|
Revenue
|
0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 77.83B | 0.00B | 0.00B | 0.00B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.15B | 0.14B | 0.14B | 0.15B |
|
Cost of Revenue
|
0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 49.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 13.87B | 0.00B | 15.16B | 0.02B | 0.02B | 26,953.00B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Gross Profit
|
0.02B | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | -48.96B | 0.03B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 77.83B | -13.87B | 0.00B | -15.16B | 0.07B | 0.08B | -26952.89B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Restructuring Costs
|
| -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -66.66B | -69.25B | -84.58B | -73.23B | -0.08B | -0.09B | -0.09B | -0.08B | -0.09B | -0.10B | -0.12B | -0.12B | -0.12B | -0.13B |
|
Operating Expenses
|
-0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -66.66B | -69.25B | -84.58B | -73.23B | -0.08B | -0.09B | -0.09B | -0.08B | -0.09B | -0.10B | -0.12B | -0.12B | -0.12B | -0.13B |
|
Operating Income
|
-0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 12,535.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
EBIT
|
-0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 12,535.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Non Operating Investment Income
|
| | -0.01B | | | | | | | | | | | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.28B | 2.54B | 43.61B | 5.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.28B | 0.58B | -0.01B | -0.19B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
0.00B | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -13.33B | 0.00B | 6.90B | 4.80B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
EBT
|
-0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | -0.02B | 0.01B | 0.01B | 0.03B | -0.00B | 0.04B | 0.02B | -0.11B | -0.01B | 0.00B | 14.55B | 20.24B | 0.02B | 0.01B | 0.02B | 0.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -3.74B | -5.17B | 0.68B | -3.27B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.15B | 0.03B | 0.00B | 0.04B | 0.02B | -0.11B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Equity Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.01B | 0.01B | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | 0.02B | 0.01B | -0.02B | 0.02B | 0.01B | 0.03B | 0.00B | 0.04B | 0.02B | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | -0.02B | 0.01B | 0.01B | 0.03B | -0.00B | 0.04B | 0.02B | -0.11B | -0.01B | 3.74B | 19.72B | 19.56B | 3.29B | 0.02B | 0.02B | 0.11B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B |
|
Consolidated Net Income
|
-0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.15B | -0.00B | -0.00B | 0.04B | 0.02B | -0.00B | -0.01B | 3.74B | 19.72B | 19.56B | 3.29B | 0.02B | 0.02B | 0.11B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B |
|
Income towards Parent Company
|
-0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | -0.02B | 0.02B | 0.15B | 0.03B | 0.00B | 0.04B | 0.02B | -0.11B | -0.01B | -5.84B | 9.38B | 20.92B | 15.48B | 13.54B | 16.84B | 123.56B | 14.84B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B |
|
Net Income towards Common Stockholders
|
-0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.01B | 0.02B | 0.01B | 0.05B | 0.00B | 0.05B | 0.03B | -0.11B | -0.01B | -0.00B | 0.01B | 0.03B | 15.48B | 13.54B | 16.84B | 123.56B | 14.84B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B |
|
EPS (Basic)
|
-0.08 | -0.03 | 0.06 | 0.02 | 0.10 | 0.08 | 0.27 | 0.06 | 0.03 | 0.05 | 0.25 | 0.11 | -0.18 | 0.16 | 0.66 | 0.00B | 0.02 | 0.00B | 0.00B | -1.11 | | 0.03 | 0.04 | 0.12 | 0.09 | 75.29 | 93.77 | 0.07B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.04 | 0.01 | 0.12 | 0.01 | 0.03 | 0.04 | 0.02 | 0.06 | 0.07 | 0.03 | 0.25 | 0.18 | -0.10 | 0.07 | 0.03 | 1.44 | | 0.42 | 0.26 | -0.74 | | -0.03 | 0.04 | 0.12 | 0.09 | 74.12 | 92.19 | 0.07B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | 760.00 | | 200.00 | 300.00 | | | 0.23B | 0.23B | 0.22B | 0.18B | 0.18B | 0.18B | 0.00B | 170.00 | 390.00 | 590.00 | 910.00 | 200.00 | 380.00 | 590.00 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.22B | 0.18B | 0.18B | 0.18B | 0.00B | 170.00 | 380.00 | 580.00 | 900.00 | 200.00 | 380.00 | 580.00 |
|
EBITDA
|
-0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
-0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -15.34B | -4.75B | -35.62B | -0.37B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
-21.39% | 37.61% | -17.66% | 800.00% | -25.69% | -25.49% | -9.08% | -5.68% | -6.67% | 42.23% | -4.01% | -27.13% | 6.24% | 15.60% | -17.10% | 2.01% | -438.10% | 4.61% | -1.62% | 2.23% | 6.89% | -178,701.05% | -35.51% | 3.36% | -17,437.46% | -7.82% | -1.28% | -1.88% | -23.78% | -12.77% | -21.27% | -15.70% | -12.06% | -11.75% | -17.56% |