|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.07B | 77.83B | 0.00B | 96.27B | 87.05B | 94,134.00B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.15B | 0.14B | 0.14B | 0.15B | 0.18B | 0.18B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 9.72B | 13.87B | 17.28B | 15.16B | 20,357.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.07B | 68.11B | -13.87B | 79.00B | 71.89B | 73,777.00B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.11B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.08B | 0.15B | 0.13B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.07B | -0.07B | -66.66B | -69.25B | -84.58B | -73.23B | -0.08B | -0.09B | -0.09B | -0.08B | -0.09B | -0.10B | -0.12B | -0.12B | -0.12B | -0.13B | -0.15B | -0.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01B | -0.00B | 0.00B | 0.00B | 11.24B | 0.00B | 11.84B | 13.95B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01B | -0.00B | 0.00B | 0.00B | 11.24B | 0.00B | 11.84B | 13.95B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | | | -0.00B | | | | -0.11B | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 2.28B | 2.54B | 43.61B | 5.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.28B | 0.58B | -1.09B | -0.19B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -1.62B | -0.01B | 4.80B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.11B | -0.01B | -2.09B | 14.55B | 20.24B | 18.75B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.06B | 0.03B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -3.74B | -5.17B | 0.68B | -3.27B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.11B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.02B | -0.00B | 0.00B | | -0.00B | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.06B | -0.03B | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.11B | -0.01B | 1.65B | 19.72B | 19.56B | 22.02B | 0.02B | 0.02B | 0.11B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B | 0.07B | 0.03B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.00B | -0.01B | 1.65B | 19.72B | 19.56B | 22.02B | 0.02B | 0.02B | 0.11B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B | 0.07B | 0.03B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.11B | -0.01B | 5.84B | 9.38B | 20.92B | 15.48B | 0.01B | 0.02B | 0.11B | 0.01B | 0.92B | 0.91B | 0.03B | 0.02B | 0.96B | 0.02B | 0.06B | 0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05B | 0.03B | -0.11B | -0.01B | -0.03 | 0.04 | 0.11 | 0.09 | 0.08 | 0.09 | 0.70 | 0.08 | 0.92B | 0.91B | 0.03B | 0.02B | 0.96B | 0.02B | 0.06B | 0.02B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.43 | 0.26 | -0.92 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.86 | 20.61 | 0.32 | 0.20 | 10.68 | 0.21 | 0.62 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.42 | 0.26 | -0.92 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.66 | 20.38 | 0.32 | 0.20 | 10.58 | 0.21 | 0.61 | 0.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.04B | 0.04B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.04B | 0.04B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -15.34B | -4.75B | -35.62B | -0.37B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 4.61% | -1.62% | 2.23% | 6.89% | 178.70% | -35.51% | 3.36% | -17.44% | -7.82% | -1.28% | -1.88% | -23.78% | -12.77% | -21.27% | -15.70% | -12.06% | -11.75% | -17.56% | -13.07% | -17.06% |