OMER Balance Sheet (2010-2024) | OMER

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Assets
Current Assets
Cash & Equivalents (Quarter) 2.87M2.80M3.28M3.92M4.16M4.89M4.00M16.80M7.27M1.06M1.52M1.72M1.72M1.15M1.38M0.57M1.53M0.75M0.35M1.44M2.56M0.60M1.36M0.98M4.59M10.30M2.22M1.28M3.39M1.03M3.39M1.19M2.88M2.79M5.90M4.05M3.99M8.86M3.10M7.12M2.00M153.50M10.50M9.03M12.70M7.42M100.80M9.00M14.14M145.50M11.01M371.40M341.30M30.64M7.11M1.83M2.12M123.20M
Short-term Investments (Quarter) 38.72M32.72M27.96M20.57M0.81M29.57M20.83M12.04M18.35M7.85M12.72M51.62M35.93M21.03M6.53M68.62M48.88M34.40M26.90M12.27M16.65M37.14M43.11M32.37M26.28M85.79M80.36M71.62M85.52M52.37M54.64M43.17M27.86M18.48M57.70M46.86M14.12M132.45M124.45M91.45M60.96M42.96M56.46M133.27M108.43M75.43M183.91M367.53M334.68M279.67M164.74M228.50M156.79M121.64M
Cash & Current Investments (Quarter) 2.87M2.80M41.99M3.92M36.87M32.85M24.57M17.62M7.27M30.63M22.35M13.75M20.06M9.00M14.10M52.19M37.46M21.78M6.89M70.06M51.45M35.00M28.26M13.24M21.24M47.44M45.33M33.65M29.67M86.81M83.75M72.81M88.40M55.16M60.54M47.22M31.84M27.34M60.80M53.98M16.12M285.95M134.95M100.48M73.66M50.37M157.26M142.27M122.56M220.93M194.92M738.93M675.98M310.31M171.85M230.33M158.91M244.84M
Receivables - Net (Quarter) 1.48M2.46M0.78M0.88M1.64M0.77M0.47M1.93M2.00M0.71M0.88M0.38M0.49M0.25M0.38M0.39M0.54M3.07M2.51M6.52M6.65M8.81M10.46M12.04M13.48M19.07M24.57M17.14M0.18M1.53M2.30M22.65M24.72M28.52M29.93M35.19M24.12M15.78M37.38M3.77M24.83M31.42M33.90M38.16M15.85M14.50M13.85M213.22M6.69M11.20M6.88M8.10M7.64M8.08M6.39M
Receivables - Other (Quarter) 0.01M0.04M0.31M0.07M0.17M0.10M0.07M0.13M0.03M0.13M0.16M0.14M0.13M0.12M0.11M0.11M0.09M0.16M0.07M0.25M0.42M0.27M1.65M0.41M0.81M0.74M0.26M0.30M0.12M0.22M1.37M6.99M6.81M6.09M
Receivables (Quarter) 1.48M2.46M0.78M0.89M1.64M0.77M0.47M1.98M2.00M0.71M0.88M0.69M0.49M0.25M0.38M0.46M0.54M3.07M2.51M6.69M6.65M8.81M10.46M12.14M13.48M19.07M24.57M17.21M0.32M1.56M2.43M22.82M24.86M28.65M30.05M35.30M24.22M15.87M37.54M3.84M25.08M31.84M34.17M39.80M16.25M15.31M14.60M213.48M6.99M11.32M7.10M9.47M14.63M14.89M12.49M
Raw Materials (Quarter) 0.09M0.10M0.08M0.08M0.04M0.04M0.04M0.09M0.09M0.09M0.08M0.11M0.24M0.36M0.46M
Work In Process (Quarter) 0.16M0.85M0.39M0.56M0.38M0.34M0.39M1.20M0.80M0.46M0.41M0.23M0.07M
Finished Goods (Quarter) 0.57M0.22M0.17M0.36M0.01M0.30M0.59M0.75M0.72M0.73M0.61M0.67M0.78M0.54M0.39M0.18M
Inventory (Quarter) 0.57M0.57M0.63M0.45M0.47M1.97M1.78M1.40M1.13M0.96M0.91M0.82M0.44M0.25M0.23M0.21M0.09M0.74M1.19M1.17M1.15M1.21M1.89M1.54M1.35M1.19M0.98M0.71M
Prepaid Assets (Quarter) 0.28M0.33M0.21M0.50M0.44M0.48M0.34M0.42M0.49M0.49M0.39M0.25M1.31M1.11M1.05M1.20M0.12M0.11M1.41M1.89M2.46M2.28M1.35M1.77M3.26M3.45M5.69M7.04M5.44M6.34M8.33M6.46M4.20M4.40M5.35M6.62M6.30M5.17M3.54M10.46M5.98M5.93M6.37M8.22M7.62M11.89M5.98M6.30M6.71M7.00M4.92M8.58M13.46M6.27M6.13M
Current Assets (Quarter) 43.75M39.67M33.84M25.95M19.70M8.52M31.44M24.70M15.81M21.27M10.27M14.82M54.13M38.97M23.36M9.04M73.07M56.68M39.46M37.15M24.32M34.10M60.65M60.26M51.35M53.09M117.90M108.37M78.68M96.50M66.00M89.87M76.87M65.94M63.80M103.75M85.61M38.93M195.99M151.28M132.48M112.40M91.35M247.96M210.22M192.72M288.55M443.24M417.04M388.56M351.34M217.90M280.96M202.93M164.92M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.62M0.95M0.83M0.74M0.73M0.66M0.69M1.04M1.06M0.98M0.95M0.94M0.99M0.91M0.85M0.78M0.73M0.79M0.81M0.95M0.90M1.25M1.21M1.18M1.22M1.43M1.78M2.12M2.08M2.44M2.52M3.85M4.48M4.18M3.79M3.83M3.35M3.11M2.95M2.55M2.17M1.91M1.83M1.73M1.45M1.92M1.85M1.49M1.33M1.75M1.72M1.95M1.80M2.03M1.94M
Long-Term Investments (Quarter) 10.68M5.83M5.83M1.15M
Other Non-Current Assets (Quarter) 0.14M0.19M0.19M0.19M0.10M0.56M0.56M0.16M0.14M0.13M0.11M0.68M0.27M0.44M0.68M0.33M0.44M0.49M0.47M0.22M0.07M10.68M0.07M5.83M5.83M5.83M5.83M5.83M5.83M5.78M5.78M1.15M1.15M1.15M1.22M1.15M1.01M1.15M0.87M1.05M1.05M1.05M0.16M1.05M1.05M1.05M1.05M1.05M1.10M1.05M1.05M1.05M1.10M1.10M1.05M
Non-Current Assets (Quarter) 1.95M1.28M1.15M1.03M1.39M1.55M1.32M1.88M1.88M1.79M1.74M1.72M1.94M2.02M1.93M1.79M1.84M1.96M1.95M11.85M11.65M12.00M12.11M7.02M7.05M7.26M7.62M7.96M10.35M9.85M9.61M6.07M24.38M23.82M27.46M33.22M32.60M31.76M31.09M29.76M28.96M32.99M32.08M171.31M159.04M152.92M169.01M147.73M143.09M138.86M141.73M160.37M156.53M153.38M148.41M
Assets (Quarter) 45.70M40.95M34.98M26.98M21.09M10.07M32.76M26.57M17.69M23.06M12.01M16.54M56.07M40.99M25.29M10.83M74.91M58.64M41.42M48.99M35.97M46.11M72.76M67.28M58.40M60.35M125.52M116.33M89.03M106.35M75.61M95.94M101.25M89.76M91.26M136.97M118.21M70.69M227.07M181.04M161.44M145.39M123.43M419.27M369.26M345.64M457.55M590.97M560.13M527.42M493.07M378.27M437.49M356.31M313.33M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.40M0.81M1.65M2.00M2.39M1.28M2.70M2.63M2.61M4.25M3.36M2.33M4.93M5.08M4.16M4.92M4.61M4.04M4.58M6.43M5.33M5.42M3.98M2.52M2.41M2.57M3.68M6.69M10.18M11.85M8.85M6.28M7.12M6.26M9.70M5.33M12.96M8.51M7.02M4.20M11.50M9.50M10.03M13.40M7.34M10.88M17.09M5.99M6.45M9.55M5.87M7.71M6.18M6.50M7.72M
Notes Payables (Quarter) 0.40M3.72M5.28M5.89M6.05M6.21M6.37M
Payables (Quarter) 2.79M4.53M6.92M7.90M8.44M7.50M9.07M2.63M2.61M4.25M3.36M2.33M4.93M5.08M4.16M4.92M4.61M4.04M4.58M6.43M5.33M5.42M3.98M2.52M2.41M2.57M3.68M6.69M10.18M11.85M8.85M6.28M7.12M6.26M9.70M5.33M12.96M8.51M7.02M4.20M11.50M9.50M10.03M13.40M7.34M10.88M17.09M5.99M6.45M9.55M5.87M7.71M6.18M6.50M7.72M
Accumulated Expenses (Quarter) 4.57M3.02M2.61M0.69M5.30M0.49M0.69M4.76M1.37M4.16M4.52M3.94M5.31M5.48M6.25M7.07M6.44M6.76M8.12M9.75M12.12M10.45M11.88M13.35M14.34M21.64M20.26M19.13M13.93M11.98M15.18M2.71M34.82M5.34M10.56M46.63M2.77M25.84M6.42M7.95M3.70M5.58M4.39M0.50M3.70M6.02M18.02M0.30M8.78M29.79M5.00M4.24M28.40M27.97M23.25M
Other Accumulated Expenses (Quarter) 0.72M0.22M3.95M0.69M1.56M1.22M0.80M0.86M0.87M0.78M0.88M0.82M0.81M0.74M0.48M0.75M1.68M1.41M1.40M0.67M30.55M0.67M0.85M0.86M0.32M28.40M27.97M23.25M
Short term Debt (Quarter) 5.89M1.00M2.48M4.02M5.60M1.61M3.99M6.33M9.02M9.29M9.58M0.07M0.07M0.19M0.19M0.20M0.23M0.25M0.37M0.49M0.51M0.61M0.56M0.89M2.56M94.38M94.55M94.73M94.91M
Current Leases (Quarter) 0.89M2.64M3.06M3.50M3.60M3.70M3.75M3.78M3.80M4.87M5.09M5.25M3.92M4.14M4.41M4.31M4.43M4.69M4.89M5.16M5.34M5.57M5.77M
Current Taxes (Quarter) 0.34M4.87M4.87M1.23M1.23M
Current Deferred Revenue (Quarter) 8.01M6.79M6.28M2.00M5.00M3.74M2.41M0.97M1.83M0.10M0.29M0.38M
Total Current Liabilities (Quarter) 15.37M14.34M15.81M18.98M18.74M17.25M21.81M8.36M10.59M10.90M11.90M11.87M10.23M12.17M14.40M18.32M20.07M20.10M22.27M16.25M17.52M16.07M16.06M16.07M16.97M24.75M24.69M26.31M24.63M24.44M24.59M37.36M44.51M40.67M46.75M55.46M57.94M38.05M47.72M36.74M43.43M47.70M42.82M51.79M35.07M38.50M39.51M136.38M139.19M143.54M147.18M53.32M59.06M59.48M55.62M
Non-Current Liabilities
Capital Leases (Quarter) 0.81M1.58M
Non-Current Debt (Quarter) 9.86M16.59M15.09M13.55M11.97M10.35M8.68M20.10M19.20M17.81M16.38M14.90M32.21M30.76M28.55M26.12M23.91M21.48M18.97M49.77M49.97M69.83M70.29M79.51M80.50M81.51M82.78M83.31M85.04M129.75M131.69M148.98M151.18M153.42M155.77M158.21M160.75M163.37M232.81M236.29M312.16M312.58M313.02M313.46M313.90M314.36M314.82M220.91M221.21M221.52M221.83M213.46M96.89M97.03M
Non-Current Deffered Revenue (Quarter) 3.06M3.01M3.30M4.64M3.77M6.61M7.63M8.15M8.41M8.67M8.94M9.05M9.09M9.13M9.17M9.21M9.22M9.21M9.19M9.14M9.04M8.94M8.84M8.72M8.58M8.45M8.32M8.18M
Non-Current Deferred Tax Liability (Quarter) 4.16M
Operating Leases (Quarter) 1.58M26.58M25.95M28.65M35.82M31.40M34.24M29.72M28.77M27.81M31.41M30.29M34.38M24.30M24.52M23.53M22.43M21.29M20.42M19.25M18.14M16.75M15.63M14.24M
Other Non-Current Liabilities (Quarter) 1.11M0.92M0.96M1.00M0.44M0.45M0.50M2.09M2.09M2.09M3.09M
Total Non-Current Liabilities (Quarter) 394.37M373.27M377.38M502.87M504.84M504.74M506.42M507.02M401.16M506.73M478.82M464.41M
Total Liabilities (Quarter) 25.23M30.93M30.91M32.54M33.77M30.60M33.58M33.11M33.56M35.31M35.91M34.92M50.85M51.60M51.88M53.49M53.06M50.70M50.42M75.23M76.71M95.10M95.53M104.72M106.52M115.20M116.31M119.14M118.25M162.65M164.61M196.09M222.26M220.03M231.18M245.99M250.08M231.96M314.40M301.79M383.40M391.69M386.13M395.49M374.19M378.34M503.87M505.29M505.20M506.91M507.02M403.25M508.82M480.91M467.51M
Shareholder's Equity
Total Debt (Quarter) 9.86M16.59M15.09M19.45M11.97M10.35M8.68M20.10M20.20M20.29M20.39M20.50M32.21M32.37M32.54M32.45M32.92M30.77M28.55M49.84M50.04M70.03M70.48M79.71M80.73M81.76M83.15M83.80M85.55M130.36M132.25M149.87M153.74M153.42M155.77M158.21M160.75M163.37M232.81M236.29M312.16M312.58M313.02M313.46M313.90M314.36M314.82M315.29M315.76M316.25M316.74M213.46M96.89M97.03M
Common Equity (Quarter) 20.47M10.02M4.08M-5.55M-12.68M-20.54M-0.82M-6.53M-15.86M-12.26M-23.89M-18.38M5.21M-10.61M-26.59M-42.65M21.85M7.93M-9.00M-26.23M-40.74M-48.99M-22.77M-37.45M-48.11M-54.85M9.21M-2.81M-29.21M-56.30M-89.00M-100.16M-121.02M-130.27M-139.91M-109.02M-131.86M-161.27M-87.33M-120.75M-221.96M-246.30M-262.70M23.78M-4.92M-32.70M-46.31M85.68M54.94M20.51M-13.95M-24.98M-71.33M-124.60M-154.17M
Shareholder's Equity (Quarter) 20.47M10.02M4.08M-5.55M-12.68M-20.54M-0.82M-6.53M-15.86M-12.26M-23.89M-18.38M5.21M-10.61M-26.59M-42.65M21.85M7.93M-9.00M-26.23M-40.74M-48.99M-22.77M-37.45M-48.11M-54.85M9.21M-2.81M-29.21M-56.30M-89.00M-100.16M-121.02M-130.27M-139.91M-109.02M-131.86M-161.27M-87.33M-120.75M-221.96M-246.30M-262.70M23.78M-4.92M-32.70M-46.31M85.68M54.94M20.51M-13.95M-24.98M-71.33M-124.60M-154.17M
Liabilities and Shareholders Equity (Quarter) 45.70M40.95M34.98M26.98M21.09M10.07M32.76M26.57M17.69M23.06M12.01M16.54M56.07M40.99M25.29M10.83M74.91M58.64M41.42M48.99M35.97M46.11M72.76M67.28M58.40M60.35M125.52M116.33M89.03M106.35M75.61M95.94M101.25M89.76M91.26M136.97M118.21M70.69M227.07M181.04M161.44M145.39M123.43M419.27M369.26M345.64M457.55M590.97M560.13M527.42M493.07M378.27M437.49M356.31M313.33M
Retained Earnings (Quarter) -147.59M159.42M165.93M-176.13M-185.03M-193.57M-206.84M-214.58M-225.07M-238.66M-252.53M-254.37M-271.01M-289.01M-307.33M-328.05M-346.71M-363.39M-383.32M-403.14M-423.68M-436.29M-450.25M-469.89M-484.98M-499.33M-506.82M-523.37M-553.42M-587.12M-626.59M-650.12M-674.47M-688.92M-705.39M-734.61M-763.64M-796.94M-835.40M-872.67M-912.46M-941.05M-963.75M-683.13M-716.14M-746.99M-764.45M-635.72M-669.42M-706.71M-744.46M-753.53M-790.71M-846.75M-878.99M
Treasury Shares (Quarter) 0.22M0.22M0.20M0.20M0.10M0.09M0.09M0.07M