|
Revenue
|
| 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.15B | 0.14B | 0.14B | 0.15B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B |
|
Gross Profit
|
| | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B |
|
Research & Development
|
| | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B |
|
Restructuring Costs
|
-0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.06B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -66.66B | -69.25B | -84.58B | -73.23B | -0.08B | -0.09B | -0.09B | -0.08B | -0.09B | -0.10B | -0.12B | -0.12B | -0.12B | -0.13B |
|
Operating Expenses
|
-0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -66.66B | -69.25B | -84.58B | -73.23B | -0.08B | -0.09B | -0.09B | -0.08B | -0.09B | -0.10B | -0.12B | -0.12B | -0.12B | -0.13B |
|
Operating Income
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 1.34B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
EBIT
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 1.34B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Interest & Investment Income
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.28B | 2.54B | 43.61B | 5.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.28B | 0.58B | -1.09B | -0.19B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.01B | -0.02B | 0.01B | 0.01B | 0.03B | -0.00B | 0.04B | 0.02B | -0.11B | -0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -1.62B | 6.90B | 4.80B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Profit After Tax
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.15B | 0.01B | 0.00B | 0.04B | 0.02B | -0.11B | -0.02B | -0.02B | 1.64B | -6.88B | -4.78B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Equity Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B |
|
Investment Income
|
| | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | -0.02B | 0.00B | 0.01B | 0.02B | 0.00B | 0.04B | 0.02B | -0.11B | -0.02B | -0.02B | 1.64B | -6.88B | -4.78B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Consolidated Net Income
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.15B | -0.00B | 0.00B | 0.04B | 0.02B | -0.00B | -0.02B | -0.02B | 1.64B | -6.88B | -4.78B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Income towards Parent Company
|
-0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.15B | 0.03B | 0.00B | 0.04B | 0.02B | -0.11B | -0.02B | -0.02B | 1.64B | -6.88B | -4.78B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
-0.00B | 0.58B | 0.58B | 0.01B | 0.01B | 0.78B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.15B | 0.03B | 0.00B | 0.04B | 0.02B | -0.11B | -0.02B | -0.02B | 1.64B | -6.88B | -4.78B | 0.02B | 0.02B | 0.11B | 0.01B | 0.02B | 0.02B | 0.94B | 0.93B | 0.02B | 0.02B |
|
EPS (Basic)
|
| | 5.30 | 0.06 | 0.07 | 7.05 | 0.10 | 0.04 | 0.03 | 0.24 | 0.18 | -0.17 | 0.15 | 1.34 | 0.22 | 0.01 | 0.38 | 0.20 | -0.98 | -0.16 | -0.13 | 14.28 | -60.75 | -50.91 | 0.17 | 0.19 | 1.23 | 0.17 | 0.22 | 0.20 | 10.62 | 10.51 | 0.18 | 0.21 |
|
EPS (Weighted Average and Diluted)
|
| 2.99 | 3.00 | 0.03 | 37.69 | 3.58 | 0.05 | 0.02 | 0.02 | 124.49 | 43.08 | -0.09 | 0.07 | 0.65 | 107.01 | 0.00 | 0.19 | 0.10 | -0.49 | -0.08 | -0.07 | 7.14 | -31.17 | -26.36 | 0.17 | 0.18 | 1.18 | 0.17 | 0.22 | 0.20 | 10.48 | 10.31 | 0.17 | 0.21 |
|
Shares Outstanding (Weighted Average)
|
| | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Shares Outstanding (Diluted Average)
|
| 0.19B | 0.19B | 0.20B | 0.00B | 0.22B | 0.23B | 0.22B | 0.22B | 0.00B | 0.00B | 0.24B | 0.24B | 0.24B | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.18B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
EBITDA
|
-0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.03B | 0.00B | 0.04B | 0.02B | -0.11B | -0.01B | 5.84B | 9.38B | 20.92B | 15.48B | 13.54B | 16.84B | 123.56B | 14.84B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Interest Expenses
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -15.34B | -4.75B | -35.62B | -0.37B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
37.61% | | 85.47% | 1.59% | 0.92% | 5.64% | | | | | 48.95% | 25.03% | 65.19% | | 21.68% | | 4.61% | | 3.72% | | | | | | 14.64% | | | 0.52% | 0.80% | | | 1.27% | | 0.95% |