|
Gross Margin
|
| | 98.25% | 81.40% | 80.32% | 81.99% | 82.77% | 70.54% | 65.97% | 64.80% | 73.04% | 63.86% | 69.03% | 73.98% | 75.48% | 54.72% | 41.32% | 51.49% | 58.74% | 52.31% | 67.51% | 69.53% | 69.30% | 71.98% | 71.32% | 72.32% | 73.32% | 71.08% | 73.55% | 73.61% | 71.92% | 76.03% | 76.22% | 76.38% |
|
EBT Margin
|
| 195.66% | 3.35% | 22.59% | 24.97% | 24.97% | 24.10% | 9.42% | 3.90% | 53.15% | 28.67% | -61.74% | 43.88% | 17.79% | 60.21% | -0.37% | 70.37% | 35.86% | -150.28% | -12.33% | -2.69% | 17.05% | 21.02% | 21.54% | 15.60% | 16.62% | 96.91% | 20.20% | 21.01% | 19.55% | 19.69% | 15.33% | 13.45% | 15.33% |
|
EBIT Margin
|
| 195.66% | 3.33% | 24.78% | 26.29% | 27.67% | 26.32% | 8.08% | -4.47% | 4.55% | -1.42% | -18.77% | -0.82% | 7.08% | 4.70% | -2.82% | -13.16% | -0.93% | 5.20% | 1,874.75% | 14.44% | 18.95% | 12.30% | 16.03% | 13.32% | 15.66% | 17.99% | 19.22% | 20.00% | 18.82% | 18.90% | 14.77% | 12.67% | 14.73% |
|
EBITDA Margin
|
| 195.66% | 21.35% | 24.78% | 35.23% | 27.67% | 70.03% | 8.08% | -4.47% | 4.55% | -1.42% | -18.77% | -0.82% | 7.08% | 56.79% | 1.24% | 73.61% | 35.27% | -154.75% | -13.18% | 7,498.01% | 10,995.11% | 21,732.18% | 17,780.38% | 14,380.56% | 16,403.12% | 109,339.49% | 14,566.46% | 20.00% | 18.82% | 18.90% | 14.77% | 12.67% | 14.73% |
|
Operating Margin
|
| 195.66% | 3.33% | 24.78% | 26.29% | 27.67% | 26.32% | 8.08% | -4.47% | 4.55% | -1.42% | -18.77% | -0.82% | 7.08% | 4.70% | -2.82% | -13.16% | -0.93% | 5.20% | 1,874.75% | 14.44% | 18.95% | 12.30% | 16.03% | 13.32% | 15.66% | 17.99% | 19.22% | 20.00% | 18.82% | 18.90% | 14.77% | 12.67% | 14.73% |
|
Net Margin
|
| 10,608.50% | 1,501.20% | 16.78% | 18.61% | 1,815.64% | 22.73% | 8.79% | 5.54% | 58.80% | 45.06% | -51.90% | 53.20% | 363.94% | 50.58% | 1.24% | 73.61% | 35.27% | -154.75% | -26.53% | -19.82% | 1,919.87% | -7,144.09% | -5,489.03% | 16.44% | 16.40% | 95.09% | 14.57% | 17.59% | 14.56% | 644.64% | 651.34% | 10.97% | 12.25% |
|
FCF Margin
|
| 167.34% | 26.67% | 10.49% | 27.01% | 15.94% | 24.13% | 17.05% | -25.96% | -36.68% | -34.56% | 127.93% | 21.87% | 40.95% | 47.41% | 14.10% | 10.39% | -5.16% | 22.68% | 18.81% | 2.09% | 21.13% | 24.45% | 29.55% | 16.48% | 15.82% | 22.37% | 30.45% | 15.87% | 28.32% | 14.84% | 11.17% | 23.17% | 18.73% |
|
Inventory Average
|
| | | | | | | | | | 4.84M | 7.54M | 3.76M | 0.18M | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 327.38M | | | 740.56M | 827.47M | 834.07M | 847.59M | 918.18M | 1,022.33M | 1,057.71M | 1,009.19M | 1,026.16M | 1,099.17M | 1,118.03M | 1,158.24M | 1,201.26M | 1,152.48M | 1,083.37M | 1,064.02M | 1,063.01M | 1,018.48M | 938.12M | 910.05M | 904.75M | 955.95M | 1,004.46M | 1,002.94M | 1,010.28M | 1,034.12M | 1,049.34M | 1,056.39M | 1,064.74M |
|
Equity Average
|
| 577.88M | 581.36M | | | 687.79M | 776.23M | | | | | | | | | | | | | 1,007.75M | 995.86M | 991.42M | 940.90M | 860.83M | 824.97M | 817.98M | 869.65M | 911.00M | | | | | | |
|
Invested Capital
|
576.53M | 586.24M | 589.61M | | 605.84M | 783.06M | 780.22M | 6.98M | 7.58M | 11.47M | 969.18M | 21.96M | 13.03M | 8.97M | 1,057.87M | 19.27M | 30.57M | 12.61M | 1,026.55M | 1,011.31M | 998.29M | 1,009.73M | 896.05M | 843.30M | 827.07M | 821.21M | 930.39M | 902.83M | -4.92M | 4.02M | 949.69M | 16.36M | -6.55M | -1.93M |
|
Asset Utilization Ratio
|
| | | | | 0.22 | 0.21 | 0.22 | 0.24 | 0.23 | 0.20 | 0.19 | 0.17 | 0.16 | 0.15 | 0.16 | 0.18 | 0.19 | 0.22 | 0.25 | 0.27 | 0.29 | 0.33 | 0.37 | 0.40 | 0.42 | 0.42 | 0.41 | 0.43 | 0.44 | 0.46 | 0.50 | 0.53 | 0.55 |
|
Interest Coverage Ratio
|
| | -259.20 | -287.53 | -243.47 | -219.28 | -8.44 | -26.15 | 15.97 | -14.13 | 3.76 | 1.27 | 1.35 | -24.40 | -78.67 | 3.30 | 1.61 | -0.59 | -0.98 | -132.03 | 0.00 | 0.00 | 0.00 | -0.04 | -156.69 | -174.76 | -205.32 | -137.85 | -126.84 | -198.16 | -178.95 | -175.63 | -81.21 | -194.58 |
|
Debt to Equity
|
| 0.01 | 0.01 | | 0.01 | 0.01 | 0.01 | | | | 0.02 | | | | 0.01 | 10.00 | 380.00 | 200.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.22 | 0.20 | 0.01 | 0.20 | 0.18 | 0.21 |
|
Debt Ratio
|
| 0.01 | 0.43 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.00 |
|
Equity Ratio
|
| 0.91 | 30.23 | | 0.92 | 0.94 | 0.94 | | | | 0.86 | | | | 0.95 | | | | 0.93 | 0.93 | 0.94 | 0.93 | 0.92 | 0.91 | 0.90 | 0.91 | 0.91 | 0.90 | | | 0.89 | | | |
|
Times Interest Earned
|
| | -259.20 | -287.53 | -243.47 | -219.28 | -8.44 | -26.15 | 15.97 | -14.13 | 3.76 | 1.27 | 1.35 | -24.40 | -78.67 | 3.30 | 1.61 | -0.59 | -0.98 | -132.03 | 0.00 | 0.00 | 0.00 | -0.04 | -156.69 | -174.76 | -205.32 | -137.85 | -126.84 | -198.16 | -178.95 | -175.63 | -81.21 | -194.58 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | -0.48 | | -0.67 | 5.15 | -0.32 | | -0.79 | 0.00 | -2.22 | | -1.26 |
|
Enterprise Value
|
| -12.39M | -58.22M | -5.54M | 1,674.61M | 632.41M | 469.22M | 731.96M | 1,184.98M | 1,300.72M | 502.12M | 773.33M | 986.16M | 1,128.01M | 916.41M | 1,138.12M | 1,135.35M | 1,107.20M | 631.92M | 665.40M | 473.34M | 433.23M | 593.48M | 922.20M | 1,715.02M | 957.12M | 878.25M | 1,131.43M | 1,015.46M | 1,373.14M | 1,423.02M | 1,176.13M | 1,403.49M | 1,604.34M |
|
Market Capitalization
|
| | | | 1,383.86M | 817.53M | 612.60M | 723.88M | 1,141.41M | 1,338.07M | 683.75M | 803.82M | 924.05M | 1,054.03M | 1,050.57M | 1,147.70M | 1,180.25M | 1,019.04M | 812.93M | 680.51M | 510.68M | 498.01M | 712.14M | 954.61M | 1,785.17M | 1,013.32M | 1,065.97M | 1,383.66M | 1,283.64M | 1,643.08M | 1,675.81M | 1,410.37M | 1,691.57M | 1,847.55M |
|
Return on Sales
|
| | | | 0.25% | 0.18% | 0.24% | 0.22% | 0.16% | 0.13% | 0.12% | 0.07% | 0.07% | 0.95% | 0.86% | 0.84% | 0.92% | 0.28% | 0.26% | 0.17% | -0.04% | 5.22% | -15.93% | -28.95% | -27.58% | -30.59% | -11.69% | 0.39% | 0.40% | 0.40% | 0.20% | 0.19% | 0.17% | 0.16% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.06% | 0.05% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 1.31% | 1.35% | 1.38% | 1.45% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.05% | | | | | 0.01% | | -0.24% | -0.25% | 0.00% | 0.01% | -0.16% | -0.33% | -0.01% | | | | | | | | | 0.07% | | | | | | |
|
Return on Assets
|
| | | | | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.15% | 0.13% | 0.13% | 0.16% | 0.05% | 0.06% | 0.04% | -0.01% | 1.51% | -5.18% | -10.69% | -10.99% | -12.85% | -4.85% | 0.16% | 0.17% | 0.18% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Equity
|
| | | | | 0.04% | 0.05% | | | | | | | | | | | | | 0.04% | -0.01% | 1.62% | -5.60% | -11.65% | -12.13% | -14.21% | -5.33% | 0.18% | | | | | | |