Opera Ratios (2017-2025) | OPRA

Ratios Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 98.25%81.40%80.32%81.99%82.77%70.54%65.97%64.80%73.04%63.86%69.03%73.98%75.48%54.72%41.32%51.49%58.74%52.31%67.51%69.53%69.30%71.98%71.32%72.32%73.32%71.08%73.55%73.61%71.92%76.03%76.22%76.38%
EBT Margin 195.66%3.35%22.59%24.97%24.97%24.10%9.42%3.90%53.15%28.67%-61.74%43.88%17.79%60.21%-0.37%70.37%35.86%-150.28%-12.33%-2.69%17.05%21.02%21.54%15.60%16.62%96.91%20.20%21.01%19.55%19.69%15.33%13.45%15.33%
EBIT Margin 195.66%3.33%24.78%26.29%27.67%26.32%8.08%-4.47%4.55%-1.42%-18.77%-0.82%7.08%4.70%-2.82%-13.16%-0.93%5.20%1,874.75%14.44%18.95%12.30%16.03%13.32%15.66%17.99%19.22%20.00%18.82%18.90%14.77%12.67%14.73%
EBITDA Margin 195.66%21.35%24.78%35.23%27.67%70.03%8.08%-4.47%4.55%-1.42%-18.77%-0.82%7.08%56.79%1.24%73.61%35.27%-154.75%-13.18%7,498.01%10,995.11%21,732.18%17,780.38%14,380.56%16,403.12%109,339.49%14,566.46%20.00%18.82%18.90%14.77%12.67%14.73%
Operating Margin 195.66%3.33%24.78%26.29%27.67%26.32%8.08%-4.47%4.55%-1.42%-18.77%-0.82%7.08%4.70%-2.82%-13.16%-0.93%5.20%1,874.75%14.44%18.95%12.30%16.03%13.32%15.66%17.99%19.22%20.00%18.82%18.90%14.77%12.67%14.73%
Net Margin 10,608.50%1,501.20%16.78%18.61%1,815.64%22.73%8.79%5.54%58.80%45.06%-51.90%53.20%363.94%50.58%1.24%73.61%35.27%-154.75%-26.53%-19.82%1,919.87%-7,144.09%-5,489.03%16.44%16.40%95.09%14.57%17.59%14.56%644.64%651.34%10.97%12.25%
FCF Margin 167.34%26.67%10.49%27.01%15.94%24.13%17.05%-25.96%-36.68%-34.56%127.93%21.87%40.95%47.41%14.10%10.39%-5.16%22.68%18.81%2.09%21.13%24.45%29.55%16.48%15.82%22.37%30.45%15.87%28.32%14.84%11.17%23.17%18.73%
Efficiency
Inventory Average 4.84M7.54M3.76M0.18M0.02M0.02M
Assets Average 327.38M740.56M827.47M834.07M847.59M918.18M1,022.33M1,057.71M1,009.19M1,026.16M1,099.17M1,118.03M1,158.24M1,201.26M1,152.48M1,083.37M1,064.02M1,063.01M1,018.48M938.12M910.05M904.75M955.95M1,004.46M1,002.94M1,010.28M1,034.12M1,049.34M1,056.39M1,064.74M
Equity Average 577.88M581.36M687.79M776.23M1,007.75M995.86M991.42M940.90M860.83M824.97M817.98M869.65M911.00M
Invested Capital 576.53M586.24M589.61M605.84M783.06M780.22M6.98M7.58M11.47M969.18M21.96M13.03M8.97M1,057.87M19.27M30.57M12.61M1,026.55M1,011.31M998.29M1,009.73M896.05M843.30M827.07M821.21M930.39M902.83M-4.92M4.02M949.69M16.36M-6.55M-1.93M
Asset Utilization Ratio 0.220.210.220.240.230.200.190.170.160.150.160.180.190.220.250.270.290.330.370.400.420.420.410.430.440.460.500.530.55
Leverage & Solvency
Interest Coverage Ratio -259.20-287.53-243.47-219.28-8.44-26.1515.97-14.133.761.271.35-24.40-78.673.301.61-0.59-0.98-132.030.000.000.00-0.04-156.69-174.76-205.32-137.85-126.84-198.16-178.95-175.63-81.21-194.58
Debt to Equity 0.010.010.010.010.010.020.0110.00380.00200.000.020.010.010.020.010.010.010.000.010.000.220.200.010.200.180.21
Debt Ratio 0.010.430.010.010.010.010.010.010.010.020.010.010.010.020.030.010.020.010.010.020.010.010.010.000.010.000.000.000.010.02-0.010.00
Equity Ratio 0.9130.230.920.940.940.860.950.930.930.940.930.920.910.900.910.910.900.89
Times Interest Earned -259.20-287.53-243.47-219.28-8.44-26.1515.97-14.133.761.271.35-24.40-78.673.301.61-0.59-0.98-132.030.000.000.00-0.04-156.69-174.76-205.32-137.85-126.84-198.16-178.95-175.63-81.21-194.58
Dividends & Payouts
FCF Payout Ratio -0.48-0.675.15-0.32-0.790.00-2.22-1.26
Valuation
Enterprise Value -12.39M-58.22M-5.54M1,674.61M632.41M469.22M731.96M1,184.98M1,300.72M502.12M773.33M986.16M1,128.01M916.41M1,138.12M1,135.35M1,107.20M631.92M665.40M473.34M433.23M593.48M922.20M1,715.02M957.12M878.25M1,131.43M1,015.46M1,373.14M1,423.02M1,176.13M1,403.49M1,604.34M
Market Capitalization 1,383.86M817.53M612.60M723.88M1,141.41M1,338.07M683.75M803.82M924.05M1,054.03M1,050.57M1,147.70M1,180.25M1,019.04M812.93M680.51M510.68M498.01M712.14M954.61M1,785.17M1,013.32M1,065.97M1,383.66M1,283.64M1,643.08M1,675.81M1,410.37M1,691.57M1,847.55M
Return Ratios
Return on Sales 0.25%0.18%0.24%0.22%0.16%0.13%0.12%0.07%0.07%0.95%0.86%0.84%0.92%0.28%0.26%0.17%-0.04%5.22%-15.93%-28.95%-27.58%-30.59%-11.69%0.39%0.40%0.40%0.20%0.19%0.17%0.16%
Return on Capital Employed 0.05%0.06%0.05%0.03%0.02%0.00%-0.01%-0.01%-0.01%0.00%0.00%0.00%-0.01%-0.01%1.31%1.35%1.38%1.45%0.06%0.07%0.07%0.07%0.07%0.08%0.09%0.10%0.10%0.09%0.09%
Return on Invested Capital 0.05%0.01%-0.24%-0.25%0.00%0.01%-0.16%-0.33%-0.01%0.07%
Return on Assets 0.04%0.05%0.05%0.04%0.03%0.02%0.01%0.01%0.15%0.13%0.13%0.16%0.05%0.06%0.04%-0.01%1.51%-5.18%-10.69%-10.99%-12.85%-4.85%0.16%0.17%0.18%0.09%0.09%0.09%0.09%
Return on Equity 0.04%0.05%0.04%-0.01%1.62%-5.60%-11.65%-12.13%-14.21%-5.33%0.18%