Omeros Growth Metrics (2009-2025) | OMER

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 436.99%-26.36%-10.72%-8.57%-5.72%-40.96%-55.84%-75.42%-6.35%-1.51%-16.10%129.07%-63.33%-37.78%216.89%77.78%110.54%-34.48%33.61%43.04%63.74%352.23%-51.98%-21.37%75.68%37.32%62.36%30.90%72.50%72.91%52.45%76.21%-39.76%-17.53%13.71%-15.60%20.70%42.77%16.76%-21.25%148.81%32.18%36.57%105.68%-45.64%131.59%128.73%137.73%270.70%40.95%51.69%52.59%7.76%-35.99%-21.89%-32.44%-36.45%-26.75%-46.25%-43.71%-40.73%
Assets Growth (3y) 67.99%-24.63%-30.84%-19.85%-31.33%-28.74%5.50%0.04%-10.25%-26.23%52.58%79.93%8.13%22.62%26.68%25.98%82.28%59.65%1.37%13.76%70.57%120.61%5.93%21.95%22.22%25.11%41.19%24.86%7.84%26.74%26.50%5.41%21.85%15.89%21.94%10.99%17.75%63.49%53.93%56.74%71.15%62.80%67.96%95.40%29.49%27.84%39.42%34.82%36.42%-12.90%-13.96%-16.59%-25.96%
Assets Growth (5y) 29.63%-29.47%6.97%5.54%2.22%1.40%-5.51%2.40%15.77%20.05%22.60%43.08%30.82%34.35%38.15%35.76%44.47%42.14%12.55%16.97%29.26%66.10%9.55%3.81%40.54%29.87%35.02%25.82%11.15%44.19%44.60%41.77%29.52%38.41%44.46%37.75%45.50%31.57%34.00%31.75%27.98%15.13%14.75%23.19%-3.94%
Assets (QoQ) 798.15%-13.82%-16.27%-17.15%23.17%4.48%-14.25%-14.56%-22.87%-21.84%-52.27%225.46%-18.88%-33.42%30.32%-47.90%37.63%239.08%-26.89%-38.30%-57.17%591.44%-21.72%-29.37%18.30%-26.58%28.18%57.81%-7.54%-13.19%3.34%107.97%-7.32%-23.46%19.45%-28.90%26.88%5.53%-11.34%1.67%50.08%-13.69%-40.20%221.23%-20.27%-10.83%-9.94%-15.10%239.68%-11.93%-6.40%32.38%29.16%-5.22%-5.84%-6.51%-23.28%15.66%-18.56%-12.06%-11.57%-15.13%-14.71%-7.41%
Capital Expenditures Growth (1y) -85.45%286.85%319.79%2,548.70%-14.58%-89.44%-98.21%-97.79%892.68%22.22%-98.63%-46.67%-83.54%-93.18%-500.00%-79.17%-76.12%2,950.00%630.00%231.25%-70.18%-39.73%-9.43%617.65%-22.73%154.17%-16.80%158.82%-0.55%-52.22%-55.68%-82.80%-63.74%48.45%87.18%-81.82%-38.89%41.10%-102.91%-82.43%1,200.00%807.69%-70.91%-96.97%-77.97%-29.31%-83.75%1,000.00%
Capital Expenditures Growth (3y) 7.24%30.86%-89.90%-32.20%11.76%-79.36%-26.01%-86.52%-26.92%16.02%-6.74%-49.31%223.96%-2.86%-10.52%128.94%297.91%50.37%21.21%6.43%20.62%41.83%-3.94%-30.66%-2.86%-16.12%29.01%-59.67%-24.32%5.39%-7.33%-27.59%-6.69%24.07%-23.25%69.08%-3.13%-78.67%-29.44%78.28%
Capital Expenditures Growth (5y) -45.41%-34.83%-13.87%2.00%-61.60%-59.58%3.20%0.00%27.30%-17.69%15.77%189.40%12.89%6.78%97.87%92.23%31.28%0.00%4.78%0.00%20.95%18.54%9.04%-15.87%6.26%-17.81%4.88%-20.44%-3.78%-51.94%10.20%-9.08%-38.18%-31.51%
Capital Expenditures (QoQ) -210.61%365.75%-84.12%-68.83%1,320.83%497.07%0.17%-98.99%75.61%1.39%23.29%352.22%-78.38%-98.86%4,700.00%39.58%-91.04%-166.67%350.00%60.00%-35.96%-27.40%29.41%9.09%50.00%238.89%-86.07%10.93%-56.65%5.68%95.70%-46.70%-59.79%-58.97%312.50%118.18%-49.31%633.33%17.05%-28.16%533.33%-88.00%257.58%-50.85%37.93%-98.75%2,500.00%57.69%-68.29%-15.38%
Cash & Equivalents Growth (1y) 104.54%299.76%381.70%44.76%74.82%22.18%328.51%74.75%-78.31%-62.05%-89.79%-76.39%8.49%-8.95%-66.96%-10.66%-34.78%-74.42%154.14%67.06%-19.87%285.59%-32.13%79.19%1,613.31%62.93%31.08%-26.21%-90.04%52.61%-7.25%-14.86%171.64%73.84%240.96%38.74%219.34%-47.46%1,232.02%302.50%1,624.72%238.74%-83.28%-21.11%-67.17%859.98%1,475.10%865.20%338.49%-89.08%161.18%178.38%40.41%-35.46%-37.99%-53.44%-60.30%-52.15%-77.25%-81.94%-70.70%
Cash & Equivalents Growth (3y) -8.13%22.84%28.22%-15.78%-25.63%-24.98%-47.51%-28.30%-46.46%-55.45%-55.90%-29.37%-17.23%-3.52%-17.09%38.80%107.65%17.13%31.25%30.23%11.01%112.44%-6.21%4.03%66.76%62.89%60.64%-4.48%-4.74%11.71%247.94%68.16%430.87%45.72%96.55%63.94%162.48%157.56%227.34%212.95%191.74%52.57%90.17%176.76%26.44%-12.21%194.37%132.14%34.71%-67.69%-28.31%-38.37%-45.34%
Cash & Equivalents Growth (5y) -11.31%-15.46%12.10%-2.27%-26.47%-16.07%-24.25%1.99%16.07%-11.10%-40.23%-14.17%-0.65%17.43%-7.07%10.93%19.37%33.64%48.20%21.14%64.01%54.34%106.42%44.44%203.00%50.39%55.97%22.58%37.39%114.42%156.45%105.00%192.85%26.53%215.45%159.81%156.64%3.79%124.33%108.84%69.14%1.86%-0.60%12.26%-25.13%
Cash & Equivalents (QoQ) -40.01%-0.73%252.95%-2.68%17.24%19.62%6.07%17.53%-18.06%319.53%-56.74%-85.42%43.40%12.89%0.00%-32.98%20.35%-59.03%170.37%-51.08%-52.80%307.06%77.72%-76.53%127.12%-28.35%369.22%124.38%-78.40%-42.36%164.12%-69.70%230.80%-64.97%142.47%-3.33%111.70%-31.29%-1.33%122.50%-65.17%1,641.94%-70.19%853.42%-93.16%-14.03%40.70%296.79%100.02%41.06%-13.78%80.26%-95.02%3,273.60%-8.10%-9.08%-97.71%3,141.38%-31.00%-22.47%-97.24%1,441.18%-45.23%25.78%
Cash from Investing Activities Growth (1y) 87.54%-118.99%-439.33%-555.05%204.43%1,269.92%101.99%8.73%13.22%-55.75%-950.67%135.23%-159.24%-546.89%348.72%42.46%393.40%-59.57%24.99%-3.18%-48.58%123.57%-122.51%-242.50%-180.72%-27.12%232.38%-189.87%190.37%-19.85%-341.17%155.53%-143.46%32.06%207.89%-71.75%-1,561.97%-4.53%114.27%-1,367.77%120.38%206.10%-6.70%115.12%1,305.93%-332.87%-18.64%84.39%-196.51%-136.07%42.98%73.24%207.15%65.85%106.78%-36.96%-69.93%162.24%-70.89%-119.04%
Cash from Investing Activities Growth (3y) 29.01%-0.56%-37.07%13.53%11.19%-184.94%34.29%34.96%25.32%-72.75%197.93%35.47%-3.67%18.89%11.23%-58.28%-6.79%31.50%-28.06%-81.71%-27.88%28.82%-39.57%31.88%-32.33%-8.29%75.92%34.90%-86.89%0.35%77.32%-25.75%13.76%56.86%60.79%-18.50%267.45%-106.50%17.60%52.31%-40.35%-166.03%2.77%35.41%144.06%-57.10%33.99%26.28%-32.25%35.75%-4.87%-30.21%
Cash from Investing Activities Growth (5y) 17.67%-55.22%12.32%15.08%25.04%60.65%34.72%8.77%-23.01%-11.53%51.11%-14.96%-8.20%-0.37%-17.44%25.91%13.71%18.02%-0.63%-8.90%-36.33%16.80%10.68%-59.16%1.43%17.65%54.79%23.49%83.32%-55.88%33.45%20.63%-85.51%-87.57%35.15%11.57%119.74%-49.57%36.90%31.01%23.65%29.03%-8.16%43.43%
Cash from Investing Activities (QoQ) 115.65%23.92%-34.93%-198.68%76.13%-2,113.91%12.74%122.65%167.40%-96.23%-4,097.17%128.09%4.50%-172.49%265.56%-147.23%-688.31%140.35%-5.17%-2.72%-528.73%131.60%-26.54%-48.33%96.48%-130.18%-365.13%70.74%277.41%-45.18%-1,118.47%109.12%57.35%-264.96%334.51%-107.14%578.06%34.77%-38.61%-520.16%127.46%202.47%-463.25%106.75%312.52%-7.80%-41.15%528.17%-168.33%132.21%33.38%-428.77%-67.14%119.51%61.60%103.34%-153.27%218.13%-50.73%-3.01%10.26%-44.74%-132.22%
Cash from Operations Growth (1y) 246.67%-4.10%-1,427.31%-1,953.48%-211.16%30.10%92.43%93.89%-73.67%-62.91%-6.00%-49.14%97.68%-24.21%-62.59%-44.43%-5,201.01%-56.89%-8.34%8.49%-5.79%4.85%22.67%23.10%34.56%23.61%36.23%0.21%61.59%11.07%-278.85%-229.41%-491.01%-14.62%46.33%79.60%6.66%29.40%-126.64%-364.52%20.02%-340.37%26.61%32.28%1.04%62.26%29.44%-11.74%-39.35%1,248.81%-66.12%-23.48%-37.20%-123.94%-42.19%1.80%16.78%14.21%52.25%42.29%
Cash from Operations Growth (3y) -41.47%-5.83%-7.03%-23.23%-26.92%-12.25%49.27%49.13%-28.70%-46.97%-23.14%-25.38%-9.10%-22.85%-10.85%-0.54%-232.32%-4.47%18.86%11.12%35.70%13.54%-23.16%-36.22%-14.10%8.00%-9.04%12.47%-28.43%10.39%-66.41%-46.14%-64.01%-52.74%3.71%13.75%9.60%-5.47%-5.48%-52.04%-3.32%176.30%4.90%2.24%-23.68%-1.25%-18.56%-10.65%-16.74%-33.12%-4.09%11.22%
Cash from Operations Growth (5y) -28.29%-18.23%-16.65%-19.86%-35.14%-16.12%35.77%37.86%-8.09%-18.20%1.64%-8.63%20.07%-4.72%-26.90%-27.28%-142.18%-3.06%-1.67%13.95%-7.96%12.16%-17.84%-19.09%-2.09%-19.34%-16.61%-16.10%-10.89%-3.65%-19.00%-18.76%-43.49%77.16%-0.91%2.41%-7.15%-26.40%-22.62%-33.64%-4.72%-31.42%10.20%11.94%
Cash from Operations (QoQ) -67.55%-1.27%23.01%212.28%-218.92%-1,385.80%-3.51%93.92%25.21%-60.96%16.48%-72.73%29.85%-4.74%-17.51%97.32%-3,663.18%-37.10%-4.39%1.57%-11.38%5.33%11.83%-13.79%-0.17%23.05%12.33%3.16%-16.93%35.77%-37.20%62.73%-170.76%-173.64%-19.29%33.13%47.49%-28.12%54.66%-205.96%60.28%-311.30%7.06%47.32%-118.69%31.46%14.25%23.02%16.59%-28.14%-35.80%4.00%787.65%-118.53%-0.95%-6.67%-19.97%-10.06%30.29%9.60%-23.67%38.73%15.75%
EBITDA Margin Growth (1y) -0.19M0.03M0.12M0.11M0.23M-0.00M-0.01M-0.01M-0.03M0.04M-0.04M-0.91M-0.61M-0.06M-1.57M-3.03M-0.15M-1.04M1.18M3.95M0.80M1.12M0.45M0.04M0.05M0.01M0.02M0.00M0.01M0.00M-0.18M-0.20M-0.08M0.00M0.18M0.20M0.08M0.00M-0.00M-0.02M-0.01M-0.03M-0.00M0.01M0.01M0.12M0.09M0.09M0.11M-0.04M-0.02M-0.02M-0.04M0.01M0.00M0.01M0.03M0.06M0.05M21.51M-0.11M
EBITDA Margin Growth (3y) 0.01M0.07M0.07M-0.82M-0.41M-0.02M-1.61M-3.95M-0.79M-1.06M-0.42M0.00M0.03M0.02M0.07M0.96M0.70M0.09M1.65M3.99M0.85M1.14M0.29M-0.15M-0.02M0.02M0.02M0.01M0.01M0.01M-24.00-0.02M-0.01M-0.02M0.17M0.19M0.08M0.10M0.08M0.08M0.11M0.06M0.06M0.08M0.08M0.09M0.06M0.07M0.09M0.03M0.02M21.49M-0.12M
EBITDA Margin Growth (5y) -0.75M-1.03M-0.31M0.10M0.23M0.06M0.03M0.03M0.05M0.07M0.05M0.05M0.09M0.04M-0.09M0.77M0.62M0.10M1.65M3.99M0.85M1.14M0.47M0.03M0.05M-0.01M0.01M0.00M0.00M0.10M0.08M0.08M0.11M0.06M0.24M0.26M0.15M0.07M0.06M0.07M0.09M0.12M0.11M21.59M-0.01M
EBITDA Margin (QoQ) -0.02M-0.05M0.02M-0.14M0.21M0.03M0.01M-0.02M-0.02M0.03M0.00M-0.04M0.04M-0.05M-0.88M0.26M0.60M-1.56M-2.33M3.14M-0.29M0.67M0.43M-0.01M0.03M0.00M0.02M239.00-0.00M0.00M0.00M0.00M-0.01M-0.18M-0.01M0.12M0.07M-489.000.01M-112.00-0.00M-0.00M-0.01M0.01M-0.02M0.02M0.01M0.00M0.09M-0.02M0.01M0.03M-0.05M-0.00M0.01M0.01M-0.00M-0.01M0.02M0.02M0.02M-0.02M21.47M-21.59M
EBIT Growth (1y) -65.45%-61.00%-0.39%35.17%17.70%-15.08%-25.15%-66.58%-111.49%23.50%-24.13%-59.63%-3.05%-84.55%-56.53%-30.83%-27.53%-43.68%-14.32%7.26%-12.66%9.69%-8.49%31.55%37.63%34.27%34.58%-9.24%57.55%-19.09%-117.60%-156.45%-593.58%-30.83%30.52%69.50%68.68%-28.31%-23.07%-196.42%-129.06%-42.66%-91.28%-64.78%-56.63%-26.83%22.62%17.92%-27.46%6.41%-1.90%-9.24%5.15%0.93%-9.30%-44.64%26.47%10.32%10.41%45.31%25.46%
EBIT Growth (3y) -42.27%-12.33%-15.97%-19.90%-21.50%-17.56%-34.47%-51.52%-40.60%-26.59%-30.48%-24.65%-13.98%-33.79%-24.75%6.00%3.59%5.17%6.73%11.49%33.19%10.92%-15.59%-24.24%-22.46%-0.80%0.37%5.11%2.66%-25.97%-23.00%-32.35%-70.72%-33.79%-17.82%-14.21%-3.97%-32.41%-22.13%-58.86%-65.99%-19.19%-14.68%-13.90%-23.72%-5.55%4.83%-9.06%3.85%5.97%0.07%4.75%19.59%
EBIT Growth (5y) -30.50%-30.32%-22.78%-15.90%-20.84%-16.09%-24.70%-17.17%-14.32%-3.78%-9.53%-7.69%17.08%-13.39%-22.54%-18.40%-21.41%-5.85%-4.17%11.52%8.31%-3.48%-5.72%-11.63%-5.67%-13.39%-18.42%-33.07%-27.04%-29.32%-22.46%-25.68%-58.28%-23.24%-5.22%-5.96%-6.32%-16.57%-15.20%-44.66%-26.11%-8.51%-8.11%-3.17%-0.75%
EBIT Margin Growth (1y) -0.19M0.03M0.12M0.11M0.23M0.00M-0.00M-0.01M-0.03M0.04M-0.04M-0.89M-0.59M-0.78M-1.48M-2.89M-0.12M-0.29M1.11M3.78M0.74M1.08M0.44M0.04M0.05M0.02M0.02M0.00M0.01M-0.00M-0.16M-0.18M-0.07M0.00M0.17M0.18M0.07M0.00M-0.00M-0.02M-0.01M-0.02M-0.01M0.00M-0.00M0.12M0.09M0.09M0.12M-0.04M-0.02M-0.02M-0.04M0.01M0.00M0.01M0.03M0.06M0.05M21.51M-0.11M
EBIT Margin Growth (3y) 0.01M0.07M0.08M-0.79M-0.39M-0.73M-1.52M-3.78M-0.74M-1.02M-0.41M0.00M0.03M0.02M0.07M0.93M0.67M0.81M1.56M3.82M0.80M1.10M0.29M-0.13M-0.02M0.02M0.02M0.01M0.01M0.00M322.00-0.01M-0.01M-0.02M0.15M0.17M0.06M0.10M0.08M0.08M0.11M0.06M0.06M0.07M0.07M0.09M0.07M0.08M0.10M0.03M0.02M21.49M-0.12M
EBIT Margin Growth (5y) -0.70M-0.99M-0.29M0.10M0.24M0.06M0.03M0.03M0.05M0.08M0.04M0.05M0.09M0.04M-0.08M0.76M0.61M0.81M1.56M3.82M0.80M1.10M0.45M0.03M0.05M-0.00M0.00M-0.00M-0.00M0.10M0.08M0.08M0.11M0.06M0.22M0.24M0.14M0.06M0.06M0.07M0.09M0.12M0.11M21.59M-0.01M
EBIT Margin (QoQ) -0.02M-0.05M0.02M-0.14M0.21M0.04M0.01M-0.02M-0.02M0.03M-66.00-0.04M0.04M-0.04M-0.85M0.25M-0.14M-0.75M-2.26M3.03M-0.31M0.65M0.41M-0.01M0.03M807.000.02M261.000.00M-0.00M0.00M0.00M-0.01M-0.16M-0.01M0.11M0.07M-443.000.01M-228.00-0.00M-0.00M-0.01M0.01M-0.02M0.01M0.01M0.00M0.10M-0.02M0.01M0.03M-0.05M-0.00M0.01M0.01M-0.00M-0.01M0.02M0.02M0.02M-0.02M21.47M-21.59M
EBIT (QoQ) -17.41%-20.88%-18.82%1.89%-14.25%24.62%23.27%-24.55%-59.75%18.03%-2.13%-58.13%42.21%-33.01%-31.34%-2.08%-3.48%-12.82%-9.77%0.49%-16.59%10.24%10.95%-20.88%6.53%-7.83%43.82%-10.15%1.50%-7.32%6.18%57.20%-176.34%-96.08%-10.57%-15.76%47.88%-4.14%51.46%-18.88%-113.53%0.11%-16.91%8.14%-32.99%-33.93%-0.71%12.68%-7.69%18.29%-6.83%-35.60%20.94%11.02%-14.52%-17.74%17.42%1.84%-51.55%40.15%-0.71%1.94%7.48%18.43%
EBT Growth (1y) -96.55%3.79%-9.84%31.91%13.70%-17.22%-30.76%-59.12%-101.03%23.89%-23.93%-58.18%-4.38%-76.39%-54.27%-32.04%-28.87%-51.50%-15.49%6.87%-11.61%10.65%-10.27%24.36%29.74%24.08%26.12%-14.67%44.33%-18.70%-98.30%-133.89%-407.53%-39.08%18.60%56.64%58.89%-373.63%-19.09%-126.38%-181.34%21.57%-69.67%-50.10%50.98%-19.84%21.31%17.47%-141.34%56.21%-0.48%-6.23%5.72%5.75%-10.50%-47.03%28.15%15.80%14.33%52.20%66.53%
EBT Growth (3y) -50.52%4.96%-21.19%-19.67%-21.89%-16.32%-35.72%-49.23%-39.32%-26.70%-30.22%-24.83%-14.51%-33.66%-25.24%2.39%-0.35%-0.91%2.01%6.87%24.14%6.97%-17.34%-26.59%-25.68%-7.82%-6.05%-5.16%-5.12%-98.48%-24.34%-31.92%-80.39%-72.87%-18.04%-13.79%17.23%-64.50%-16.72%-41.02%-49.30%25.62%-10.29%-9.59%-3.70%20.92%4.40%-8.83%-17.80%29.70%1.66%9.28%39.03%
EBT Growth (5y) -35.61%-18.06%-25.96%-16.08%-21.10%-16.33%-26.06%-18.54%-16.22%-6.65%-12.46%-11.03%10.10%-16.56%-23.55%-20.06%-23.35%-11.15%-8.72%3.91%1.85%-39.61%-9.39%-14.77%-18.09%-36.02%-19.23%-31.63%-9.88%-49.02%-20.75%-23.25%-47.34%-22.08%-5.40%-5.25%-5.22%-12.94%-12.04%-34.37%-17.65%20.05%-4.90%1.55%23.14%
EBT Margin Growth (1y) -0.22M0.12M0.10M0.11M0.24M-88.00-0.00M-0.01M-0.03M0.04M-0.04M-0.92M-0.62M-0.77M-1.54M-3.05M-0.13M-0.35M1.15M3.98M0.78M1.14M0.46M0.04M0.05M0.02M0.02M0.00M0.01M-0.00M-0.18M-0.20M-0.08M0.00M0.18M0.20M0.08M-0.02M-0.00M-0.02M-0.01M-0.05M-0.01M0.01M0.01M0.29M0.10M0.10M0.12M-0.15M-0.03M-0.03M-0.05M0.00M0.00M0.01M0.03M0.05M0.05M20.68M-0.10M
EBT Margin Growth (3y) -0.01M0.16M0.06M-0.82M-0.41M-0.73M-1.58M-3.99M-0.78M-1.08M-0.43M0.00M0.03M0.02M0.07M0.97M0.70M0.81M1.62M4.03M0.84M1.16M0.29M-0.15M-0.03M0.02M0.02M0.01M0.01M-0.02M-13.00-0.02M-0.01M-0.07M0.17M0.19M0.08M0.22M0.09M0.09M0.12M0.09M0.06M0.08M0.08M0.14M0.08M0.09M0.10M-0.10M0.02M20.67M-0.12M
EBT Margin Growth (5y) -0.76M-0.96M-0.33M0.11M0.24M0.06M0.02M0.03M0.06M0.08M0.04M0.05M0.09M0.04M-0.10M0.77M0.63M0.81M1.62M4.03M0.84M1.14M0.47M0.03M0.04M-0.05M0.00M-0.00M0.00M0.22M0.09M0.09M0.11M0.07M0.24M0.26M0.15M0.07M0.06M0.08M0.10M0.15M0.12M20.78M0.01M
EBT Margin (QoQ) -0.12M0.05M-0.00M-0.14M0.21M0.04M0.01M-0.02M-0.02M0.03M226.00-0.04M0.04M-0.05M-0.89M0.27M-0.11M-0.81M-2.40M3.19M-0.33M0.69M0.43M-0.01M0.03M164.000.02M226.000.00M-0.00M0.00M0.00M-0.01M-0.18M-0.02M0.12M0.08M-676.000.01M43.00-0.03M0.02M-0.01M0.01M-0.06M0.06M0.01M0.01M0.22M-0.13M0.00M0.03M-0.05M-0.01M0.00M0.01M-0.00M-0.01M0.02M0.02M0.02M-0.01M20.65M-20.76M
EBT (QoQ) -133.43%35.24%-34.69%3.47%-14.26%26.06%16.51%-22.35%-55.20%17.53%-1.60%-54.59%41.24%-34.29%-29.68%-2.01%0.71%-17.45%-10.99%0.43%-16.72%10.47%10.50%-19.33%6.56%-10.50%38.61%-10.85%-0.96%-7.54%4.72%46.19%-115.27%-79.65%-12.38%-16.77%41.01%-5.15%40.14%-10.73%-579.59%73.56%-13.79%-37.61%-89.45%42.80%-0.66%55.06%-363.20%62.44%-5.57%-31.41%15.96%13.82%-11.62%-16.62%15.98%-1.04%-48.52%43.01%1.54%-2.80%17.14%60.10%
Enterprise Value Growth (1y) -2,424.58%30.37%-5,260.69%-1,183.47%4.80%41.49%59.63%80.29%6.77%9.04%21.94%-176.03%70.62%36.91%-279.53%-86.72%-142.05%51.17%-34.25%-37.34%-60.69%-310.44%81.10%58.72%-35.55%-60.39%-154.10%-39.69%-82.99%-84.75%-116.37%-197.99%36.47%27.72%35.15%63.96%50.36%-0.44%-113.59%5.13%-944.33%-121.95%0.38%-143.71%67.35%-16.53%-174.15%-213.65%-217.52%-23.94%-168.24%-192.60%-99.02%11.84%37.91%53.30%58.50%47.55%78.08%82.41%71.50%
Enterprise Value Growth (3y) -181.92%28.17%-156.59%-91.14%36.12%30.49%-6.15%-0.53%12.80%34.56%-58.43%-92.00%-4.55%-8.14%1.24%-1.92%-74.05%-47.59%13.61%7.48%-58.55%-129.97%-1.29%-19.78%-16.37%-28.90%-52.77%-14.48%16.74%-10.28%-44.18%-0.62%-48.79%-17.24%-11.33%5.90%-19.17%-37.47%-80.02%-93.56%-121.22%-47.45%-94.22%-181.75%-27.31%-8.39%-65.90%-62.44%-37.90%16.94%28.53%37.82%38.25%
Enterprise Value Growth (5y) -73.96%35.21%-143.77%-78.08%-0.28%7.61%21.22%10.45%-7.63%-13.03%-13.82%-32.49%-23.17%-30.24%-39.56%-34.53%-43.71%-33.83%1.98%3.19%-4.68%-54.59%-7.56%10.09%-52.21%-36.71%-49.97%-28.24%-14.50%-28.25%-52.27%-50.76%-27.84%-18.41%-58.96%-50.21%-60.64%-23.20%-57.58%-58.20%-54.98%-8.19%0.06%-12.94%24.58%
Enterprise Value (QoQ) -4,311.49%98.65%-252.95%-1,101.22%-21.68%-3.91%15.50%10.90%25.21%28.30%58.74%-321.42%27.03%38.47%-45.89%55.15%-56.71%-270.11%28.22%41.86%68.38%-917.46%26.57%31.97%19.25%53.14%-60.35%-123.39%4.45%25.76%11.84%-192.62%3.53%13.06%-21.41%37.61%-9.76%21.99%32.53%14.06%-122.07%-65.88%70.03%-846.10%52.81%25.54%26.70%-26.74%-68.46%-75.16%16.13%-28.31%34.25%-279.10%8.52%12.72%70.87%-166.98%31.19%22.44%63.19%-11.56%44.76%-25.66%
EPS (Basic) Growth (1y) -126.12%67.58%-196.77%33.33%17.14%-13.05%-33.33%-58.33%-75.86%30.01%0.00%-26.32%9.80%-49.18%-35.00%-10.42%-17.39%-30.19%5.56%16.98%1.85%20.94%-5.88%27.27%35.85%29.50%37.04%-3.13%52.94%-5.43%-82.35%-112.12%-406.25%-30.36%19.35%58.57%59.26%-364.63%-6.00%-110.34%-100.00%44.03%-52.83%-31.15%-6.06%530.20%22.22%17.50%-24.29%-113.42%0.00%-6.06%5.75%13.70%-19.05%-60.00%21.95%114.14%13.33%60.71%26.56%
EPS (Basic) Growth (3y) -33.52%36.46%-48.73%-10.06%-9.54%-5.68%-21.64%-30.22%-23.03%-10.77%-8.44%-5.01%-1.29%-15.37%-10.52%12.64%9.59%10.14%14.29%14.61%33.33%16.24%-6.73%-16.74%-15.19%1.05%2.53%3.23%0.99%-85.53%-15.95%-22.73%-60.38%-50.23%-9.32%-4.55%4.75%136.26%-8.01%-31.54%-38.14%31.38%-5.93%-4.69%-7.50%20.72%2.53%-11.87%2.94%-74.60%-1.05%12.64%18.56%
EPS (Basic) Growth (5y) -19.17%13.01%-29.52%-4.10%-8.65%-3.97%-12.47%-5.92%-3.23%5.40%3.20%2.78%20.69%-2.68%-9.16%-7.84%-11.98%0.05%1.53%11.36%9.38%-28.91%-0.77%-6.75%-4.48%-20.30%-8.45%-20.11%-15.54%77.01%-13.13%-14.87%-40.31%-14.37%-0.32%0.00%-0.25%-5.32%-8.45%-31.03%-14.17%15.32%-4.17%6.32%6.56%
EPS (Basic) (QoQ) -195.08%124.33%-216.13%2.78%-18.02%27.37%20.00%-20.83%-61.02%14.34%5.00%-34.21%35.92%-22.40%-20.00%4.17%-5.98%-10.76%1.85%-1.89%-17.54%19.65%13.73%-20.45%5.32%-7.61%40.74%-6.25%-4.05%3.89%2.94%51.52%-133.11%-66.23%-12.90%-15.71%39.97%-2.83%42.00%-13.79%-584.59%76.54%-15.09%-8.20%-91.59%35.94%1.23%12.50%877.14%-111.58%-4.76%-31.82%16.09%13.70%-11.11%-17.14%23.17%-19.05%-49.33%42.86%113.92%-829.52%32.31%-6.82%
EPS (Weighted Average and Diluted) Growth (1y) 46.44%-31.15%-6.06%534.71%22.22%17.50%185.03%-47.04%115.11%116.88%-887.72%-1,105.39%13.33%60.71%26.56%
EPS (Weighted Average and Diluted) Growth (3y) 47.87%29.72%2.53%-11.87%2.94%-1.05%12.64%-40.77%
EPS (Weighted Average and Diluted) Growth (5y) 6.32%6.56%
EPS (Weighted Average and Diluted) (QoQ) -8.20%-83.33%33.06%1.23%12.50%851.44%-111.98%-4.76%190.18%368.08%-96.58%17.00%-49.33%42.86%32.31%-6.82%
FCF Margin Growth (1y) 0.18M0.12M-0.87M-1.03M-0.13M0.03M0.99M1.22M-0.02M-0.05M-0.61M-0.51M0.06M-1.03M-2.72M-0.18M-0.85M0.66M3.34M0.70M0.85M0.43M0.04M0.04M0.02M0.01M0.01M0.00M0.01M-0.06M-0.18M-0.08M-0.01M0.07M0.18M0.08M0.00M0.00M-0.02M-0.01M-0.01M-0.02M0.02M0.01M0.05M0.05M0.05M0.06M-0.00M-0.26M0.00M-0.01M0.02M0.28M0.01M0.04M0.04M0.05M14.60M-0.09M
FCF Margin Growth (3y) 0.03M0.11M-0.50M-0.33M-0.09M-1.05M-2.34M0.52M-0.81M-0.41M0.01M0.01M0.06M0.06M0.66M0.56M0.01M1.10M3.39M0.74M0.87M0.38M-0.14M-0.04M0.01M0.02M0.01M0.01M0.00M0.01M-0.02M-0.01M-0.01M0.05M0.18M0.07M0.05M0.04M0.05M0.06M0.04M-0.22M0.07M0.05M0.07M0.07M0.06M0.09M0.05M0.07M14.61M-0.07M
FCF Margin Growth (5y) -0.76M-0.26M0.12M0.19M-0.09M0.05M1.04M1.26M0.06M0.03M0.05M0.05M0.08M0.01M0.48M0.49M0.01M1.11M3.39M0.74M0.87M0.45M0.02M0.03M0.01M0.00M0.00M0.00M0.05M0.04M0.04M0.06M0.04M-0.15M0.23M0.12M0.06M0.06M0.06M0.08M0.10M0.10M14.68M-453.00
FCF Margin (QoQ) -0.08M0.02M-0.06M0.31M-0.14M-0.98M-0.22M1.20M0.03M-0.02M0.01M-0.03M626.00-0.59M0.11M0.54M-1.09M-2.28M2.65M-0.13M0.42M0.40M0.01M0.02M0.00M0.01M0.00M0.00M-0.00M0.01M-285.000.00M-0.07M-0.12M0.11M0.07M0.01M-208.000.00M-0.00M0.00M-0.02M0.01M-0.00M-0.00M0.01M0.00M0.04M-0.01M0.01M0.01M-0.02M-0.26M0.27M164.000.01M0.00M-841.000.03M0.01M0.01M14.55M-14.66M
Free Cash Flow Growth (1y) 235.69%-18.85%-1,302.84%-1,968.62%-212.60%34.83%92.62%94.02%-78.21%-62.38%-5.15%-47.99%97.25%-23.07%-62.53%-43.89%-4,227.00%-56.81%-9.11%8.09%-6.02%4.85%22.99%23.18%34.48%23.18%34.50%0.30%61.76%10.14%-270.26%-229.19%-493.24%-14.38%46.37%79.54%6.95%29.88%-126.18%-363.09%20.07%-337.34%26.66%32.13%0.64%62.27%29.66%-11.24%-38.85%1,248.81%-67.53%-23.62%-37.60%-123.97%-41.23%1.90%16.99%14.24%52.30%42.26%
Free Cash Flow Growth (3y) -39.64%-7.94%-2.86%-22.36%-27.14%-9.21%49.85%49.68%-28.50%-46.33%-23.08%-25.09%-8.08%-22.45%-10.95%-0.53%-210.92%-4.65%18.05%11.05%35.72%13.07%-23.15%-36.10%-14.12%7.57%-9.16%12.44%-28.28%10.34%-64.99%-46.10%-64.01%-51.94%3.82%13.69%9.59%-4.98%-5.28%-51.78%-3.31%175.70%4.75%2.27%-23.82%-1.28%-18.50%-10.50%-16.62%-33.17%-4.11%11.20%
Free Cash Flow Growth (5y) -26.52%-19.40%-14.06%-19.36%-35.29%-14.21%36.17%38.23%-8.07%-18.03%1.22%-8.43%20.56%-4.86%-27.06%-27.23%-132.67%-3.33%-1.79%13.87%-7.95%12.03%-17.77%-19.02%-2.02%-19.35%-16.63%-16.11%-10.88%-3.53%-18.30%-18.68%-43.51%76.66%-0.95%2.43%-7.14%-26.08%-22.52%-33.50%-4.72%-31.27%10.25%11.97%
Free Cash Flow (QoQ) -48.61%-19.88%29.88%208.63%-230.16%-1,314.97%-3.40%94.09%24.66%-60.19%16.15%-76.09%31.35%-3.73%-18.01%96.73%-2,970.25%-36.99%-4.48%1.54%-11.26%4.67%11.99%-13.59%0.15%22.85%12.21%3.12%-17.07%34.22%-33.62%62.84%-175.14%-171.04%-18.80%33.04%46.95%-27.08%54.69%-204.59%60.02%-309.92%7.23%47.43%-118.75%31.26%14.15%23.04%16.93%-28.14%-35.79%3.94%787.30%-118.69%-0.20%-6.92%-19.73%-10.10%30.40%9.52%-23.71%38.77%15.75%
Gross Margin Growth (1y) -284.00-0.00M-761.00-625.00-157.00818.00426.00330.00220.00235.00250.00-43.00-0.00M-609.007.00267.000.00M680.00-15.00-49.00-53.00-88.00-60.0038.00-11.00-10.0043.00
Gross Margin Growth (3y) -221.00-92.00-85.00-338.00-995.00444.00683.00553.00381.00306.00242.00174.00108.00-17.00-69.00256.000.00M582.00-33.00
Gross Margin Growth (5y) -60.00-21.00-93.00-120.00170.000.00M607.00543.00316.00208.00224.00
Gross Margin (QoQ) 0.00M0.00M0.00M-284.00-862.00384.00136.00184.00114.00-8.0040.0073.00130.007.00-253.00-940.00577.00623.007.0011.0040.00-73.00-27.007.005.00-45.0072.00-43.006.008.00
Gross Profit Growth (1y) 277.00%6,171.11%1,307.01%3,376.67%1,781.17%242.91%262.37%100.14%69.01%75.61%96.81%6.15%-88.44%-90.94%-78.71%64.42%1,463.03%1,634.76%546.94%51.03%7.49%-49.87%-13.07%-68.06%-10.62%112.81%15.39%
Gross Profit Growth (3y) 393.05%622.82%364.69%319.57%54.30%-18.30%14.94%51.73%45.06%40.25%39.43%38.14%24.75%-7.65%6.19%-7.43%146.71%164.51%86.53%
Gross Profit Growth (5y) 193.15%258.64%167.99%183.59%128.08%36.52%53.56%11.00%24.01%24.10%22.15%
Gross Profit (QoQ) -55.00%375.56%-15.89%109.44%648.54%6.70%107.84%13.33%36.45%12.75%14.79%-4.30%41.78%26.36%-38.09%-89.58%11.12%197.08%378.13%-0.97%23.33%10.79%11.62%-29.52%-42.49%92.13%-58.99%97.23%36.94%4.18%
Interest Coverage Ratio Growth (1y) -346.81%-1,916.08%-254.87%49.69%43.58%33.02%25.77%-93.79%-170.37%-11.12%-4.47%-22.77%28.11%-13.88%-36.73%17.94%20.03%6.09%19.72%7.06%-22.10%-2.27%24.49%65.46%74.56%78.34%66.22%25.50%67.40%-1.96%-105.12%-89.96%-318.98%27.22%64.95%79.73%74.78%-13.67%-16.75%-174.21%-90.22%-3.78%-130.58%-100.62%-119.49%-104.63%23.31%18.20%-26.92%41.37%36.53%32.14%40.90%-10.85%-5.34%-24.50%-43.65%-99.37%-101.80%-33,498.97%122.62%
Interest Coverage Ratio Growth (3y) -79.31%-146.66%-47.37%-6.18%-3.13%5.36%-1.97%-24.99%-15.84%-5.92%-4.67%2.17%11.12%-3.03%6.07%35.90%37.13%40.75%41.06%37.93%53.39%39.10%19.42%21.23%29.69%45.63%37.61%34.04%29.90%5.51%5.67%-1.83%-26.20%4.95%1.92%-3.70%-1.74%-34.15%-27.33%-65.09%-74.34%-7.58%-3.92%-3.65%-18.08%-9.97%19.96%11.59%-2.52%-9.02%-10.50%-557.21%29.90%
Interest Coverage Ratio Growth (5y) -33.02%-74.21%-27.11%1.80%-1.38%4.03%8.46%8.92%13.55%23.43%21.80%24.77%43.37%24.74%10.50%17.91%19.44%31.18%31.83%37.93%36.04%28.50%26.53%22.94%30.11%28.29%8.15%-9.56%-7.54%-12.37%-8.22%-11.63%-41.14%-0.59%14.41%9.15%4.61%-9.43%-6.66%-30.62%-35.09%-22.44%-19.00%-241.70%20.45%
Interest Coverage Ratio (QoQ) -116.23%1,144.90%-231.31%-10.85%-32.55%19.74%57.34%-24.31%-57.37%11.06%-11.37%-73.44%35.32%16.38%-30.89%-1.56%-2.45%-0.39%21.44%1.02%-20.29%14.18%9.05%-30.04%-0.75%36.64%58.40%4.20%14.24%1.18%8.24%58.08%-168.24%-98.79%15.02%7.53%53.40%4.26%50.85%-15.03%-110.00%1.67%-15.44%20.20%-14.57%-118.47%-0.44%12.69%-6.82%18.12%-7.13%-35.46%50.66%11.36%-14.54%-17.97%7.45%15.77%-35.37%-36.12%-28.45%14.74%-22,438.35%100.09%
Net Cash Flow Growth (1y) 188.12%10,816.67%101.99%6,448.05%-283.20%1,890.20%-329.24%-227.00%152.10%-101.87%104.56%90.88%-49.13%-241.84%122.07%-38.34%-269.23%233.05%15.94%-150.32%292.93%-135.60%222.41%391.22%-1,156.68%-143.41%-41.73%-141.35%129.33%-134.08%-19.49%95.93%29.81%18.05%-104.01%5,178.13%-287.93%323.24%-7,479.41%292.02%-83.04%-136.51%171.28%-127.66%983.23%-6,135.23%40.80%2,585.28%-244.04%92.18%-46.38%-81.71%82.50%26.55%-89.58%-102.49%107.98%116.33%-922.84%177.46%
Net Cash Flow Growth (3y) 41.63%-241.52%-40.44%-94.44%-21.41%-48.44%-38.53%-29.27%23.46%-56.04%28.41%31.91%18.43%-17.43%102.48%129.48%-231.71%-4.86%29.63%-44.45%99.83%-59.12%14.79%63.41%59.05%-67.14%-26.39%-5.12%10.56%84.52%-64.48%116.14%-86.29%12.58%29.44%-280.46%212.04%-270.42%327.40%199.83%-185.56%-55.77%36.41%7.94%-30.56%-52.98%-57.15%51.61%-72.80%26.19%-34.99%-84.77%
Net Cash Flow Growth (5y) 6.26%183.51%-11.47%-91.05%9.65%-21.08%-2.79%3.15%-55.67%-15.70%17.30%17.59%38.78%-55.96%31.25%29.87%67.38%-17.21%-15.67%52.42%-70.92%29.99%-45.86%63.69%-73.76%-30.65%0.35%-23.95%68.46%-149.92%19.71%125.01%-125.89%-26.63%10.37%202.28%-57.38%-23.89%44.27%-16.25%18.38%-26.57%14.33%-52.46%
Net Cash Flow (QoQ) 98.90%34,416.67%-103.74%725.97%33.40%546.81%17.53%-118.06%1,549.26%-174.50%34.89%107.41%-151.96%282.01%-230.11%141.34%-449.15%218.24%-181.06%49.43%374.49%3.04%-275.00%138.98%-150.65%1,033.07%58.07%-241.43%88.33%323.35%-212.17%200.34%-193.12%176.83%-105.67%3,302.08%-158.78%96.24%7,269.12%-218.50%169.83%-227.76%470.80%-155.33%86.07%349.42%-243.90%1,866.46%-198.34%105.63%2,440.05%-202.38%94.66%138.64%766.51%-197.91%77.59%105.48%-307.27%413.69%-54.18%-376.19%119.51%
Net Income Growth (1y) -96.55%3.79%-9.84%31.91%13.70%-17.22%-30.76%-59.12%-101.03%23.89%-23.93%-58.18%-4.38%-76.39%-54.27%-32.04%-28.87%-51.50%-15.49%6.87%-11.61%10.65%-10.27%24.36%29.74%24.08%26.12%-14.67%44.33%-18.70%-98.30%-133.89%-407.53%-39.08%18.60%56.64%58.89%-373.63%-19.09%-126.38%-133.63%35.38%149.62%164.16%156.09%553.57%-55.83%-49.77%73.05%-46.70%-7.73%-35.46%-62.75%-82.71%11.43%29.77%-64.90%-82.85%-38.42%-94.87%-298.20%
Net Income Growth (3y) -50.52%4.96%-21.19%-19.67%-21.89%-16.32%-35.72%-49.23%-39.32%-26.70%-30.22%-24.83%-14.51%-33.66%-25.24%2.39%-0.35%-0.91%2.01%6.87%24.14%6.97%-17.34%-26.59%-25.68%-7.82%-6.05%-5.16%-5.12%-98.48%-24.34%-31.92%-69.56%-62.07%35.38%38.03%36.42%151.37%31.25%39.75%62.21%52.72%30.10%30.22%33.17%34.22%-23.14%-25.07%-39.07%-74.90%-14.13%-64.98%-31.21%
Net Income Growth (5y) -35.61%-18.06%-25.96%-16.08%-21.10%-16.33%-26.06%-18.54%-16.22%-6.65%-12.46%-11.03%10.10%-16.56%-23.55%-20.06%-23.35%-11.15%-8.72%3.91%1.85%-39.61%-9.39%-14.77%-13.78%-30.85%22.02%29.83%28.64%90.24%19.35%22.33%46.43%65.16%17.04%17.12%18.61%26.81%17.80%21.16%18.09%15.40%16.42%15.03%24.12%
Net Income (QoQ) -133.43%35.24%-34.69%3.47%-14.26%26.06%16.51%-22.35%-55.20%17.53%-1.60%-54.59%41.24%-34.29%-29.68%-2.01%0.71%-17.45%-10.99%0.43%-16.72%10.47%10.50%-19.33%6.56%-10.50%38.61%-10.85%-0.96%-7.54%4.72%46.19%-115.27%-79.65%-12.38%-16.77%41.01%-5.15%40.14%-10.73%-579.59%73.56%-13.79%-14.28%-87.98%120.30%47.11%-0.09%1,419.97%-98.02%67.30%244.24%368.13%-96.58%17.02%98.66%117.31%-77.94%36.27%-46.27%6.19%-20.80%-88.65%-2,175.97%
Net Income towards Common Stockholders Growth (1y) -96.55%3.79%-9.84%31.91%13.70%-17.22%-30.76%-59.12%-101.03%23.89%-23.93%-58.18%-4.38%-76.39%-54.27%-32.04%-28.87%-51.50%-15.49%6.87%-11.61%10.65%-10.27%24.36%29.74%24.08%26.12%-14.67%44.33%-18.70%-98.30%-133.89%-407.53%-39.08%18.60%56.64%58.89%-373.63%-19.09%-126.38%-133.63%35.38%149.62%164.16%156.09%553.57%-55.83%-49.77%73.05%-46.70%-7.73%-35.46%-62.75%-82.71%11.43%29.77%-64.90%-82.85%-38.42%-94.87%-298.20%
Net Income towards Common Stockholders Growth (3y) -50.52%4.96%-21.19%-19.67%-21.89%-16.32%-35.72%-49.23%-39.32%-26.70%-30.22%-24.83%-14.51%-33.66%-25.24%2.39%-0.35%-0.91%2.01%6.87%24.14%6.97%-17.34%-26.59%-25.68%-7.82%-6.05%-5.16%-5.12%-98.48%-24.34%-31.92%-69.56%-62.07%35.38%38.03%36.42%151.37%31.25%39.75%62.21%52.72%30.10%30.22%33.17%34.22%-23.14%-25.07%-39.07%-74.90%-14.13%-64.98%-31.21%
Net Income towards Common Stockholders Growth (5y) -35.61%-18.06%-25.96%-16.08%-21.10%-16.33%-26.06%-18.54%-16.22%-6.65%-12.46%-11.03%10.10%-16.56%-23.55%-20.06%-23.35%-11.15%-8.72%3.91%1.85%-39.61%-9.39%-14.77%-13.78%-30.85%22.02%29.83%28.64%90.24%19.35%22.33%46.43%65.16%17.04%17.12%18.61%26.81%17.80%21.16%18.09%15.40%16.42%15.03%24.12%
Net Income towards Common Stockholders (QoQ) -133.43%35.24%-34.69%3.47%-14.26%26.06%16.51%-22.35%-55.20%17.53%-1.60%-54.59%41.24%-34.29%-29.68%-2.01%0.71%-17.45%-10.99%0.43%-16.72%10.47%10.50%-19.33%6.56%-10.50%38.61%-10.85%-0.96%-7.54%4.72%46.19%-115.27%-79.65%-12.38%-16.77%41.01%-5.15%40.14%-10.73%-579.59%73.56%-13.79%-14.28%-87.98%120.30%47.11%-0.09%1,419.97%-98.02%67.30%244.24%368.13%-96.58%17.02%98.66%117.31%-77.94%36.27%-46.27%6.19%-20.80%-88.65%-2,175.97%
Net Margin Growth (1y) -0.22M0.12M0.10M0.11M0.24M-88.00-0.00M-0.01M-0.03M0.04M-0.04M-0.92M-0.62M-0.77M-1.54M-3.05M-0.13M-0.35M1.15M3.98M0.78M1.14M0.46M0.04M0.05M0.02M0.02M0.00M0.01M-0.00M-0.18M-0.20M-0.08M0.00M0.18M0.20M0.08M-0.02M-0.00M-0.02M-0.01M-0.03M0.02M0.03M0.02M-0.59M-0.02M-0.03M-0.08M0.44M0.01M0.01M0.06M0.18M-363.00-0.00M0.01M0.03M-0.00M-0.30M0.00M
Net Margin Growth (3y) -0.01M0.16M0.06M-0.82M-0.41M-0.73M-1.58M-3.99M-0.78M-1.08M-0.43M0.00M0.03M0.02M0.07M0.97M0.70M0.81M1.62M4.03M0.84M1.16M0.29M-0.15M-0.03M0.02M0.02M0.01M0.01M-0.02M-13.00-0.02M-0.01M-0.06M0.20M0.21M0.09M-0.65M-0.00M-0.02M-0.07M-0.19M0.00M0.02M-0.00M0.03M-0.02M-0.02M-0.02M0.65M0.00M-0.29M0.07M
Net Margin Growth (5y) -0.76M-0.96M-0.33M0.11M0.24M0.06M0.02M0.03M0.06M0.08M0.04M0.05M0.09M0.04M-0.10M0.77M0.63M0.81M1.62M4.03M0.84M1.14M0.47M0.03M0.05M-0.04M0.04M0.02M0.02M-0.65M-566.00-0.01M-0.07M-0.21M0.18M0.20M0.07M-0.03M0.00M-0.00M-0.01M0.02M0.00M-0.29M0.01M
Net Margin (QoQ) -0.12M0.05M-0.00M-0.14M0.21M0.04M0.01M-0.02M-0.02M0.03M226.00-0.04M0.04M-0.05M-0.89M0.27M-0.11M-0.81M-2.40M3.19M-0.33M0.69M0.43M-0.01M0.03M164.000.02M226.000.00M-0.00M0.00M0.00M-0.01M-0.18M-0.02M0.12M0.08M-676.000.01M43.00-0.03M0.02M-0.01M0.01M-0.05M0.07M522.00-301.00-0.67M0.65M-0.01M-0.05M-0.15M0.21M-0.00M-0.01M-0.03M0.03M-0.00M-0.00M-0.00M0.01M-0.30M0.30M
Operating Income Growth (1y) -65.45%-61.00%-0.39%35.17%17.70%-15.08%-25.15%-66.58%-111.49%23.50%-24.13%-59.63%-3.05%-84.55%-56.53%-30.83%-27.53%-43.68%-14.32%7.26%-12.66%9.69%-8.49%31.55%37.63%34.27%34.58%-9.24%57.55%-19.09%-117.60%-156.45%-593.58%-30.83%30.52%69.50%68.68%-28.31%-23.07%-196.42%-129.06%-42.66%-91.28%-64.78%-56.63%-26.83%22.62%17.92%-27.46%6.41%-1.90%-9.24%5.15%0.93%-9.30%-44.64%26.47%10.32%10.41%45.31%25.46%
Operating Income Growth (3y) -42.27%-12.33%-15.97%-19.90%-21.50%-17.56%-34.47%-51.52%-40.60%-26.59%-30.48%-24.65%-13.98%-33.79%-24.75%6.00%3.59%5.17%6.73%11.49%33.19%10.92%-15.59%-24.24%-22.46%-0.80%0.37%5.11%2.66%-25.97%-23.00%-32.35%-70.72%-33.79%-17.82%-14.21%-3.97%-32.41%-22.13%-58.86%-65.99%-19.19%-14.68%-13.90%-23.72%-5.55%4.83%-9.06%3.85%5.97%0.07%4.75%19.59%
Operating Income Growth (5y) -30.50%-30.32%-22.78%-15.90%-20.84%-16.09%-24.70%-17.17%-14.32%-3.78%-9.53%-7.69%17.08%-13.39%-22.54%-18.40%-21.41%-5.85%-4.17%11.52%8.31%-3.48%-5.72%-11.63%-5.67%-13.39%-18.42%-33.07%-27.04%-29.32%-22.46%-25.68%-58.28%-23.24%-5.22%-5.96%-6.32%-16.57%-15.20%-44.66%-26.11%-8.51%-8.11%-3.17%-0.75%
Operating Income (QoQ) -17.41%-20.88%-18.82%1.89%-14.25%24.62%23.27%-24.55%-59.75%18.03%-2.13%-58.13%42.21%-33.01%-31.34%-2.08%-3.48%-12.82%-9.77%0.49%-16.59%10.24%10.95%-20.88%6.53%-7.83%43.82%-10.15%1.50%-7.32%6.18%57.20%-176.34%-96.08%-10.57%-15.76%47.88%-4.14%51.46%-18.88%-113.53%0.11%-16.91%8.14%-32.99%-33.93%-0.71%12.68%-7.69%18.29%-6.83%-35.60%20.94%11.02%-14.52%-17.74%17.42%1.84%-51.55%40.15%-0.71%1.94%7.48%18.43%
Operating Margin Growth (1y) -0.19M0.03M0.12M0.11M0.23M0.00M-0.00M-0.01M-0.03M0.04M-0.04M-0.89M-0.59M-0.78M-1.48M-2.89M-0.12M-0.29M1.11M3.78M0.74M1.08M0.44M0.04M0.05M0.02M0.02M0.00M0.01M-0.00M-0.16M-0.18M-0.07M0.00M0.17M0.18M0.07M0.00M-0.00M-0.02M-0.01M-0.02M-0.01M0.00M-0.00M0.12M0.09M0.09M0.12M-0.04M-0.02M-0.02M-0.04M0.01M0.00M0.01M0.03M0.06M0.05M21.51M-0.11M
Operating Margin Growth (3y) 0.01M0.07M0.08M-0.79M-0.39M-0.73M-1.52M-3.78M-0.74M-1.02M-0.41M0.00M0.03M0.02M0.07M0.93M0.67M0.81M1.56M3.82M0.80M1.10M0.29M-0.13M-0.02M0.02M0.02M0.01M0.01M0.00M322.00-0.01M-0.01M-0.02M0.15M0.17M0.06M0.10M0.08M0.08M0.11M0.06M0.06M0.07M0.07M0.09M0.07M0.08M0.10M0.03M0.02M21.49M-0.12M
Operating Margin Growth (5y) -0.70M-0.99M-0.29M0.10M0.24M0.06M0.03M0.03M0.05M0.08M0.04M0.05M0.09M0.04M-0.08M0.76M0.61M0.81M1.56M3.82M0.80M1.10M0.45M0.03M0.05M-0.00M0.00M-0.00M-0.00M0.10M0.08M0.08M0.11M0.06M0.22M0.24M0.14M0.06M0.06M0.07M0.09M0.12M0.11M21.59M-0.01M
Operating Margin (QoQ) -0.02M-0.05M0.02M-0.14M0.21M0.04M0.01M-0.02M-0.02M0.03M-66.00-0.04M0.04M-0.04M-0.85M0.25M-0.14M-0.75M-2.26M3.03M-0.31M0.65M0.41M-0.01M0.03M807.000.02M261.000.00M-0.00M0.00M0.00M-0.01M-0.16M-0.01M0.11M0.07M-443.000.01M-228.00-0.00M-0.00M-0.01M0.01M-0.02M0.01M0.01M0.00M0.10M-0.02M0.01M0.03M-0.05M-0.00M0.01M0.01M-0.00M-0.01M0.02M0.02M0.02M-0.02M21.47M-21.59M
Profit After Tax Growth (1y) -292.93%-29.54%-2,413.90%32.20%13.81%-41.07%94.23%-61.39%-103.87%24.18%-17.92%-59.18%-4.47%76.14%-58.66%-32.36%-32.13%-1,022.66%-12.18%7.29%-8.70%4.28%-10.02%24.39%29.91%0.98%26.53%-13.85%46.41%15.69%-99.18%-134.67%-427.56%-42.19%19.00%57.11%58.29%-24.18%-19.25%-130.36%-133.63%-27.54%-71.43%-50.74%-15.12%1,008.08%20.65%16.92%-23.75%-113.60%-0.48%-6.23%5.72%14.68%-10.50%-47.03%28.15%6.99%14.33%60.25%16.69%
Profit After Tax Growth (3y) -75.33%-11.48%-52.90%-20.32%-22.45%36.57%52.38%-50.37%-41.19%-26.63%-28.03%-25.01%-14.48%-36.86%-25.11%2.46%-0.22%-119.95%3.21%7.24%25.82%7.20%-17.20%-26.41%-25.60%-5.88%-5.83%-4.65%-5.65%-14.18%-24.38%-32.36%-72.59%-31.08%-18.31%-14.20%-3.90%153.97%-17.50%-42.36%-49.30%-16.36%-10.98%-9.98%-10.33%-1.77%4.13%-9.07%5.71%-28.22%1.66%14.69%17.37%
Profit After Tax Growth (5y) -46.20%-29.98%-36.87%-16.41%-21.40%-22.35%33.17%-18.97%-16.48%-13.99%-11.15%-10.95%10.84%-16.44%-23.43%-19.91%-23.27%-66.39%-7.90%4.28%2.12%-7.13%-9.23%-14.82%-14.06%-13.46%-19.36%-31.81%-25.96%80.65%-21.22%-23.76%-48.92%-22.71%-5.72%-5.62%-5.53%-10.79%-12.49%-35.13%-17.65%-4.57%-5.29%4.91%4.27%
Profit After Tax (QoQ) -242.54%219.33%-217.16%3.19%4.29%-2,031.50%96.57%-23.08%-56.65%12.80%4.00%-55.47%41.74%-35.62%-29.58%-2.05%86.70%-802.01%-8.11%-1.87%-13.02%9.87%10.65%-19.43%0.48%-3.60%38.59%-10.70%-40.61%23.14%4.84%47.89%-121.21%-81.58%-12.12%-17.14%40.38%-3.45%40.63%-13.91%-77.52%0.66%-14.68%-15.53%3.09%-33.53%-0.84%11.77%864.42%-111.67%-5.57%-31.41%15.96%13.82%-11.62%-16.62%23.94%-11.61%-48.52%43.01%1.54%-2.80%31.08%-19.42%
Property, Plant & Equipment (Net) Growth (1y) 49.36%-49.27%-54.44%-65.87%-30.67%-17.77%40.32%45.73%48.64%38.98%-9.45%-6.52%-7.54%-11.13%-16.72%-26.49%-13.01%-4.49%21.61%23.52%58.56%49.26%24.19%35.30%13.99%48.01%79.59%71.28%70.83%41.18%81.28%115.23%71.72%50.28%-0.42%-25.09%-25.68%-22.10%-33.38%-35.23%-38.66%-37.93%-32.14%-33.13%0.73%0.87%-13.81%-8.12%-8.95%-7.04%30.70%35.13%16.30%12.93%37.33%34.04%10.08%3.61%
Property, Plant & Equipment (Net) Growth (3y) -1.53%-16.62%-16.66%-22.53%-1.60%0.52%1.90%0.05%6.13%5.66%-2.84%-5.32%8.44%8.20%7.94%7.10%16.28%28.26%39.46%41.99%45.61%46.10%59.31%70.86%49.54%46.44%48.01%40.29%29.67%18.23%6.35%1.45%-7.84%-10.10%-23.36%-31.29%-22.85%-21.29%-26.96%-26.45%-17.45%-16.51%-8.57%-6.01%2.17%1.93%15.66%18.50%5.24%2.84%
Property, Plant & Equipment (Net) Growth (5y) -6.36%-13.22%-10.13%-15.84%5.61%7.68%9.83%10.85%16.66%21.11%15.39%14.49%19.95%21.49%32.57%35.27%35.76%34.95%37.40%35.78%31.56%29.56%21.82%19.33%8.80%8.71%7.95%3.64%6.14%0.69%-6.79%-8.50%-6.41%-7.39%-12.70%-16.63%-13.43%-12.53%-6.90%-6.34%-6.35%-7.40%
Property, Plant & Equipment (Net) (QoQ) -1.22%31.13%-55.24%-12.50%-11.28%-1.76%-9.09%3.79%51.39%2.03%-7.28%-2.96%-1.37%5.32%-8.29%-6.73%-7.57%-7.03%8.53%2.41%17.70%-5.57%39.31%-3.60%-2.07%2.88%17.37%25.18%18.82%-1.89%17.06%3.45%52.58%16.49%-6.61%-9.47%1.11%-12.38%-7.33%-5.11%-13.53%-14.82%-12.24%-3.99%-5.46%-16.06%32.21%-3.85%-19.22%-10.52%31.01%-1.83%13.57%-7.49%12.75%-4.67%38.11%-9.71%-7.40%-10.27%
Return on Assets Growth (1y) -34.00-9.003.00-20.00-63.00-156.00-119.00-36.00-54.00-4.00-72.00-236.0024.0095.0063.00-41.00-18.0016.0047.00242.00-3.00-65.0042.0077.0091.0078.0056.0043.0022.007.00-78.00-104.00-56.00-16.0046.003.00-11.00-95.00-55.0062.0060.00154.00133.00227.00172.00151.00106.00-98.00-56.00-61.00-56.00-31.00-26.00-26.00-24.00-4.00-5.00-8.00-15.00
Return on Assets Growth (3y) -150.00-169.00-188.00-293.00-93.00-64.00-128.00-314.00-48.00108.0038.00-35.003.0047.00152.00278.0070.0030.00144.00362.00110.0020.0020.0016.0056.0069.0024.00-59.00-45.00-104.00-87.00-40.00-8.0043.00123.00292.00220.00211.00183.00191.00175.00244.00183.0098.0090.0064.0026.00-133.00-87.00-96.00-95.00
Return on Assets Growth (5y) -145.00-57.00-79.00-92.00-114.00-113.00-40.005.0039.00122.00135.0085.00115.00132.00130.00217.0035.0020.00112.00261.0042.00-91.0011.0080.00105.00128.00101.00231.00186.00201.00151.0089.00108.00133.00173.00163.00139.00123.00103.00156.00145.00210.00143.00
Return on Assets (QoQ) -22.00-20.002.007.002.00-8.00-21.00-35.00-91.0028.0062.00-54.00-41.00-40.00-103.00206.0031.00-72.00-207.00230.0065.00-42.00-11.00-15.004.0065.0023.00-1.00-8.0042.0011.00-23.00-24.00-42.00-16.0025.0016.0020.00-59.0012.00-67.0059.0058.0010.0027.0038.00153.00-46.007.00-7.00-52.00-4.002.00-2.00-26.001.001.000.00M-6.000.00M-2.00-7.00
Return on Capital Employed Growth (1y) -43.00-113.00-453.000.00M0.01M55.00212.00-0.00M-0.01M-0.00M121.00296.00442.000.03M-101.0014.0077.00-0.03M25.00-119.00124.00145.00188.00131.0078.0054.0028.0034.00-101.00-185.00-116.00-45.0030.00124.0094.00-2.0034.0042.00-6.0011.00-80.00-13.0058.0093.00134.0037.008.007.000.00M-1.00-11.00-13.00-17.00-35.00-47.00-49.00-53.00
Return on Capital Employed Growth (3y) -708.00-0.00M-120.00-74.00-223.000.03M232.00-0.00M-0.01M-73.0045.00191.00644.000.00M112.0025.00280.00-0.03M241.0046.00101.0014.00100.00121.006.00-7.006.00-13.00-38.00-20.00-28.00-36.00-17.00153.00146.00102.0087.0066.0060.00111.0054.0023.0055.0087.00118.001.00-50.00-56.00-69.00
Return on Capital Employed Growth (5y) -188.00-130.00-196.00-180.00-21.00128.00445.00-0.00M-0.01M127.00261.00356.00621.000.00M24.0015.00208.00-0.03M219.00-1.00164.00180.00188.00129.00-40.0022.0058.0092.0015.004.0038.0064.00117.00189.00144.0095.0071.0030.002.0048.00-16.00
Return on Capital Employed (QoQ) -40.0021.004.00-26.00-111.00-320.000.00M0.01M-0.01M-163.00-125.00-322.00-0.00M0.00M50.00-175.000.03M-0.03M165.00-112.0018.00-45.0020.00132.0039.00-3.00-37.0079.0015.00-29.00-30.00-57.00-69.0040.0041.0018.0025.0011.00-55.0053.0033.00-37.00-39.00-38.00101.0034.00-3.003.004.005.00-4.00-4.002.00-5.00-7.00-7.00-16.00-17.00-9.00-11.00
Return on Equity Growth (1y) 0.00M374.00239.00775.00-0.00M22.00118.00-128.00-802.00519.000.00M102.00-35.00-149.00-0.00M0.01M212.00-503.00665.00-0.01M-218.00-97.00-48.0043.00-185.00-119.00-84.00-61.00114.0098.0053.00-109.00-1.0032.0048.00113.0032.00-68.00-99.00-166.00-490.000.00M-0.00M-974.000.00M-0.00M0.00M0.01M-0.00M-446.00-658.00-0.01M278.00108.0055.0036.00
Return on Equity Growth (3y) 281.00914.000.00M748.00-0.00M392.00-710.000.01M-625.00-134.00-163.00-70.00-41.00-749.00-0.00M-129.00-191.00-719.00533.00-0.01M-289.00-118.00-80.00-127.00-71.0011.0017.00-57.00146.0063.002.00-162.00-459.000.00M-0.00M-0.00M0.00M182.00466.000.01M-461.00-196.00-93.00-42.00308.00-0.00M0.00M968.00
Return on Equity Growth (5y) 458.00262.00194.00576.00-0.00M-208.00-93.00-155.00-0.00M-350.00-295.00-88.00-112.00-770.00-0.00M-298.00-78.00-589.00634.00-0.01M-257.00-153.00-130.00-180.00-529.000.00M-0.00M-0.00M0.00M313.00567.000.01M-429.00-231.00-143.00-96.00-150.00-155.00-137.00-172.00
Return on Equity (QoQ) 0.00M1.00-359.000.00M-0.00M-134.00178.00665.00-687.00-38.00-69.00-9.00634.000.00M-0.00M-145.00520.00-0.00M0.01M-0.01M-195.00-67.0024.0021.00-74.00-19.00115.00-208.00-8.0016.00138.00-32.00-25.00-29.00-23.0076.008.00-13.0041.00-5.00-92.00-44.00-26.00-329.000.00M-0.01M981.000.00M-840.00271.000.01M-0.01M173.0059.0025.0021.004.005.007.00
Return on Sales Growth (1y) -0.00M0.00M0.00M0.00M0.00M-1.00-44.00-97.00-271.00409.00-396.00-0.01M-0.01M-0.01M-0.02M-0.03M-0.00M-0.00M0.01M0.04M0.01M0.01M0.00M403.00493.00171.00155.0042.0089.00-13.00-0.00M-0.00M-833.0016.000.00M0.00M814.00-228.00-12.00-193.00-92.00-345.00195.00324.00219.00-0.01M-201.00-295.00-829.000.00M54.00132.00581.000.00M-4.00-10.0055.00265.00-31.00-0.00M48.00
Return on Sales Growth (3y) -57.000.00M608.00-0.01M-0.00M-0.01M-0.02M-0.04M-0.01M-0.01M-0.00M39.00329.00216.00687.000.01M0.01M0.01M0.02M0.04M0.01M0.01M0.00M-0.00M-250.00175.00167.0072.0070.00-224.000.00M-163.00-111.00-557.000.00M0.00M941.00-0.01M-17.00-165.00-702.00-0.00M48.00161.00-28.00252.00-151.00-173.00-192.000.01M19.00-0.00M685.00
Return on Sales Growth (5y) -0.01M-0.01M-0.00M0.00M0.00M624.00247.00345.00552.00797.00446.00484.00912.00375.00-953.000.01M0.01M0.01M0.02M0.04M0.01M0.01M0.00M282.00472.00-398.00350.00203.00197.00-0.01M-6.00-135.00-721.00-0.00M0.00M0.00M693.00-321.0033.00-43.00-65.00172.0013.00-0.00M75.00
Return on Sales (QoQ) -0.00M543.00-38.00-0.00M0.00M379.0055.00-204.00-230.00336.002.00-379.00449.00-469.00-0.01M0.00M-0.00M-0.01M-0.02M0.03M-0.00M0.01M0.00M-89.00337.002.00153.002.0015.00-15.0040.0049.00-87.00-0.00M-151.000.00M762.00-7.0058.000.00M-280.00209.00-123.00101.00-533.00750.005.00-3.00-0.01M0.01M-89.00-537.00-0.00M0.00M-11.00-87.00-252.00347.00-18.00-22.00-43.0051.00-0.00M0.00M
Revenue Growth (1y) -42.53%124.88%227.78%132.39%288.58%17.11%20.74%32.12%43.57%38.50%-26.80%-90.83%-86.17%-89.32%-90.87%-67.86%9.18%6.51%288.00%6,982.22%1,422.90%3,608.33%1,812.11%213.90%246.39%93.33%65.21%71.44%91.85%6.63%-87.04%-90.35%-78.72%60.01%1,271.47%1,516.50%547.92%51.78%8.07%-49.43%-12.53%-68.18%-10.52%113.03%14.90%-146.57%-123.46%-117.09%-116.44%-59.62%-56.51%-60.99%-60.50%10.63%-6.44%-16.17%48.81%55.02%55.61%99.84%429.59%
Revenue Growth (3y) 47.45%53.93%42.55%-34.45%-8.28%-44.26%-56.78%-66.10%-39.92%-46.00%-36.23%27.82%32.00%61.56%89.22%314.97%286.19%324.25%396.74%625.04%366.02%324.41%59.96%-19.62%12.24%48.86%43.18%38.80%38.29%37.32%24.30%-7.60%6.44%-8.24%136.71%159.21%86.73%-30.55%-30.59%-29.75%-29.37%-30.77%-32.54%-37.26%-32.06%-38.63%-33.72%-32.38%-28.77%13.75%9.57%85.51%67.60%
Revenue Growth (5y) -13.50%-16.14%0.52%45.01%66.59%46.89%43.04%54.00%62.80%62.38%52.30%62.24%72.52%54.11%7.72%63.88%88.04%164.83%193.50%258.78%168.49%184.28%127.29%33.53%51.62%9.76%23.20%23.57%21.59%-18.97%-19.17%-17.99%-17.37%-20.82%-47.02%-46.69%-30.03%-18.34%-18.92%-18.58%-16.39%-15.94%-16.60%-14.88%-12.55%
Revenue (QoQ) -1.81%-12.90%31.48%-48.89%284.25%26.95%-6.78%-14.55%15.81%30.88%2.01%-7.14%11.71%-30.83%-87.21%40.00%-13.78%-40.83%-55.00%375.56%-15.89%115.56%721.39%2.26%104.82%11.15%34.84%12.84%14.31%-5.02%39.93%26.28%-36.47%-88.46%4.22%178.43%377.80%-1.08%22.84%11.60%11.93%-29.57%-42.52%93.01%-59.29%98.09%36.85%4.10%-116.50%0.20%0.28%-0.10%-60.24%2.15%-2.57%0.20%10.78%-16.54%-11.95%56.03%21.59%-15.01%99.59%89,133.33%
Share-based Compensation Growth (1y) 139.68%-3.17%3.80%-18.64%-24.67%146.94%4.02%23.34%340.66%-3.36%86.29%283.85%-5.84%63.59%53.77%-24.69%103.13%40.77%46.01%42.70%-39.82%75.69%9.66%6.69%74.00%-25.92%20.00%19.96%-19.35%-9.46%-4.21%-3.68%-13.03%13.76%19.93%19.36%17.75%3.02%6.23%9.38%14.65%-5.90%-18.45%48.90%45.88%18.99%-1.44%-32.49%-41.17%-24.13%-9.80%-15.84%-17.56%-9.99%-0.11%-18.36%-9.85%-7.71%-25.40%-26.51%
Share-based Compensation Growth (3y) 99.64%32.21%26.23%56.76%46.21%57.46%43.90%52.77%103.51%30.56%61.12%60.38%4.80%59.34%35.03%4.66%28.61%22.37%24.32%22.24%-5.47%5.62%8.02%7.22%6.87%-8.62%11.29%11.31%-6.18%1.99%6.86%7.94%5.50%3.32%1.28%24.81%25.35%4.88%-5.13%3.21%-0.54%-5.29%-10.16%-5.42%-10.89%-6.68%-3.88%-22.59%-24.10%-14.26%-12.40%-20.37%
Share-based Compensation Growth (5y) 72.37%39.70%35.19%32.86%30.75%57.38%36.69%40.26%54.58%23.70%40.65%39.48%10.07%22.10%23.13%5.79%8.33%13.54%17.16%15.99%-2.86%6.67%9.94%9.99%10.50%-5.85%3.61%17.57%6.68%3.51%-0.39%4.80%0.15%-0.09%-1.58%2.01%-0.91%-4.66%-5.11%-5.45%-6.06%-6.73%-11.59%-12.68%
Share-based Compensation (QoQ) 87.70%11.42%8.92%5.23%-24.17%19.43%-14.63%-2.57%148.57%-49.69%1.23%248.09%-45.49%-3.02%108.58%-14.61%-5.30%-8.84%2.15%130.33%-34.37%-5.44%-0.17%-2.86%91.59%-40.98%-2.87%58.42%-18.43%-4.40%-2.91%6.51%-8.43%1.15%-2.37%-3.82%19.77%6.64%-2.83%-5.12%4.79%9.95%0.05%-0.55%-13.99%-4.71%82.68%-2.56%-29.85%-21.07%25.13%-15.09%-9.53%-6.16%16.74%-16.82%-1.23%4.14%-4.59%-8.14%1.11%-15.82%-6.00%
Shareholder's Equity Growth (1y) -52.56%-97.50%-127.13%-107.52%-305.06%-120.11%-17.59%-25.08%40.32%-2,813.78%-181.49%132.85%13.42%-11.28%-132.02%319.15%174.75%66.14%38.50%-286.50%-717.69%-152.91%-42.74%-18.09%-11.95%140.45%-1,297.62%-1,050.25%-2.64%-1,066.20%80.86%78.13%-131.40%-57.21%-8.85%-8.96%-23.79%37.59%-10.76%-68.32%-52.72%-200.82%119.69%97.78%86.72%82.37%260.32%1,215.45%162.72%69.88%-129.16%-229.84%-707.50%-1,005.02%-630.93%-199.40%-83.54%-43.01%
Shareholder's Equity Growth (3y) -29.09%-29.00%-42.57%-68.61%-45.17%-104.26%-97.30%54.98%33.63%-122.27%-58.96%-36.94%-58.71%1.59%-26.76%-123.95%-72.90%32.88%-130.65%-201.23%-108.76%-114.61%-56.29%-43.75%-38.54%-83.16%-42.79%-39.94%-43.26%-125.59%38.67%26.25%-63.55%-43.45%30.79%65.60%36.92%30.82%40.71%34.19%28.61%45.74%40.86%31.50%20.32%16.28%-113.11%-251.32%-91.23%-68.22%
Shareholder's Equity Growth (5y) -24.48%-15.50%-26.83%-17.52%-47.12%-49.97%-46.47%-30.56%-21.71%67.62%-140.31%-103.48%-35.65%-30.08%-40.36%-90.70%-65.13%-39.39%-20.65%-51.71%-86.12%-57.52%-35.71%-40.36%-38.12%-63.08%21.38%36.61%9.83%-47.70%16.69%15.99%18.78%30.97%24.25%10.03%0.89%-1.96%-10.87%-10.12%-7.24%-20.35%
Shareholder's Equity (QoQ) -87.45%723.55%-94.06%-59.29%-236.23%-128.36%-61.93%96.01%-696.46%-142.90%22.74%-94.95%23.06%128.35%-303.59%-150.58%-60.42%151.22%-63.69%-213.51%-191.36%-55.30%-20.26%53.52%-64.44%-28.48%-14.00%116.79%-5,781.99%-5.74%89.83%-58.08%-12.54%-20.83%-7.65%-7.40%22.08%-20.95%-22.30%45.85%-38.28%-83.81%-10.97%-6.66%109.05%-120.71%-564.00%-41.62%285.01%-35.89%-62.67%-168.03%-79.06%-185.51%-74.68%-23.74%-18.44%-16.95%-7.09%3.59%
Tax Rate (QoQ) 65.00
Total Debt Growth (1y) 25.97%70.09%97.22%-33.72%-37.66%-42.49%3.38%68.74%96.17%134.99%1.96%59.49%59.51%59.56%58.32%2.21%-4.94%-12.26%53.58%51.99%127.57%146.85%59.93%61.33%16.76%17.97%5.13%5.97%59.44%59.06%78.85%79.71%17.69%17.78%5.57%4.56%6.49%49.46%49.35%94.19%91.33%34.45%32.66%0.56%0.57%0.58%0.58%0.59%0.60%0.61%-32.39%-32.40%-69.36%-69.37%-44.56%-45.90%7.68%7.71%
Total Debt Growth (3y) 36.95%31.97%27.63%21.28%24.95%29.19%18.62%40.12%43.81%48.72%35.35%35.32%51.11%51.19%57.25%35.83%36.19%36.71%37.19%37.48%61.81%66.70%44.34%45.37%29.88%30.26%25.67%25.81%25.95%40.95%41.28%53.95%33.85%33.27%27.89%26.86%27.01%26.43%25.84%25.24%24.63%10.81%-3.38%-11.90%-32.32%-32.32%-27.76%-28.34%-30.76%-30.76%
Total Debt Growth (5y) 32.90%26.33%38.28%22.61%33.37%36.10%32.60%46.49%51.20%57.14%33.04%33.47%45.06%45.34%48.87%36.70%36.50%36.78%37.28%37.32%39.64%52.15%36.51%44.21%34.88%34.74%31.50%31.21%30.91%30.51%30.35%29.85%19.39%19.09%7.30%6.78%-8.78%-9.03%-5.67%-6.40%-8.58%-14.80%
Total Debt (QoQ) 11.12%83.14%-8.11%-9.05%28.85%-38.45%-13.57%-16.10%131.63%0.47%0.48%0.50%0.51%57.15%0.49%0.53%-0.27%1.45%-6.54%-7.21%74.57%0.40%39.93%0.65%13.10%1.28%1.28%1.69%0.78%2.09%52.38%1.46%13.32%2.58%-0.21%1.54%1.57%1.60%1.63%42.50%1.49%32.11%0.14%0.14%0.14%0.14%0.14%0.15%0.15%0.15%0.15%0.16%-32.70%0.14%-54.61%0.15%21.79%-2.27%-9.66%0.18%