|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 178.48M | 89.96M | 102.88M | 102.88M | 117.79M | 139.40M | 52.41M | 84.84M | 98.16M | 83.50M | 93.86M | 91.34M | 93.86M | 106.00M | 126.80M | 103.55M | 126.80M | 119.04M | 155.47M | 155.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.00M | 78.14M | | | | | | | | 32.80M | | | | 6.32M | | | | 0.40M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 178.48M | 92.97M | 181.01M | 102.88M | 117.79M | 139.40M | 52.41M | 84.84M | 98.16M | 83.50M | 126.66M | 91.34M | 93.86M | 106.00M | 133.12M | 103.55M | 126.80M | 119.04M | 155.87M | 155.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 34.38M | 38.43M | 43.86M | 43.34M | 48.79M | 54.44M | 57.92M | 51.09M | 55.27M | 60.07M | 69.38M | 62.45M | 65.58M | 75.00M | 92.82M | 103.07M | 96.77M | 101.27M | 112.59M | 107.95M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 9.35M | 9.05M | 18.54M | 3.47M | 4.17M | 8.30M | 17.25M | 5.20M | 4.87M | 5.17M | 7.76M | 6.42M | 5.06M | 4.16M | 0.71M | 5.41M | 6.51M | 6.97M | 7.03M | 6.49M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 43.73M | 47.48M | 62.40M | 46.81M | 52.96M | 62.74M | 75.17M | 56.29M | 60.14M | 65.24M | 77.14M | 68.87M | 70.64M | 79.16M | 93.54M | 108.48M | 103.29M | 108.25M | 119.63M | 114.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 8.21M | 10.60M | 9.19M | 7.68M | 7.63M | 7.22M | 3.93M | 3.94M | 8.24M | 10.23M | 4.66M | 7.23M | 3.87M | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 253.28M | 254.39M | 540.99M | 466.53M | 405.08M | 387.86M | 340.21M | 337.78M | 354.55M | 354.88M | 208.46M | 175.19M | 186.68M | 193.42M | 231.90M | 218.58M | 243.00M | 233.22M | 279.46M | 263.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 14.85M | 13.75M | 1.72M | 10.98M | 11.34M | 11.33M | 14.62M | 13.18M | 13.85M | 14.56M | 16.07M | 36.78M | 35.04M | 34.49M | 34.06M | 32.90M | 33.95M | 32.44M | 32.74M | 33.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 372.42M | 397.95M | 2.88M | 2.82M | 2.75M | 2.62M | 2.64M | 2.57M | 2.59M | 2.53M | 3.05M | 3.06M | 2.58M | 2.63M | 1.76M | -1.25M | -1.25M | -2.50M | 1.62M | -1.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 431.43M | 433.50M | 430.38M | 430.12M | 429.49M | 428.83M | 429.44M | 429.60M | 429.84M | 429.51M | 429.86M | 429.79M | 429.79M | 430.27M | 429.74M | 429.98M | 430.50M | 430.32M | 430.32M | 430.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 112.24M | 107.35M | -2.89M | 102.81M | 103.17M | 103.42M | 529.43M | 99.39M | 98.78M | 97.77M | 528.93M | 98.70M | 99.28M | 97.45M | 530.33M | 97.88M | 98.23M | 98.87M | 98.90M | 111.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 543.67M | 540.84M | 427.49M | 532.93M | 532.66M | 532.25M | 958.87M | 528.99M | 528.62M | 527.28M | 958.78M | 528.49M | 529.07M | 527.73M | 960.07M | 527.85M | 528.74M | 529.19M | 529.22M | 541.25M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 3.82M | 3.65M | 2.32M | 2.33M | 2.21M | 2.07M | 1.47M | 1.49M | 1.39M | 1.71M | 1.13M | 1.16M | 1.23M | 1.10M | 1.06M | 1.14M | 1.29M | 1.27M | 1.58M | 1.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.99M | 1.91M | 288.38M | 168.07M | 84.60M | 84.60M | 86.10M | 163.46M | 163.46M | 163.46M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 936.75M | 958.11M | 551.48M | 607.75M | 648.67M | 684.41M | 624.47M | 573.77M | 554.00M | 546.08M | 802.48M | 822.79M | 821.22M | 819.24M | 823.68M | 824.52M | 826.68M | 826.57M | 863.79M | 877.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1,190.03M | 1,212.49M | 1,092.46M | 1,074.28M | 1,053.75M | 1,072.27M | 964.69M | 911.55M | 908.54M | 900.96M | 1,010.94M | 997.98M | 1,007.90M | 1,012.66M | 1,055.59M | 1,043.10M | 1,069.69M | 1,059.79M | 1,143.25M | 1,140.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 43.05M | 36.59M | 38.38M | 47.92M | 38.75M | 41.01M | 46.94M | 42.86M | 47.24M | 46.84M | 52.25M | 0.47M | 0.75M | 63.68M | 75.28M | -6.69M | 79.18M | -2.11M | 89.52M | 89.79M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 43.05M | 36.59M | 38.38M | 47.92M | 38.75M | 41.01M | 46.94M | 42.86M | 58.07M | 46.84M | 52.25M | 0.47M | 0.75M | 63.68M | 75.28M | -6.69M | 79.18M | -2.11M | 89.52M | 89.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 30.57M | 12.61M | 19.12M | 8.85M | 9.04M | 16.14M | 12.15M | 9.85M | 10.58M | 12.32M | 13.29M | 13.96M | 9.08M | 13.08M | 13.22M | 16.36M | 9.87M | 11.35M | 14.27M | 21.12M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | | 3.64M | 3.52M | 3.96M | 4.09M | 4.47M | 4.17M | 3.87M | 4.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.72M | 0.77M | 0.76M | 1.52M | 3.58M | 7.08M | 1.13M | 3.33M | 6.23M | 10.37M | 1.84M | 5.27M | 3.50M | 8.18M | 3.19M | 7.50M | 2.49M | 6.58M | 6.61M | 10.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.45M | 0.59M | 1.09M | 2.59M | 1.87M | 1.51M | 0.99M | 6.97M | 4.84M | 2.19M | 10.27M | -2.57M | 5.13M | -6.80M | 5.44M | -1.05M | 4.17M | 3.99M | 4.50M | -1.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 78.76M | 77.65M | 70.79M | 64.17M | 55.79M | 69.12M | 64.33M | 65.47M | 82.51M | 75.61M | 81.41M | 83.43M | 74.34M | 91.93M | 101.09M | 100.94M | 100.18M | 101.18M | 118.77M | 140.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.41M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.07M | 0.05M | 0.06M | 0.07M | 0.09M | 0.09M | 0.05M | 0.07M | 0.07M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 10.89M | 10.65M | 6.53M | 6.29M | 7.88M | 8.98M | 7.35M | 8.09M | 4.21M | 0.23M | 2.81M | 5.37M | 5.03M | 3.54M | 8.69M | 7.06M | 8.49M | 6.30M | 9.21M | 7.75M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | | 6.04M | 5.44M | 5.63M | 5.46M | 5.25M | 4.66M | 4.54M | 4.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.16M | 0.67M | -4.92M | 4.02M | 0.14M | 3.14M | -6.55M | -1.93M | 2.92M | 2.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 15.05M | 12.87M | 8.63M | 7.65M | 8.71M | 9.56M | 12.14M | 12.62M | 9.54M | 5.89M | 9.68M | 12.40M | 11.11M | 9.04M | 14.39M | 12.59M | 13.75M | 10.97M | 13.77M | 11.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 93.81M | 90.53M | 79.42M | 71.82M | 64.50M | 78.68M | 76.47M | 78.09M | 92.05M | 81.50M | 91.09M | 95.83M | 85.46M | 100.97M | 115.48M | 113.52M | 113.93M | 112.15M | 132.53M | 151.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 31.98M | 12.63M | 19.15M | 8.87M | 9.06M | 16.17M | 12.22M | 9.89M | 10.64M | 12.39M | 13.38M | 14.05M | 9.13M | 13.15M | 13.29M | 16.43M | 9.88M | 11.37M | 14.28M | 21.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,096.22M | 1,121.97M | 1,013.04M | 1,002.47M | 989.25M | 993.59M | 888.21M | 833.46M | 816.49M | 819.46M | 919.85M | 902.16M | | | 940.10M | | | | 1,010.72M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,013.04M | | | | 888.21M | | | | 919.85M | | | | 940.10M | | | | 1,010.72M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,190.03M | 1,212.49M | 1,092.46M | 1,074.28M | 1,053.75M | 1,072.27M | 964.69M | 911.55M | 908.54M | 900.96M | 1,010.94M | 997.98M | 1,007.90M | 1,012.66M | 1,055.59M | 1,043.10M | 1,069.69M | 1,059.79M | 1,143.25M | 1,140.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 60.45M | | | | 206.51M | -208.98M | -208.58M | -225.81M | 238.81M | -238.81M | -238.81M | -238.81M | 238.81M | -238.81M | -238.81M | -238.81M | -238.81M | -255.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 330.71M | 357.87M | 249.16M | 241.69M | 237.37M | 248.50M | 273.26M | 220.92M | 204.78M | 225.94M | 445.16M | 462.72M | 482.93M | 506.11M | 536.62M | 560.34M | 584.57M | 612.14M | 674.74M | 705.71M |