|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 4.94M | 6.68M | 8.50M | 11.66M | 7.40M | 9.01M | 5.51M | 6.66M | 3.80M | 15.57M | 5.29M | 9.65M | 5.07M | 10.43M | 4.19M | 9.51M | 10.25M | 1.17M | 6.52M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.29M | 1.24M | 1.32M | 1.20M | 0.64M | 1.32M | 1.33M | 0.64M | 0.29M | 1.26M | 1.27M | 1.17M | 1.25M | 1.27M | 1.35M | 0.63M | 1.40M | 1.29M | 1.27M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.15M | 0.15M | | 0.02M | 0.06M | 0.15M | 0.13M | 0.07M | 0.07M | 0.04M | 0.04M | 0.04M | 0.14M | 0.04M | 0.14M | 0.04M | 0.04M | 0.15M | 0.15M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.14M | 0.15M | 0.15M | 0.15M | 0.00M | 0.15M | | 0.98M | 0.17M | 0.15M | | 0.09M | -0.01M | 3.94M | | 1.30M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | | | 1.30M | 3.29M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.67M | 9.44M | 12.00M | 8.83M | 14.96M | 11.03M | 9.38M | 14.71M | 10.22M | 11.15M | 9.97M | 8.91M | 8.62M | 9.97M | 11.57M | 11.00M | 11.23M | 10.87M | 4.42M | 11.22M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.17M | -0.18M | -0.19M | -0.21M | -0.22M | -0.21M | -0.22M | -0.23M | -0.24M | -0.25M | -0.38M | -0.29M | -0.28M | -0.27M | -0.25M | -0.28M | -0.23M | -0.24M | -0.33M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.24M | 0.22M | 0.20M | 0.43M | 0.28M | 0.20M | 0.20M | 0.20M | 0.21M | 0.22M | 0.23M | 0.29M | 0.23M | 0.23M | 0.23M | 0.28M | 0.24M | 0.25M | 0.32M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 5.60M | 5.78M | 5.84M | 5.91M | 5.97M | 6.06M | 6.14M | 6.11M | 6.31M | 6.22M | 6.02M | 5.96M | 6.13M | 6.17M | 6.54M | 6.83M | 6.70M | 7.13M | 8.57M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.04M | 0.26M | -0.38M | -0.38M | 1.65M | 0.29M | -1.25M | 0.20M | 1.94M | -0.29M | -2.23M | 0.30M | 0.39M | 0.87M | -0.94M | 0.39M | 1.47M | 1.49M | -0.98M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.21M | 2.44M | -1.82M | 1.38M | 0.04M | 0.64M | 4.81M | -5.57M | 0.56M | 0.93M | 0.27M | -0.74M | 1.70M | 0.10M | -0.12M | -1.54M | -0.36M | 1.93M | 8.59M | -0.61M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 9.43M | -12.38M | 8.17M | 31.72M | -36.36M | 1.04M | 0.72M | 2.14M | 6.37M | -4.36M | 0.84M | 10.95M | -9.56M | 1.48M | 1.58M | 87.26M | -85.81M | 187.46M | 1.82M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.42M | 9.55M | 12.87M | 7.83M | | 4.08M | 5.99M | 3.12M | 27.65M | 2.67M | 21.82M | 12.95M | 20.97M | 3.46M | 26.00M | 17.94M | 21.61M | 9.77M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13M | | | | | 0.62M | | 0.93M | | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.72M | -2.11M | -3.60M | 0.26M | -19.57M | 6.57M | -12.57M | 2.90M | 3.63M | -7.13M | 33.55M | 1.83M | 9.32M | -20.88M | 19.43M | -86.34M | 27.32M | -6.27M | -57.60M | -49.11M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.95M | 0.16M | 0.39M | 0.28M | 0.83M | 1.07M | -0.70M | 0.08M | 0.27M | 0.04M | 0.53M | 2.78M | -3.30M | 0.59M | | -0.04M | 1.14M | 0.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.72M | -9.59M | -6.17M | -13.94M | 10.84M | -23.70M | -1.47M | -17.11M | -10.37M | -6.80M | -22.41M | -10.10M | -9.65M | 1.09M | -14.21M | 40.68M | -27.42M | -7.16M | 48.86M | 43.81M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.58M | 9.33M | -27.46M | 0.03M | 0.01M | 28.35M | 9.46M | 9.48M | -9.47M | 28.61M | -28.39M | 0.09M | 18.94M | -18.73M | 38.16M | 9.64M | 9.72M | 9.74M | 0.01M | 9.82M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | -2.26M | 2.23M | -4.85M | 6.23M | -6.10M | -4.67M | 0.50M | 3.48M | -2.78M | 21.11M | 0.63M | 8.29M | -9.82M | 16.79M | -34.66M | 11.13M | -2.55M | -4.31M | 5.92M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 0.01M | 24.39M | 0.67M | -16.76M | 47.39M | 8.33M | 13.99M | 8.08M | 4.79M | 14.33M | 8.06M | -2.34M | 19.53M | 10.09M | 9.42M | -76.03M | 96.69M | -183.03M | 9.41M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | -2.26M | 2.23M | -4.85M | 6.23M | -6.10M | -4.67M | 0.50M | 3.48M | -2.78M | 21.11M | 0.63M | 8.29M | -9.82M | 16.79M | -34.66M | 11.13M | -2.55M | -4.31M | 5.92M |