Opera Income Statement (2017-2025) | OPRA

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01B0.04B0.04B0.04B0.04B0.05B0.05B0.06B0.05B0.05B0.04B0.03B0.04B0.05B0.05B0.06B0.07B0.07B0.07B0.08B0.09B0.10B0.09B0.09B0.10B0.11B0.10B0.11B0.12B0.15B0.14B0.14B0.15B
Cost of Revenue 0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.04B
Gross Profit 0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.03B0.04B0.03B0.02B0.03B0.04B0.03B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.06B0.07B0.07B0.08B0.07B0.08B0.09B0.10B0.11B0.11B0.12B
Operating items
Research & Development -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Share-based Compensation (IS) 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.01B-0.01B
Restructuring Costs -0.00B-0.00B-0.00B
Other Operating Expenses -0.03B-0.03B-0.04B-0.03B-0.03B-0.03B-0.04B-0.04B-0.06B-0.04B-0.05B-0.05B-0.04B-0.04B-0.05B-0.05B-0.07B-0.07B-0.07B-0.07B-66.66B-69.25B-84.58B-73.23B-0.08B-0.09B-0.09B-0.08B-0.09B-0.10B-0.12B-0.12B-0.12B-0.13B
Operating Expenses -0.03B-0.03B-0.04B-0.03B-0.03B-0.03B-0.04B-0.05B-0.06B-0.05B-0.05B-0.05B-0.04B-0.04B-0.05B-0.05B-0.07B-0.07B-0.07B-0.07B-66.66B-69.25B-84.58B-73.23B-0.08B-0.09B-0.09B-0.08B-0.09B-0.10B-0.12B-0.12B-0.12B-0.13B
Operating Income -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B1.34B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
EBIT -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B1.34B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B-0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B2.28B2.54B43.61B5.36B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income 0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.28B0.58B-1.09B-0.19B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Net income details
EBT -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.03B0.01B-0.02B0.01B0.01B0.03B-0.00B0.04B0.02B-0.11B-0.01B-0.00B0.01B0.02B0.02B0.01B0.02B0.11B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Tax Provisions -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.01B0.01B-0.00B0.01B-0.00B0.00B-0.00B-0.00B0.01B0.01B-1.62B6.90B4.80B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B
Profit After Tax -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.03B0.02B-0.02B0.02B0.15B0.01B0.00B0.04B0.02B-0.11B-0.02B-0.02B1.64B-6.88B-4.78B0.01B0.02B0.11B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Equity Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.02B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.02B-0.00B-0.01B0.01B-0.00B-0.00B0.00B0.00B-0.00B
Investment Income 0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.03B0.01B-0.02B0.00B0.01B0.02B0.00B0.04B0.02B-0.11B-0.02B-0.02B1.64B-6.88B-4.78B0.01B0.02B0.11B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Consolidated Net Income -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B-0.00B0.00B0.15B-0.00B0.00B0.04B0.02B-0.00B-0.02B-0.02B1.64B-6.88B-4.78B0.01B0.02B0.11B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Income towards Parent Company -0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.03B0.02B-0.02B0.02B0.15B0.03B0.00B0.04B0.02B-0.11B-0.02B-0.02B1.64B-6.88B-4.78B0.01B0.02B0.11B0.02B0.02B0.02B0.03B0.02B0.02B0.02B
Net Income towards Common Stockholders -0.00B0.58B0.58B0.01B0.01B0.78B0.01B0.00B0.00B0.03B0.02B-0.02B0.02B0.15B0.03B0.00B0.04B0.02B-0.11B-0.02B-0.02B1.64B-6.88B-4.78B0.02B0.02B0.11B0.01B0.02B0.02B0.94B0.93B0.02B0.02B
Additional items
EPS (Basic) 5.300.060.077.050.100.040.030.240.18-0.170.151.340.220.010.380.20-0.98-0.16-0.1314.28-60.75-50.910.170.191.230.170.220.2010.6210.510.180.21
EPS (Weighted Average and Diluted) 2.993.000.0337.693.580.050.020.02124.4943.08-0.090.070.65107.010.000.190.10-0.49-0.08-0.077.14-31.17-26.360.170.181.180.170.220.2010.4810.310.170.21
Shares Outstanding (Weighted Average) 0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.12B0.12B0.11B0.12B0.12B0.12B0.12B0.12B0.11B0.11B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
Shares Outstanding (Diluted Average) 0.19B0.19B0.20B0.00B0.22B0.23B0.22B0.22B0.00B0.00B0.24B0.24B0.24B0.00B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.22B0.18B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
EBITDA -0.00B0.01B0.01B0.01B0.01B0.01B0.04B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B0.03B0.00B0.04B0.02B-0.11B-0.01B5.84B9.38B20.92B15.48B13.54B16.84B123.56B14.84B0.02B0.02B0.03B0.02B0.02B0.02B
Interest Expenses -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-15.34B-4.75B-35.62B-0.37B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Tax Rate 37.61%85.47%1.59%0.92%5.64%48.95%25.03%65.19%21.68%4.61%3.72%14.64%0.52%0.80%1.27%0.95%