Opera Growth Metrics (2017-2025) | OPRA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Growth Ratios
Assets Growth (1y)		-14.16%			30.55%	4,175.74%		30.83%	18.61%	28.51%	25.15%	13.05%	10.64%	4.62%	6.79%	23.50%	11.37%	-1.55%	-4.63%	-11.45%	-11.56%	-11.70%	-15.15%	-13.78%	-15.98%	4.80%	9.48%	10.94%	12.40%	4.42%	4.52%	6.13%	4.65%
Assets Growth (3y)										261.31%			19.66%	285.94%		22.24%	13.48%	9.80%	8.42%	7.33%	2.90%	-3.11%	-4.75%	-1.94%	-6.12%	-3.06%	-3.96%	-5.39%	-5.83%	-1.14%	-0.98%	0.50%	-0.39%
Assets Growth (5y)																		117.42%			11.03%	118.65%		6.88%	1.66%	4.14%	3.44%	3.41%	0.58%	-0.10%	-0.22%	2.11%	-0.54%
Assets (QoQ)		-96.96%			27.34%	-0.52%	2.13%	1.13%	15.45%	7.78%	-0.55%	-8.65%	12.99%	1.92%	1.52%	5.64%	1.89%	-9.90%	-1.66%	-1.91%	1.76%	-10.03%	-5.51%	-0.33%	-0.83%	12.21%	-1.28%	0.99%	0.47%	4.24%	-1.18%	2.55%	-0.93%
Capital Expenditures Growth (1y)											-2.10%	74.18%	96.68%	90.37%	27.50%	116.91%	-16.28%	54.55%	88.66%	-1,882.01%	-65.00%	-472.00%	-174.14%	91.16%	-349.09%	-38.46%	-6,262.89%	-462.56%	-148.99%	94.28%	97.05%	68.43%	-74.63%
Capital Expenditures Growth (3y)										-95.38%									56.22%	8.03%	60.05%	36.98%	39.14%	35.65%	-105.01%	-53.26%	-170.44%	-121.47%	-164.24%	23.18%	-72.56%	46.05%	-169.29%
Capital Expenditures Growth (5y)																		-17.49%									-71.05%	17.30%	6.54%	54.34%	15.83%	13.90%	-106.41%
Capital Expenditures (QoQ)								-130.39%	18.72%	33.77%	17.68%	41.74%	89.54%	-91.86%	-520.00%	113.59%	-171.94%	25.00%	-54.67%	-2,035.34%	93.34%	-160.00%	25.87%	31.13%	-238.36%	19.84%	-3,306.40%	93.91%	-49.76%	98.16%	-1,652.94%	34.73%	-728.28%
Cash & Equivalents Growth (1y)		-2.85%			108.51%	435.65%	435.65%	435.65%	304.32%	-21.58%	-21.58%	-40.71%	-21.58%	-3.81%	2.73%	35.89%	-35.50%	-23.32%	-28.21%	-2.72%	84.60%	-49.05%	-17.53%	-29.59%	-49.72%	79.08%	7.66%	6.32%	24.97%	35.09%	13.37%	21.50%	14.07%
Cash & Equivalents Growth (3y)										59.80%			87.68%	59.27%	62.81%	62.81%	26.93%	-16.68%	-16.68%	-7.80%	-2.26%	-27.84%	-15.27%	-2.36%	-15.72%	-11.23%	-13.94%	-10.03%	5.07%	7.22%	0.22%	-3.11%	-10.50%
Cash & Equivalents Growth (5y)																		24.65%			51.08%	9.56%	20.64%	24.20%	13.68%	-12.00%	-12.48%	-10.12%	-10.12%	-1.89%	-5.79%	3.76%	-3.12%
Cash & Equivalents (QoQ)		57.39%	0.00%	0.00%	32.48%	304.32%	0.00%	0.00%	0.00%	-21.58%	0.00%	-24.40%	32.27%	-3.81%	6.80%	0.00%	-37.22%	14.35%	0.00%	35.50%	19.13%	-68.44%	61.87%	15.69%	-14.93%	12.40%	-2.69%	14.25%	0.00%	21.50%	-18.34%	22.45%	-6.12%
Cash from Investing Activities Growth (1y)		-136.35%			-158.44%	-369.05%	-470.79%	-375.90%	-1,355.52%	-5.74%	-67.28%	65.23%	-1.52%	230.74%	119.99%	609.30%	-130.70%	-102.55%	92.20%	-9.21%	117.90%	-211.97%	286.63%	-101.36%	-107.36%	76.96%	-192.32%	-309.25%	-206.70%	-20.18%	83.70%	-23.81%	-92.43%
Cash from Investing Activities Growth (3y)										-56.09%			-119.92%	103.96%	7.43%	118.47%	-224.25%	67.20%	38.26%	53.37%	34.24%	52.95%	51.62%	60.23%	68.79%	-26.38%	-106.93%	-27.04%	65.68%	4.76%	-37.19%	-27.42%	-34.53%
Cash from Investing Activities Growth (5y)																		-15.55%			28.96%	12.37%	55.91%	36.40%	14.79%	52.04%	-18.07%	38.29%	37.59%	50.79%	25.89%	20.44%	29.08%
Cash from Investing Activities (QoQ)		-323.61%	126.41%	-252.51%	35.10%	-1,694.60%	79.13%	-95.74%	-98.50%	-30.38%	66.98%	59.31%	-479.61%	267.90%	-94.95%	936.53%	-362.56%	98.14%	480.03%	389.64%	-48.24%	-132.39%	570.97%	-101.72%	-180.21%	-1.38%	-1,786.79%	92.36%	-109.99%	60.28%	-155.95%	42.01%	-226.38%
Cash from Operations Growth (1y)		510.96%			-25.36%	16.84%	105.46%	-249.00%	-357.17%	-239.11%	504.96%	143.97%	199.04%	203.77%	-85.85%	-11.28%	-119.78%	-5.80%	85.07%	-74.02%	624.80%	42.91%	91.08%	855.48%	-9.98%	7.40%	20.58%	12.24%	114.97%	-14.40%	-48.60%	90.16%	-18.46%
Cash from Operations Growth (3y)										-128.50%			23.88%	19.03%	20.70%	-16.54%	-35.79%	10.79%	16.57%	28.09%	44.67%	50.33%	-20.61%	30.10%	-2.23%	13.08%	62.16%	40.71%	129.93%	9.53%	5.80%	173.21%	16.42%
Cash from Operations Growth (5y)																		57.55%			14.56%	17.82%	44.13%	7.60%	18.94%	15.85%	29.55%	25.29%	31.88%	26.85%	-20.88%	36.27%	10.37%
Cash from Operations (QoQ)		13.47%	-60.10%	160.00%	-36.59%	77.62%	-29.83%	-288.54%	-9.44%	3.92%	405.14%	-86.30%	146.49%	0.67%	-58.40%	-14.06%	-154.96%	579.42%	-18.27%	-87.94%	1,010.34%	30.56%	9.28%	-39.69%	4.61%	55.76%	22.69%	-43.86%	100.37%	-37.98%	-26.33%	107.71%	-14.09%
Dividends Paid - Common Growth (1y)																											19.55%		-154.51%	-99.99%	-258.47%		-29.75%
Dividends Paid - Common (QoQ)																										1,303.17%	-107.58%			100.03%	-442,537.50%
EBITDA Margin Growth (1y)		0.01M		0.00M	524.00	0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-309.00	811.00	0.00M	971.00	-354.00	-0.00M	-422.00	140.00	171.00	2.50M	2.36M	2.50M	0.00M	-2.51M	-2.37M	-2.50M	-0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EBITDA Margin Growth (3y)										0.00M		-0.00M	-817.00	471.00	-0.00M	-0.00M	-0.00M	-0.00M	-900.00	-492.00	2.50M	2.37M	2.50M	0.00M	-0.00M	-0.00M	-885.00	171.00	-0.00M	-0.00M	-0.00M	0.00M	-2.51M
EBITDA Margin Growth (5y)																		0.01M		-0.00M	2.50M	2.36M	2.49M	-0.00M	-0.00M	-0.00M	-0.00M	-492.00	-0.00M	-0.00M	86.00	-183.00	-0.00M
EBITDA Margin (QoQ)	0.00M	-0.00M	0.00M	103.00	-207.00	-367.00	-0.00M	-0.00M	0.00M	-318.00	-0.00M	270.00	0.00M	285.00	-0.00M	-0.00M	0.00M	0.00M	-0.00M	-0.00M	2.51M	-0.14M	0.13M	-2.49M	-0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EBIT Growth (1y)		113.24%		513.63%	10.84%	919.68%	-58.81%	-126.38%	-81.62%	-105.24%	-287.34%	90.41%	37.91%	441.04%	80.69%	-2,887.17%	-120.59%	60.17%	192.11%	100.14%	102.62%	-99.69%	-98.96%	111,521,352,213.17%	99,300.31%	171,551.75%	140,222.58%	-100.00%	44.20%	35.58%	7.66%	-17.47%	-3.49%
EBIT Growth (3y)										58.65%		52.87%	-34.51%	22.11%	-29.05%	-40.21%	-27.08%	-34.11%	-30.67%	26.08%	-80.48%	26.35%	26.03%	36,065.36%	74.98%	104.98%	148.98%	68.36%	240.61%	93.91%	150.42%	1,072.31%	1,014.26%
EBIT Growth (5y)																		19.00%		14.92%	-72.71%	-60.90%	-73.03%	1,543.02%	6.31%	8.99%	37.20%	58.31%	60.51%	111.00%	36.81%	134.12%	49.45%
EBIT Margin Growth (1y)		0.01M		0.00M	312.00	0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	365.00	252.00	612.00	0.00M	-0.00M	-800.00	51.00	470.00	0.00M	0.00M	710.00	0.00M	1,331.61M	-329.00	569.00	319.00	-1331.61M	315.00	91.00	-445.00	-733.00	-409.00
EBIT Margin Growth (3y)										0.01M		873.00	-0.00M	136.00	-0.00M	-0.00M	-0.00M	-0.00M	-620.00	447.00	0.00M	0.00M	0.00M	1,331.61M	859.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-422.00
EBIT Margin Growth (5y)																		0.01M		955.00	-560.00	897.00	-876.00	1,331.61M	-0.00M	-833.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	765.00
EBIT Margin (QoQ)	0.00M	-0.00M	0.00M	150.00	138.00	-135.00	-0.00M	-0.00M	903.00	-597.00	-0.00M	0.00M	790.00	-238.00	-752.00	-0.00M	0.00M	613.00	-333.00	-187.00	0.00M	-665.00	372.00	1,331.61M	-1331.61M	232.00	123.00	78.00	-118.00	8.00	-413.00	-210.00	206.00
EBIT (QoQ)	522.09%	-87.87%	654.32%	7.09%	13.11%	11.60%	-69.53%	-168.59%	178.78%	-131.80%	-990.17%	96.49%	1,232.45%	-21.36%	-161.74%	-443.31%	92.19%	711.65%	-64.50%	-99.16%	43.91%	-26.79%	17.80%	89,856,630,724.37%	-100.00%	26.43%	-3.70%	12.10%	5.66%	18.87%	-23.53%	-14.07%	23.57%
EBT Growth (1y)		101.42%		636.70%	16.85%	8,604.32%	-47.32%	-75.81%	108.81%	15.56%	-628.79%	487.61%	-66.20%	98.38%	99.24%	199.43%	216.69%	-493.51%	-4,570.90%	-95.05%	60,813.43%	18,646.07%	312.36%	601.24%	-99.88%	-99.46%	3.85%	50.69%	33.61%	-68.93%	6.80%	-19.73%	-0.89%
EBT Growth (3y)										50.76%		112.75%	-6.22%	484.35%	-26.44%	62.07%	30.75%	-122.54%	-57.15%	-4.52%	767.16%	1,031.27%	40.19%	1.27%	31.25%	58.06%	371.78%	-19.45%	-1.56%	32.23%	63.31%	103.95%	-88.42%
EBT Growth (5y)																		-61.94%		25.63%	336.85%	978.06%	16.04%	8.11%	9.80%	55.36%	32.92%	55.86%	0.42%	19.47%	23.20%	4.67%	24.52%
EBT Margin Growth (1y)		0.01M		0.00M	396.00	0.00M	-0.00M	-0.00M	0.00M	457.00	-0.01M	0.00M	-0.00M	0.00M	0.01M	0.00M	0.00M	-0.02M	-0.00M	-0.01M	1,704.92M	2,102.50M	2.15M	0.00M	-1704.92M	-2102.47M	-2.15M	457.00	188.00	-0.01M	-454.00	-774.00	-363.00
EBT Margin Growth (3y)										0.01M		0.01M	-323.00	0.01M	-0.00M	0.00M	0.00M	-0.02M	-0.00M	-390.00	1,704.92M	2,102.48M	2.16M	-0.00M	-117.00	0.00M	0.00M	-0.01M	-0.00M	0.02M	0.00M	0.00M	-1704.92M
EBT Margin Growth (5y)																		-0.01M		700.00	1,704.92M	2,102.48M	2.15M	-937.00	-836.00	0.01M	969.00	0.00M	-0.00M	-534.00	0.01M	-0.00M	-292.00
EBT Margin (QoQ)	0.00M	-0.00M	0.00M	238.00	0.00M	-87.00	-0.00M	-552.00	0.00M	-0.00M	-0.01M	0.01M	-0.00M	0.00M	-0.01M	0.01M	-0.00M	-0.02M	0.01M	0.00M	1,704.92M	397.56M	-2100.33M	-2.15M	102.00	0.01M	-0.01M	105.00	-167.00	484.00	-877.00	-214.00	244.00
EBT (QoQ)	593.58%	-98.48%	6,309.35%	11.63%	7.46%	13.21%	-61.21%	-48.73%	827.47%	-37.35%	-277.50%	156.97%	-46.65%	267.69%	-100.68%	22,498.94%	-43.57%	-556.88%	91.91%	123.72%	694,790.16%	39.10%	-99.91%	-21.67%	16.14%	542.15%	-82.22%	13.66%	2.97%	49.35%	-38.90%	-14.56%	27.14%
Enterprise Value Growth (1y)		-70.31%			-108.51%	-146.29%	-435.65%	-172.45%	-407.19%	-26.68%	-3.96%	17.95%	12.74%	26.13%	22.51%	-3.93%	0.76%	-34.91%	-16.85%	-12.52%	-4.21%	34.44%	49.33%	47.47%	58.53%	-58.20%	-7.66%	-6.32%	-24.97%	-34.66%	-13.37%	-21.50%	-14.07%
Enterprise Value Growth (3y)										-74.50%			-109.75%	-32.09%	-62.81%	-37.82%	-63.77%	-8.08%	1.99%	1.37%	3.37%	13.23%	22.87%	14.99%	24.59%	-11.85%	13.94%	14.35%	18.56%	-11.78%	14.80%	12.13%	16.07%
Enterprise Value Growth (5y)																		-39.57%			-57.01%	-15.31%	-20.64%	-18.79%	-13.68%	-5.54%	12.48%	11.73%	14.10%	-6.84%	10.95%	4.52%	9.37%
Enterprise Value (QoQ)		-175.91%	42.96%	909.50%	-116.37%	-225.92%	-24.06%	-9.49%	-14.57%	18.60%	-1.81%	13.59%	-21.84%	31.09%	-6.80%	-15.89%	-16.35%	6.32%	7.50%	-11.60%	-7.74%	41.06%	28.50%	-15.69%	14.93%	-124.81%	51.35%	-14.25%	0.00%	-142.24%	59.04%	-22.45%	6.12%
EPS (Basic) Growth (1y)		127.50%		388.89%	335.48%	172.73%	-71.15%	-35.90%	-7.41%	83.33%	-700.00%	220.00%	164.00%	54,184,110.53%	111.11%	153,574,900.00%	15,058,485.86%	-100.00%		-100.00%	-100.00%	110.65%		250,877.99%	234,319.38%	60,754,039,081.87%	96,986,928,004.58%	84,876.97%	49,846.70%	-99.94%	-99.87%	-18.36%	-3.92%
EPS (Basic) Growth (3y)										50.00%		99.38%	119.98%	13,840.58%	-42.28%	14,559.37%	7,066.74%	-173.69%		-15.66%	-45.71%	2.44%	35.72%	677.82%	421.80%	964.21%	163,321.27%	-36.14%	-22.18%	3,290.64%		11,930.54%	10,300.42%
EPS (Basic) Growth (5y)																		-69.22%		25.48%	-8.39%	39.98%	-2.85%	295.31%	222.21%	6,440.91%	7,712.08%	1,565.01%	1,033.77%	1,215.08%	1,352.80%	1,166.98%	826.26%
EPS (Basic) (QoQ)	329.63%	-64.52%	372.73%	-25.00%	246.15%	-77.78%	-50.00%	66.67%	400.00%	-56.00%	-263.64%	188.89%	312.50%	9,030,601.75%	-100.00%	1,228,599,900.00%	-59.55%	-100.00%			33.33%	195.60%	-23.88%	83,559.33%	24.54%	76,610,509.12%	21.51%	-99.93%	-26.80%	-7.62%	169.25%	-55.16%	-13.85%
EPS (Weighted Average and Diluted) Growth (1y)		115.00%		660.00%	-83.47%	900.00%	105.88%	-21.05%	1,150.00%	200.00%	-242.86%	133.33%	-88.00%	700.00%		500.00%	766.67%	-151.39%		-107.14%	-84.62%	115.85%		247,175.14%	230,378.59%	62,315,403,165.07%	96,986,928,004.58%	88,490.85%	51,576.58%	-99.94%	-99.87%	-20.45%	-3.92%
EPS (Weighted Average and Diluted) Growth (3y)										86.63%		141.01%	-37.18%	521.45%		122.75%	135.13%	-142.91%		-44.22%	-45.71%	-13.30%	42.60%	919.26%	1,353.86%	36,928.88%		5,287.20%	5,579.85%	3,795.61%		11,930.55%	10,359.85%
EPS (Weighted Average and Diluted) Growth (5y)																		-79.24%		-51.57%	-19.86%	81.24%	21.49%	355.02%	440.42%	6,463.97%	6,494.34%	1,753.72%	1,037.65%	1,094.36%	1,534.04%	1,394.77%	1,624.66%
EPS (Weighted Average and Diluted) (QoQ)	2,320.00%	-95.04%	466.67%	11.76%	-47.37%	200.00%	16.67%	-57.14%	733.33%	-28.00%	-155.56%	170.00%	-57.14%	4,700.00%			-38.10%	-384.62%			233.33%	193.31%	-23.29%	82,258.38%	24.38%	79,303,624.90%	19.39%	-99.92%	-27.45%	-8.18%	166.29%	-55.16%	-12.37%
FCF Margin Growth (1y)		0.00M			-506.00	-255.00	934.00	-0.00M	-0.00M	-0.01M	0.01M	0.00M	0.01M	0.01M	-0.01M	-0.00M	-0.00M	-0.00M	288.00	-0.00M	2.13M	2.49M	2.99M	0.00M	-2.13M	-2.49M	-2.99M	28.00	0.00M	-804.00	-0.00M	644.00	-897.00
FCF Margin Growth (3y)										-0.00M			0.00M	847.00	560.00	-0.00M	-0.00M	-134.00	-86.00	0.00M	2.14M	2.49M	2.98M	-771.00	-0.00M	-0.00M	0.00M	683.00	0.00M	-792.00	-738.00	0.00M	-2.13M
FCF Margin Growth (5y)																		0.00M			2.13M	2.49M	2.99M	-0.00M	60.00	-123.00	0.00M	0.00M	0.01M	0.00M	-0.01M	-99.00	-0.00M
FCF Margin (QoQ)		568.00	-0.00M	0.00M	-0.00M	819.00	-430.00	-0.00M	-0.00M	22.00	0.02M	-0.01M	0.00M	-601.00	-0.00M	-593.00	-0.00M	0.00M	-381.00	-0.00M	2.13M	0.36M	0.50M	-2.99M	-18.00	636.00	0.00M	-0.00M	0.00M	-0.00M	-327.00	0.00M	-259.00
FCF Payout Ratio Growth (1y)																											59.12%		-17.58%	-99.99%	-1,010.79%		-50.50%
FCF Payout Ratio (QoQ)																										889.19%	-103.83%			100.05%	-579,914.87%
Free Cash Flow Growth (1y)		649.67%			-25.36%	16.84%	138.87%	-219.39%	-319.22%	-224.96%	434.64%	161.28%	216.75%	216.61%	-84.29%	-22.32%	-119.11%	-6.25%	63.65%	-32.91%	645.47%	44.86%	91.79%	283.71%	-6.72%	7.96%	96.80%	18.51%	116.45%	-16.23%	-67.73%	79.69%	-13.79%
Free Cash Flow Growth (3y)										-134.81%			24.08%	19.41%	26.11%	-17.17%	-35.52%	10.96%	11.18%	32.37%	47.62%	53.03%	-21.00%	25.99%	-0.93%	13.60%	83.48%	45.03%	135.21%	9.42%	6.80%	101.41%	20.29%
Free Cash Flow Growth (5y)																		64.28%			14.77%	18.25%	44.48%	7.91%	20.01%	16.39%	38.99%	28.12%	34.84%	27.97%	-20.73%	33.61%	12.66%
Free Cash Flow (QoQ)		13.47%	-60.10%	160.00%	-36.59%	77.62%	-18.42%	-229.95%	-16.42%	-1.25%	449.01%	-85.11%	121.83%	1.12%	-52.99%	-26.33%	-154.57%	596.04%	-17.94%	-69.80%	343.72%	31.73%	8.65%	-39.58%	7.87%	52.46%	98.07%	-63.62%	97.02%	-41.00%	-23.69%	102.58%	-5.47%
Gross Margin Growth (1y)		75.00				-0.00M	-0.00M	-0.00M	-267.00	723.00	-12.19M	0.00M	0.00M	813.00	12.19M	-130.00	-133.00	-333.00	-722.00	133.00	-1624.90M	-0.00M	-1742.08M	-0.00M	1,624.89M	-2385.14M	1,742.08M	-103.00	-192.00	2,385.13M	-0.00M	-0.00M	-727.00
Gross Margin Growth (3y)										-649.00				89.00	85.00	219.00	673.00	0.00M	925.00	0.00M	-1624.89M	-896.00	-1729.89M	-0.00M	-0.00M	-2385.14M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	1,624.89M
Gross Margin Growth (5y)																		-169.00				-0.00M	-1742.08M	-0.00M	-0.00M	-2385.14M	-160.00	-237.00	-0.00M	-0.00M	12.19M	-0.00M	-0.00M
Gross Margin (QoQ)			3.00	-180.00	-504.00	-766.00	-111.00	-295.00	905.00	224.00	-12.19M	12.19M	-47.00	-36.00	-1.00	-46.00	-50.00	-236.00	-389.00	808.00	-1624.90M	1,624.89M	-1742.08M	1,742.08M	-111.00	-2385.13M	2,385.13M	-373.00	-200.00	-561.00	-304.00	39.00	99.00
Gross Profit Growth (1y)		108.70%				10.15%	6.29%	28.05%	8.47%	5.51%	-118,917.18%	-34.54%	-0.57%	12.21%	100.10%	84.31%	54.96%	39.73%	28.67%	131,015.32%	-21,304.76%	-99.89%	-23,147.68%	-99.91%	100.57%	-34,119,738,053.04%	100.54%	15.04%	17.06%	100.00%	15.25%	13.00%	11.41%
Gross Profit Growth (3y)										34.36%				9.25%	9.67%	15.60%	18.67%	18.27%	16.88%	1,065.16%	-590.14%	-87.88%	32.34%	31.82%	23.40%	-8,049.51%	17.32%	12.65%	12.38%	13.48%	13.10%	-89.28%	26.15%
Gross Profit Growth (5y)																		30.62%				-70.95%	-230.31%	13.93%	15.17%	-1,349.91%	14.92%	11.52%	16.94%	18.04%	14.89%	24.39%	19.63%
Gross Profit (QoQ)			1.52%	-0.88%	1.83%	7.49%	-2.04%	19.41%	-13.73%	4.55%	-110,422.01%	100.07%	31.04%	17.99%	2.69%	16.09%	10.17%	6.40%	-5.44%	118,192.33%	-117.82%	100.00%	-19,197,407.36%	100.49%	7.50%	-33,985,608.21%	100.00%	2.77%	9.38%	9.55%	-6.41%	0.76%	7.84%
Interest Coverage Ratio Growth (1y)		-163.56%				96.74%	90.91%	106.56%	93.56%	144.54%	104.87%	-91.53%	-72.67%	-2,191.71%	158.68%	65.02%	103.25%	98.75%	-104.09%	-100.00%	-100.00%	100.00%	99.97%	-21,385,613,322,953,636.00%	-5,128,839,762.91%	-61,759,952,064.78%	-367,605,533.80%	100.00%	-13.39%	12.84%	-27.40%	35.98%	1.81%
Interest Coverage Ratio Growth (3y)										-79.03%				32.80%	26.23%	26.18%	26.07%	51.20%	82.72%	-25.99%	99.38%	-25.99%	-25.99%	-48,654.52%	-92.76%	-37.68%	-252.55%	-288.97%	-531.46%	-467.13%	-991.88%	-47,935.13%	-38,408.77%
Interest Coverage Ratio Growth (5y)																		-14.90%				98.33%	95.80%	-1,351.17%	4.44%	-89.31%	-39.44%	-58.31%	-69.58%	-118.31%	-168.60%	-128.33%	-51.48%
Interest Coverage Ratio (QoQ)			-10.93%	15.33%	9.93%	96.15%	-209.68%	161.05%	-188.50%	126.62%	-66.12%	6.10%	-1,904.56%	-222.43%	104.19%	-32.32%	-64.44%	-223.66%	86.25%	100.00%	-365.06%	90.24%	-11,179.77%	-417,833,333,333,233.38%	100.00%	-17.49%	32.86%	7.99%	-56.23%	9.69%	1.86%	53.76%	-139.62%
Net Cash Flow Growth (1y)		-101.58%			1,303.09%	-7,232.22%	-245.96%	-720.15%	-78.51%	19.09%	477.20%	-75.03%	-213.39%	316.29%	-68.60%	156.87%	-108.12%	-80.60%	57.78%	-37.06%	131.13%	-949.98%	114.52%	-35.58%	-150.80%	108.87%	-103.28%	3.86%	120.28%	88.32%	-2,165.54%	100.19%	-633.60%
Net Cash Flow Growth (3y)										-43.21%			-75.64%	406.98%	20.02%	83.44%	-35.85%	32.75%	56.99%	37.97%	-9.77%	-52.78%	2.05%	30.66%	30.96%	-47.32%	-28.28%	-25.04%	26.66%	12.38%	-53.16%	10.23%	-36.61%
Net Cash Flow Growth (5y)																		-17.03%			17.24%	-191.80%	42.38%	20.14%	-15.78%	17.67%	33.36%	19.33%	-40.32%	21.02%	-22.77%	19.91%	18.66%
Net Cash Flow (QoQ)		-104.36%	1,125.56%	3.32%	2,938.40%	-122.77%	79.59%	-339.01%	205.27%	-185.76%	195.17%	-303.71%	31.80%	263.57%	-86.18%	268.93%	-349.59%	115.25%	12.39%	47.17%	23.44%	-516.30%	128.36%	-55.80%	-197.34%	172.67%	-110.48%	1,500.66%	-80.99%	574.89%	-226.11%	223.77%	-150.66%
Net Income Growth (1y)		91.82%		1,179.58%	8.33%	1,414.08%	-55.30%	-88.86%	-62.40%	-1.29%	-197.72%	-42.66%	3,275.38%	-105.82%	79.21%	4,966.62%	-83.59%	-11.17%	-708.26%	9,171.92%	81,124.25%	2,397,158.82%	40,096.92%	-99.58%	-99.91%	-99.43%	-99.27%	57.61%	59.98%	-64.71%	-3.31%	-20.45%	-3.92%
Net Income Growth (3y)										45.20%		39.07%	139.56%	8.97%	-27.87%	47.91%	27.70%	-27.32%	-53.86%	1,291.37%	1,550.81%	1,057.24%	776.80%	170.83%	-51.13%	436.02%	195.08%	-14.82%	4.41%	269.02%	69.09%	-82.56%	-88.96%
Net Income Growth (5y)																		41.49%		403.65%	349.37%	625.54%	211.57%	4.87%	8.18%	54.23%	36.93%	78.16%	44.52%	25.55%	46.56%	90.22%	-29.08%
Net Income (QoQ)	1,030.88%	-109.04%	1,250.87%	11.45%	-6.59%	9.69%	-60.85%	-72.23%	215.32%	187.95%	-138.76%	116.29%	18,462.48%	-100.50%	-38.56%	4,070.60%	-39.88%	-103.36%	-907.35%	45,648.59%	426.64%	-0.80%	-83.19%	-99.52%	9.10%	545.98%	-78.40%	3.55%	10.74%	42.49%	-40.82%	-14.80%	33.75%
Net Income towards Common Stockholders Growth (1y)		151.17%		925.00%	6.70%	207.00%	-31.62%	-45.66%	115.92%	-2.47%	-281.82%	231.06%	-61.25%	257.75%	137.54%	153.36%	185.24%	-333.28%	-238.09%	-106.85%	-60.56%	124.50%	243,388.27%	402,507.85%	143,075.44%	477,142.18%	-4.13%	-99.82%	-99.84%	-99.97%	-99.84%	-20.45%	-3.92%
Net Income towards Common Stockholders Growth (3y)										52.29%		164.18%	-3.71%	120.43%	-22.43%	65.80%	33.63%	-116.44%	-43.30%	-37.05%	-24.18%	26.92%	981.04%	787.01%	1,072.19%	1,297.22%	1,376.82%	-20.22%	-2.50%	33.37%	78.24%	99.17%	31.19%
Net Income towards Common Stockholders Growth (5y)																		-66.48%		-39.05%	0.08%	43.67%	335.59%	316.64%	322.58%	524.74%	366.05%	33.62%	0.48%	25.47%	31.28%	0.46%	20.49%
Net Income towards Common Stockholders (QoQ)	1,013.12%	-63.89%	133.39%	9.25%	15.87%	3.91%	-48.02%	-13.19%	360.44%	-53.06%	-196.91%	258.07%	-46.11%	333.35%	-89.83%	966.72%	-39.33%	-454.42%	93.98%	47.12%	449.55%	120.17%	59,683.70%	-12.54%	24.37%	633.89%	-87.99%	-99.83%	10.74%	42.49%	-40.82%	-14.80%	33.75%
Net Margin Growth (1y)		0.01M		0.00M	229.00	0.00M	-0.00M	-0.00M	0.00M	11.00	-0.00M	0.01M	-0.00M	0.01M	0.00M	0.00M	0.00M	-0.02M	-0.00M	-0.01M	1.37M	2.70M	1,778.04M	1.44M	0.26M	8.24M	-1776.58M	-1.44M	-1.64M	-10.93M	-1.46M	-885.00	-495.00
Net Margin Growth (3y)										0.01M		0.01M	-227.00	0.01M	-0.00M	0.01M	0.00M	-0.02M	-0.00M	-950.00	1.37M	2.69M	1,778.04M	1.43M	1.64M	10.92M	1.46M	-0.01M	-0.00M	0.02M	0.00M	0.00M	-1.38M
Net Margin Growth (5y)																		-0.01M		-398.00	1.38M	2.69M	1,778.04M	1.44M	1.64M	10.93M	1.46M	0.00M	-0.00M	103.00	0.00M	-0.00M	-717.00
Net Margin (QoQ)	0.00M	-0.00M	0.00M	205.00	212.00	-334.00	-0.00M	-405.00	0.00M	-0.00M	-0.01M	0.01M	-0.00M	0.01M	-0.01M	0.01M	-0.00M	-0.02M	0.01M	888.00	1.38M	1.31M	1,775.35M	-1776.60M	0.20M	9.29M	-9.48M	-1.45M	-31.00	457.00	-0.00M	-244.00	359.00
Operating Income Growth (1y)		113.24%		513.63%	10.84%	919.68%	-58.81%	-126.38%	-81.62%	-105.24%	-287.34%	90.41%	37.91%	441.04%	80.69%	-2,887.17%	-120.59%	60.17%	192.11%	100.14%	102.62%	-99.69%	-98.96%	111,521,352,213.17%	99,300.31%	171,551.75%	140,222.58%	-100.00%	44.20%	35.58%	7.66%	-17.47%	-3.49%
Operating Income Growth (3y)										58.65%		52.87%	-34.51%	22.11%	-29.05%	-40.21%	-27.08%	-34.11%	-30.67%	26.08%	-80.48%	26.35%	26.03%	36,065.36%	74.98%	104.98%	148.98%	68.36%	240.61%	93.91%	150.42%	1,072.31%	1,014.26%
Operating Income Growth (5y)																		19.00%		14.92%	-72.71%	-60.90%	-73.03%	1,543.02%	6.31%	8.99%	37.20%	58.31%	60.51%	111.00%	36.81%	134.12%	49.45%
Operating Income (QoQ)	522.09%	-87.87%	654.32%	7.09%	13.11%	11.60%	-69.53%	-168.59%	178.78%	-131.80%	-990.17%	96.49%	1,232.45%	-21.36%	-161.74%	-443.31%	92.19%	711.65%	-64.50%	-99.16%	43.91%	-26.79%	17.80%	89,856,630,724.37%	-100.00%	26.43%	-3.70%	12.10%	5.66%	18.87%	-23.53%	-14.07%	23.57%
Operating Margin Growth (1y)		0.01M		0.00M	312.00	0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	365.00	252.00	612.00	0.00M	-0.00M	-800.00	51.00	470.00	0.00M	0.00M	710.00	0.00M	1,331.61M	-329.00	569.00	319.00	-1331.61M	315.00	91.00	-445.00	-733.00	-409.00
Operating Margin Growth (3y)										0.01M		873.00	-0.00M	136.00	-0.00M	-0.00M	-0.00M	-0.00M	-620.00	447.00	0.00M	0.00M	0.00M	1,331.61M	859.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-422.00
Operating Margin Growth (5y)																		0.01M		955.00	-560.00	897.00	-876.00	1,331.61M	-0.00M	-833.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	765.00
Operating Margin (QoQ)	0.00M	-0.00M	0.00M	150.00	138.00	-135.00	-0.00M	-0.00M	903.00	-597.00	-0.00M	0.00M	790.00	-238.00	-752.00	-0.00M	0.00M	613.00	-333.00	-187.00	0.00M	-665.00	372.00	1,331.61M	-1331.61M	232.00	123.00	78.00	-118.00	8.00	-413.00	-210.00	206.00
Profit After Tax Growth (1y)		116.25%		390.51%	29.03%	811.50%	-33.83%	-53.83%	189.39%	92.54%	-576.23%	400.91%	448.96%	40.19%	103.06%	158.37%	-84.78%	-462.22%	-1,576.68%	-86.82%	-60.07%	118.75%	264.03%	131.96%	-99.82%	-99.49%	-99.90%	-99.86%	6.56%	-73.30%	23.21%	-18.79%	3.78%
Profit After Tax Growth (3y)										69.30%		105.82%	173.67%	190.85%	-54.13%	81.47%	34.23%	-127.52%	-60.76%	19.48%	-30.64%	-1.62%	39.97%	-7.57%	-95.22%	-84.83%	-71.47%	-92.42%	-90.86%	26.00%	26.03%	-86.10%	-87.43%
Profit After Tax Growth (5y)																		-70.67%		33.80%	4.50%	75.63%	18.52%	12.81%	-71.96%	-60.67%	-67.94%	-64.50%	-77.04%	-73.51%	14.88%	-75.33%	-83.55%
Profit After Tax (QoQ)	395.22%	-83.38%	428.67%	11.97%	31.12%	17.44%	-61.62%	-21.87%	721.74%	-21.86%	-194.93%	182.18%	800.57%	-80.05%	-97.93%	6,830.67%	-46.94%	-574.78%	91.54%	161.85%	60.80%	122.95%	-26.02%	-12.54%	-99.88%	538.22%	-86.19%	30.08%	-7.06%	59.91%	-36.27%	-14.26%	18.77%
Property, Plant & Equipment (Net) Growth (1y)		68.60%			-2.73%	83.38%		97.87%	123.37%	-7.90%	-4.80%	-14.87%	-29.37%	4.82%	-33.49%	-36.26%	-29.68%	2.23%	-34.07%	-23.59%	-17.58%	-64.65%	20.10%	22.11%	28.51%	9.92%	179.00%	152.95%	136.80%	111.88%	-10.56%	-3.11%	-5.95%
Property, Plant & Equipment (Net) Growth (3y)										41.74%			15.34%	20.97%		2.40%	3.52%	-0.44%	-25.26%	-25.43%	-25.75%	-27.64%	-19.24%	-15.91%	-9.36%	-26.49%	30.24%	33.14%	35.87%	-6.27%	44.18%	44.11%	41.98%
Property, Plant & Equipment (Net) Growth (5y)																		25.00%			-2.32%	-8.54%		0.03%	3.28%	-17.44%	6.94%	5.07%	4.49%	-2.47%	5.62%	7.83%	10.65%
Property, Plant & Equipment (Net) (QoQ)		79.34%			-10.36%	238.10%	-37.26%	4.07%	1.20%	39.41%	-35.15%	-6.95%	-16.04%	106.90%	-58.85%	-10.83%	-7.38%	200.80%	-73.46%	3.34%	-0.09%	29.02%	-9.85%	5.07%	5.15%	10.36%	128.82%	-4.74%	-1.56%	-1.25%	-3.41%	3.20%	-4.45%
Return on Assets Growth (1y)						7.00			-2.00	-4.00	-4.00	-2.00	13.00	11.00	12.00	15.00	-10.00	-8.00	-8.00	337.00	0.00M	0.00M	0.00M	0.00M	323.00	-0.00M	-0.00M	-0.00M	-0.00M	-348.00	-6.00	-7.00	-8.00
Return on Assets Growth (3y)														14.00			1.00	0.00M	0.00M	350.00	0.00M	0.00M	0.00M	0.00M	0.00M	346.00	4.00	2.00	13.00	6.00	6.00	-343.00	-0.00M
Return on Assets Growth (5y)																						0.00M			0.00M	353.00	12.00	14.00	16.00	9.00	10.00	9.00	-5.00
Return on Assets (QoQ)						1.00	-1.00	-1.00	-1.00	0.00M	-1.00	0.00M	14.00	-2.00	0.00M	3.00	-11.00	0.00M	0.00M	348.00	0.00M	0.00M	713.00	-257.00	-0.00M	-0.00M	-342.00	1.00	1.00	-7.00	0.00M	-1.00	0.00M
Return on Capital Employed Growth (1y)						6.00			-3.00	-5.00	-6.00	-4.00	-3.00	-1.00	1.00	0.00M	0.00M	0.00M	-1.00	1.00	1.00	1.00	0.00M	1.51M	1.51M	1.43M	1.36M	-1.51M	-1.51M	-1.43M	-1.36M	1.00	0.00M
Return on Capital Employed Growth (3y)														0.00M			-5.00	-6.00	-5.00	-3.00	-1.00	0.00M	1.00	1.51M	1.51M	1.43M	1.36M	9.00	10.00	10.00	10.00	9.00	9.00
Return on Capital Employed Growth (5y)																						0.00M			1.51M	1.43M	1.36M	5.00	7.00	10.00	11.00	10.00	10.00
Return on Capital Employed (QoQ)						1.00	-1.00	-2.00	-1.00	-2.00	-1.00	0.00M	0.00M	0.00M	1.00	-1.00	0.00M	0.00M	0.00M	1.00	0.00M	0.00M	0.00M	1.51M	-0.00M	-0.08M	-0.07M	-1.36M	1.00	1.00	0.00M	0.00M	0.00M
Return on Equity Growth (1y)						7.00			-2.00	-4.00	-4.00	-3.00	13.00	11.00	12.00	16.00	-11.00	-8.00
Return on Equity Growth (3y)														14.00			1.00	0.00M
Return on Equity (QoQ)						1.00	-1.00	-1.00	-1.00	0.00M	-1.00	0.00M	15.00	-3.00	0.00M	3.00	-12.00	0.00M
Return on Invested Capital Growth (1y)						7.00			-4.00	-6.00	-7.00	-4.00	-3.00	-1.00	2.00	0.00M	0.00M	0.00M			33.00	1.00			29.91M	54.92M	2.69M	-34.26M	-29.91M	-54.92M	-2.69M	28.00	11.00
Return on Invested Capital Growth (3y)														0.00M			-6.00	-7.00			30.00	0.00M	1.00	34.26M	29.91M	54.92M	2.69M	178.00	196.00	22.00			174.00
Return on Invested Capital Growth (5y)																						0.00M			29.91M	54.92M	2.69M	174.00	193.00	21.00	23.00	207.00	207.00
Return on Invested Capital (QoQ)						1.00	-1.00	-2.00	-1.00	-2.00	-2.00	0.00M	0.00M	1.00	1.00	-1.00	0.00M	0.00M				-32.00	0.00M	34.26M	-4.34M	25.01M	-52.23M	-2.69M	17.00	-173.00	0.00M	184.00	0.00M
Return on Sales Growth (1y)		61.00		36.00	3.00	28.00	-18.00	-29.00	-18.00	0.00M	-22.00	0.00M	340.00	-27.00	10.00	65.00	-312.00	0.00M	-10.00	-62.00	23.10M	20.32M	3.78M	12.00	-23.10M	-20.32M	-3.78M	6.00	6.00	-72.00	-7.00	-9.00	-5.00
Return on Sales Growth (3y)										89.00		7.00	324.00	1.00	-30.00	36.00	9.00	-27.00	-22.00	3.00	23.10M	20.32M	3.78M	14.00	-332.00	100.00	26.00	-44.00	-14.00	28.00	28.00	9.00	-23.10M
Return on Sales Growth (5y)																		62.00		9.00	23.10M	20.32M	3.78M	-15.00	-10.00	73.00	14.00	20.00	13.00	1.00	28.00	11.00	-331.00
Return on Sales (QoQ)	29.00	-27.00	31.00	3.00	-4.00	-2.00	-15.00	-8.00	7.00	17.00	-38.00	15.00	346.00	-350.00	-1.00	69.00	-31.00	-38.00	-10.00	16.00	23.10M	-2.79M	-16.54M	-3.78M	0.00M	82.00	-75.00	-1.00	0.00M	5.00	-11.00	-2.00	4.00
Revenue Growth (1y)		107.11%		50.35%	-1.66%	29.17%	26.36%	54.98%	11.74%	-2.88%	-19.36%	-47.81%	-11.30%	3.01%	28.34%	86.74%	57.06%	44.59%	38.77%	129,276.17%	-99.87%	-99.87%	-99.88%	-99.88%	120,160.82%	117,279.92%	116,924.50%	16.57%	20.04%	29.05%	40.10%	30.28%	23.32%
Revenue Growth (3y)										37.48%		6.74%	-0.85%	8.92%	9.35%	14.74%	15.90%	13.09%	12.82%	980.36%	-87.87%	-87.46%	-87.06%	42.96%	34.25%	31.03%	25.46%	22.18%	22.75%	26.16%	25.86%	-87.75%	1,111.97%
Revenue Growth (5y)																		31.08%		393.87%	-71.26%	-69.89%	-70.57%	18.77%	19.12%	17.62%	15.37%	12.20%	20.84%	24.50%	28.84%	34.72%	29.07%
Revenue (QoQ)	64.27%	-10.68%	1.48%	0.97%	7.45%	17.32%	-0.72%	23.84%	-22.53%	1.97%	-17.57%	-19.85%	31.66%	18.42%	2.70%	16.63%	10.74%	9.02%	-1.44%	108,632.52%	-100.00%	12.80%	-9.58%	108,036.61%	9.03%	10.10%	-9.85%	7.72%	12.28%	18.36%	-2.14%	0.17%	6.28%
Share-based Compensation Growth (1y)											-15.61%				-23.41%				156.75%	-20.71%	-55.97%	15.61%	82.41%	146.12%	119.25%	-3.86%	-37.14%	-44.83%	-6.84%	-99.97%	-378.04%	-524.61%	-354.70%
Share-based Compensation Growth (3y)																			18.40%	11.25%			53.08%				43.32%	2.49%	-3.48%	-93.31%	-73.12%	-98.03%	-93.12%
Share-based Compensation Growth (5y)																											13.73%	13.33%			-52.58%
Share-based Compensation (QoQ)								-2.65%								161.53%	106.16%	-10.35%	-46.88%	-19.23%	14.47%	135.40%	-16.19%	8.97%	1.98%	3.22%	-45.20%	-4.36%	72.19%	-99.97%	-565,604.24%	-46.07%	-3.29%
Shareholder's Equity Growth (1y)		2.69%			34.15%	32.90%		30.25%	13.02%	17.63%	13.97%	14.27%	17.04%	14.98%	19.09%	23.05%	9.16%	-3.42%				-12.32%				3.56%				2.20%
Shareholder's Equity Growth (3y)										17.09%			21.07%	21.59%		22.35%	13.03%	9.32%				-0.88%				-4.28%				-2.46%
Shareholder's Equity Growth (5y)																		12.26%				8.77%				3.47%				0.60%
Shareholder's Equity (QoQ)		0.74%			29.81%	-0.20%	0.05%	0.48%	12.64%	3.88%	-3.07%	0.75%	15.37%	2.05%	0.40%	4.10%	2.35%	-9.71%
Tax Rate Growth (1y)		0.08M		-0.01M	858.00	-0.08M	0.00M	0.01M	507.00	-0.00M	0.00M	-0.00M	-0.00M	0.00M	-0.04M	-0.00M	0.00M	22.00	0.04M	-17.87M	-0.00M	113.00	-1.74M	17.87M	0.00M	-525.00	1.74M	-495.00	-0.00M	-0.00M	0.00M	102.00	371.00
Tax Rate Growth (3y)										-574.00		-0.00M	56.00	-0.08M	-0.04M	0.00M	745.00	791.00	0.00M	-17.87M	-0.00M	0.00M	-1.74M	-0.00M	0.00M	-389.00	0.04M	-0.00M	-0.00M	-0.00M	-0.00M	17.87M	0.00M
Tax Rate Growth (5y)																		0.00M		-17.87M	-0.00M	-0.08M	-1.74M	0.00M	780.00	380.00	-0.00M	-0.01M	-0.00M	0.00M	-0.00M	-0.00M	-46.00
Tax Rate (QoQ)	-0.01M	0.08M	-0.08M	20.00	0.00M	340.00	-99.00	0.00M	-0.00M	-0.00M	0.00M	936.00	-0.00M	0.00M	-0.04M	0.04M	-624.00	386.00	466.00	-17.87M	17.87M	0.00M	-1.74M	1.74M	654.00	-60.00	-0.00M	0.00M	-850.00	557.00	364.00	31.00	-581.00
Total Debt Growth (1y)						19.69%				54.13%	199.84%	85.74%	-21.81%	-14.21%	-11.68%	121.39%	39.28%	46.08%	-54.42%	-71.69%	28.02%	-36.18%	11.50%	17.46%	-23.40%	9.48%	41.99%	-14.19%	6.12%	-0.64%	16.99%	8.25%	-13.55%
Total Debt Growth (3y)														16.54%				24.54%	6.47%	5.20%	11.71%	-7.18%	-23.43%	-9.70%	10.95%	0.68%	-10.31%	-34.16%	1.34%	-11.45%	22.80%	2.95%	-11.09%
Total Debt Growth (5y)																						8.09%				6.18%	13.83%	3.25%	2.54%	-2.75%	-5.70%	-7.32%	4.61%
Total Debt (QoQ)							-25.84%	5.81%	49.15%	31.70%	44.26%	-34.45%	-37.21%	44.50%	48.51%	64.30%	-60.50%	51.56%	-53.66%	2.06%	78.60%	-24.45%	-19.04%	7.52%	16.48%	7.98%	4.99%	-35.02%	44.04%	1.10%	23.62%	-39.87%	15.03%