|
Gross Margin
|
97.50% | | | 98.25% | 98.28% | 96.48% | 91.44% | 83.78% | 82.67% | 79.72% | 88.77% | 91.01% | -121,808.74% | 99.97% | 99.50% | 99.14% | 99.14% | 98.67% | 98.17% | 95.81% | 91.92% | 100.00% | -16,248,860.13% | 82.05% | -17,420,722.28% | 78.37% | 77.27% | -23,851,268.09% | 81.07% | 77.34% | 75.35% | 69.74% | 66.69% | 67.09% | 68.07% |
|
EBT Margin
|
-52.22% | -6.99% | 21.02% | 0.36% | 22.59% | 24.97% | 24.97% | 24.10% | 9.42% | 3.90% | 46.66% | 28.67% | -61.74% | 43.88% | 17.78% | 55.22% | -0.37% | 70.37% | 35.86% | -150.28% | -12.33% | 0.00% | 17,049,222.59% | 21,024,804.72% | 21,535.65% | 15.60% | 16.62% | 96.91% | 19.11% | 20.17% | 18.49% | 23.33% | 14.57% | 12.42% | 14.86% |
|
EBIT Margin
|
-52.16% | -9.55% | 24.55% | 3.33% | 24.78% | 26.29% | 27.67% | 26.32% | 8.08% | -4.47% | 4.55% | -1.42% | -18.77% | -0.82% | 7.08% | 4.70% | -2.82% | -13.16% | -0.93% | 5.20% | 1.87% | 0.00% | 18.95% | 12.30% | 16.03% | 13,316,123.82% | 15.66% | 17.99% | 19.22% | 20.00% | 18.82% | 18.90% | 14.77% | 12.67% | 14.73% |
|
EBITDA Margin
|
-35.73% | 16.04% | 33.30% | 23.27% | 39.58% | 40.61% | 38.54% | 34.88% | 19.27% | 4.95% | 17.02% | 13.85% | -0.84% | 1.86% | 25.13% | 27.98% | 8.87% | -1.69% | 12.30% | 23.76% | 10.27% | 0.02% | 25,053.02% | 23,666.28% | 24,971.57% | 21.74% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Operating Margin
|
-52.16% | -9.55% | 24.55% | 3.33% | 24.78% | 26.29% | 27.67% | 26.32% | 8.08% | -4.47% | 4.55% | -1.42% | -18.77% | -0.82% | 7.08% | 4.70% | -2.82% | -13.16% | -0.93% | 5.20% | 1.87% | 0.00% | 18.95% | 12.30% | 16.03% | 13,316,123.82% | 15.66% | 17.99% | 19.22% | 20.00% | 18.82% | 18.90% | 14.77% | 12.67% | 14.73% |
|
Net Margin
|
-44.03% | 3.97% | 26.91% | 10.88% | 25.02% | 27.07% | 29.19% | 25.86% | 13.54% | 9.49% | 56.41% | 25.97% | -30.53% | 60.21% | 24.64% | 90.18% | 8.93% | 81.69% | 44.76% | -145.50% | -8.89% | 0.00% | 13,777.87% | 26,892.55% | 17,780,381.62% | 14,380.56% | 16,403.12% | 109,339.49% | 14,566.46% | 22.74% | 22.43% | 27.00% | 16.33% | 13.88% | 17.47% |
|
FCF Margin
|
7.37% | | 21.00% | 26.67% | 10.49% | 27.01% | 15.94% | 24.13% | 19.83% | -20.81% | -31.27% | -31.04% | 131.44% | 24.42% | 41.15% | 35.14% | 16.09% | 10.16% | -5.01% | 22.79% | 18.97% | 0.01% | 21,321.19% | 24,899.24% | 29,919.24% | 16.72% | 16.54% | 22.90% | 50.31% | 16.99% | 29.82% | 14.86% | 11.59% | 23.44% | 20.85% |
|
Inventory Average
|
| | | | | | | | | | | 4.84M | 7.54M | 3.76M | 0.18M | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | 327.38M | | | 740.56M | 827.47M | 834.07M | 847.59M | 918.18M | 1,022.33M | 1,057.71M | 1,009.19M | 1,026.16M | 1,099.17M | 1,118.03M | 1,158.24M | 1,201.26M | 1,152.48M | 1,083.37M | 1,064.02M | 1,063.01M | 1,018.48M | 938.12M | 910.05M | 904.75M | 955.95M | 1,004.46M | 1,002.94M | 1,010.28M | 1,034.12M | 1,049.34M | 1,056.39M | 1,064.74M |
|
Equity Average
|
| | | 581.36M | | | 687.79M | 776.23M | 775.67M | 777.76M | 828.90M | 895.18M | 898.22M | 887.56M | 959.35M | 1,038.36M | 1,050.97M | 1,074.63M | 1,109.09M | 1,067.50M | | | | | | | | | | | | | | | |
|
Invested Capital
|
580.24M | | 579.22M | 589.61M | | 598.59M | 777.00M | 780.22M | 782.87M | 787.22M | 889.62M | 969.18M | 906.20M | 903.91M | 1,036.79M | 1,057.87M | 1,072.32M | 1,126.79M | 1,134.58M | 1,026.55M | 8.85M | 9.04M | 16.14M | 896.05M | 9.85M | 10.58M | 12.32M | 930.39M | 13.96M | 9.08M | 13.08M | 949.69M | 16.36M | 9.87M | 11.35M |
|
Asset Utilization Ratio
|
| | | 0.39 | | | 0.22 | 0.21 | 0.22 | 0.24 | 0.23 | 0.20 | 0.19 | 0.17 | 0.16 | 0.15 | 0.16 | 0.18 | 0.19 | 0.22 | 0.25 | 73.35 | 73.36 | 76.49 | 82.97 | 0.10 | 0.22 | 0.32 | 0.41 | 0.43 | 0.44 | 0.46 | 0.50 | 0.53 | 0.55 |
|
Interest Coverage Ratio
|
407.83 | | | -259.20 | -287.53 | -243.47 | -219.28 | -8.44 | -26.15 | 15.97 | -14.13 | 3.76 | 1.27 | 1.35 | -24.40 | -78.67 | 3.30 | 2.23 | 0.79 | -0.98 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | -156.69M | -174.76 | -205.32 | -137.85 | -126.84 | -198.16 | -178.95 | -175.63 | -81.21 | -194.58 |
|
Debt to Equity
|
| | | 0.01 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | | | | 0.01 | | | | 0.01 | | | | 0.01 | | | |
|
Debt Ratio
|
| | | 0.43 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
|
Equity Ratio
|
25.27 | | 0.91 | 30.23 | | 0.92 | 0.94 | 0.94 | 0.92 | 0.91 | 0.89 | 0.86 | 0.84 | 0.92 | 0.94 | 0.95 | 0.93 | 0.92 | 0.93 | 0.93 | | | | 0.92 | | | | 0.91 | | | | 0.89 | | | |
|
Times Interest Earned
|
407.83 | | | -259.20 | -287.53 | -243.47 | -219.28 | -8.44 | -26.15 | 15.97 | -14.13 | 3.76 | 1.27 | 1.35 | -24.40 | -78.67 | 3.30 | 2.23 | 0.79 | -0.98 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | -156.69M | -174.76 | -205.32 | -137.85 | -126.84 | -198.16 | -178.95 | -175.63 | -81.21 | -194.58 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.47 | | -0.64 | 5.04 | -0.19 | | -0.75 | 0.00 | -2.14 | | -1.13 |
|
Enterprise Value
|
-34.18M | | -21.10M | -58.22M | -33.21M | 268.81M | -43.99M | -143.38M | -177.87M | -194.76M | -223.13M | -181.63M | -184.92M | -159.80M | -194.71M | -134.17M | -143.30M | -166.07M | -193.22M | -181.01M | -167.44M | -186.87M | -201.34M | -118.66M | -84.84M | -98.16M | -83.50M | -187.73M | -91.34M | -104.36M | -104.36M | -252.79M | -103.55M | -126.80M | -119.04M |
|
Return on Sales
|
-0.63% | -0.04% | 0.25% | -0.03% | 0.28% | 0.31% | 0.27% | 0.25% | 0.10% | 0.02% | 0.09% | 0.26% | -0.12% | 0.02% | 3.49% | -0.01% | -0.02% | 0.67% | 0.36% | -0.01% | -0.11% | 0.05% | 231,033.31% | 203,174.34% | 37,768.06% | 0.17% | 0.17% | 0.99% | 0.24% | 0.23% | 0.22% | 0.27% | 0.16% | 0.14% | 0.17% |
|
Return on Capital Employed
|
| | | 0.00% | | | 0.05% | 0.06% | 0.05% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 15,147.39% | 15,118.04% | 14,333.29% | 13,609.79% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | 0.00% | | | 0.06% | 0.07% | 0.06% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | | | 0.32% | 0.00% | 0.00% | 342,573.39% | 299,147.94% | 549,204.87% | 26,943.79% | 1.78% | 1.95% | 0.22% | 0.22% | 2.06% | 2.06% |
|
Return on Assets
|
| | | -0.01% | | | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.15% | 0.13% | 0.13% | 0.16% | 0.05% | 0.05% | 0.05% | 3.53% | 22.06% | 42.23% | 49.36% | 46.79% | 25.29% | 3.59% | 0.17% | 0.18% | 0.19% | 0.11% | 0.11% | 0.10% | 0.10% |
|
Return on Equity
|
| | | -0.01% | | | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.16% | 0.14% | 0.14% | 0.17% | 0.06% | 0.06% | | | | | | | | | | | | | | | |