|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 12.70M | 50.40M | 100.80M | 142.20M | 14.14M | 145.50M | 11.01M | 3.83M | 6.60M | 30.64M | 7.11M | 1.83M | 2.12M | 123.20M | 3.40M | 4.26M | 28.70M | 36.10M | 9.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.45M | 60.96M | 42.96M | 56.46M | 133.27M | 108.43M | 75.43M | 183.91M | 367.53M | 334.68M | 279.67M | 164.74M | 228.50M | 156.79M | 121.64M | 86.73M | 48.15M | 26.84M | 33.69M | 162.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.45M | 73.66M | 93.36M | 157.26M | 275.47M | 122.56M | 220.93M | 194.92M | 371.36M | 341.28M | 310.31M | 171.85M | 230.33M | 158.91M | 244.84M | 90.13M | 52.41M | 55.54M | 69.79M | 171.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.58M | 31.42M | 33.90M | 35.47M | 16.30M | 14.50M | 13.90M | 213.22M | 6.69M | 11.20M | 6.88M | 8.10M | 7.64M | 8.08M | 6.39M | 7.74M | 7.08M | 6.28M | 6.91M | 10.92M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.42M | 0.27M | 1.65M | 0.41M | 0.81M | 0.74M | 12.97M | 0.30M | 0.12M | 6.66M | 1.37M | 0.66M | 6.81M | 6.09M | 0.80M | 1.45M | 1.07M | 0.86M | 0.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.83M | 31.84M | 34.17M | 37.12M | 16.71M | 15.31M | 14.64M | 226.19M | 6.99M | 11.32M | 13.54M | 9.47M | 8.30M | 14.89M | 12.49M | 8.54M | 8.52M | 7.34M | 7.77M | 11.67M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.36M | 0.46M | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.23M | 0.07M | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.39M | 0.18M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.98M | 0.71M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 5.93M | 6.37M | 8.22M | 7.62M | 11.89M | 5.98M | 6.30M | 6.71M | 7.00M | 4.92M | 8.58M | 13.46M | 6.27M | 6.13M | 7.17M | 7.47M | 6.41M | 3.76M | 7.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.48M | 112.40M | 91.35M | 247.96M | 210.22M | 192.72M | 288.55M | 443.24M | 417.04M | 388.56M | 351.34M | 217.90M | 280.96M | 202.93M | 164.92M | 134.12M | 96.18M | 69.65M | 71.81M | 215.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.91M | 1.83M | 1.73M | 1.45M | 1.92M | 1.85M | 1.49M | 1.33M | 1.75M | 1.72M | 1.95M | 1.80M | 2.03M | 1.94M | 2.68M | 2.42M | 2.24M | 2.01M | 1.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.10M | 1.05M | 1.10M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.96M | 32.99M | 32.08M | 171.31M | 159.04M | 152.92M | 169.01M | 147.73M | 143.09M | 138.86M | 141.73M | 160.37M | 156.53M | 153.38M | 148.41M | 142.96M | 138.98M | 130.92M | 113.90M | 109.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.44M | 145.39M | 123.43M | 419.27M | 369.26M | 345.64M | 457.55M | 590.97M | 560.13M | 527.42M | 493.07M | 378.27M | 437.49M | 356.31M | 313.33M | 277.08M | 235.16M | 200.57M | 185.71M | 325.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 9.50M | 10.03M | 13.40M | 7.34M | 10.88M | 17.09M | 5.99M | 6.45M | 9.55M | 5.87M | 7.71M | 6.18M | 6.50M | 7.72M | 5.91M | 4.41M | 8.84M | 12.50M | 4.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 9.50M | 10.03M | 13.40M | 7.34M | 10.88M | 17.09M | 5.99M | 6.45M | 9.55M | 5.87M | 7.71M | 6.18M | 6.50M | 7.72M | 5.91M | 4.41M | 8.84M | 12.50M | 4.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 5.58M | 3.70M | 0.50M | 2.50M | 2.89M | 2.64M | 0.30M | 30.82M | 4.04M | 5.00M | 5.00M | 8.80M | 5.56M | 6.93M | 8.87M | 9.88M | 11.42M | 12.14M | 29.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.48M | 0.75M | 1.68M | 1.41M | 1.40M | 0.67M | 30.55M | 0.67M | 0.85M | 0.86M | 0.32M | 28.40M | 27.97M | 23.25M | 0.20M | 0.56M | 0.34M | 0.27M | 0.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.38M | 94.55M | 94.73M | 94.91M | | | | | 21.00M | | | 17.04M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 4.87M | 5.09M | 5.25M | 3.92M | 4.14M | 4.41M | 4.31M | 4.43M | 4.69M | 4.89M | 5.16M | 5.34M | 5.57M | 5.77M | 5.97M | 6.06M | 6.15M | 6.17M | 6.30M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 4.87M | 4.87M | 1.23M | 1.23M | | | | | 0.06M | | | | 1.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 2.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.43M | 47.70M | 42.82M | 51.79M | 35.07M | 38.50M | 39.51M | 136.38M | 139.19M | 143.54M | 147.18M | 53.32M | 59.06M | 59.48M | 55.62M | 79.53M | 83.22M | 85.50M | 80.76M | 78.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.16M | 312.58M | 313.02M | 313.46M | 313.90M | 314.36M | 314.82M | 220.91M | 221.21M | 221.52M | 221.83M | 213.16M | 213.46M | 96.89M | 92.43M | 69.64M | 70.40M | 87.31M | 72.08M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.81M | 31.41M | 30.29M | 34.38M | 24.30M | 24.52M | 23.53M | 22.43M | 21.29M | 20.42M | 19.25M | 18.14M | 16.75M | 15.63M | 14.24M | 13.47M | 11.94M | 10.38M | 8.84M | 7.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.92M | 0.96M | 1.00M | 0.44M | 0.45M | 0.50M | | 2.09M | 2.09M | 2.09M | 3.09M | 195.61M | 190.09M | 4.50M | 4.50M | 147.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.37M | 373.27M | 377.38M | 502.87M | 504.84M | 504.74M | 506.42M | 507.02M | 401.16M | 506.73M | 478.82M | 464.41M | 264.08M | 258.62M | 424.75M | 401.68M | 299.54M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.40M | 391.69M | 386.13M | 395.49M | 374.19M | 378.34M | 503.87M | 505.29M | 505.20M | 506.91M | 507.02M | 403.25M | 508.82M | 480.91M | 467.51M | 459.69M | 448.71M | 429.25M | 406.18M | 446.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.16M | 312.58M | 313.02M | 313.46M | 313.90M | 314.36M | 314.82M | 315.29M | 315.76M | 316.25M | 316.74M | 213.16M | 213.46M | 96.89M | 92.43M | 90.64M | 70.40M | 87.31M | 89.11M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -221.96M | -246.30M | -262.70M | 23.78M | -4.92M | -32.70M | -46.31M | 85.68M | 54.94M | 20.51M | -13.95M | -24.98M | -71.33M | -124.60M | -154.17M | -182.61M | -213.55M | -228.69M | -220.48M | -121.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -221.96M | -246.30M | -262.70M | 23.78M | -4.92M | -32.70M | -46.31M | 85.68M | 54.94M | 20.51M | -13.95M | -24.98M | -71.33M | -124.60M | -154.17M | -182.61M | -213.55M | -228.69M | -220.48M | -121.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.44M | 145.39M | 123.43M | 419.27M | 369.26M | 345.64M | 457.55M | 590.97M | 560.13M | 527.42M | 493.07M | 378.27M | 437.49M | 356.31M | 313.33M | 277.08M | 235.16M | 200.57M | 185.71M | 325.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -912.46M | -941.05M | -963.75M | -683.13M | -716.14M | -746.99M | -764.45M | -635.72M | -669.42M | -706.71M | -744.46M | -753.53M | -790.71M | -846.75M | -878.99M | -910.35M | -943.80M | -969.23M | -1000.15M | -913.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.20M | 0.20M | 0.10M | 0.09M | 0.09M | 0.07M | | | | | | | | | |