|
Revenue
|
990.48M | 1,036.27M | 958.99M | 952.61M | 1,019.71M | 981.13M | 897.80M | 857.78M | 920.34M | 958.15M | 1,033.38M | 1,198.67M | 1,394.04M | 1,110.94M | 1,248.83M | 1,432.50M |
|
Gross Profit
|
990.48M | 1,036.27M | 958.99M | 952.61M | 1,019.71M | 981.13M | 897.80M | 857.78M | 920.34M | 958.15M | 1,033.38M | 1,198.67M | 1,394.04M | 1,110.94M | 1,248.83M | 1,432.50M |
|
Research & Development
|
62.87M | 64.70M | 62.67M | 63.36M | 65.82M | 66.75M | 66.55M | 70.39M | 71.98M | 74.48M | 81.59M | 82.13M | 80.52M | 85.47M | 91.32M | 99.36M |
|
Other Operating Expenses
|
816.17M | 829.19M | 801.96M | 826.96M | 843.23M | 834.52M | 770.84M | 748.49M | 767.64M | 777.63M | 814.68M | 885.18M | 1,028.81M | 920.02M | 1,044.73M | 1,163.53M |
|
Operating Expenses
|
953.41M | 968.28M | 941.14M | 953.14M | 975.80M | 963.95M | 900.23M | 879.67M | 900.79M | 913.28M | 958.47M | 1,029.67M | 1,169.39M | 1,065.39M | 1,202.06M | 1,326.74M |
|
Operating Income
|
| 23.80M | 6.25M | -0.18M | 15.37M | | | | | 44.87M | 74.91M | 169.00M | 224.64M | 45.55M | 46.77M | 105.76M |
|
EBIT
|
58.50M | 23.80M | 6.25M | -0.18M | 15.37M | 34.15M | 13.90M | -2.46M | 47.91M | 44.87M | 74.91M | 169.00M | 224.64M | 45.55M | 46.77M | 105.76M |
|
Non Operating Income
|
99.21M | 101.65M | 112.18M | 141.72M | 116.67M | 138.46M | 117.67M | 119.22M | 113.61M | 101.06M | 89.32M | 75.53M | 109.80M | 129.78M | 168.81M | 111.08M |
|
EBT
|
37.07M | 67.99M | 17.85M | -0.53M | 43.91M | 17.19M | -2.43M | -21.89M | 19.55M | 44.87M | 74.91M | 153.32M | 214.79M | 21.71M | -21.83M | 17.77M |
|
Tax Provisions
|
16.24M | 27.21M | 5.44M | 0.32M | 17.76M | 16.18M | 3.81M | | | 15.98M | 21.96M | 46.01M | 65.68M | 13.44M | 16.50M | 34.51M |
|
Profit After Tax
|
20.82M | 40.78M | 12.62M | -3.61M | 26.15M | 9.56M | 2.90M | -9.63M | 22.82M | 28.89M | 52.95M | 122.99M | 158.96M | 32.35M | 30.27M | 71.56M |
|
Net Income - Minority
|
| -3.03M | -5.33M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 2.25M | 2.30M | 2.76M | 1.09M | 0.73M | 0.94M | 1.65M | 0.18M | -0.02M | | | | -0.24M | 0.09M | -0.31M |
|
Income from Continuing Operations
|
20.82M | 40.78M | 12.40M | -0.85M | 26.15M | 1.01M | -6.24M | -21.89M | 19.55M | 28.89M | 52.95M | 107.31M | 149.11M | 8.26M | -38.33M | -16.74M |
|
Consolidated Net Income
|
20.82M | 40.78M | 12.40M | -0.85M | 26.15M | 8.55M | 9.14M | 17.34M | 2.10M | 28.89M | 52.95M | 107.31M | 149.11M | 8.26M | -38.33M | -16.74M |
|
Income towards Parent Company
|
20.82M | 37.75M | 7.07M | -0.85M | 26.15M | 8.55M | 9.14M | 17.34M | 2.10M | 28.89M | 52.95M | 107.31M | 149.11M | 8.26M | -38.33M | -16.74M |
|
Net Income towards Common Stockholders
|
20.82M | 37.75M | 7.07M | -0.85M | 26.15M | 8.55M | 9.14M | 17.34M | 2.10M | 28.89M | 52.95M | 107.31M | 149.11M | 8.26M | -38.33M | -16.74M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
13.18M | 13.36M | 13.67M | 13.61M | 13.51M | 13.63M | 13.43M | 13.36M | 13.11M | 13.28M | 12.80M | 12.49M | 12.62M | 10.97M | 10.38M | 10.33M |
|
Shares Outstanding (Diluted Average)
|
13.44M | 13.90M | 13.94M | 13.60M | 14.12M | 14.25M | 13.64M | 13.37M | 13.67M | 14.06M | 13.85M | 13.22M | 13.58M | 12.61M | 11.65M | 11.23M |
|
EBITDA
|
58.50M | 23.80M | 6.25M | -0.18M | 15.37M | 34.15M | 13.90M | -2.46M | 47.91M | 44.87M | 74.91M | 169.00M | 224.64M | 45.55M | 46.77M | 105.76M |
|
Tax Rate
|
43.82% | 40.02% | 30.50% | | 40.44% | 94.10% | | | | 35.61% | 29.31% | 30.01% | 30.58% | 61.93% | | |