Opera Growth Metrics (2017-2026) | OPRA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Growth Ratios
Assets Growth (1y) (Quarter)																23.50%	11.37%	-1.55%	-4.63%	-11.45%	-11.56%	-11.70%	-15.15%	-13.78%	-15.98%	4.80%	9.48%	10.94%	12.40%	4.42%	4.52%	6.13%	4.65%	8.30%	9.38%
Assets Growth (3y) (Quarter)																22.24%	13.48%	9.80%	8.42%	7.33%	2.90%	-3.11%	-4.75%	-1.94%	-6.12%	-3.06%	-3.96%	-5.39%	-5.83%	-1.14%	-0.98%	0.50%	-0.39%	5.82%	7.77%
Assets Growth (5y) (Quarter)																		117.42%		11.09%	11.03%	118.65%		6.88%	1.66%	4.14%	3.44%	3.41%	0.58%	-0.10%	-0.22%	2.11%	-0.54%	0.60%	0.26%
Assets (QoQ) (Quarter)																5.64%	1.89%	-9.90%	-1.66%	-1.91%	1.76%	-10.03%	-5.51%	-0.33%	-0.83%	12.21%	-1.28%	0.99%	0.47%	4.24%	-1.18%	2.55%	-0.93%	7.88%	-0.20%
Capital Expenditures Growth (1y) (Quarter)																116.91%	-16.28%	54.55%	88.66%	-1,882.01%	-65.00%	-472.00%	-174.14%	91.16%	-349.09%	-38.46%	-6,262.89%	-462.56%	-148.99%	94.28%	97.05%	68.43%	-74.63%	-3,838.24%	-313.59%
Capital Expenditures Growth (3y) (Quarter)																			56.22%	8.03%	60.05%	36.98%	39.14%	35.65%	-105.01%	-53.26%	-170.44%	-121.47%	-164.24%	23.18%	-72.56%	46.05%	-169.29%	-46.14%	-97.91%
Capital Expenditures Growth (5y) (Quarter)																		-17.49%									-71.05%	17.30%	6.54%	54.34%	15.83%	13.90%	-106.41%	-52.01%	-19.23%
Capital Expenditures (QoQ) (Quarter)																113.59%	-171.94%	25.00%	-54.67%	-2,035.34%	93.34%	-160.00%	25.87%	31.13%	-238.36%	19.84%	-3,306.40%	93.91%	-49.76%	98.16%	-1,652.94%	34.73%	-728.28%	58.44%	-84.09%
Cash & Equivalents Growth (1y) (Quarter)																5.10%	-35.50%	-23.32%	-23.32%	-34.01%	54.95%	-49.05%	-17.53%	-16.67%	-40.10%	79.08%	7.66%	-4.37%	26.94%	35.09%	13.37%	35.09%	12.30%	22.61%	50.14%
Cash & Equivalents Growth (3y) (Quarter)																59.49%	-25.51%	-16.68%	-15.39%	-12.84%	-7.80%	-27.84%	-15.27%	-16.70%	-15.72%	-11.23%	-12.03%	-19.28%	5.62%	7.22%	0.22%	2.49%	-5.13%	43.68%	22.37%
Cash & Equivalents Growth (5y) (Quarter)																		24.65%		41.05%	45.88%	9.56%	20.64%	17.41%	-17.44%	-12.00%	-11.67%	-12.00%	-9.83%	-1.89%	-5.79%	-5.68%	-3.12%	2.99%	2.99%
Cash & Equivalents (QoQ) (Quarter)																33.03%	-49.59%	14.35%	0.00%	14.49%	18.35%	-62.40%	61.87%	15.69%	-14.93%	12.40%	-2.69%	2.76%	12.94%	19.61%	-18.34%	22.45%	-6.12%	30.60%	0.00%
Cash from Investing Activities Growth (1y) (Quarter)																609.30%	-130.70%	-102.55%	92.20%	-9.21%	117.90%	-211.97%	286.63%	-101.36%	-107.36%	76.96%	-192.32%	-309.25%	-206.70%	-20.18%	83.70%	-23.81%	-92.43%	-99.40%	-69.81%
Cash from Investing Activities Growth (3y) (Quarter)																118.47%	-224.25%	67.20%	38.26%	53.37%	34.24%	52.95%	51.62%	60.23%	68.79%	-26.38%	-106.93%	-27.04%	65.68%	4.76%	-37.19%	-27.42%	-34.53%	17.96%	-31.15%
Cash from Investing Activities Growth (5y) (Quarter)																		-15.55%			28.96%	12.37%		36.40%	14.79%	52.04%	-18.07%	38.29%	37.59%	50.79%	25.89%	20.44%	29.08%	-15.37%	-31.28%
Cash from Investing Activities (QoQ) (Quarter)																936.53%	-362.56%	98.14%	480.03%	389.64%	-48.24%	-132.39%	570.97%	-101.72%	-180.21%	-1.38%	-1,786.79%	92.36%	-109.99%	60.28%	-155.95%	42.01%	-226.38%	58.84%	-117.98%
Cash from Operations Growth (1y) (Quarter)																-11.28%	-119.78%	-5.80%	85.07%	-74.02%	624.80%	42.91%	91.08%	855.48%	-9.98%	7.40%	20.58%	12.24%	114.97%	-14.40%	-48.60%	90.16%	-18.46%	85.79%	164.31%
Cash from Operations Growth (3y) (Quarter)																-16.54%	-35.79%	10.79%	16.57%	28.09%	44.67%	50.33%	-20.61%	30.10%	-2.23%	13.08%	62.16%	40.71%	129.93%	9.53%	5.80%	173.21%	16.42%	19.54%	17.88%
Cash from Operations Growth (5y) (Quarter)																		57.55%			14.56%	17.82%	44.13%	7.60%	18.94%	15.85%	29.55%	25.29%	31.88%	26.85%	-20.88%	36.27%	10.37%	18.12%	42.10%
Cash from Operations (QoQ) (Quarter)																-14.06%	-154.96%	579.42%	-18.27%	-87.94%	1,010.34%	30.56%	9.28%	-39.69%	4.61%	55.76%	22.69%	-43.86%	100.37%	-37.98%	-26.33%	107.71%	-14.09%	41.32%	4.81%
Dividends Paid - Common Growth (1y) (Quarter)																											19.55%		-154.51%	-99.98%	-258.47%		-29.75%	1,779,075.00%	-1.36%
Dividends Paid - Common Growth (3y) (Quarter)																																			-42.99%
Dividends Paid - Common (QoQ) (Quarter)																										526.61%	-121.37%			100.03%	-442,537.50%			497.89%	-125.21%
EBITDA Margin Growth (1y) (Quarter)																-354.00	-0.00M	70.00	140.00	2.13M	2.50M	2.36M	2.50M	-2.13M	-2.50M	-2.36M	-2.49M	0.00M	185.00	-567.00	-185.00	-0.00M	-0.00M	-281.00	129.00
EBITDA Margin Growth (3y) (Quarter)																-0.00M	-0.00M	-0.00M	-900.00	2.13M	2.50M	2.37M	2.50M	-186.00	-199.00	151.00	0.00M	0.00M	0.00M	-486.00	0.00M	-2.13M	-2.50M	-2.37M	-2.49M
EBITDA Margin Growth (5y) (Quarter)																		0.01M				2.36M	2.49M	-0.00M	-0.00M	-0.00M	518.00	0.00M	797.00	505.00	0.00M	0.00M	-0.00M	-697.00	0.00M
EBITDA Margin (QoQ) (Quarter)																-0.00M	0.00M	0.00M	-0.00M	2.13M	0.38M	-0.14M	0.13M	-2.50M	0.00M	143.00	-11.00	-21.00	75.00	-610.00	371.00	-994.00	206.00	136.00	780.00
EBIT Growth (1y) (Quarter)																-2,887.17%	-120.59%	60.17%	192.11%	100.14%	2,617,413.92%	-99.69%	-98.96%	111,521,352,213.17%	-99.90%	171,551.75%	140,222.58%	-100.00%	44.20%	35.58%	7.66%	-17.47%	-3.49%	3.46%	41.22%
EBIT Growth (3y) (Quarter)																-40.21%	-27.08%	-34.11%	-30.67%	26.08%	1,851.62%	26.35%	26.03%	36,065.36%	74.98%	104.98%	148.98%	68.36%	240.61%	93.91%	150.42%	1,072.31%	-88.86%	1,240.30%	1,187.35%
EBIT Growth (5y) (Quarter)																		19.00%		14.92%	332.54%	-60.90%	-73.03%	1,543.02%	6.31%	8.99%	37.20%	58.31%	60.51%	111.00%	36.81%	134.12%	49.45%	64.60%	86.27%
EBIT Margin Growth (1y) (Quarter)																-0.00M	-800.00	133.00	470.00	0.00M	1,895.20M	710.00	0.00M	-112.00	-1895.20M	569.00	319.00	668.00	315.00	91.00	-445.00	-733.00	-409.00	-281.00	217.00
EBIT Margin Growth (3y) (Quarter)																-0.00M	-0.00M	-0.00M	-620.00	0.00M	1,895.20M	0.00M	0.00M	0.00M	859.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-177.00	-1895.20M	379.00	91.00
EBIT Margin Growth (5y) (Quarter)																		0.01M				897.00	-876.00	-0.00M	-0.00M	-833.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	765.00	0.00M	0.00M
EBIT Margin (QoQ) (Quarter)																-0.00M	0.00M	613.00	-333.00	0.00M	1,895.20M	-1895.20M	372.00	-271.00	235.00	232.00	123.00	78.00	-118.00	8.00	-413.00	-210.00	206.00	136.00	84.00
EBIT (QoQ) (Quarter)																-443.31%	92.19%	711.65%	-64.50%	-99.16%	143,905,593.95%	-100.00%	17.80%	89,856,630,724.37%	-100.00%	26.43%	-3.70%	12.10%	5.66%	18.87%	-23.53%	-14.07%	23.57%	27.42%	4.38%
EBT Growth (1y) (Quarter)																199.43%	216.57%	-476.39%	-4,570.90%	-5,046.38%	60,813.43%	118.55%	212,458.41%	100.70%	-99.88%	441.04%	-99.90%	50.69%	33.61%	-68.93%	6.80%	-19.73%	-0.89%	88.30%	43.74%
EBT Growth (3y) (Quarter)																62.07%	30.75%	-122.54%	-57.15%	-855.49%	767.16%	13.13%	811.55%	1.27%	31.23%	55.73%	371.78%	-19.45%	-1.56%	32.23%	63.31%	26.17%	-88.42%	46.83%	-88.32%
EBT Growth (5y) (Quarter)																		-61.94%		-307.96%	336.85%	170.80%	361.98%	8.11%	9.80%	55.36%	32.92%	55.86%	0.42%	19.47%	23.20%	4.67%	24.51%	17.19%	175.99%
EBT Margin Growth (1y) (Quarter)																0.00M	0.00M	-0.02M	-0.00M	-269.04M	1,704.92M	2.12M	2,153.57M	269.03M	-1704.92M	-2.09M	-2153.56M	0.00M	188.00	-0.01M	-454.00	-774.00	-363.00	0.00M	243.00
EBT Margin Growth (3y) (Quarter)																0.00M	0.00M	-0.02M	-0.00M	-269.03M	1,704.92M	2.10M	2,153.57M	-0.00M	-117.00	0.00M	0.00M	-0.01M	-0.00M	0.02M	0.00M	269.04M	-1704.92M	-2.10M	-2153.56M
EBT Margin Growth (5y) (Quarter)																		-0.00M				2.10M	2,153.56M	-0.00M	-836.00	0.01M	969.00	0.00M	-0.00M	-534.00	0.01M	-0.00M	-293.00	-0.00M	0.00M
EBT Margin (QoQ) (Quarter)																0.01M	-0.00M	-0.02M	0.01M	-269.03M	1,973.96M	-1702.82M	2,151.46M	-2153.57M	0.00M	0.01M	-0.01M	105.00	-167.00	484.00	-877.00	-214.00	244.00	0.00M	-0.00M
EBT (QoQ) (Quarter)																22,498.94%	-43.57%	-556.88%	91.91%	-23,619.98%	794.89%	-99.86%	92,518.94%	-99.92%	16.14%	542.15%	-82.22%	13.66%	2.97%	49.35%	-38.90%	-14.56%	27.14%	183.74%	-53.36%
Enterprise Value Growth (1y) (Quarter)																-3.80%	33.35%	-34.91%	23.32%	34.01%	-49.94%	71.04%	17.53%	16.67%	40.10%	-141.65%	-7.66%	4.37%	-26.94%	-5.10%	-13.37%	-35.09%	-12.30%	-17.09%	-50.14%
Enterprise Value Growth (3y) (Quarter)																-59.49%	24.69%	-8.08%	15.39%	15.43%	7.80%	28.10%	15.97%	17.05%	15.72%	1.90%	12.03%	19.28%	-4.47%	9.74%	-0.22%	-2.49%	5.13%	-43.80%	-22.37%
Enterprise Value Growth (5y) (Quarter)																		-39.57%		-41.05%	-45.88%	2.08%	-20.64%	-17.41%	17.44%	2.45%	11.67%	13.58%	9.83%	1.15%	6.25%	5.91%	3.12%	-3.04%	-2.99%
Enterprise Value (QoQ) (Quarter)																-33.03%	47.91%	-94.70%	43.17%	-14.49%	-18.35%	62.40%	-61.87%	-15.69%	14.93%	-51.68%	27.89%	-2.76%	-12.94%	-25.58%	22.21%	-22.45%	6.12%	-30.93%	0.26%
EPS (Basic) Growth (1y) (Quarter)																168.75%	-69.70%	-400.00%	-1,425.42%	-93.02%	-80.00%	114.10%	133.95%	166.67%	125.00%	536.36%	-11.11%	66,580,028.21%	43,095,945.20%	196,400.00%	150,962,400.00%	-100.00%	17.26%	-99.89%	-4.39%
EPS (Basic) Growth (3y) (Quarter)																122.57%	30.50%	-146.62%	-105.09%	0.00%	-45.71%	6.92%	39.12%	-20.63%	-48.53%	39.12%	58.74%	4,884.89%	5,688.29%	1,108.61%	7,594.72%	252.85%	10,337.37%	139.96%	10,766.04%
EPS (Basic) Growth (5y) (Quarter)																		-81.14%		25.48%	-8.39%	37.97%	-2.85%	15.45%	0.00%	63.45%	14.87%	1,677.72%	991.81%	586.82%	1,461.72%	52.46%	828.23%	42.35%	2,150.53%
EPS (Basic) (QoQ) (Quarter)																2,050.00%	-53.49%	-490.00%	66.01%	111.32%	33.33%	175.00%	-18.18%	-11.11%	12.50%	677.78%	-88.57%	66,580,028.21%	-27.18%	-96.45%	8,680.08%	-100.00%	3,450,831.19%	-100.00%	7,597,224.27%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																137.50%	100.00%	-180.00%		-107.89%	-60.00%	122.92%		333.33%	125.00%	527.27%	-11.11%	78,093,884.96%	43,838,980.46%	-59.99%	150,962,400.00%	14.20%	17.26%	8.94%	-4.39%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																115.44%	25.99%	-115.44%		-37.51%	-43.35%	30.06%	48.67%	-24.09%	21.64%	4.77%	58.74%	5,139.75%	7,234.46%	37.07%		12,666.99%	10,397.01%	39.83%	10,766.04%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																		-43.10%		-18.20%	-19.86%	53.28%	21.49%	13.00%	12.47%	62.98%	21.67%	1,513.43%	1,023.92%	40.74%	1,667.55%	1,212.97%	1,460.48%	-12.90%	2,150.53%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																1,800.00%	-73.68%	-580.00%			233.33%	175.00%	-18.18%	-22.22%	28.57%	666.67%	-88.41%	68,332,136.84%	-27.82%	-100.00%	43,742,392.07%	-48.31%	-25.89%	-100.00%	38,389,856.95%
FCF Margin Growth (1y) (Quarter)																-0.00M	-0.00M	-618.00	288.00	0.53M	2.13M	2.49M	2.99M	-0.53M	-2.13M	-2.49M	-2.99M	0.00M	0.00M	-804.00	-0.00M	644.00	-897.00	858.00	0.00M
FCF Margin Growth (3y) (Quarter)																-0.00M	-0.00M	-134.00	-86.00	0.53M	2.14M	2.49M	2.98M	-0.00M	-0.00M	-607.00	0.00M	683.00	0.00M	-792.00	-738.00	-0.52M	-2.13M	-2.49M	-2.99M
FCF Margin Growth (5y) (Quarter)																		773.00				2.49M	2.99M	-0.00M	60.00	-123.00	0.00M	0.00M	0.01M	0.00M	-0.01M	-99.00	-0.00M	-552.00	929.00
FCF Margin (QoQ) (Quarter)																-593.00	-0.00M	0.00M	-381.00	0.52M	1.61M	0.36M	0.50M	-2.99M	0.00M	636.00	0.00M	-0.00M	0.00M	-0.00M	-327.00	0.00M	-259.00	260.00	193.00
FCF Payout Ratio Growth (1y) (Quarter)																											59.12%		-17.58%	-99.98%	-1,010.79%		-50.50%	928,133.57%	62.41%
FCF Payout Ratio Growth (3y) (Quarter)																																			-19.51%
FCF Payout Ratio (QoQ) (Quarter)																										379.82%	-110.79%			100.05%	-579,914.87%			403.34%	-123.48%
Free Cash Flow Growth (1y) (Quarter)																-22.32%	-119.11%	-6.25%	63.65%	-32.91%	645.47%	44.86%	91.79%	283.71%	-6.72%	7.96%	96.80%	18.51%	116.45%	-16.23%	-67.73%	79.69%	-13.79%	91.67%	169.69%
Free Cash Flow Growth (3y) (Quarter)																-17.17%	-35.52%	10.96%	11.18%	32.37%	47.62%	53.03%	-21.00%	25.99%	-0.93%	13.60%	83.48%	45.03%	135.21%	9.42%	6.80%	101.41%	20.29%	20.12%	19.65%
Free Cash Flow Growth (5y) (Quarter)																		64.28%			14.77%	18.25%	44.48%	7.91%	20.01%	16.39%	38.99%	28.12%	34.84%	27.97%	-20.73%	33.61%	12.66%	18.67%	39.99%
Free Cash Flow (QoQ) (Quarter)																-26.33%	-154.57%	596.04%	-17.94%	-69.80%	343.72%	31.73%	8.65%	-39.58%	7.87%	52.46%	98.07%	-63.62%	97.02%	-41.00%	-23.69%	102.58%	-5.47%	31.17%	7.37%
Gross Margin Growth (1y) (Quarter)																2.79M	-133.00	-348.00	-722.00	-1248.68M	-1624.90M	-0.00M	-1742.08M	1,248.68M	1,624.89M	-591.00	1,742.08M	-0.00M	-192.00	-641.00	-0.01M	-0.00M	-727.00	-474.00	0.00M
Gross Margin Growth (3y) (Quarter)																219.00	673.00	0.00M	925.00	-1248.68M	-1624.89M	-896.00	-1729.89M	2.79M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.01M	1,248.68M	1,624.89M	-0.00M	1,742.07M
Gross Margin Growth (5y) (Quarter)																		92.00				-0.00M	-1742.08M	352.00	-0.00M	-763.00	-160.00	-237.00	-0.00M	-0.00M	12.18M	2.79M	-0.00M	-0.00M	-0.01M
Gross Margin (QoQ) (Quarter)																-46.00	-50.00	-236.00	-389.00	-1248.68M	-376.21M	1,624.89M	-1742.08M	1,742.08M	-0.00M	-112.00	492.00	-373.00	-200.00	-561.00	-0.01M	0.01M	99.00	-307.00	-0.01M
Gross Profit Growth (1y) (Quarter)																100.66%	54.96%	15.01%	28.67%	-16,472.02%	-21,304.76%	-99.89%	-23,147.68%	968,663.98%	100.57%	108,832.21%	100.54%	-100.00%	17.06%	18.18%	-99.98%	13.00%	11.41%	13.26%	13.33%
Gross Profit Growth (3y) (Quarter)																15.60%	18.67%	18.27%	16.88%	-484.33%	-590.14%	-87.88%	32.34%	2,089.68%	23.40%	12.46%	17.32%	12.65%	12.38%	13.48%	-93.89%	26.20%	26.15%	1,033.96%	25.99%
Gross Profit Growth (5y) (Quarter)																		51.50%				-70.95%	-230.31%	1,795.93%	15.17%	15.39%	14.92%	11.52%	16.94%	18.04%	14.87%	14.99%	19.63%	13.74%	-79.85%
Gross Profit (QoQ) (Quarter)																16.09%	10.17%	6.40%	-5.44%	-14,870.85%	-42.69%	100.00%	-19,197,407.36%	620,835.38%	-100.00%	8.50%	-4.03%	2.77%	9.38%	9.55%	-99.99%	639,280.00%	7.84%	11.37%	-99.99%
Interest Coverage Ratio Growth (1y) (Quarter)																65.02%	103.25%	98.75%	-104.09%	-100.00%	-529.51%	100.00%	99.97%	-21,385,613,322,953,636.00%	-5,028.84%	-61,759,952,064.78%	-367,605,533.80%	100.00%	-13.39%	12.84%	-27.40%	35.98%	1.81%	-4.13%	-46.09%
Interest Coverage Ratio Growth (3y) (Quarter)																26.18%	26.07%	51.20%	82.72%	-25.99%	37.76%	-25.99%	-25.99%	-48,654.52%	-92.76%	-37.68%	-252.55%	-288.97%	-531.46%	-467.13%	-991.88%	-47,935.13%	-285.09%	-82,352.10%	-18,884.14%
Interest Coverage Ratio Growth (5y) (Quarter)																		-14.90%				98.33%	95.80%	-1,351.17%	4.44%	-89.31%	-39.44%	-58.31%	-69.58%	-118.31%	-168.60%	-128.33%	-51.48%	-18.83%	-140.12%
Interest Coverage Ratio (QoQ) (Quarter)																-32.32%	-64.44%	-223.66%	86.25%	100.00%	-465,063,571.98%	100.00%	-11,179.77%	-417,833,333,333,233.38%	100.00%	-17.49%	32.86%	7.99%	-56.23%	9.69%	1.86%	53.76%	-139.62%	4.23%	-37.68%
Net Cash Flow Growth (1y) (Quarter)																156.87%	-108.12%	-80.60%	57.78%	-37.06%	131.13%	-949.98%	114.52%	-35.58%	-150.80%	108.87%	-103.28%	3.86%	120.28%	88.32%	-2,165.54%	100.19%	-633.60%	89.17%	42.81%
Net Cash Flow Growth (3y) (Quarter)																83.44%	-35.85%	32.75%	56.99%	37.97%	-9.77%	-52.78%	2.05%	30.66%	30.96%	-47.32%	-28.28%	-25.04%	26.66%	12.38%	-53.16%	10.23%	-36.61%	32.30%	-34.34%
Net Cash Flow Growth (5y) (Quarter)																		-17.03%			17.24%	-191.80%	60.04%	20.14%	-15.78%	17.67%	33.36%	19.33%	-40.32%	21.02%	-22.77%	19.91%	18.66%	-12.23%	-28.01%
Net Cash Flow (QoQ) (Quarter)																268.93%	-349.59%	115.25%	12.39%	47.17%	23.44%	-516.30%	128.36%	-55.80%	-197.34%	172.67%	-110.48%	1,500.66%	-80.99%	574.89%	-226.11%	223.77%	-150.66%	339.26%	-138.12%
Net Income Growth (1y) (Quarter)																4,966.62%	-83.59%	-43.46%	-708.26%	3,981.13%	81,124.25%	-62,650.14%	267,934.55%	-99.04%	-99.91%	116.89%	-99.89%	57.61%	59.98%	-64.71%	-3.31%	-20.45%	-3.92%	84.02%	50.16%
Net Income Growth (3y) (Quarter)																47.91%	27.70%	-27.70%	-53.86%	958.39%	1,550.81%	-278.80%	1,551.26%	170.83%	-51.13%	436.02%	195.08%	-14.82%	4.41%	240.25%	69.09%	-77.08%	-88.96%	28.25%	-88.33%
Net Income Growth (5y) (Quarter)																		38.42%		327.49%	349.37%	-268.46%	355.74%	4.87%	8.18%	54.23%	36.93%	78.16%	44.52%	25.55%	46.56%	90.22%	-29.08%	151.54%	105.22%
Net Income (QoQ) (Quarter)																4,070.60%	-39.88%	-104.34%	-680.63%	20,148.66%	1,096.48%	-103.35%	3,431.93%	-99.93%	9.10%	545.98%	-78.40%	3.55%	10.74%	42.49%	-40.82%	-14.80%	33.75%	172.89%	-51.71%
Net Income towards Common Stockholders Growth (1y) (Quarter)																153.36%	185.24%	-333.28%	-238.09%	-106.85%	-60.56%	124.50%	243,388.27%	402,507.85%	47.96%	-18.39%	-99.89%	-99.85%	31.52%	17.19%	36.64%	14.20%	17.26%	10.49%	29.07%
Net Income towards Common Stockholders Growth (3y) (Quarter)																65.80%	33.63%	-116.44%	-43.30%	-37.05%	-24.18%	26.92%	981.04%	787.01%	18.51%	-22.45%	56.55%	-24.95%	-8.44%	30.73%	79.64%	108.41%	31.66%	1.85%	-87.37%
Net Income towards Common Stockholders Growth (5y) (Quarter)																		-66.48%		-39.05%	0.08%	43.67%	335.59%	316.64%	6.85%	10.23%	21.24%	28.81%	-3.24%	14.35%	31.74%	4.11%	20.75%	-9.59%	46.58%
Net Income towards Common Stockholders (QoQ) (Quarter)																966.72%	-39.33%	-454.42%	93.98%	47.12%	449.55%	120.17%	59,683.70%	-12.54%	-99.87%	21.43%	-16.33%	17.51%	10.16%	8.19%	-2.44%	-1.78%	13.11%	1.95%	13.96%
Net Margin Growth (1y) (Quarter)																0.00M	0.00M	-0.02M	-0.00M	-0.44M	1.37M	2.70M	1,778.04M	0.43M	-1.38M	-2.69M	-1778.04M	0.00M	162.00	-172.00	-43.00	-234.00	-91.00	-154.00	81.00
Net Margin Growth (3y) (Quarter)																0.01M	0.00M	-0.02M	-0.00M	-0.43M	1.37M	2.69M	1,778.04M	-0.01M	-769.00	-0.01M	842.00	-0.01M	-0.00M	0.02M	0.00M	0.43M	-1.38M	-2.69M	-1778.04M
Net Margin Growth (5y) (Quarter)																		-0.01M				2.69M	1,778.04M	-0.00M	-0.00M	-716.00	381.00	944.00	-0.00M	-899.00	0.00M	-0.00M	-698.00	-0.01M	881.00
Net Margin (QoQ) (Quarter)																0.01M	-0.00M	-0.02M	0.01M	-0.43M	1.81M	1.31M	1,775.35M	-1778.04M	0.00M	175.00	-134.00	158.00	-36.00	-160.00	-5.00	-33.00	107.00	-222.00	230.00
Operating Income Growth (1y) (Quarter)																-2,887.17%	-120.59%	60.17%	192.11%	100.14%	2,617,413.92%	-99.69%	-98.96%	111,521,352,213.17%	-99.90%	171,551.75%	140,222.58%	-100.00%	44.20%	35.58%	7.66%	-17.47%	-3.49%	3.46%	41.22%
Operating Income Growth (3y) (Quarter)																-40.21%	-27.08%	-34.11%	-30.67%	26.08%	1,851.62%	26.35%	26.03%	36,065.36%	74.98%	104.98%	148.98%	68.36%	240.61%	93.91%	150.42%	1,072.31%	-88.86%	1,240.30%	1,187.35%
Operating Income Growth (5y) (Quarter)																		19.00%		14.92%	332.54%	-60.90%	-73.03%	1,543.02%	6.31%	8.99%	37.20%	58.31%	60.51%	111.00%	36.81%	134.12%	49.45%	64.60%	86.27%
Operating Income (QoQ) (Quarter)																-443.31%	92.19%	711.65%	-64.50%	-99.16%	143,905,593.95%	-100.00%	17.80%	89,856,630,724.37%	-100.00%	26.43%	-3.70%	12.10%	5.66%	18.87%	-23.53%	-14.07%	23.57%	27.42%	4.38%
Operating Margin Growth (1y) (Quarter)																-0.00M	-800.00	133.00	470.00	0.00M	1,895.20M	710.00	0.00M	-112.00	-1895.20M	569.00	319.00	668.00	315.00	91.00	-445.00	-733.00	-409.00	-281.00	217.00
Operating Margin Growth (3y) (Quarter)																-0.00M	-0.00M	-0.00M	-620.00	0.00M	1,895.20M	0.00M	0.00M	0.00M	859.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-177.00	-1895.20M	379.00	91.00
Operating Margin Growth (5y) (Quarter)																		0.01M				897.00	-876.00	-0.00M	-0.00M	-833.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	765.00	0.00M	0.00M
Operating Margin (QoQ) (Quarter)																-0.00M	0.00M	613.00	-333.00	0.00M	1,895.20M	-1895.20M	372.00	-271.00	235.00	232.00	123.00	78.00	-118.00	8.00	-413.00	-210.00	206.00	136.00	84.00
Profit After Tax Growth (1y) (Quarter)																158.37%	-84.78%	-18,066.83%	-1,576.68%	-86.82%	-60.07%	118.75%	264.03%	131.96%	79.41%	413.57%	-4.13%	42.59%	6.56%	-73.30%	23.21%	-18.79%	3.78%	94.18%	35.57%
Profit After Tax Growth (3y) (Quarter)																81.47%	34.23%	-127.52%	-60.76%	19.48%	-30.64%	-1.62%	39.97%	-7.57%	-52.22%	457.23%	185.30%	-24.18%	-8.61%	31.18%	57.91%	39.01%	25.66%	38.60%	16.99%
Profit After Tax Growth (5y) (Quarter)																		-70.67%		33.80%	4.50%	75.63%	18.52%	12.81%	11.62%	56.59%	27.64%	41.34%	-8.60%	5.48%	23.53%	-1.77%	-34.49%	145.79%	107.85%
Profit After Tax (QoQ) (Quarter)																6,830.67%	-46.94%	-574.78%	91.54%	161.85%	60.80%	122.95%	-26.02%	-12.54%	24.37%	538.22%	-86.19%	30.08%	-7.06%	59.91%	-36.27%	-14.26%	18.77%	199.20%	-55.50%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																-36.26%	-29.68%	-94.21%	-34.07%	-23.59%	-17.58%	750.67%	20.10%	22.11%	28.51%	9.92%	179.00%	152.95%	136.80%	111.88%	-10.56%	-3.11%	-5.95%	-3.86%	1.77%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																3.96%	3.52%	94.04%	-25.26%	-25.43%	-25.75%	22.44%	-19.24%	-15.91%	-9.36%	-18.51%	30.24%	33.14%	35.87%	170.59%	44.18%	44.11%	41.98%	30.83%	36.43%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																		66.34%		-3.88%	-2.32%	53.93%		0.95%	3.28%	120.06%	6.94%	5.07%	4.49%	33.72%	5.62%	7.83%	10.65%	1.97%	14.99%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																-10.83%	-7.38%	-87.50%	538.57%	3.34%	-0.09%	29.02%	-9.85%	5.07%	5.15%	10.36%	128.82%	-4.74%	-1.56%	-1.25%	-3.41%	3.20%	-4.45%	0.94%	2.25%
Return on Assets Growth (1y) (Quarter)																0.00M	0.00M	0.00M	0.00M	1.00	20.00	20.00	45.00	44.00	4.00	3.00	-45.00	-45.00	-23.00	-23.00	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (3y) (Quarter)																	0.00M	0.00M	0.00M	2.00	20.00	20.00	46.00	45.00	23.00	23.00	0.00M	0.00M	0.00M	0.00M	0.00M	-1.00	-20.00	-20.00	-45.00
Return on Assets Growth (5y) (Quarter)																						20.00			24.00	23.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets (QoQ) (Quarter)																0.00M	0.00M	0.00M	0.00M	2.00	19.00	0.00M	25.00	0.00M	-22.00	0.00M	-23.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Capital Employed Growth (1y) (Quarter)																29.00	-12.00	-34.00	-68.00	82.00	0.16M	0.17M	0.19M	151.67M	151.02M	143.16M	135.91M	-151.67M	-151.18M	-143.33M	-136.10M	101.00	-1.00	-72.00	-3.00
Return on Capital Employed Growth (3y) (Quarter)																	-541.00	-626.00	-532.00	-285.00	0.16M	0.17M	0.19M	151.67M	151.18M	143.33M	136.10M	876.00	994.00	0.00M	0.00M	896.00	-0.16M	-0.17M	-0.18M
Return on Capital Employed Growth (5y) (Quarter)																						0.17M			151.18M	143.33M	136.10M	510.00	727.00	958.00	0.00M	0.00M	981.00	940.00	951.00
Return on Capital Employed (QoQ) (Quarter)																-71.00	-31.00	10.00	24.00	78.00	0.16M	0.01M	0.02M	151.48M	-0.49M	-7.85M	-7.24M	-136.10M	87.00	63.00	0.00M	-48.00	-16.00	-8.00	69.00
Return on Invested Capital Growth (1y) (Quarter)																0.00M	0.00M	0.00M	0.00M	0.00M	518.00	57.00	47.00	0.35M	0.30M	0.03M	0.03M	-0.35M	-0.30M	-0.03M	-0.03M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (3y) (Quarter)																			0.00M	-3.00	517.00	57.00	47.00	0.35M	0.30M	0.03M	0.03M	2.00	2.00	0.00M	0.00M	2.00	-515.00	-57.00	-47.00
Return on Invested Capital Growth (5y) (Quarter)																											0.03M	-1.00	1.00	0.00M	0.00M	2.00	2.00	0.00M	0.00M
Return on Invested Capital (QoQ) (Quarter)																0.00M	0.00M	0.00M	0.00M	0.00M	518.00	-461.00	-10.00	0.35M	-0.04M	-0.27M	-0.00M	-0.03M	0.00M	-2.00	0.00M	2.00	0.00M	-2.00	0.00M
Return on Sales Growth (1y) (Quarter)																1.00	-3.00	0.00M	0.00M	0.02M	0.23M	-0.01M	0.25M	-0.02M	-0.23M	0.01M	-0.25M	0.00M	0.00M	-1.00	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (3y) (Quarter)																0.00M	0.00M	0.00M	0.00M	0.02M	0.23M	-0.01M	0.25M	0.00M	-3.00	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	-0.02M	-0.23M	0.01M	-0.25M
Return on Sales Growth (5y) (Quarter)																		1.00				-0.01M	0.25M	0.00M	0.00M	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-3.00	0.00M	0.00M
Return on Sales (QoQ) (Quarter)																1.00	0.00M	0.00M	0.00M	0.02M	0.21M	-0.24M	0.26M	-0.25M	0.00M	1.00	-1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Revenue Growth (1y) (Quarter)																86.74%	57.06%	19.19%	38.77%	-99.87%	-99.87%	-99.87%	-99.88%	120,942,004,679.40%	120,160.82%	117,279.92%	116,924.50%	-100.00%	20.04%	29.05%	40.10%	30.28%	23.32%	21.52%	23.16%
Revenue Growth (3y) (Quarter)																14.74%	15.90%	13.09%	12.82%	-89.20%	-87.87%	-87.46%	-87.06%	14,196.20%	34.25%	22.86%	25.46%	22.18%	22.75%	26.16%	25.86%	1,124.66%	1,111.97%	1,125.55%	1,163.93%
Revenue Growth (5y) (Quarter)																		51.21%				-69.89%	-70.57%	1,782.40%	19.12%	17.62%	15.37%	12.20%	20.84%	24.50%	28.84%	34.72%	29.07%	23.80%	27.79%
Revenue (QoQ) (Quarter)																16.63%	10.74%	9.02%	-1.44%	-99.89%	9.65%	12.80%	-9.58%	108,136,609,473.70%	-100.00%	10.10%	-9.85%	7.72%	12.28%	18.36%	-2.14%	0.17%	6.28%	16.63%	-0.81%
Share-based Compensation Growth (1y) (Quarter)																			156.75%	-13.98%	-49.55%	11.58%	141.07%	213.20%	106.44%	-3.86%	-52.44%	-141.76%	-207.86%	-126.94%	-378.04%	-353.62%	-119.98%	-602.83%	-6.78%
Share-based Compensation Growth (3y) (Quarter)																			18.40%	10.19%			67.99%				43.32%	-46.20%	-46.18%	-31.79%	-73.12%	-99.45%	-90.36%	-56.33%	-50.55%
Share-based Compensation Growth (5y) (Quarter)																											13.73%	-30.26%			-52.58%				-60.77%
Share-based Compensation (QoQ) (Quarter)																134.24%	113.34%	0.22%	-48.73%	-21.52%	25.12%	121.65%	10.77%	1.96%	-17.53%	3.22%	-45.20%	-189.53%	-112.99%	74.22%	-465.50%	-46.07%	-3.29%	17.62%	14.08%
Shareholder's Equity Growth (1y) (Quarter)																		-3.42%				-12.32%				3.56%				2.20%				7.51%
Shareholder's Equity Growth (3y) (Quarter)																		9.32%				-0.88%				-4.28%				-2.46%				4.40%
Shareholder's Equity Growth (5y) (Quarter)																		12.26%				8.77%				3.47%				0.60%				-0.74%
Tax Rate Growth (1y) (Quarter)																-0.00M	0.00M	-0.00M	0.04M	0.02M	-0.00M	0.34M	-0.00M	-0.02M	0.00M	-0.34M	-634.00	-495.00	-0.00M	-0.00M	0.00M	102.00	371.00	263.00	-500.00
Tax Rate Growth (3y) (Quarter)																0.00M	745.00	791.00	0.00M	0.01M	-0.00M	0.34M	-0.00M	-0.00M	0.00M	-0.01M	0.04M	-0.00M	-0.00M	-0.00M	-0.00M	-0.02M	0.00M	-0.34M	37.00
Tax Rate Growth (5y) (Quarter)																		0.00M		0.01M	-0.00M	0.26M	826.00	0.00M	780.00	380.00	-0.00M	-0.01M	-0.00M	0.00M	-0.00M	-0.00M	-47.00	-0.01M	0.04M
Tax Rate (QoQ) (Quarter)																0.04M	-624.00	386.00	466.00	0.02M	-0.02M	0.34M	-0.34M	962.00	654.00	-60.00	-0.00M	0.00M	-850.00	557.00	364.00	31.00	-581.00	449.00	-400.00
Total Debt Growth (1y) (Quarter)																121.39%	39.28%	46.08%	-54.42%	-71.69%	28.02%	-36.18%	11.50%	17.46%	-23.40%	9.48%	41.99%	-14.19%	6.12%	-0.64%	16.99%	8.25%	-13.55%	7.45%	28.56%
Total Debt Growth (3y) (Quarter)																		24.54%	6.47%	5.20%	11.71%	-7.18%	-23.43%	-9.70%	10.95%	0.68%	-10.31%	-34.16%	1.34%	-11.45%	22.80%	2.95%	-11.09%	5.34%	28.77%
Total Debt Growth (5y) (Quarter)																						8.09%				6.18%	13.83%	3.25%	2.54%	-2.75%	-5.70%	-7.32%	4.61%	1.73%	1.65%
Total Debt (QoQ) (Quarter)																64.30%	-60.50%	51.56%	-53.66%	2.06%	78.60%	-24.45%	-19.04%	7.52%	16.48%	7.98%	4.99%	-35.02%	44.04%	1.10%	23.62%	-39.87%	15.03%	25.66%	47.91%