Oppenheimer Holdings Growth Metrics (2010-2025) | OPY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 40.25%-20.07%-15.56%-24.08%-4.38%-4.93%6.05%10.26%17.27%10.57%-4.03%-5.60%-9.69%-3.79%-0.75%-3.21%-5.87%-12.08%-9.48%-17.09%-3.64%1.23%-2.91%9.01%0.34%-3.31%-6.06%-8.13%-0.25%5.20%-6.48%10.02%-15.35%-10.86%18.39%10.11%12.14%-10.81%-75.31%-74.14%-74.56%5.91%-99.97%9,613.69%10,073.68%17.67%32,474,281.82%13.02%13.39%
Assets Growth (3y) 5.49%-5.64%-4.93%-7.55%0.42%0.38%0.34%0.25%-0.11%-2.20%-4.82%-8.84%-6.43%-5.04%-4.45%-4.36%-3.09%-4.88%-6.19%-6.01%-1.20%0.98%-5.17%3.29%-5.38%-3.21%1.31%3.63%10.75%-62.80%-63.41%-61.06%3.27%-75.33%-75.78%-76.68%1.94%3.59%201.69%205.05%208.45%
Assets Growth (5y) 1.41%-6.60%-5.04%-8.71%-1.69%-2.08%-2.35%-1.86%-0.73%-1.75%-4.69%-5.37%-3.90%-2.72%-5.19%-2.43%-5.13%-4.20%-1.78%0.12%6.35%-44.74%-45.11%-44.67%2.17%-58.26%-57.84%-57.39%5.11%-91.53%4.23%8.85%6.54%10.79%9.30%7.92%
Assets (QoQ) -7.66%5.41%-22.05%5.36%-2.45%-5.23%-1.82%4.74%8.82%-1.47%4.42%-1.24%-5.56%-3.07%-0.11%5.21%-2.57%-5.47%-2.86%-1.72%0.31%-13.42%12.90%3.25%-3.80%-2.79%3.91%-0.50%-6.54%-4.92%12.82%4.94%-16.93%11.86%-13.19%10.50%10.33%4.04%-95.73%-0.15%0.16%1,986.31%-98.82%4.56%-1.46%8,585.77%-100.00%29,659,336.36%3.21%0.46%5.60%3.22%3.55%
Capital Expenditures Growth (1y) -86.41%373.93%204.13%112.43%436.27%77.02%8.68%111.16%-79.10%-41.68%-72.71%-88.00%23.66%-24.67%-66.07%82.61%43.95%120.54%271.73%-43.71%7.35%-41.39%-12.03%-35.19%-21.59%57.80%73.94%138.29%89.17%-4.13%27.89%179.22%-36.05%-33.00%-61.54%-47.47%-68.40%-39.35%-24.66%212.81%41.50%-7.93%149.25%-103.19%1,104.13%520.40%41.81%3,489.62%-70.64%-2.09%-92.69%-77.29%-91.96%-28.89%551.55%-20.01%448.18%
Capital Expenditures Growth (3y) -46.60%69.77%-3.38%-18.66%11.50%-8.04%-53.49%-22.65%-28.08%-1.05%-29.92%-50.22%24.09%-0.88%3.52%-12.66%6.61%26.82%78.50%-4.56%16.77%-3.93%25.08%62.77%-1.75%0.45%-5.07%51.76%-27.43%-26.97%-28.17%66.17%-34.12%-27.94%-10.28%-27.08%75.27%51.31%38.61%50.08%71.02%77.50%-36.32%-37.39%-34.25%62.86%-12.28%101.31%-49.42%
Capital Expenditures Growth (5y) -22.97%52.06%2.61%-11.16%16.46%0.11%-19.93%-29.94%-20.72%-2.17%-12.04%-28.22%23.17%8.05%19.80%34.69%7.95%5.55%22.84%4.98%-20.29%-18.47%-10.73%47.94%-15.76%-10.76%9.94%-18.62%45.46%17.35%5.54%37.74%0.21%17.84%-40.46%-16.60%-33.81%19.25%4.86%-9.29%17.13%
Capital Expenditures (QoQ) -95.53%453.21%-5.49%-41.80%55.75%255.01%-33.98%46.91%-48.59%117.97%28.26%-85.46%43.46%1.97%-43.59%49.87%-12.62%-54.07%203.59%18.14%33.88%-22.58%-54.03%125.31%-26.90%16.19%-66.13%172.57%47.10%28.08%-53.60%116.39%-25.45%70.86%1.31%-50.44%-21.89%-1.92%38.39%-70.19%49.91%21.83%474.57%-86.52%-2.45%229.80%-107.35%5,192.90%-49.74%-24.62%75.67%-55.89%67.62%-94.37%446.12%-84.39%1,382.27%-48.45%-32.96%7.01%
Cash & Equivalents Growth (1y) 133.08%74.50%33.06%63.98%-14.62%6.50%92.48%13.79%13.42%13.06%-27.39%24.56%-38.57%-26.02%-35.09%-59.11%-22.80%-39.30%-0.69%24.18%113.74%109.35%2.44%-0.09%8.41%-54.77%-25.82%-31.57%-66.58%-16.21%88.30%94.48%83.02%-30.21%-12.27%-71.66%-28.15%22.48%-55.47%21.26%-22.33%338.96%503.43%66.24%-8.02%-74.02%-47.40%-36.11%-20.38%-15.87%-74.35%-8.77%13.96%4.77%14.96%32.66%13.26%18.75%
Cash & Equivalents Growth (3y) 31.18%28.08%22.97%32.46%-15.90%-3.78%-3.19%-16.62%-18.67%-20.22%-22.36%-14.16%0.45%-2.04%-12.92%-20.24%21.39%-16.86%-8.96%-5.31%-8.17%-7.43%12.69%9.96%-12.80%-35.81%7.01%-27.75%-23.97%-10.53%-9.73%-12.57%0.71%55.39%33.09%-17.03%-19.93%11.78%12.22%8.80%-17.14%-1.38%-6.63%-1.04%-5.85%-38.82%-46.27%-8.21%0.91%1.53%
Cash & Equivalents Growth (5y) 1.37%-1.16%3.69%3.37%-0.37%2.51%-1.59%-6.38%4.50%-13.63%-18.67%-15.44%-18.16%-18.65%-1.60%-7.56%1.81%-19.60%4.51%-14.09%0.36%-7.48%-10.98%-14.50%-18.03%7.29%26.92%-5.34%-20.68%-3.97%18.48%-6.63%-5.64%-3.89%-20.48%-19.74%-14.17%4.24%-16.06%9.29%-5.99%3.60%
Cash & Equivalents (QoQ) 6.67%5.41%0.16%106.95%-20.14%-19.62%23.43%7.75%-0.38%45.27%-27.03%7.41%-0.70%-6.70%25.18%-47.03%19.59%-18.14%-21.15%0.00%-5.97%33.93%-1.40%72.12%-7.90%-34.46%-3.84%86.77%-61.58%7.50%-11.30%-8.79%-3.67%141.60%-8.38%-14.16%-63.27%203.71%-70.41%117.66%-37.39%10.42%-19.42%39.42%253.83%51.80%-77.80%-22.86%-0.08%207.38%-73.03%-3.88%5.59%-6.30%-4.07%20.08%-2.93%2.82%10.70%2.51%1.78%
Cash from Investing Activities Growth (1y) 86.41%-373.93%-204.13%-112.43%-436.27%-77.02%-8.68%-111.16%79.10%41.68%72.71%88.00%-23.66%24.67%66.07%-82.61%-43.95%-120.54%-271.73%3,049.41%246.18%-51.49%12.03%-98.42%-157.59%54.90%-99.74%-287.00%-69.32%8.62%-11.37%-123.66%70.86%4.86%61.54%34.42%22.52%82.77%24.66%-141.53%85.19%-224.03%-149.25%131.00%-11,406.17%-390.20%-19.52%-551.46%87.88%-41.91%91.33%81.35%265.49%18.24%-39.15%22.21%-65.72%
Cash from Investing Activities Growth (3y) 46.60%-69.77%3.38%18.66%-11.50%8.04%53.49%22.65%28.08%1.05%29.92%103.79%66.34%-36.02%-3.52%41.76%-6.61%-14.64%-86.93%4.56%-12.54%14.53%-25.08%-27.36%-31.70%26.81%5.07%-68.01%27.43%46.89%31.41%-52.45%67.79%19.01%10.28%35.56%-136.34%-39.89%-30.93%-50.08%-27.36%-182.48%36.32%36.09%192.74%-78.50%47.56%-38.47%27.42%
Cash from Investing Activities Growth (5y) 22.97%-52.06%-2.61%98.72%37.51%-21.04%19.93%17.24%20.72%7.92%9.57%28.22%-20.47%-0.73%-19.80%-28.84%9.78%-5.55%-22.84%-4.98%20.29%36.61%10.73%-16.05%-15.24%26.20%-9.94%15.48%-45.46%-18.94%0.79%-37.74%14.15%-29.88%40.46%16.19%35.98%-26.00%23.00%13.28%25.97%
Cash from Investing Activities (QoQ) 95.53%-453.21%5.49%41.80%-55.75%-255.01%33.98%-46.91%48.59%-117.97%-28.26%85.46%-43.46%-1.97%43.59%-49.87%12.62%54.07%-203.59%-18.14%-33.88%22.58%2,508.74%-94.14%-238.75%55.05%143.16%-313.90%-8.67%-99.10%59.59%-93.69%41.35%-142.65%18.85%74.77%-91.50%1.92%-38.39%70.19%57.40%-328.76%-343.64%98.17%-832.10%-229.80%155.18%-778.31%60.29%19.59%-108.43%81.78%-364.78%95.09%-348.45%261.62%-329.63%91.64%-150.70%171.22%
Cash from Operations Growth (1y) 489.01%136.81%-205.80%128.49%-102.11%-40.78%-158.35%-101.22%8,171.87%-264.74%50.23%18,949.04%-78.94%344.83%30.45%-329.06%34.88%8.99%-11.45%100.72%-55.82%-160.96%-2.98%-4,462.37%122.68%142.53%34.40%236.81%197.14%175.57%155.65%-237.23%-43.08%11.84%-1,672.54%522.20%-317.56%67.70%103.02%-94.28%186.85%-1.83%-2,193.37%-715.48%28.87%59.39%43.39%18.35%-55.09%-55.68%8.21%-78.19%-82.83%14.21%-16.06%134.76%454.69%
Cash from Operations Growth (3y) 115.67%28.92%-49.78%38.48%-28.95%33.67%3.65%-93.73%192.11%63.82%27.20%72.46%-49.94%-17.61%7.24%-39.67%9.89%-34.38%9.03%34.49%42.99%-10.60%33.44%-337.78%55.59%49.04%-79.05%114.92%-78.42%72.90%31.31%-30.81%2.46%22.57%-128.48%-14.11%34.54%37.93%29.04%-31.76%35.77%-11.48%-134.38%-122.09%-53.68%-6.90%15.52%35.83%-24.65%
Cash from Operations Growth (5y) 23.29%24.22%-25.02%14.99%-26.55%-29.11%-0.52%-29.68%89.68%2.65%23.58%185.23%-3.65%31.33%18.04%-27.43%17.55%-2.73%-45.80%35.14%-41.24%6.03%16.85%81.64%48.07%32.98%-29.37%-22.78%32.72%51.90%-25.61%-29.66%-9.05%5.40%-48.24%-16.67%-28.43%5.84%17.57%-29.19%19.91%
Cash from Operations (QoQ) -671.94%152.64%-254.68%226.49%-64.26%-251.29%141.65%-109.37%1,103.20%-759.99%99.80%62,036.06%-120.47%-99.40%174.54%-30.81%138.06%-156.65%-145.48%140.74%92.37%-157.93%101.60%2,383.26%-365.43%2.15%32.36%226.76%-49.30%-250.92%241.07%175.31%-52.99%-69.52%-447.87%214.20%-7.63%-528.52%193.40%-158.85%171.20%-92.29%77.11%793.78%-19.51%-264.31%47.93%287.15%-0.45%-158.35%24.89%202.93%-1.76%-220.84%-45.82%109.92%553.42%-222.79%143.68%58.28%
Dividends Paid - Common Growth (1y) 2.31%2.31%-0.33%-0.53%-0.27%-0.47%0.13%0.13%0.07%-0.87%-0.73%0.07%-0.07%1.08%1.68%0.93%0.60%-1.53%-2.32%-2.71%85.21%-90.05%0.27%-0.75%-47.94%880.95%-1.62%-0.21%0.41%1.25%-1.65%-1.65%5.68%5.21%9.01%6.63%-2.27%810.22%-3.52%-0.26%26.39%3.77%25.83%20.41%-10.65%-88.90%-11.66%-10.03%-7.28%-3.91%-5.85%-6.18%17.80%20.16%20.24%22.21%1.83%
Dividends Paid - Common Growth (3y) 0.70%0.32%-0.31%-0.11%-0.09%-0.09%0.36%0.38%0.20%-0.45%-0.47%-0.58%23.02%-53.73%-0.13%-0.85%-1.01%-1.31%-1.23%-1.23%-1.07%-0.39%-1.00%-0.87%-17.95%118.62%1.79%1.53%1.22%113.23%1.13%1.51%9.29%114.99%9.79%8.59%3.34%1.60%2.36%2.61%1.55%-51.98%1.53%0.54%-0.81%-49.58%0.00%1.04%3.61%
Dividends Paid - Common Growth (5y) 0.53%0.10%-0.32%-0.43%13.19%-37.19%-0.20%-0.47%-0.61%-0.75%-0.55%-0.54%-0.54%-0.33%-0.74%-0.88%0.58%0.48%0.65%0.21%0.00%56.76%0.40%0.71%-7.36%150.53%5.07%4.68%3.21%2.24%2.83%2.53%1.58%1.18%1.93%1.57%3.81%3.90%3.95%4.38%4.66%
Dividends Paid - Common (QoQ) 0.07%2.04%0.20%0.00%0.07%-0.60%0.00%0.27%-0.13%0.00%0.00%0.20%-1.07%0.13%0.81%0.07%0.07%0.73%0.07%-0.26%-2.06%-0.07%-0.34%89.87%-94.74%906.80%-1.35%-0.41%-0.83%0.97%0.07%0.21%0.00%-1.92%0.07%7.68%-0.45%1.63%-2.11%-1.31%827.12%-89.23%1.20%25.07%661.18%-86.94%-3.17%-7.19%-5.40%3.91%-1.37%-4.36%-1.96%1.81%-1.71%20.08%0.00%1.88%-0.11%0.05%
EBITDA Margin Growth (1y) -354.0030.00-816.00-598.00183.00-18.00-413.00471.00-164.00-20.00916.00-165.00-344.0025.00-496.007.00-50.00-534.00-519.00-525.00-145.0056.00-103.0037.00255.00674.001,107.00488.00274.00-509.00-349.00227.00-48.00-110.00542.00-202.00-193.00384.001,509.00961.00994.00611.00-172.00-862.00-1529.00-940.00-1553.0058.00-122.00444.00-387.00468.00862.00257.00-124.0064.00383.00-202.00
EBITDA Margin Growth (3y) -334.00-7.00-314.00-292.00-324.00-12.007.00313.00-557.00-528.00-99.00-683.00-539.00-453.00-1118.00-481.0060.00196.00485.000.00384.00221.00656.00753.00481.0055.001,300.00514.0033.00-235.001,701.00986.00753.00885.001,878.00-103.00-729.0055.00-217.00157.00-657.00115.00-2112.00-336.00-789.00-238.00-2064.00591.001,123.00499.00
EBITDA Margin Growth (5y) -728.00-516.00-1329.00-810.00-519.00-490.00-615.00-175.00-448.00202.00906.00-157.00-10.00-288.00-359.00235.00286.00-423.00678.0025.00143.00495.002,706.001,511.001,281.001,050.002,636.00613.00-502.00-564.00-24.00182.00-898.00390.00-62.00423.0011.00756.00-727.00689.00588.00170.00
EBITDA Margin (QoQ) -264.00718.00-619.00-189.00120.00-129.00-400.00593.00-81.00-525.00484.00-42.0063.00411.00-597.00-220.00432.00-110.00-94.00-278.00-52.00-95.00-100.00102.00149.00-254.0040.00320.00569.00179.00-579.00106.00-215.00340.00-3.00-169.00-278.00991.00-747.00-160.00300.002,116.00-1294.00-128.00-83.001,333.00-1984.00-794.00506.00719.00-373.00-974.001,072.00-112.00482.00-581.00467.00-493.00670.00-262.00-118.00
EBIT Growth (1y) -41.53%3.49%-70.74%-86.92%29.87%-2.72%-81.70%489.45%-20.24%1.61%1,305.46%-24.32%-64.52%4.86%-56.20%-5.34%-33.95%-88.98%-102.66%-125.43%-109.12%73.84%-655.85%32.51%2,004.01%537.05%1,114.08%676.45%139.93%-60.97%-40.58%66.84%38.94%-9.20%124.52%-36.31%33.77%234.33%225.38%409.90%85.56%72.18%-19.20%-72.73%-114.29%-80.64%-67.08%34.03%-89.64%198.25%-41.09%96.62%235.61%63.85%-4.29%10.47%103.03%-10.56%
EBIT Growth (3y) -15.39%0.76%-9.04%-16.43%-28.37%1.20%4.05%61.63%-42.82%-51.04%-29.34%-29.71%-26.44%-41.44%-27.82%-29.32%4.68%6.85%26.83%-0.35%60.92%62.90%262.28%104.01%303.04%31.19%149.49%101.04%64.60%5.82%63.13%75.64%51.08%73.55%80.73%-3.97%-33.04%3.67%-4.70%23.05%-35.77%-0.20%-46.09%-10.43%-28.37%-1.84%-42.96%42.79%93.29%63.50%
EBIT Growth (5y) -32.32%-34.76%-14.97%-16.44%-15.12%-27.63%-17.36%-22.20%-20.15%5.39%65.88%-6.65%-0.47%-12.97%-11.89%9.34%30.77%-15.44%22.17%1.01%50.59%67.34%219.85%87.34%175.79%67.02%106.52%60.09%-26.05%-16.96%2.92%14.64%-24.03%24.72%2.74%18.47%-1.82%40.35%-13.37%32.26%6.72%7.81%
EBIT Margin Growth (1y) -354.0030.00-816.00-598.00183.00-18.00-413.00471.00-164.00-20.00916.00-165.00-344.0025.00-496.007.00-50.00-534.00-519.00-525.00-145.0056.00-103.0037.00255.00674.001,107.00488.00274.00-509.00-349.00227.00177.00-24.00542.00-202.00186.00509.001,509.00961.00390.00400.00-172.00-862.00-1529.00-940.00-1553.0058.00-122.00444.00-387.00468.00862.00257.00-124.0064.00383.00-202.00
EBIT Margin Growth (3y) -334.00-7.00-314.00-292.00-324.00-12.007.00313.00-557.00-528.00-99.00-683.00-539.00-453.00-1118.00-481.0060.00196.00485.000.00384.00221.00656.00753.00706.00141.001,300.00514.00637.00-24.001,701.00986.00753.00885.001,878.00-103.00-953.00-31.00-217.00157.00-1261.00-96.00-2112.00-336.00-789.00-238.00-2064.00591.001,123.00499.00
EBIT Margin Growth (5y) -728.00-516.00-1329.00-810.00-519.00-490.00-615.00-175.00-448.00202.00906.00-157.00-10.00-288.00-359.00235.00511.00-337.00678.0025.00747.00706.002,706.001,511.001,281.001,050.002,636.00613.00-502.00-564.00-24.00182.00-898.00390.00-62.00423.00-213.00671.00-727.00689.00-16.00-41.00
EBIT Margin (QoQ) -264.00718.00-619.00-189.00120.00-129.00-400.00593.00-81.00-525.00484.00-42.0063.00411.00-597.00-220.00432.00-110.00-94.00-278.00-52.00-95.00-100.00102.00149.00-254.0040.00320.00569.00179.00-579.00106.00-215.00340.00-3.0055.00-416.00905.00-747.00443.00-93.001,905.00-1294.00-128.00-83.001,333.00-1984.00-794.00506.00719.00-373.00-974.001,072.00-112.00482.00-581.00467.00-493.00670.00-262.00-118.00
EBIT (QoQ) -33.82%178.33%-54.84%-29.71%17.14%-21.32%-79.81%597.74%-12.25%-85.20%550.46%-5.58%11.78%104.73%-64.98%-55.73%230.32%-14.48%-24.32%-69.11%-44.91%-120.66%-623.10%88.92%1,150.00%-189.85%35.44%412.58%251.31%43.03%-63.30%30.10%-42.85%117.74%3.05%8.34%-62.65%438.38%-70.77%127.57%-6.65%423.97%-54.19%-17.19%-13.38%145.90%-84.54%-143.40%217.33%318.24%-37.07%-161.42%284.52%-17.39%110.04%-57.64%122.94%-51.75%142.43%-22.15%-1.79%
EBT Growth (1y) -89.26%-42.83%-93.44%-166.02%360.04%23.31%-447.88%203.45%-27.62%55.25%427.39%-23.89%-97.60%33.48%-58.92%13.80%-909.56%-123.61%-147.61%-226.25%-376.48%29.65%-64.10%4.29%68.80%753.48%321.05%236.95%864.63%-39.52%-5.99%66.84%38.94%-9.20%124.52%-77.12%17.15%181.05%217.43%1,247.13%99.86%91.30%-19.24%-76.35%-124.06%-99.37%-78.16%-49.52%-197.70%737.73%-102.11%186.22%79.03%511.34%-936.96%18.18%258.32%-18.89%
EBT Growth (3y) -29.01%3.05%-9.24%-19.60%-56.95%36.72%67.25%42.54%-28.87%-35.53%13.81%-45.71%-43.01%-30.49%-32.40%-50.00%-141.23%2.77%19.98%18.28%137.34%68.46%75.55%61.18%74.52%77.46%88.20%36.13%143.55%15.57%88.52%72.61%48.17%69.64%79.21%-10.00%-36.86%-67.65%-17.58%17.16%-50.83%-53.44%-26.07%-30.09%-29.07%-31.42%-26.99%19.52%44.03%246.33%
EBT Growth (5y) -15.66%-18.58%-16.50%-22.40%-38.40%-19.38%-41.41%-1.60%-17.17%17.60%34.01%7.46%17.14%-2.60%-7.78%25.73%163.85%-9.83%29.52%-8.78%82.97%55.51%92.31%54.28%57.73%84.36%69.43%29.67%-43.02%-54.93%3.40%-9.30%-34.06%-23.76%-15.17%1.04%-18.65%11.64%-16.25%40.32%-13.83%-12.92%
EBT Margin Growth (1y) -575.00-133.00-964.00-660.00267.0043.00-375.00553.00-104.00109.001,082.00-80.00-227.00110.00-420.0045.00-54.00-569.00-579.00-587.00-199.0039.00-140.0012.00172.00608.00968.00740.00592.00-222.0015.00227.00177.00-24.00542.00-481.0077.00384.001,443.001,169.00427.00447.00-169.00-886.00-1610.00-1100.00-1831.00-256.00-540.0051.00-638.00295.00768.00243.00-101.0064.00444.00-86.00
EBT Margin Growth (3y) -412.0018.00-257.00-188.00-64.00261.00287.00518.00-385.00-351.0083.00-622.00-480.00-421.00-1139.00-530.00-81.0078.00249.00165.00564.00425.00843.00979.00940.00362.001,524.00486.00845.00138.002,000.00915.00681.00807.001,815.00-198.00-1106.00-269.00-557.0027.00-1722.00-602.00-2638.00-847.00-1382.00-806.00-2570.00103.00672.00208.00
EBT Margin Growth (5y) -693.00-441.00-1256.00-729.00-317.00-270.00-432.00-57.00-412.00296.00911.00130.00283.00-35.00-156.00437.00688.00-169.00806.00-89.00818.00785.002,828.001,667.001,444.001,193.002,798.00769.00-337.00-515.00-1.00-227.00-1469.00-242.00-654.00-159.00-878.0025.00-1296.00387.00-510.00-446.00
EBT Margin (QoQ) -327.00736.00-665.00-318.00114.00-95.00-362.00609.00-109.00-513.00567.00-48.00103.00461.00-596.00-195.00440.00-69.00-131.00-293.00-76.00-79.00-139.0094.00162.00-257.0013.00254.00599.00102.00-215.00106.00-215.00340.00-3.0055.00-416.00905.00-1026.00613.00-109.001,964.00-1300.00-129.00-89.001,348.00-2016.00-853.00420.00617.00-441.00-1136.001,011.00-72.00492.00-664.00487.00-416.00658.00-284.00-44.00
EBT (QoQ) -52.97%318.90%-68.54%-82.66%150.23%-51.90%-416.38%220.80%-32.93%-235.70%194.09%-15.48%43.87%186.16%-78.13%-97.34%7,911.76%-11.94%-39.41%-118.94%-133.70%-77.54%-60.68%28.53%65.50%-314.14%6.28%76.70%822.54%40.09%-41.94%30.10%-42.85%117.74%3.05%8.34%-62.65%438.38%-89.50%454.70%-10.39%508.07%-55.43%-17.70%-14.23%156.71%-86.95%-183.73%102.25%8,801.82%-69.84%-593.75%106.32%-122.46%4,183.82%-136.17%284.25%-138.10%565.41%-51.55%-5.60%
Enterprise Value Growth (1y) 2.68%-57.72%-48.38%-61.15%-54.56%-6.61%-34.99%-160.13%24.05%11.27%135.41%369.60%69.55%43.78%9.19%9.51%18.88%15.17%-31.66%-43.94%-66.26%-59.79%5.14%8.45%-3.88%96.08%62.99%76.44%222.16%106.06%-18.11%-14.13%-14.74%-5.65%9.49%-8.33%-20.23%-31.06%74.35%103.92%167.88%74.89%5.16%29.70%-18.15%1.96%-24.40%-30.43%-10.96%-9.80%6.02%-9.87%4.68%24.26%57.27%51.60%41.81%48.94%
Enterprise Value Growth (3y) -16.67%-23.98%-7.56%-14.28%-1.50%14.32%18.67%21.09%35.73%22.59%20.66%54.04%-12.06%-12.68%-7.77%-12.68%-27.22%-3.17%5.41%2.37%1.47%17.56%11.96%18.00%38.21%56.22%13.48%11.57%29.89%10.26%16.06%17.09%22.14%4.39%26.15%34.34%20.48%7.12%11.50%22.54%24.98%17.16%-5.54%-6.66%-8.63%4.55%8.02%-1.68%9.74%18.63%
Enterprise Value Growth (5y) 3.13%-6.16%-10.03%-17.31%-17.45%-7.10%3.73%1.54%-4.11%7.75%24.66%38.88%16.06%21.89%0.93%0.17%1.15%12.04%0.98%-3.33%-6.60%1.11%21.78%25.16%41.35%35.67%21.79%29.72%36.87%19.04%4.44%7.69%5.83%0.91%9.98%8.74%10.27%6.62%18.24%20.25%23.71%24.38%
Enterprise Value (QoQ) 18.55%-7.00%34.34%-30.68%-51.19%13.56%1.09%-18.92%0.34%-20.95%-193.51%267.26%-10.00%67.23%7.09%5.19%-23.68%27.00%7.40%14.19%-26.06%-24.64%-11.90%-31.27%-11.89%97.06%-9.12%-39.08%79.74%63.81%-1.63%11.23%14.96%-34.90%3.15%10.45%27.22%-24.46%-13.63%-3.89%9.94%91.05%1.01%26.25%-28.22%14.88%24.58%-20.33%-10.58%-14.82%14.65%1.97%-9.42%0.12%-2.54%18.44%7.52%26.72%-6.05%10.78%12.93%
EPS (Basic) Growth (1y) -102.90%-44.44%-81.62%-189.47%1,000.00%13.33%-208.00%179.41%16.67%123.53%466.67%-11.11%-152.38%-13.16%-79.80%12.50%0.00%-124.24%-240.00%-192.59%-90.91%0.00%0.00%-60.00%52.38%1,350.00%814.29%227.50%770.00%-62.00%-69.00%68.63%41.79%-18.42%220.97%-29.07%47.37%303.23%229.65%403.28%75.71%65.60%-24.09%-75.57%-113.01%-80.68%-61.24%76.00%-165.63%230.00%-45.08%89.39%216.47%80.30%-1.89%17.20%108.08%-13.45%
EPS (Basic) Growth (3y) -32.73%12.07%-10.04%-14.20%-76.52%30.06%-7.17%40.85%-37.70%-35.19%-1.22%-43.03%-44.22%-30.27%-31.67%-54.20%3.13%44.71%115.44%23.61%100.75%88.99%61.53%75.87%86.85%80.44%108.83%52.19%151.98%7.72%48.58%81.91%54.27%75.95%100.27%-4.46%-32.70%8.87%-1.02%29.34%-37.63%1.83%-45.53%-6.62%-26.17%4.76%-40.67%57.50%103.58%72.69%
EPS (Basic) Growth (5y) -16.65%-18.09%-17.14%-21.59%-60.04%-20.43%-25.55%-3.30%-20.64%42.53%56.56%13.56%26.12%0.00%-8.94%29.08%60.46%-1.24%58.33%17.70%71.25%77.51%91.01%70.19%68.82%94.56%81.66%31.12%-26.19%-16.74%-0.71%20.95%-26.73%28.28%11.32%23.79%0.83%50.33%-12.17%36.87%8.03%10.51%
EPS (Basic) (QoQ) -60.87%403.70%-72.06%-105.26%850.00%66.67%-236.00%152.94%-5.56%-258.82%200.00%-22.22%80.95%160.53%-75.76%-145.83%400.00%-39.39%35.00%-140.74%27.27%-250.00%10.71%16.00%61.90%-250.00%-42.86%75.00%1,100.00%100.00%-74.50%31.37%-43.28%63.16%38.71%10.47%-67.37%541.94%-69.35%129.51%-10.71%424.80%-53.20%-19.87%-15.85%140.58%-84.94%-142.67%225.00%382.50%-31.61%-164.39%255.29%-19.70%135.85%-60.40%140.40%-56.30%181.73%-29.69%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -103.03%-42.31%-80.92%-194.44%950.00%6.67%-208.00%176.47%17.65%131.25%448.15%-11.54%-155.00%-16.22%-79.79%13.04%0.00%-125.81%-247.37%-196.15%-90.91%0.00%0.00%-60.00%52.38%1,350.00%814.29%220.00%730.00%-64.00%-70.50%68.75%41.27%-19.44%210.17%-28.40%50.56%310.34%237.16%401.72%70.15%61.34%-25.45%-76.29%-114.04%-80.73%-61.09%76.81%-165.63%227.03%-45.81%94.26%208.24%78.51%-5.15%14.77%107.61%-12.04%
EPS (Weighted Average and Diluted) Growth (3y) -32.83%12.48%-10.47%-13.87%-76.52%27.38%-8.74%40.35%-38.33%-35.72%-1.22%-43.61%-45.02%-30.38%-31.96%-55.21%3.13%47.76%119.16%22.67%97.70%86.63%60.14%73.69%84.08%77.84%104.37%51.10%148.79%5.97%45.57%82.34%53.53%74.72%98.29%-5.20%-33.13%8.46%-0.73%28.13%-38.11%0.56%-46.03%-6.61%-26.10%4.00%-41.52%57.97%99.74%72.52%
EPS (Weighted Average and Diluted) Growth (5y) -16.72%-18.20%-17.23%-21.93%-60.04%-20.43%-25.55%-3.30%-20.95%44.27%56.56%13.05%25.79%-0.55%-8.89%28.63%58.78%-1.32%57.30%17.41%69.96%75.97%88.87%68.64%66.66%91.86%79.10%30.08%-26.19%-18.03%-2.19%20.51%-27.35%27.44%10.45%23.95%0.67%49.42%-12.85%36.22%7.35%9.81%
EPS (Weighted Average and Diluted) (QoQ) -60.61%403.85%-72.52%-105.56%850.00%66.67%-236.00%150.00%-5.88%-268.75%196.30%-23.08%85.00%154.05%-75.53%-147.83%381.82%-38.71%36.84%-142.31%27.27%-250.00%10.71%16.00%61.90%-250.00%-42.86%75.00%1,100.00%100.00%-76.00%31.25%-42.86%63.89%37.29%9.88%-67.42%531.03%-68.31%131.03%-11.19%418.49%-52.84%-21.65%-15.79%139.58%-85.00%-146.38%215.63%383.78%-31.84%-169.67%242.35%-19.83%144.33%-61.18%134.78%-57.41%195.65%-29.78%-0.52%
FCF Margin Growth (1y) 2,949.003,605.00-3379.003,103.00-3495.00-573.00-2718.00-875.005,520.00-1494.002,517.001,816.00-4194.003,439.00554.00-5541.00621.00532.00-416.003,995.00-1004.00-5045.00-63.00-1332.00851.002,630.00752.002,890.002,856.001,375.001,761.00-3814.00-1865.00-129.00-10795.0010,698.00-7334.00356.0010,491.00-8224.008,439.00304.00-5981.00-3542.001,100.002,042.003,026.001,017.00-2682.00-2584.00541.00-1214.00-1742.00-70.00-294.004,573.001,166.00
FCF Margin Growth (3y) 4,975.001,539.00-3580.004,044.00-2169.001,372.00352.00-4600.001,947.002,477.002,654.00270.00-4577.00-1075.0075.00-2878.00468.00-1883.00273.005,553.002,703.00-1040.002,451.00-2256.001,842.003,876.00-8281.009,774.00-6343.001,602.001,457.00-1341.00-760.00531.00-6285.00-1068.002,205.002,702.007,536.00-10749.006,857.00-238.00-2414.00-3739.00-3323.00-612.003,273.004,376.00-3258.00
FCF Margin Growth (5y) 1,402.005,509.00-3443.002,498.00-2552.00-3141.00-127.00-1937.001,794.0062.003,343.001,828.00-870.002,930.002,588.00-3803.001,459.00-637.00-8760.0012,437.00-6497.00-814.002,147.00217.002,947.004,536.00-3771.00-1992.003,196.003,948.00-1498.00-3866.00-2342.00-11.00-2718.00-1265.00-2219.0048.007,783.00-7391.006,281.00
FCF Margin (QoQ) -2764.003,949.00-3970.005,735.00-2108.00-3035.002,512.00-863.00814.00-5181.004,355.005,532.00-6200.00-1170.003,655.00-478.001,432.00-4055.00-2440.005,684.001,343.00-5003.001,971.00685.00-2698.00-21.00702.002,868.00-919.00-1899.002,840.002,834.00-2400.00-1513.00-2736.004,784.00-664.00-12178.0018,757.00-13249.007,026.00-2043.0042.003,414.00-1108.00-8328.002,481.008,056.00-167.00-7344.00472.004,357.00-69.00-4219.00-1284.003,830.001,603.00-4443.003,583.00422.00
FCF Payout Ratio Growth (1y) -91.01%393.40%-181.09%537.60%-1,309.89%87.31%58.77%-305.82%104.82%-148.81%-103.69%117.65%392.51%144.14%-48.15%-142.50%-25.19%-8.13%14.89%-55,730.06%350.59%-115.32%2.04%99.45%-78.40%2,788.22%-41.64%176.76%-66.71%-66.14%350.36%-165.10%86.26%-7.48%-105.34%127.13%-143.46%434.36%3,829.62%3,022.41%247.12%5.65%-105.10%-110.86%-26.52%-92.86%-52.37%-0.32%101.77%125.75%-6.43%42.99%570.69%2.29%-2.07%466.15%-81.65%
FCF Payout Ratio Growth (3y) -62.56%-38.95%-38.92%53.11%42.19%-26.10%-7.55%-29.15%29.62%-41.72%-36.94%-247.24%155.11%60.40%-7.29%-48.80%-10.04%55.83%-5.70%63.09%-31.32%11.73%76.24%86.03%-48.84%118.43%42.56%28.78%-31.42%18.74%91.19%76.68%6.00%73.50%-28.09%2.73%-22.26%-26.14%-42.59%-75.47%61.10%-44.58%-27.71%-27.28%115.04%-45.17%-18.29%59.97%35.43%
FCF Payout Ratio Growth (5y) -28.01%25.29%-23.38%-227.56%57.50%-15.51%-0.73%-19.82%16.79%-4.01%-28.94%16.82%3.61%20.74%44.87%-21.49%-14.70%3.46%30.86%19.26%-17.74%47.13%54.92%15.13%-38.83%118.27%18.46%14.39%-21.86%-33.90%17.26%-21.07%12.05%-3.39%-16.70%12.05%44.77%-1.43%-25.79%48.01%36.19%
FCF Payout Ratio (QoQ) -108.92%302.72%-160.70%181.92%191.09%-156.03%427.55%-326.49%145.06%-112.33%-1,535.29%105.31%-555.93%48.54%241.68%48.17%-59.14%-272.74%59.36%360.83%-49.83%-260.02%-26,560.32%102.11%-101.71%-923.18%-48.48%183.33%112.34%-153.91%180.47%-63.86%115.98%298.58%-120.92%203.41%7.28%-123.02%206.25%-265.66%1,418.91%60.66%-11.05%-92.19%847.08%-107.76%-89.44%152.79%-8.03%-265.64%-24.73%206.19%2.90%-178.09%33.19%1,349.33%-84.31%-177.92%339.64%-37.38%
Free Cash Flow Growth (1y) 1,037.99%134.87%-222.91%122.73%-108.24%-46.86%-142.89%-148.65%2,174.16%-303.10%51.27%667.06%-79.71%329.02%31.37%-337.50%34.47%7.18%-14.78%99.83%-58.90%-164.96%-2.36%-18,091.19%141.04%136.49%30.54%230.01%201.61%199.00%139.28%-251.08%-43.26%13.71%-2,140.15%493.01%-324.85%70.34%102.59%-96.81%185.91%-1.78%-2,566.68%-1,208.27%21.59%55.60%42.02%10.31%-54.05%-57.44%11.54%-64.58%-82.44%17.46%-17.80%133.38%454.82%
Free Cash Flow Growth (3y) 168.96%27.80%-51.17%37.98%-29.73%35.21%6.69%-104.50%97.12%70.83%27.32%71.37%-51.78%-16.83%6.92%-40.15%10.04%-36.66%6.55%34.11%44.04%-10.84%31.60%-609.60%60.38%47.98%-77.23%113.41%-80.16%79.58%30.20%-42.54%3.10%23.91%-146.72%-11.64%32.93%37.57%28.21%-32.33%35.36%-13.35%-144.69%-163.81%-53.87%-8.03%15.46%35.59%-23.50%
Free Cash Flow Growth (5y) 39.64%23.93%-25.76%69.60%-28.13%-30.06%0.93%-32.45%50.05%3.40%22.87%49.83%-4.00%30.19%17.29%-28.32%17.92%-2.89%-45.58%34.78%-42.19%6.54%16.52%115.85%51.45%32.45%-28.85%-22.27%32.08%54.67%-24.28%-31.18%-9.34%4.73%-54.05%-15.48%-28.29%5.41%17.36%-29.48%19.80%
Free Cash Flow (QoQ) -1,221.85%150.34%-265.08%222.07%-65.62%-277.42%130.53%-144.27%321.61%-910.94%93.88%1,987.41%-121.70%-94.59%171.15%-32.46%144.92%-158.32%-146.23%138.24%95.22%-162.45%99.63%9,119.50%-408.51%1.60%33.56%219.51%-53.29%-287.30%224.35%177.27%-53.70%-75.39%-578.25%204.13%-7.21%-541.49%192.13%-159.58%170.29%-93.30%13.77%1,502.27%-19.63%-268.37%48.89%275.79%2.85%-162.73%20.93%190.07%-4.73%-230.37%-47.12%109.61%537.16%-230.75%141.68%59.77%
Interest Coverage Ratio Growth (1y) -70.95%-33.78%-75.81%-88.43%68.36%12.55%-81.44%655.24%-8.10%45.76%2,069.96%0.56%-42.55%56.61%-19.57%25.01%-29.01%-89.25%-102.05%-120.43%-107.53%56.81%-550.42%38.67%1,481.20%359.36%616.40%444.47%50.74%-80.35%-57.89%15.16%14.89%1.70%282.98%26.27%510.62%1,013.88%834.11%1,161.75%119.06%141.46%-2.03%-71.27%-109.64%-93.19%-92.94%-74.38%60.61%6.01%-65.49%25.76%207.77%34.22%-18.24%6.09%98.08%-4.17%
Interest Coverage Ratio Growth (3y) -23.40%2.80%-0.86%-4.22%-3.85%36.96%47.96%111.75%-27.90%-37.39%-33.09%-31.17%-26.63%-35.84%-28.20%-29.20%-9.61%-8.16%-11.71%-24.43%16.17%12.27%152.74%64.27%195.95%-2.82%117.77%91.37%119.50%30.56%146.97%163.74%148.63%201.30%227.26%66.04%-48.73%22.33%-13.55%-2.44%-27.72%-44.15%-71.21%-54.76%-65.54%-54.08%-72.89%-30.08%41.63%10.89%
Interest Coverage Ratio Growth (5y) -28.77%-28.80%-15.05%-17.34%-15.41%-15.40%-19.45%-26.11%-17.17%12.07%64.41%-11.51%-8.55%-24.94%-25.27%-9.08%5.04%-31.15%2.11%-8.90%61.54%74.18%247.67%109.91%217.37%89.88%139.14%82.34%-33.46%-18.22%0.83%6.19%-20.91%14.57%-3.11%8.08%-11.35%21.10%-28.86%4.38%-29.22%-25.85%
Interest Coverage Ratio (QoQ) -46.40%135.58%-55.07%-48.78%22.17%-13.94%-78.52%645.39%-18.33%-85.81%774.16%-9.30%29.53%111.28%-59.49%-48.18%253.13%8.50%-37.03%-70.57%-46.51%-120.67%-527.86%89.15%1,213.85%-185.75%40.80%344.26%270.45%-3.60%-60.51%6.89%-51.72%106.63%7.99%6.65%-57.27%678.14%-64.40%415.76%-22.05%552.55%-51.91%-10.45%-14.08%164.78%-85.90%-130.05%160.65%174.62%-48.82%-146.21%263.24%-10.61%86.51%-60.40%103.31%-45.55%142.02%-26.07%-1.64%
Net Cash Flow Growth (1y) -803.60%-733.00%19,063.95%-88.11%98.38%345.72%-322.00%8.75%-107.56%-116.74%167.64%-890.55%1,823.08%-100.13%-87.43%71.31%-123.51%213.57%-128.45%371.35%-182.91%-312.61%-181.58%20.20%-745.26%109.84%-118.26%-106.93%98.01%1,481.67%-39.77%-213.43%-3,054.83%0.40%-636.78%335.40%57.54%-93.73%87.72%-59.37%627.33%5,901.94%-2,317.36%-195.56%-99.63%-113.40%50.65%91.14%370.56%-3.70%98.57%682.69%-154.79%103.26%402.04%-83.40%168.93%
Net Cash Flow Growth (3y) -30.77%-66.36%560.21%-44.58%37.13%6.27%-42.64%-64.69%-103.35%-27.53%71.08%83.27%-125.47%-69.06%-28.07%43.19%-96.80%30.80%-55.34%39.08%21.90%49.04%-104.80%-31.25%-74.48%52.74%-182.21%-20.03%35.62%-0.16%-8.14%70.97%317.25%55.73%-179.67%2.96%26.17%-35.79%-13.58%-26.71%27.91%-117.85%44.53%-20.98%-26.19%-83.46%26.44%27.77%21.13%
Net Cash Flow Growth (5y) -24.22%42.71%-65.16%-4.47%17.38%-14.73%-16.56%51.75%-188.85%-39.71%31.70%-20.24%-14.05%56.95%-18.20%27.28%-40.80%42.01%-82.06%29.68%-44.87%-26.93%-50.70%-24.23%69.27%51.12%-131.67%-17.06%14.93%-58.50%-72.08%23.98%26.51%-20.35%31.17%19.84%53.58%-55.72%15.59%-49.36%15.27%
Net Cash Flow (QoQ) -13.52%-96.83%65,738.37%-138.97%22.20%196.00%-59.16%-105.30%11,915.69%-186.74%120.01%-110.12%-853.17%450.39%-333.83%122.06%-210.71%122.01%-633.75%81.92%634.74%-105.51%5,191.30%-118.85%-301.87%92.70%2,273.39%-232.55%104.68%-261.88%30.98%61.91%3,816.36%-114.30%-54.78%-283.43%218.27%-204.97%149.45%-169.17%117.46%-305.71%263.58%797.73%98.68%-182.85%93.53%103.51%-7,232.89%-205.18%98.84%286.15%-1,671.98%95.79%573.00%-117.50%193.42%290.53%-74.00%-27.33%
Net Income Growth (1y) -95.32%-42.13%-80.19%-167.40%670.55%22.98%-189.88%200.26%-9.16%82.14%506.47%-12.15%-140.87%-16.03%-79.77%-28.01%271.27%-92.24%-72.37%-125.06%345.76%15.04%-0.78%195.14%-99.45%11.62%-96.18%1,042.25%16,607.55%1,000.00%28,386.21%66.95%39.75%-22.13%207.89%-88.67%19.26%208.38%210.99%2,739.98%94.53%95.29%-23.38%-79.82%-129.08%-109.89%-80.70%-81.81%-223.85%-153.51%-156.84%293.04%56.67%106.79%-59.86%78.19%92.70%-293.58%
Net Income Growth (3y) -31.08%9.04%-10.21%-15.96%-69.39%23.44%-9.58%38.10%-14.01%-50.85%30.59%-29.24%46.12%-57.83%-61.87%-44.43%26.87%-53.63%-78.12%39.65%60.39%141.73%121.03%172.09%8.96%112.25%222.40%29.27%553.02%197.82%1,297.21%75.12%48.01%67.39%94.31%-13.42%-38.81%-37.43%-22.81%1.40%-56.48%-35.54%-27.73%-47.55%-34.04%-74.27%-29.57%8.42%53.21%30.67%
Net Income Growth (5y) -25.52%-39.00%-47.35%-16.07%85.29%-30.01%-27.33%16.56%-56.43%-31.35%14.97%11.49%23.63%-1.64%-9.60%26.76%64.03%-3.11%55.82%-12.43%47.06%102.35%152.87%127.07%24.58%124.94%140.13%65.40%-175.78%-48.01%232.01%-27.73%-38.26%-26.00%-22.91%-14.23%-24.13%-36.58%-19.31%48.83%-15.53%-15.60%
Net Income (QoQ) -54.62%344.95%-69.53%-92.40%461.42%52.34%-203.66%186.92%-10.40%-211.34%215.62%-21.24%79.65%148.47%-75.01%-136.64%469.11%-40.13%-11.09%-12.84%-83.27%113.09%-180.65%1,650.41%-95.68%83.78%-22.66%-90.97%769.81%-93.71%23,020.69%32.07%-42.73%62.91%35.50%10.55%-68.09%544.09%-95.01%1,063.96%-17.49%549.54%-54.47%-20.27%-17.17%154.84%-88.01%-214.89%71.81%597.20%-88.70%-2,145.01%77.94%-11.48%178.14%-325.44%103.46%-2,724.94%187.09%-109.23%8.30%
Net Income towards Common Stockholders Growth (1y) -142.89%-155.26%-110.00%-273.41%8.24%228.79%-112.16%138.97%183.20%82.14%506.47%-12.15%-140.87%-16.03%-79.77%-28.01%271.27%-92.24%-72.37%-125.06%345.76%15.04%-0.78%195.14%-99.45%11.62%-96.18%1,042.25%16,607.55%1,000.00%28,386.21%66.95%39.75%-22.13%207.89%-88.67%19.26%208.38%210.99%2,739.98%94.53%95.29%-23.38%-79.82%-129.08%-109.89%-80.70%-81.81%-223.85%-153.51%-156.84%293.04%56.67%106.79%-59.86%78.19%92.70%-293.58%
Net Income towards Common Stockholders Growth (3y) -31.08%9.04%-4.82%-15.96%32.18%58.34%55.29%30.97%37.20%-50.85%30.59%-29.24%46.12%-57.83%-61.87%-44.43%26.87%-53.63%-78.12%39.65%60.39%141.73%121.03%172.09%8.96%112.25%222.40%29.27%553.02%197.82%1,297.21%75.12%48.01%67.39%94.31%-13.42%-38.81%-37.43%-22.81%1.40%-56.48%-35.54%-27.73%-47.55%-34.04%-74.27%-29.57%8.42%53.21%30.67%
Net Income towards Common Stockholders Growth (5y) -25.52%-39.00%-45.48%-16.07%34.38%16.82%19.90%15.54%15.03%-31.35%14.97%11.49%23.63%-1.64%-9.60%26.76%64.03%-3.11%55.82%-12.43%47.06%102.35%152.87%127.07%24.58%124.94%140.13%65.40%-175.78%-48.01%232.01%-27.73%-38.26%-26.00%-22.91%-14.23%-24.13%-36.58%-19.31%48.83%-15.53%-15.60%
Net Income towards Common Stockholders (QoQ) -54.62%273.59%-63.71%-169.71%41.53%32.41%-529.49%63.11%182.06%-211.34%215.62%-21.24%79.65%148.47%-75.01%-136.64%469.11%-40.13%-11.09%-12.84%-83.27%113.09%-180.65%1,650.41%-95.68%83.78%-22.66%-90.97%769.81%-93.71%23,020.69%32.07%-42.73%62.91%35.50%10.55%-68.09%544.09%-95.01%1,063.96%-17.49%549.54%-54.47%-20.27%-17.17%154.84%-88.01%-214.89%71.81%597.20%-88.70%-2,145.01%77.94%-11.48%178.14%-325.44%103.46%-2,724.94%187.09%-109.23%8.30%
Net Margin Growth (1y) -545.00-282.00-604.00-647.006.00232.00-66.00582.00284.0096.00602.00-29.00-176.00-37.00-358.00-30.00144.00-172.00-75.00-133.00357.002.001.0056.00-449.001.00-34.00258.00363.00193.00339.00159.00128.00-45.00520.00-391.0064.00273.001,011.00911.00286.00313.00-211.00-692.00-1196.00-834.00-1287.00-232.00-531.00-111.00-589.00106.00529.00202.00-67.00105.00331.00-29.00
Net Margin Growth (3y) -255.0046.00-68.00-93.00114.00290.00178.00523.00252.00-113.00169.00-191.00325.00-207.00-432.00-107.0053.00-169.00-108.00182.00271.00196.00306.00473.0042.00149.00825.0026.00555.00420.001,869.00679.00479.00541.001,320.00-171.00-845.00-248.00-487.00-13.00-1440.00-632.00-2086.00-818.00-1198.00-743.00-1943.00-21.00329.0062.00
Net Margin Growth (5y) -286.00-163.00-501.00-256.00615.00121.00104.00447.00161.00-110.00136.00123.00239.00-13.00-127.00311.00543.00-21.00751.00-50.00463.00424.001,836.00993.00393.00735.001,625.00246.00-354.00-100.00372.00-245.00-1248.00-404.00-555.00-297.00-847.00-157.00-1143.00198.00-580.00-459.00
Net Margin (QoQ) -200.00354.00-308.00-392.0063.0032.00-350.00261.00288.00-265.00298.00-37.00101.00240.00-332.00-184.00239.00-80.00-5.00-10.00-77.0017.00-63.00480.00-432.0015.00-7.00-25.0018.00-19.00285.0079.00-152.00126.00105.0049.00-325.00691.00-806.00504.00-117.001,430.00-906.00-121.00-90.00906.00-1387.00-625.00272.00453.00-332.00-924.00692.00-25.00363.00-501.00365.00-294.00535.00-275.004.00
Operating Income Growth (1y) 66.84%38.94%-9.20%124.52%-36.31%33.77%234.33%225.38%409.90%85.56%72.18%-19.20%-72.73%-114.29%-80.64%-67.08%34.03%-89.64%198.25%-41.09%96.62%235.61%63.85%-4.29%10.47%103.03%-10.56%
Operating Income Growth (3y) 75.64%51.08%73.55%80.73%-3.97%-33.04%3.67%-4.70%23.05%-35.77%-0.20%-46.09%-10.43%-28.37%-1.84%-42.96%42.79%93.29%63.50%
Operating Income Growth (5y) 14.64%-24.03%24.72%2.74%18.47%-1.82%40.35%-13.37%32.26%6.72%7.81%
Operating Income (QoQ) 30.10%-42.85%117.74%3.05%8.34%-62.65%438.38%-70.77%127.57%-6.65%423.97%-54.19%-17.19%-13.38%145.90%-84.54%-143.40%217.33%318.24%-37.07%-161.42%284.52%-17.39%110.04%-57.64%122.94%-51.75%142.43%-22.15%-1.79%
Operating Margin Growth (1y) 227.00177.00-24.00542.00-202.00186.00509.001,509.00961.00390.00400.00-172.00-862.00-1529.00-940.00-1553.0058.00-122.00444.00-387.00468.00862.00257.00-124.0064.00383.00-202.00
Operating Margin Growth (3y) 986.00753.00885.001,878.00-103.00-953.00-31.00-217.00157.00-1261.00-96.00-2112.00-336.00-789.00-238.00-2064.00591.001,123.00499.00
Operating Margin Growth (5y) 182.00-898.00390.00-62.00423.00-213.00671.00-727.00689.00-16.00-41.00
Operating Margin (QoQ) 106.00-215.00340.00-3.0055.00-416.00905.00-747.00443.00-93.001,905.00-1294.00-128.00-83.001,333.00-1984.00-794.00506.00719.00-373.00-974.001,072.00-112.00482.00-581.00467.00-493.00670.00-262.00-118.00
Profit After Tax Growth (1y) -103.30%-50.44%-81.84%-191.57%883.82%10.26%-207.78%178.66%17.59%125.54%459.81%-11.98%-154.56%-14.65%-79.82%89.86%3.41%-125.41%-243.56%-163.86%547.10%6.78%37.14%-36.56%-120.31%842.59%974.46%225.61%749.67%-35.52%-61.03%66.95%39.75%-22.13%207.89%-30.16%42.62%296.02%221.92%394.47%76.55%67.85%-23.18%-74.71%-115.15%-82.23%-64.37%49.49%-102.71%197.13%-50.06%78.24%207.30%76.81%-4.15%17.66%111.12%-11.41%
Profit After Tax Growth (3y) -32.75%7.22%-11.03%-14.10%-71.33%28.51%-7.85%49.10%-37.85%-35.53%-1.39%-45.29%33.07%-30.10%-29.71%-54.05%4.28%20.72%99.09%3.08%99.16%86.28%60.60%69.43%22.63%78.93%132.04%51.32%146.34%25.75%56.90%79.31%52.10%72.99%96.73%-4.41%-33.54%5.71%-4.13%23.19%-36.48%-3.94%-48.49%-12.32%-30.93%-2.26%-44.54%46.36%87.50%66.96%
Profit After Tax Growth (5y) -16.65%-17.79%-17.12%-22.59%88.37%-20.14%-22.03%-2.77%-20.71%27.63%50.53%12.85%25.47%-0.64%-9.10%28.27%58.37%-2.45%56.77%5.02%68.93%73.60%87.60%64.07%35.94%93.01%94.66%30.82%-28.20%-9.92%1.12%16.87%-25.23%22.28%6.26%18.41%-3.67%44.07%-15.86%31.43%4.19%6.78%
Profit After Tax (QoQ) -54.62%344.95%-73.10%-106.08%781.55%63.01%-235.65%152.01%-4.13%-259.35%199.00%-22.25%83.88%154.21%-75.78%-148.20%387.64%-39.91%127.89%-124.52%24.32%-239.44%-1.37%271.68%-115.78%-128.90%-120.21%74.47%676.96%169.54%-68.37%32.07%-42.73%62.91%35.50%10.55%-68.09%544.09%-69.26%125.75%-11.39%423.56%-52.79%-19.40%-15.75%139.61%-84.45%-148.27%198.83%380.45%-34.78%-165.46%244.87%-19.25%132.77%-60.60%138.73%-56.22%185.72%-29.30%0.18%
Property, Plant & Equipment (Net) Growth (1y) -25.79%30.56%56.41%66.89%22.19%34.91%18.82%16.26%4.71%-10.61%-9.01%-10.17%-12.74%-10.63%-9.13%-4.41%0.88%-0.21%2.13%-3.72%-4.09%-4.86%-6.24%-0.17%3.62%5.54%8.62%6.62%8.42%15.48%11.24%8.24%-0.27%-5.91%-9.88%-11.52%-12.44%0.45%1.33%0.99%6.32%-13.15%15.86%31.05%34.59%60.45%25.57%19.41%8.05%-5.67%-11.69%-12.96%-10.62%-11.68%-9.77%
Property, Plant & Equipment (Net) Growth (3y) 12.92%16.34%19.14%20.35%3.74%2.53%-0.59%-0.06%-2.68%-7.28%-5.48%-6.14%-5.49%-5.33%-4.53%-2.78%0.08%0.07%1.32%0.82%2.52%5.06%4.25%4.83%3.86%4.67%2.88%0.70%-1.80%2.96%0.53%-1.11%-2.44%-6.37%1.90%5.40%7.81%11.86%13.81%16.48%15.63%9.54%8.71%10.85%9.13%10.15%0.02%
Property, Plant & Equipment (Net) Growth (5y) 4.34%7.02%9.43%9.91%1.56%0.46%-1.22%-0.82%-1.74%-4.35%-2.97%-2.52%-1.05%0.67%1.01%1.18%1.63%1.72%0.84%-0.37%-1.21%1.85%0.68%0.58%0.85%0.01%5.03%6.21%6.26%8.75%8.13%8.64%6.19%4.44%3.25%4.01%3.89%3.12%3.27%
Property, Plant & Equipment (Net) (QoQ) -9.11%-5.93%49.15%2.39%8.89%0.37%9.20%13.05%-4.10%-1.79%-1.65%-3.50%-2.38%-3.04%-4.46%-1.17%-0.74%2.00%0.82%-2.24%1.58%-3.84%0.43%-3.02%0.11%2.38%4.24%-1.22%3.03%0.51%6.00%5.20%-0.75%-2.21%-2.33%-0.74%-4.94%-3.99%-3.34%13.87%-4.11%-4.31%1.76%-6.99%27.92%8.24%4.51%10.89%0.11%2.93%-5.44%-3.20%-6.28%1.45%-2.89%-4.35%-4.24%
Return on Assets Growth (1y) -1.000.000.000.000.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.001.001.001.000.001.001.002.00-7.00-114.00-104.00-3.00-3.0049.0060.002.002.001.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.001.001.001.001.001.002.001.002.002.004.006.0063.0043.00-2.00-2.00-52.00-62.00-7.00-8.00-64.00-44.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.001.000.001.001.001.002.002.002.002.004.007.0064.0044.001.000.00-50.00-61.00-4.00-4.00-3.00-2.00-3.00-2.00-2.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.002.0056.00-20.00-43.000.00-50.00-10.0057.000.001.001.000.000.000.000.00
Return on Equity Growth (1y) -8.00-5.00-4.00-3.001.000.001.006.004.003.002.00-4.00-4.00-2.00-2.00-1.00-1.000.001.001.002.00-2.00-2.00-2.00-1.003.003.005.005.004.003.004.001.001.002.007.0013.0014.0013.002.00-6.00-11.00-15.00-18.00-14.00-12.00-10.00-6.00-5.000.001.003.003.002.001.00
Return on Equity Growth (3y) -3.00-2.00-2.00-1.001.001.000.001.00-1.001.000.00-3.00-3.00-4.00-3.00-2.000.001.002.004.006.005.004.007.005.007.008.0016.0019.0018.0018.0013.009.004.001.00-8.00-7.00-10.00-11.00-21.00-25.00-24.00-23.00-21.00-16.00-11.00-8.00
Return on Equity Growth (5y) -8.00-4.00-4.00-1.002.00-1.00-1.000.000.002.002.000.001.003.002.007.005.005.007.0015.0020.0019.0020.0016.0012.0010.007.001.00-1.00-5.00-6.00-10.00-10.00-9.00-8.00-11.00-9.00-8.00-9.00
Return on Equity (QoQ) -3.000.00-3.00-2.001.000.00-1.002.000.000.004.000.00-1.000.00-2.000.000.00-1.000.00-1.001.000.000.000.00-2.000.000.001.001.001.001.001.001.000.003.00-2.000.001.008.004.001.001.00-3.00-4.00-4.00-3.00-6.00-1.00-2.000.00-2.001.002.001.000.001.001.000.00
Return on Invested Capital Growth (1y) -3.00-3.00-2.00-1.002.001.000.00-5.00-4.00-3.00-4.00-2.00-2.00-1.000.001.008.008.00-2.00-2.00-1.004.001.001.003.006.0012.0013.0012.003.00-5.00-10.00-13.00-16.00-13.00
Return on Invested Capital Growth (3y) -4.00-3.00-3.00-5.00-4.00-5.00-4.00-4.00-4.00-7.00-4.006.006.006.006.006.006.007.007.0011.0012.0014.0013.008.003.001.00-7.00-6.00
Return on Invested Capital Growth (5y) -10.00-8.00-8.00-5.004.004.002.00-2.000.001.002.006.005.006.008.0019.0020.0021.0014.009.00-7.00
Return on Invested Capital (QoQ) -2.000.000.000.000.001.003.00-1.00-2.000.00-2.000.000.00-1.000.000.001.000.00-1.00-1.001.000.000.003.00-2.001.002.006.004.001.001.00-3.00-4.00-4.00-2.00-5.00-1.00
Return on Sales Growth (1y) -3.00-2.00-2.00-1.000.000.000.003.002.001.001.00-2.00-2.00-1.00-1.000.00-1.000.000.001.001.00-1.00-1.00-1.00-1.001.002.003.003.002.002.002.001.001.001.004.006.007.007.002.00-1.00-4.00-7.00-10.00-9.00-8.00-7.00-4.00-3.000.001.002.002.001.001.00
Return on Sales Growth (3y) -1.00-1.00-1.000.001.001.000.001.000.000.000.00-1.00-1.00-2.00-2.00-1.000.000.001.002.003.003.002.004.003.004.005.009.0010.009.009.008.006.003.001.00-4.00-4.00-6.00-7.00-12.00-13.00-13.00-12.00-12.00-10.00-7.00-5.00
Return on Sales Growth (5y) -3.00-2.00-2.000.001.000.000.000.000.001.001.000.001.002.002.004.003.003.004.008.0010.0010.0010.0010.008.007.005.001.00-1.00-3.00-4.00-6.00-6.00-5.00-5.00-6.00-5.00-5.00-5.00
Return on Sales (QoQ) -1.000.00-1.00-1.000.000.00-1.001.000.000.002.000.000.000.00-1.000.000.000.000.000.001.000.000.000.00-1.000.000.001.001.000.001.000.000.000.001.00-1.000.001.004.002.000.001.00-1.00-1.00-2.00-2.00-4.00-1.00-2.000.00-1.000.001.001.000.000.001.000.00
Revenue Growth (1y) -0.67%-1.50%-22.69%-6.00%-4.65%0.09%8.71%0.39%4.58%4.98%17.62%6.70%2.40%0.54%-13.10%-7.05%-8.70%-15.20%-11.67%-9.37%-6.97%2.09%-2.77%-0.79%1.80%6.81%21.02%9.97%12.35%5.13%-8.20%7.35%3.45%-1.27%21.63%-6.75%5.50%17.66%42.93%59.00%28.54%14.15%-13.66%-28.73%-30.29%-6.73%-14.12%20.92%29.07%6.31%-1.69%9.78%7.97%19.41%21.77%4.16%12.88%13.68%
Revenue Growth (3y) -0.32%1.15%-0.38%0.23%0.70%1.85%3.57%-0.15%-0.75%-3.63%-3.35%-3.49%-4.54%-4.53%-9.29%-5.80%-4.73%-2.58%1.30%-0.37%2.09%4.65%2.61%5.41%5.77%3.49%10.56%3.25%7.04%6.89%16.86%16.76%11.95%9.86%14.50%1.85%-1.86%7.80%1.96%11.07%4.97%4.21%-10.00%-1.83%-0.96%5.79%0.93%11.40%16.30%13.01%
Revenue Growth (5y) -1.53%-2.47%-5.37%-3.24%-2.81%-1.77%-0.93%-2.19%-1.53%-0.49%1.22%-0.39%-0.10%-0.46%-3.68%-0.27%0.10%-0.82%3.02%-0.20%3.04%5.89%13.43%11.67%9.92%8.29%10.77%4.52%1.90%5.39%3.43%6.52%4.77%5.63%4.85%7.00%5.67%9.72%4.88%9.40%7.11%8.97%
Revenue (QoQ) -4.48%26.20%-14.61%-3.51%-5.28%-0.94%3.82%-2.13%-0.56%7.58%-4.12%1.96%-0.19%20.54%-13.02%-2.15%-2.01%4.19%-6.96%-3.89%-8.98%8.54%-4.54%-1.34%-0.13%3.37%-2.60%1.23%4.79%17.13%-11.49%3.42%-1.96%2.29%3.50%-0.33%-6.43%26.02%-20.65%12.76%4.36%53.08%-11.73%-8.84%-7.33%15.78%-27.14%-10.83%23.98%6.62%2.58%-4.82%2.12%-1.40%14.55%-6.39%12.94%0.55%-2.02%1.46%13.74%
Share-based Compensation Growth (1y) -159.31%273.38%-73.97%145.60%130.98%18.23%49.25%45.18%-14.89%355.04%104.04%-125.34%-70.41%-54.72%-61.01%935.77%-1,032.51%-87.83%-20.47%-52.61%133.54%921.65%-37.85%-30.58%183.78%204.61%100.81%282.38%225.86%-148.34%104.99%-10.45%-6.78%99.11%-145.23%12.84%-54.66%29,184.62%870.20%311.96%-141.74%-46.74%-72.54%-135.40%238.71%182.50%-31.27%204.98%31.45%-57.35%-13.20%119.97%288.14%226.17%-58.76%-8.65%126.68%
Share-based Compensation Growth (3y) -46.13%171.84%-7.45%44.85%27.61%34.55%5.89%45.41%-63.22%-36.95%-14.15%0.12%-2.54%-17.44%-42.24%68.09%107.06%55.86%-0.25%7.95%72.15%-157.35%36.77%33.46%105.04%-26.27%-56.89%56.92%11.26%7.79%92.57%60.86%-29.59%50.07%-1.47%-53.90%-35.97%660.35%51.15%15.25%-8.70%-13.75%-45.28%-6.50%108.60%57.80%-37.34%60.18%126.15%
Share-based Compensation Growth (5y) -19.45%2.04%-24.47%21.65%17.55%24.80%-10.11%0.23%17.46%50.81%-4.61%21.65%53.64%-23.12%-4.52%62.74%93.27%-15.06%-23.90%4.91%27.06%108.05%54.88%61.68%-29.42%15.23%31.54%-50.16%-4.43%13.51%6.15%9.12%-20.29%29.64%-10.61%30.60%6.02%260.72%20.31%25.20%46.27%
Share-based Compensation (QoQ) -94.01%1,738.78%-143.76%-22.97%137.74%28.21%-23.35%-16.48%44.04%61.84%-25.44%-51.03%670.12%-27.43%-109.26%157.18%1,078.33%-37.50%98.46%-163.80%115.37%308.59%18.25%-54.84%368.19%-75.14%32.07%84.63%402.55%-83.61%151.48%57.34%-174.56%169.48%9.86%63.79%-100.71%-3,428.21%374.06%-34.18%357.01%-6.57%46.58%-106.67%683.11%-51.83%-288.97%126.13%1,087.61%-88.28%188.65%-67.28%285.28%-76.15%631.51%-42.26%223.77%-96.98%1,520.11%43.28%
Shareholder's Equity Growth (1y) 5.63%5.17%1.06%-0.28%1.92%-0.26%-2.35%0.34%0.39%1.23%4.78%4.26%3.49%3.36%0.68%1.15%1.70%-0.52%-0.96%-3.79%-3.07%-2.60%-1.62%-2.67%-4.02%-2.18%4.06%5.56%7.49%7.75%27.73%4.52%4.64%4.18%8.69%5.81%6.66%8.58%15.68%22.67%25.18%25.96%20.36%13.51%3.84%-0.31%-3.67%-1.97%0.90%0.87%-0.72%0.08%3.00%7.51%7.75%8.83%10.44%9.84%
Shareholder's Equity Growth (3y) 2.62%2.02%1.12%1.42%1.92%1.43%1.00%1.90%1.85%1.34%1.47%0.48%0.67%0.05%-0.64%-1.79%-1.83%-1.77%0.46%-0.38%0.00%0.88%9.35%2.40%2.58%3.17%13.05%5.30%6.25%6.82%17.11%10.70%11.79%12.53%14.81%13.79%11.50%10.89%10.28%10.93%9.46%8.20%4.80%3.65%2.57%2.63%1.00%2.21%4.70%6.00%
Shareholder's Equity Growth (5y) 2.61%1.77%0.61%0.30%0.86%0.22%0.08%-0.18%-0.34%-0.17%1.36%0.83%1.03%1.09%5.45%0.89%1.25%1.25%7.08%1.80%2.22%3.04%10.46%6.87%7.58%8.47%15.00%10.20%9.29%8.89%13.24%8.59%7.92%7.46%7.67%7.65%7.58%8.14%7.49%8.25%8.33%8.39%
Shareholder's Equity (QoQ) 2.48%-16.66%25.76%-1.65%2.03%-19.92%24.09%0.52%-0.15%-21.59%27.51%0.56%0.69%-18.84%26.87%-0.18%0.56%-20.94%27.46%0.37%-1.64%-21.29%23.82%1.12%-1.17%-20.49%22.50%-0.29%0.73%-15.42%24.26%1.53%0.97%0.27%1.68%1.65%0.54%4.61%-1.01%2.46%2.34%11.45%4.97%4.55%2.98%6.49%-1.01%-4.36%-1.13%2.90%0.74%-1.55%-1.16%1.27%1.56%1.31%3.17%1.50%2.57%2.82%2.61%
Tax Rate Growth (1y) 3,334.00-70.00-123.00-1735.0016.00185.00-1098.00-996.00-1140.00-895.002,503.002,973.003,110.00-170.00-846.00-1436.00-3168.00-2884.00-408.00629.001,252.00-829.00-4.00-41.001,009.00-1969.003,521.00-128.00-591.00148.00-3826.00193.00-139.00366.001,068.00-1470.00786.003,972.00-748.00-835.00-1561.00
Tax Rate Growth (3y) 501.00-1051.00192.00-833.001,522.002,400.001,336.001,369.00-39.00897.00-905.00-2014.00-3385.00-2673.00-2543.00-1674.00-228.004,146.001,082.00-411.00-309.0024.00279.00-1456.00764.00-1405.001,299.001,214.00-2025.004,205.006,450.001,576.00
Tax Rate Growth (5y) 1,281.001,431.00-2872.00-84.00-1615.00-4021.00-508.00-1170.00-1671.00-341.00556.00-280.00-1834.00-4387.00132.00-2255.00-2847.00-1609.00-958.001,389.00-195.004,731.00-2195.003,900.005,720.00-1182.00
Tax Rate (QoQ) 208.00-354.00189.003,291.00-3196.001,679.00-1446.001,032.00-1080.00396.00-1344.00889.00-835.001,359.00-699.00-1012.00-409.00-728.002,067.00-105.00-14.001,785.00-1670.00-142.001,037.00-1194.003,821.00-3792.00574.00-455.00-153.00227.00242.0050.00550.00-2311.003,736.00-7031.00
Total Debt Growth (1y) 185.79%-38.09%-78.84%-66.10%1.05%-12.89%272.89%68.18%20.66%34.64%13.53%-14.71%-44.75%-16.86%-25.86%0.64%35.94%-27.02%8.08%-30.30%-3.87%17.68%-19.90%34.53%10.99%2.68%15.18%-29.17%-62.87%-19.06%-58.34%-42.46%30.76%-70.77%61.49%47.75%-43.35%86.18%1.59%-18.29%181.10%11.91%-18.88%-53.58%-46.41%112.40%118.07%297.73%27.06%40.81%31.99%84.87%221.88%12.99%27.03%
Total Debt Growth (3y) 17.67%-10.12%-3.60%-21.37%-12.34%-0.84%46.41%13.02%-3.23%-6.52%-3.11%-15.74%-10.29%-10.62%-13.74%-1.91%13.19%-4.11%-0.10%-12.75%-26.56%-0.74%-27.29%-18.15%-18.62%-37.61%-8.15%-15.55%-34.97%-23.92%-11.92%-11.43%27.70%-15.24%9.99%-17.55%-5.15%64.18%21.58%14.69%24.16%49.58%32.66%50.57%29.89%50.06%54.06%
Total Debt Growth (5y) 6.94%-15.12%-6.42%-19.36%-2.52%-3.49%22.13%6.24%-0.67%-0.26%-3.44%-10.63%-21.53%-9.91%-20.99%-17.39%-6.77%-26.91%-7.67%-10.80%-21.75%-11.85%-8.81%-7.92%-3.01%-12.74%-8.58%-25.57%-16.16%0.92%3.87%5.11%7.23%12.74%30.81%32.74%28.40%47.75%24.68%
Total Debt (QoQ) -30.72%67.02%-51.80%10.99%-76.32%167.57%43.68%-4.32%1.37%20.68%3.09%6.77%-14.53%-9.34%-33.21%60.66%-23.78%23.06%-9.79%-13.75%12.88%-20.64%24.41%5.59%-23.17%33.29%2.64%-2.32%-13.82%-18.03%-46.19%112.92%-55.64%13.22%22.27%-52.41%145.12%3.59%-53.12%56.39%33.75%-16.67%61.28%-37.74%-3.05%-52.31%86.16%146.79%-0.47%-13.02%-40.53%173.49%-6.70%21.82%3.55%-4.00%4.89%