | 213.76M | 47.45M | 36.61M | 36.58M | 112.43M | 30.32M | 29.14M | 30.77M | 28.84M | 27.66M | 33.21M | 32.24M | 33.15M | 36.70M | 37.62M | 38.29M | 38.41M | 34.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 140.82M | 213.76M | 47.45M | 36.61M | 36.58M | 112.43M | 30.32M | 29.14M | 30.77M | 28.84M | 27.66M | 33.21M | 32.24M | 33.15M | 36.70M | 37.62M | 38.29M | 38.41M | 34.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.21M | 34.14M | 39.72M | 38.16M | 42.26M | 69.65M | 49.12M | 72.94M | 48.35M | 45.02M | 65.64M | 57.58M | 57.70M | 58.04M | 59.49M | 59.54M | 53.26M | 54.26M | 72.80M | 50.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.56M | 29.30M | 28.04M | 28.53M | 26.54M | 33.95M | 36.74M | 38.40M | 42.58M | 42.63M | 43.87M | 41.49M | 40.16M | 37.64M | 38.19M | 37.08M | 35.47M | 33.97M | 32.40M | 29.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42M | | 31.80M | 31.80M | 31.98M | | 31.78M | 31.78M | 31.68M | | 2.71M | 2.71M | 2.71M | 98.07M | 2.68M | | 0.13M | 107.69M | 109.09M | 106.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 137.89M | 142.16M | 142.16M | 142.16M | 142.16M | 143.61M | 143.61M | 143.61M | 143.61M | 143.61M | 143.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 32.10M | 34.34M | 34.26M | 34.19M | 34.11M | 35.71M | 35.54M | 35.38M | 35.21M | 35.04M | 34.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 169.99M | 176.50M | 176.43M | 176.35M | 176.27M | 179.32M | 179.15M | 178.98M | 178.82M | 178.65M | 178.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.77M | 127.78M | 127.88M | 128.28M | 184.44M | 0.73M | 2.30M | 1.80M | 101.78M | | 101.91M | 94.86M | 112.53M | 18.35M | 105.35M | 150.70M | 151.92M | 136.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,043.25M | 130.09M | 129.90M | 130.10M | 2,714.39M | 32.12M | 33.59M | 33.10M | 2,874.82M | 0.01M | 3,262.54M | 3,367.28M | 3,382.73M | 18.60M | 3,687.34M | 3,818.15M | 3,722.41M | 3,815.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.15M | 324.05M | 422.06M | 319.50M | 388.47M | 493.45M | 102.20M | 635.97M | 421.40M | 350.34M | 82.81M | 82.85M | 278.23M | 64.80M | 65.76M | 59.18M | 527.18M | 322.34M | 73.60M | 144.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.15M | 324.05M | 422.06M | 319.50M | 388.47M | 493.45M | 102.20M | 635.97M | 421.40M | 350.34M | 82.81M | 82.85M | 278.23M | 64.80M | 65.76M | 59.18M | 527.18M | 322.34M | 73.60M | 144.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.27M | 317.02M | 342.12M | 115.73M | 173.29M | 196.95M | 239.14M | 155.98M | 189.47M | 224.28M | 256.24M | 161.53M | 209.50M | 262.12M | 331.30M | 181.41M | 232.73M | 319.51M | 374.42M | 244.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.60M | 72.30M | 69.50M | 78.15M | 177.30M | 53.60M | | 19.30M | 94.40M | 56.20M | | 94.40M | 218.80M | 206.70M | 252.10M | 359.50M | 323.80M | 262.30M | 76.80M | 287.90M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | 13.16M | | 1.79M | 4.13M | 4.23M | | | | 6.51M | | | 3.96M | 11.42M | 0.17M | 0.24M | 15.64M | 12.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.95M | 124.01M | 124.07M | 124.14M | 124.20M | 124.26M | 113.43M | 112.49M | 112.55M | 680.06M | 112.66M | 286.45M | 112.77M | 765.10M | 931.75M | 866.41M | 853.12M | 972.17M | 997.19M | 968.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.77M | 127.77M | 127.77M | 127.77M | 0.72M | 25.56M | 25.95M | 0.01M | 0.07M | | | | | | | | 13.21M | 13.21M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.19M | 46.67M | 44.02M | 47.25M | 47.37M | 35.54M | 87.87M | 36.51M | 34.37M | 42.16M | 84.17M | 41.24M | 41.71M | 49.16M | 41.93M | 44.51M | 44.23M | 43.05M | 47.06M | 42.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.01M | 197.50M | 192.02M | 194.10M | 187.53M | 189.30M | 182.57M | 193.40M | 196.90M | 194.00M | 183.27M | 177.30M | 172.60M | 167.42M | 173.32M | 171.50M | 165.85M | 158.83M | 154.93M | 147.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | | 2,090.22M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,090.22M | 0.06M | 0.12M | 0.19M | 1,893.97M | 0.86M | 0.82M | 0.94M | 2,085.58M | 0.17M | 2,450.48M | 2,529.45M | 2,532.33M | 0.03M | 2,790.48M | 2,897.87M | 2,725.39M | 2,849.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.55M | 196.31M | 193.57M | 202.29M | 301.50M | 177.86M | 113.43M | 131.79M | 206.95M | 736.26M | 112.66M | 380.86M | 331.57M | 971.80M | 1,183.85M | 1,225.91M | 1,176.92M | 1,234.47M | 1,073.99M | 1,256.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.95M | 78.03M | 3.61M | 1.71M | 772.58M | 1.42M | 22.37M | 0.11M | 779.32M | 789.24M | 780.95M | 788.74M | 837.84M | 29.73M | 872.27M | 867.92M | 920.27M | 983.82M | 952.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 774.95M | 78.03M | 2.56M | 1.71M | 772.58M | 1.42M | 0.01M | 0.26M | 779.32M | 789.24M | 0.53M | -0.05M | 837.84M | | 872.27M | 26.58M | 920.27M | 983.82M | 965.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,043.25M | 130.09M | 129.90M | 130.10M | 2,714.39M | 32.12M | 33.59M | 33.10M | 2,874.82M | 0.01M | 3,262.54M | 3,367.28M | 3,382.73M | 18.60M | 3,687.34M | 3,818.15M | 3,722.41M | 3,815.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.38M | 740.93M | 3.61M | 1.57M | 743.65M | 764.18M | 777.12M | 762.47M | 750.80M | 756.47M | 0.53M | 788.74M | 811.09M | 819.96M | 0.20M | 2.35M | 887.74M | 947.41M | 3.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | | | | 1.69M | | | | 1.59M | | | | 1.43M | | | | 2.64M | |