|
Assets Growth (1y)
|
| | | | | 1.84% | | 7.91% | 3.80% | 6.26% | 2.60% | 5.05% | 21.44% | 18.86% | 16.62% | 20.65% | 3.71% | 3.24% | 10.10% | 4.40% | 10.95% | 9.49% | 3.63% | 9.16% | 12.81% | 13.45% | 11.83% | 10.24% | -0.24% | 1.25% | 3.65% | 0.03% | 0.66% | 5.16% | 3.51% | 6.09% | 5.75% | -0.80% | 3.74% | 0.24% | 0.20% | 0.19% | -4.66% | -5.79% | -4.42% | -2.99% | -2.35% | 3.63% | 2.04% | |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.75% | | 11.01% | 9.34% | 9.25% | 9.62% | 9.79% | 11.80% | 10.35% | 9.99% | 11.20% | 9.08% | 8.65% | 8.46% | 7.91% | 7.68% | 7.94% | 6.30% | 6.38% | 4.24% | 6.50% | 6.26% | 5.37% | 2.02% | 1.84% | 3.63% | 2.08% | 2.17% | 1.48% | 0.78% | 0.06% | 0.43% | -1.21% | -1.15% | -0.72% | -0.76% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.77% | | 9.29% | 10.35% | 10.13% | 8.83% | 9.75% | 9.48% | 9.07% | 9.05% | 8.68% | 5.44% | 6.43% | 6.48% | 5.92% | 5.85% | 5.58% | 5.22% | 5.07% | 3.72% | 3.72% | 3.48% | 2.02% | 0.34% | 0.53% | 0.71% | 0.76% | 0.79% | |
|
Assets (QoQ)
|
| | | | 3.33% | 0.20% | 4.72% | -0.47% | -0.62% | 2.58% | 1.11% | 1.91% | 14.89% | 0.40% | -0.79% | 5.43% | -1.25% | -0.05% | 5.80% | -0.02% | 4.94% | -1.36% | 0.13% | 5.32% | 8.44% | -0.80% | -1.30% | 3.83% | -1.87% | 0.68% | 1.05% | 0.21% | -1.26% | 5.18% | -0.54% | 2.70% | -1.57% | -1.34% | 4.02% | -0.76% | -1.61% | -1.35% | -1.03% | -1.93% | -0.18% | 0.13% | -0.38% | 4.07% | -1.70% | |
|
Capital Expenditures Growth (1y)
|
| | | | 152.55% | -79.52% | 274.93% | 408,900.00% | -98.54% | 975.40% | -52.64% | -61.47% | 32,028.04% | -79.05% | 10.11% | 1,681.33% | -100.00% | 281.95% | 514.86% | -98.81% | 1,789,900.00% | -100.43% | -45.72% | 8,920.30% | 99.22% | | -97.58% | 15.89% | -99.98% | | 3,031.07% | -84.15% | | 664.00% | -94.67% | 373.54% | | -84.51% | 4,049.05% | | | | -98.20% | | | | 1,494.92% | 384.38% | | 40.86% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 127.96% | -22.73% | 25.04% | 2,938.68% | -95.38% | 104.92% | 47.46% | -56.56% | 394.54% | -26.06% | 54.31% | 167.71% | -9.15% | | -56.80% | 7.67% | 76.52% | -30.32% | -25.67% | 154.96% | | 744.54% | -65.72% | -4.53% | -42.83% | | 310.52% | | | | -65.89% | 5.66% | | -49.33% | 128.22% | 6.46% | | 5.75% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.85% | -14.96% | 45.52% | 687.15% | 28.60% | | -46.94% | 53.66% | -48.24% | -23.00% | 22.69% | 28.66% | | 58.08% | -33.05% | -1.29% | 481.76% | -16.73% | -1.92% | | | | -50.40% | -26.35% | -33.28% | | 81.73% | -1.96% | | 6.96% |
|
Capital Expenditures (QoQ)
|
| 69.13% | -80.76% | -100.04% | 2,027,600.00% | -86.28% | 252.28% | -58.27% | -92.76% | 10,003.72% | -84.49% | -66.06% | 5,938.03% | -93.41% | -18.45% | 449.15% | -99.99% | 1,196,350.00% | 31.28% | -98.93% | 10,586.57% | -100.29% | 16,653.40% | 77.23% | 136.02% | | | 8,400.00% | -99.97% | 73,481.82% | 59.38% | -56.96% | | | -98.89% | 3,726.93% | -49.31% | -28.11% | 197.51% | | | | | 1,179.10% | 43.99% | -14.71% | 1.53% | 288.46% | | |
|
Cash & Equivalents Growth (1y)
|
| | | -38.06% | 8.08% | 63.84% | 46.68% | 34.12% | 83.08% | 15.07% | -4.72% | 166.60% | 22.48% | 14.09% | -1.32% | -55.20% | -24.57% | 22.33% | 43.20% | -6.52% | -2.55% | -37.40% | -54.49% | 107.43% | 26.98% | 36.78% | 25.66% | -59.55% | -15.41% | -20.98% | 1.54% | -10.14% | 15.05% | 10.45% | -4.84% | 34.48% | -36.29% | -27.43% | 66.95% | 6.85% | 29.72% | 15.14% | -47.35% | -13.95% | -3.19% | 27.23% | 1.75% | 10.28% | -15.73% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 30.35% | 34.32% | 29.08% | 11.31% | 17.01% | 19.15% | 17.11% | 10.42% | 3.74% | -3.44% | -4.40% | -13.68% | -4.58% | -2.27% | 1.56% | -6.44% | -7.78% | 1.54% | -12.21% | -16.57% | -8.98% | 7.31% | 6.08% | 6.68% | -21.23% | -14.73% | -14.12% | 17.28% | 8.89% | -1.66% | -2.64% | -5.78% | 7.33% | -7.16% | 2.06% | -3.65% | 0.46% | 1.91% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.49% | 12.24% | 10.50% | -2.11% | 25.44% | 15.92% | 6.58% | -5.09% | -1.30% | -0.67% | -1.14% | -3.88% | -20.59% | -1.90% | -1.78% | -4.57% | -1.07% | -5.16% | -11.52% | -1.60% | 1.61% | 0.42% | -0.05% | 1.31% | -14.78% | -4.88% | -1.49% | -2.88% | 4.15% | -4.95% | |
|
Cash & Equivalents (QoQ)
|
-57.80% | -0.87% | 51.63% | -2.36% | -26.36% | 50.27% | 35.75% | -10.72% | 0.53% | -5.55% | 12.40% | 149.81% | -53.82% | -12.02% | -2.78% | 13.42% | -22.24% | 42.67% | 13.81% | -25.96% | -18.94% | -8.35% | -17.27% | 237.45% | -50.38% | -1.28% | -23.99% | 8.63% | 3.77% | -7.77% | -2.33% | -3.87% | 32.87% | -11.47% | -15.85% | 35.85% | -37.05% | 0.85% | 93.58% | -13.06% | -23.57% | -10.48% | -11.49% | 42.12% | -14.02% | 17.64% | -29.21% | 54.03% | -34.30% | |
|
Cash from Investing Activities Growth (1y)
|
| | | | -632.80% | 55.58% | -227.93% | -87.06% | 185.07% | -206.62% | 53.74% | 1,024.93% | -657.55% | 64.06% | 100.75% | -268.48% | 99.93% | 298.93% | -68,024.32% | 65.20% | -53,081.43% | -108.69% | 81.50% | 56.20% | -96.02% | 181.27% | 93.53% | -512.22% | 118.35% | -1,074.93% | -2,947.51% | 76.15% | -36.71% | -422.78% | 92.63% | -269.33% | -57.69% | 114.20% | -3,083.43% | 100.49% | 395.37% | -46.79% | 97.02% | 25,742.61% | -111.88% | -190.37% | 140.19% | -165.85% | 411.23% | -249.61% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -226.35% | 21.19% | 26.23% | -64.52% | 84.88% | 61.24% | -32.80% | -104.85% | -60.86% | 60.40% | 2.15% | -31.17% | 8.74% | 28.88% | -116.41% | 2.28% | 478.16% | -39.05% | 28.53% | 13.84% | 30.60% | -246.00% | 47.42% | -75.37% | 27.02% | 93.45% | -315.04% | 26.08% | 9.88% | 33.80% | 58.79% | 88.60% | -31.02% | 59.12% | 33.54% | 5.67% | 22.36% | -54.41% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -68.24% | 38.98% | -7.28% | -18.88% | -29.24% | 16.60% | 51.07% | -81.48% | -4.91% | 13.22% | -13.07% | -18.89% | 15.87% | -48.24% | -82.55% | 3.84% | 121.41% | -12.56% | 3.06% | 15.00% | 19.89% | 38.69% | 32.70% | 54.76% | 50.77% | -40.53% | 23.36% | 5.85% | -13.28% | -4.54% |
|
Cash from Investing Activities (QoQ)
|
| -443.85% | 78.22% | 453.24% | -275.12% | 67.03% | -60.80% | 113.94% | 1,050.94% | -218.83% | 75.74% | 439.02% | -670.44% | 92.34% | 100.50% | -76,732.43% | 99.75% | 20,998.57% | -271.80% | 60.74% | -277.25% | 96.59% | -265.85% | 7.05% | -1,588.39% | 101.42% | -129.14% | -8,690.70% | 150.60% | -175.22% | 8.92% | 31.19% | 234.24% | -721.37% | 98.72% | -3,348.52% | 115.38% | 108.59% | -387.78% | 100.53% | 15,342.61% | -77.59% | -116.13% | 4,729.13% | -107.10% | -70.43% | 107.17% | -7,685.27% | 133.56% | -291.44% |
|
Cash from Operations Growth (1y)
|
| | | | 49.57% | -4.20% | -3.94% | 10.28% | -17.96% | 19.03% | 29.56% | 30.66% | 25.64% | 8.00% | 10.71% | 42.43% | 8.21% | 14.67% | -12.56% | -12.71% | 29.31% | 32.89% | -5.10% | -23.62% | 15.84% | -32.92% | 63.87% | 67.85% | -3.78% | 90.76% | 0.91% | -14.89% | 9.62% | -8.91% | -18.38% | 15.12% | -11.92% | -35.61% | 23.86% | -20.87% | -20.75% | 12.71% | 13.95% | 94.20% | 24.85% | 27.04% | -22.89% | -4.53% | 16.87% | -21.86% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 15.52% | 7.19% | 11.28% | 27.08% | 3.71% | 13.81% | 7.84% | 17.55% | 20.69% | 18.06% | -2.79% | -1.71% | 17.47% | 0.73% | 10.79% | 3.82% | 12.96% | 19.36% | 16.21% | 2.95% | 6.91% | 5.24% | 10.52% | 18.04% | -2.42% | 3.82% | 0.67% | -8.14% | -8.53% | -12.89% | 4.83% | 20.94% | -4.48% | -2.67% | 2.86% | 13.63% | 4.96% | 3.81% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.62% | 13.42% | 2.72% | 6.47% | 10.81% | 5.61% | 14.30% | 15.80% | 14.40% | 16.06% | 8.72% | 6.29% | 11.32% | 12.17% | 2.29% | 1.86% | 6.83% | -0.05% | 9.67% | -0.12% | -3.13% | -3.29% | 13.76% | 20.37% | -1.67% | 9.88% | -2.16% | 7.53% | 2.23% | -8.08% |
|
Cash from Operations (QoQ)
|
| 44.83% | -11.65% | -13.83% | 35.64% | -7.24% | -11.40% | -1.07% | 0.90% | 34.59% | -3.57% | -0.23% | -2.97% | 15.69% | -1.15% | 28.35% | -26.28% | 22.60% | -24.62% | 28.13% | 9.20% | 25.99% | -46.17% | 3.13% | 65.61% | -27.05% | 31.52% | 5.63% | -5.06% | 44.64% | -30.43% | -10.91% | 22.28% | 20.19% | -37.66% | 25.64% | -6.44% | -12.13% | 19.91% | -19.73% | -6.30% | 24.96% | 21.23% | 36.80% | -39.76% | 27.14% | -26.41% | 69.38% | -26.25% | -14.99% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 38.59% | 38.87% | 26.25% | 2.60% | 2.48% | 3.07% | 9.30% | 9.28% | 11.35% | 10.46% | 10.55% | 10.54% | 9.44% | 9.71% | 8.85% | 8.67% | 7.95% | 8.40% | 9.19% | 9.64% | 10.40% | 11.84% | 13.11% | 13.09% | 11.94% | 11.14% | 8.80% | 8.46% | 9.05% | 7.99% | 2.72% | 2.91% | 3.13% | 2.85% | 2.76% | 2.34% | -49.15% | -22.83% | 3.30% | 3.22% | 105.64% | 36.18% | 1.74% | 1.88% | 1.40% | 0.66% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 16.51% | 16.50% | 15.12% | 7.41% | 7.69% | 7.70% | 9.57% | 9.49% | 9.57% | 9.52% | 9.53% | 9.61% | 9.26% | 9.97% | 10.37% | 10.45% | 10.09% | 10.45% | 10.35% | 10.38% | 10.46% | 10.31% | 8.13% | 8.07% | 7.98% | 7.27% | 4.72% | 4.54% | -17.00% | -5.01% | 2.93% | 2.83% | 2.55% | 2.63% | 2.60% | 2.48% | 1.97% | 1.89% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.32% | 13.46% | 12.64% | 8.11% | 8.28% | 8.65% | 10.19% | 10.23% | 10.21% | 10.30% | 10.09% | 10.07% | 9.75% | 9.81% | 8.48% | 8.50% | 8.45% | 8.40% | 7.24% | 7.21% | -6.71% | 1.27% | 6.06% | 5.92% | 5.65% | 5.34% | 3.83% | 3.73% | 3.58% | 3.28% |
|
Dividends Paid - Common (QoQ)
|
| 0.26% | 10.48% | 24.49% | 0.51% | 0.46% | 0.44% | 1.17% | 0.39% | 1.05% | 6.51% | 1.14% | 2.30% | 0.24% | 6.59% | 1.14% | 1.28% | 0.49% | 5.76% | 0.97% | 0.61% | 0.90% | 6.53% | 1.38% | 1.32% | 2.22% | 7.74% | 1.36% | 0.28% | 1.49% | 5.48% | 1.04% | 0.83% | 0.50% | 0.33% | 1.23% | 1.04% | 0.22% | 0.25% | 0.81% | -49.80% | 52.10% | 34.20% | 0.73% | 0.01% | 0.73% | 0.26% | 0.87% | -0.45% | -0.01% |
|
Dividends payables Growth (1y)
|
| | | | | 26.25% | | 2.48% | 3.09% | 9.30% | 9.26% | 11.37% | 10.46% | 10.55% | 10.54% | 9.44% | 9.71% | 8.89% | 8.67% | 7.95% | 8.37% | 9.16% | 9.64% | 10.40% | 11.87% | 13.11% | 13.09% | 11.92% | 11.15% | 8.80% | 8.46% | 9.05% | 7.96% | 2.72% | 2.93% | 3.13% | 2.85% | 2.77% | 2.32% | 1.63% | 2.86% | 3.29% | 3.23% | 2.89% | 2.37% | 2.02% | 2.74% | 2.63% | 2.15% | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | 15.12% | | 7.69% | 7.71% | 9.58% | 9.49% | 9.58% | 9.51% | 9.53% | 9.61% | 9.26% | 9.97% | 10.37% | 10.45% | 10.08% | 10.45% | 10.34% | 10.38% | 10.45% | 10.32% | 8.13% | 8.08% | 7.97% | 7.27% | 4.73% | 4.53% | 4.55% | 4.53% | 2.93% | 2.83% | 2.55% | 2.69% | 2.69% | 2.76% | 2.38% | 2.46% | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.64% | | 8.28% | 8.66% | 10.19% | 10.23% | 10.21% | 10.31% | 10.09% | 10.07% | 9.74% | 9.80% | 8.48% | 8.51% | 8.45% | 8.39% | 7.24% | 7.21% | 7.15% | 7.27% | 6.06% | 5.92% | 5.65% | 5.38% | 3.89% | 3.91% | 3.83% | 3.62% | |
|
Dividends payables (QoQ)
|
| | | | 0.44% | 0.46% | 1.19% | 0.37% | 1.05% | 6.51% | 1.14% | 2.32% | 0.22% | 6.59% | 1.14% | 1.29% | 0.47% | 5.79% | 0.93% | 0.63% | 0.86% | 6.56% | 1.38% | 1.33% | 2.20% | 7.74% | 1.36% | 0.28% | 1.50% | 5.46% | 1.04% | 0.83% | 0.49% | 0.35% | 1.24% | 1.03% | 0.21% | 0.27% | 0.79% | 0.34% | 1.43% | 0.68% | 0.73% | 0.01% | 0.92% | 0.34% | 1.45% | -0.10% | 0.45% | |
|
EBITDA Margin Growth (1y)
|
| | | 147.00 | -354.00 | 572.00 | -445.00 | -139.00 | 13.00 | -372.00 | -127.00 | -232.00 | -382.00 | 866.00 | -154.00 | 338.00 | -464.00 | -560.00 | -222.00 | -511.00 | 184.00 | 1,404.00 | 855.00 | -442.00 | -84.00 | 3,724.00 | -193.00 | -416.00 | 1,339.00 | -5482.00 | 88.00 | 290.00 | 430.00 | -2492.00 | -1266.00 | 259.00 | -1343.00 | 2,861.00 | 1,792.00 | -764.00 | 3,524.00 | | -2471.00 | 10,239.00 | -4109.00 | | 2,264.00 | -50980.00 | -31498.00 | -35073.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -224.00 | -722.00 | 1,066.00 | -727.00 | -33.00 | -832.00 | -66.00 | -503.00 | -404.00 | -661.00 | 1,710.00 | 479.00 | -615.00 | -363.00 | 4,568.00 | 440.00 | -1369.00 | 1,439.00 | -354.00 | 751.00 | -568.00 | 1,684.00 | -4250.00 | -1371.00 | 133.00 | 425.00 | -5113.00 | 614.00 | -215.00 | 2,611.00 | | -1945.00 | 9,734.00 | -1929.00 | 3,331.00 | 1,585.00 | -41505.00 | -32083.00 | -34603.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -397.00 | -1002.00 | 1,910.00 | -93.00 | -986.00 | -732.00 | 5,061.00 | 159.00 | -1263.00 | 593.00 | -48.00 | 374.00 | -741.00 | 1,405.00 | -3406.00 | -738.00 | -820.00 | 526.00 | 14.00 | 1,276.00 | -1073.00 | 3,865.00 | | -2050.00 | 9,608.00 | -160.00 | -4643.00 | 407.00 | -40957.00 | -32997.00 | -34234.00 |
|
EBITDA Margin (QoQ)
|
385.00 | -1547.00 | 1,569.00 | -260.00 | -116.00 | -621.00 | 551.00 | 46.00 | 37.00 | -1007.00 | 797.00 | -59.00 | -114.00 | 241.00 | -223.00 | 433.00 | -915.00 | 145.00 | 114.00 | 145.00 | -220.00 | 1,365.00 | -434.00 | -1153.00 | 138.00 | 5,173.00 | -4351.00 | -1376.00 | 1,893.00 | -1648.00 | 1,219.00 | -1174.00 | 2,033.00 | -4570.00 | 2,445.00 | 351.00 | 430.00 | -366.00 | 1,376.00 | -2204.00 | 4,718.00 | | | 10,505.00 | -9630.00 | 690.00 | 700.00 | -42740.00 | 9,852.00 | -2885.00 |
|
EBIT Growth (1y)
|
| | | 9.09% | -3.51% | 37.18% | -10.52% | -1.28% | 5.64% | 14.21% | 7.66% | 3.31% | 6.43% | 59.63% | 17.84% | 39.26% | 6.39% | -3.85% | 1.77% | -8.56% | 9.54% | 32.47% | -6.01% | -3.94% | 6.96% | 97.48% | 3.09% | 0.68% | 41.11% | -53.76% | 51.82% | 14.74% | 9.52% | -55.77% | -16.09% | 11.00% | -17.31% | 176.46% | 41.68% | -15.64% | 74.01% | -19.40% | -41.37% | 252.02% | -49.02% | 27.90% | 67.31% | -44.70% | 26.47% | 22.71% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 3.62% | 2.75% | 35.74% | 4.32% | 12.40% | 6.15% | 20.57% | 8.89% | 9.57% | 7.44% | 26.69% | 4.07% | 6.95% | 7.62% | 36.00% | -0.47% | -4.01% | 18.24% | 6.55% | 13.73% | 3.53% | 18.24% | -26.08% | 9.51% | 8.64% | 8.52% | -17.31% | 21.76% | 2.42% | 16.37% | -0.48% | -11.34% | 48.82% | -9.81% | 41.78% | 11.59% | 17.98% | 3.91% | 8.15% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.22% | 4.80% | 26.08% | 1.66% | 4.52% | 6.98% | 35.61% | 4.58% | 4.93% | 13.36% | 13.17% | 12.02% | 7.16% | 14.01% | -12.45% | 4.67% | 2.41% | 8.41% | 8.14% | 11.83% | 0.77% | 18.92% | -2.09% | 1.76% | 30.66% | 2.54% | -10.23% | 12.10% | 15.90% | 0.32% | 9.12% |
|
EBIT Margin Growth (1y)
|
| | | 147.00 | -354.00 | 572.00 | -445.00 | -139.00 | 13.00 | -372.00 | -127.00 | -232.00 | -382.00 | 866.00 | -154.00 | 338.00 | -464.00 | -560.00 | -222.00 | -511.00 | 151.00 | 430.00 | -578.00 | -603.00 | -209.00 | 4,790.00 | -377.00 | -255.00 | 1,497.00 | -5574.00 | 1,706.00 | 290.00 | 430.00 | -2492.00 | -1266.00 | 259.00 | -1343.00 | 2,861.00 | 1,792.00 | -764.00 | 3,524.00 | | -2471.00 | 10,239.00 | -4109.00 | | 2,264.00 | -50980.00 | -31498.00 | -35073.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -224.00 | -722.00 | 1,066.00 | -727.00 | -33.00 | -832.00 | -66.00 | -503.00 | -404.00 | -695.00 | 736.00 | -955.00 | -776.00 | -522.00 | 4,660.00 | -1178.00 | -1369.00 | 1,439.00 | -354.00 | 751.00 | -568.00 | 1,718.00 | -3276.00 | 63.00 | 294.00 | 584.00 | -5206.00 | 2,232.00 | -215.00 | 2,611.00 | | -1945.00 | 9,734.00 | -1929.00 | 3,331.00 | 1,585.00 | -41505.00 | -32083.00 | -34603.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -397.00 | -1035.00 | 936.00 | -1527.00 | -1147.00 | -891.00 | 5,154.00 | -1459.00 | -1263.00 | 593.00 | -48.00 | 374.00 | -741.00 | 1,405.00 | -3406.00 | -738.00 | -820.00 | 526.00 | 14.00 | 1,276.00 | -1073.00 | 3,899.00 | | -616.00 | 9,769.00 | -1.00 | -4735.00 | 2,025.00 | -40957.00 | -32997.00 | -34234.00 |
|
EBIT Margin (QoQ)
|
385.00 | -1547.00 | 1,569.00 | -260.00 | -116.00 | -621.00 | 551.00 | 46.00 | 37.00 | -1007.00 | 797.00 | -59.00 | -114.00 | 241.00 | -223.00 | 433.00 | -915.00 | 145.00 | 114.00 | 145.00 | -254.00 | 424.00 | -894.00 | 120.00 | 141.00 | 5,424.00 | -6061.00 | 242.00 | 1,893.00 | -1648.00 | 1,219.00 | -1174.00 | 2,033.00 | -4570.00 | 2,445.00 | 351.00 | 430.00 | -366.00 | 1,376.00 | -2204.00 | 4,718.00 | | | 10,505.00 | -9630.00 | 690.00 | 700.00 | -42740.00 | 9,852.00 | -2885.00 |
|
EBIT (QoQ)
|
8.59% | -50.37% | 114.58% | -5.66% | -3.95% | -29.44% | 39.96% | 4.08% | 2.77% | -23.71% | 31.93% | -0.13% | 5.89% | 14.41% | -2.60% | 18.02% | -19.10% | 3.40% | 3.09% | 6.04% | -3.09% | 25.05% | -26.86% | 8.38% | 7.90% | 130.88% | -61.82% | 5.85% | 51.23% | -24.35% | 25.37% | -20.00% | 44.35% | -69.45% | 137.86% | 5.83% | 7.54% | 2.14% | 21.90% | -36.99% | 121.83% | -52.69% | -11.34% | 278.32% | -67.88% | 18.70% | 15.98% | 25.05% | -26.54% | 15.17% |
|
EBT Growth (1y)
|
| | | 52.17% | 12.24% | 911.95% | -7.90% | -5.64% | 8.09% | 20.57% | 20.16% | 12.87% | 8.55% | 79.74% | 8.36% | 51.11% | -12.50% | -9.58% | 10.17% | -13.26% | 30.63% | 66.76% | -21.06% | -12.94% | 4.79% | 171.64% | -3.30% | -10.48% | 87.27% | -68.27% | 134.79% | 38.90% | 15.64% | -117.48% | -34.82% | 10.87% | -33.80% | 822.47% | 87.72% | -31.84% | 147.62% | -31.82% | -63.03% | 643.37% | -63.41% | 71.19% | 181.37% | -52.17% | 49.83% | 34.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 17.46% | 9.61% | 179.91% | 6.24% | 17.19% | 0.88% | 25.14% | 12.78% | 13.95% | 7.45% | 39.42% | -1.96% | 4.50% | 6.20% | 60.00% | -5.61% | -12.23% | 36.86% | 12.86% | 21.47% | 2.68% | 31.41% | -29.08% | 13.95% | 11.30% | 12.76% | -26.28% | 42.15% | 1.63% | 23.76% | -4.87% | -23.24% | 77.76% | -15.67% | 118.50% | 24.99% | 34.32% | 10.72% | 16.33% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.27% | 8.52% | 101.32% | 0.84% | 3.98% | 7.04% | 54.76% | 1.83% | 2.89% | 19.48% | 18.49% | 16.43% | 7.25% | 21.00% | -17.37% | 5.17% | 0.81% | 14.44% | 12.66% | 17.00% | -3.94% | 30.05% | -5.80% | 0.53% | 47.51% | 5.37% | -14.11% | 24.47% | 30.13% | 0.77% | 14.73% |
|
EBT Margin Growth (1y)
|
| | | 791.00 | 212.00 | 1,654.00 | -126.00 | -178.00 | 65.00 | -48.00 | 217.00 | 112.00 | -133.00 | 631.00 | -283.00 | 398.00 | -619.00 | -390.00 | 83.00 | -410.00 | 424.00 | 772.00 | -632.00 | -515.00 | -143.00 | 4,678.00 | -260.00 | -329.00 | 1,611.00 | -5243.00 | 1,880.00 | 501.00 | 487.00 | -2669.00 | -1362.00 | 125.00 | -1538.00 | 2,940.00 | 1,790.00 | -751.00 | 3,736.00 | | -2397.00 | 10,370.00 | -3990.00 | | 2,493.00 | -38741.00 | -19362.00 | -23001.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 725.00 | 144.00 | 2,237.00 | -192.00 | 331.00 | -687.00 | 193.00 | 17.00 | 100.00 | -328.00 | 1,013.00 | -832.00 | -528.00 | -338.00 | 5,060.00 | -809.00 | -1254.00 | 1,892.00 | 207.00 | 988.00 | -343.00 | 1,956.00 | -3234.00 | 258.00 | 297.00 | 560.00 | -4972.00 | 2,308.00 | -125.00 | 2,685.00 | | -1969.00 | 9,745.00 | -1792.00 | 3,561.00 | 1,886.00 | -29121.00 | -19616.00 | -22380.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 713.00 | -51.00 | 2,618.00 | -741.00 | -594.00 | -406.00 | 5,643.00 | -875.00 | -744.00 | 1,141.00 | 448.00 | 788.00 | -356.00 | 1,761.00 | -2852.00 | -291.00 | -628.00 | 842.00 | 478.00 | 1,417.00 | -969.00 | 4,154.00 | | -349.00 | 9,917.00 | 306.00 | -4351.00 | 2,404.00 | -28495.00 | -20667.00 | -22109.00 |
|
EBT Margin (QoQ)
|
475.00 | -2079.00 | 2,317.00 | 79.00 | -104.00 | -637.00 | 537.00 | 26.00 | 139.00 | -751.00 | 803.00 | -79.00 | -106.00 | 14.00 | -112.00 | 602.00 | -1123.00 | 242.00 | 361.00 | 109.00 | -289.00 | 590.00 | -1042.00 | 226.00 | 84.00 | 5,411.00 | -5981.00 | 157.00 | 2,024.00 | -1444.00 | 1,143.00 | -1222.00 | 2,010.00 | -4599.00 | 2,449.00 | 265.00 | 347.00 | -122.00 | 1,300.00 | -2276.00 | 4,834.00 | | | 10,491.00 | -9526.00 | 753.00 | 775.00 | -30742.00 | 9,852.00 | -2885.00 |
|
EBT (QoQ)
|
27.70% | -93.41% | 1,674.84% | 1.81% | -5.81% | -40.54% | 61.53% | 4.31% | 7.89% | -33.68% | 60.98% | -2.02% | 3.76% | 9.83% | -2.95% | 36.64% | -39.92% | 13.50% | 18.24% | 7.59% | -9.52% | 44.89% | -44.03% | 18.65% | 8.91% | 275.57% | -80.07% | 9.84% | 127.83% | -36.37% | 47.44% | -35.02% | 89.68% | -109.62% | 649.87% | 10.54% | 13.25% | 4.95% | 42.87% | -59.87% | 311.46% | -71.10% | -22.53% | 707.08% | -79.75% | 35.21% | 27.33% | 37.19% | -36.56% | 21.74% |
|
Enterprise Value Growth (1y)
|
| | | 38.06% | -8.08% | -208.43% | -43.27% | -30.00% | -77.41% | 42.78% | 10.79% | -167.20% | -18.73% | -13.39% | -0.56% | 57.23% | 27.16% | -20.96% | -39.82% | 11.40% | 8.64% | 42.27% | 58.69% | -124.50% | -34.50% | -44.62% | -31.61% | 62.53% | 16.87% | 23.05% | -4.57% | 9.24% | -19.08% | -14.40% | 5.53% | -40.42% | 37.91% | 28.66% | -78.09% | -7.51% | -32.86% | -17.31% | 50.14% | 14.86% | 1.28% | -32.19% | -4.61% | -19.10% | 2.63% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -29.09% | -31.55% | -26.02% | -8.72% | -14.10% | -15.34% | 7.76% | -7.84% | -0.41% | 7.55% | 7.49% | 16.57% | 5.25% | 3.63% | -0.33% | 8.74% | 9.33% | -0.71% | 13.71% | 17.16% | 8.60% | -10.01% | -8.38% | -9.14% | 21.84% | 14.98% | 14.36% | -20.72% | -11.07% | 0.59% | 1.44% | 5.69% | -8.73% | 6.62% | -3.43% | 2.43% | -2.92% | -8.49% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00% | -8.67% | -6.92% | 5.79% | -24.20% | -13.52% | 8.11% | 7.37% | 3.16% | 2.45% | 2.50% | 4.38% | 21.97% | 2.39% | 2.33% | 5.57% | 1.02% | 5.46% | 12.11% | 0.89% | -2.88% | -1.89% | -1.28% | -2.91% | 15.25% | 4.22% | 0.53% | 1.71% | -6.80% | 1.14% | |
|
Enterprise Value (QoQ)
|
57.80% | 0.87% | -51.63% | 2.36% | 26.36% | -182.89% | 29.57% | 11.41% | -0.50% | 8.76% | -9.81% | -165.36% | 55.34% | 12.87% | 2.62% | -12.86% | 23.93% | -44.69% | -12.57% | 28.48% | 21.56% | 8.57% | 19.45% | -288.66% | 53.01% | 1.69% | 26.70% | -10.65% | -4.25% | 9.00% | 0.39% | 3.96% | -36.78% | 12.58% | 17.74% | -42.75% | 39.52% | -0.45% | -105.35% | 13.83% | 25.26% | 11.30% | 12.73% | -47.16% | 13.34% | -18.77% | 30.94% | -67.55% | 29.15% | |
|
EPS (Basic) Growth (1y)
|
| | | 73.93% | -25.05% | 165.87% | 1,474.84% | 9.49% | 580.43% | 53.34% | 1.80% | 27.53% | -84.31% | -33.33% | -9.09% | -43.14% | -20.00% | 232.81% | 140.00% | -24.14% | 37.50% | -57.50% | -60.42% | 227.27% | 9.09% | -22.90% | -21.05% | -25.00% | 58.33% | 335.71% | 100.00% | -57.41% | 39.47% | -100.96% | -36.67% | -13.04% | -52.83% | 2,400.00% | 105.26% | -50.00% | 168.00% | -30.43% | -66.67% | 1,030.00% | -56.72% | 93.75% | 238.46% | -29.20% | 17.24% | 35.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 34.42% | -7.17% | 39.56% | 144.27% | -7.40% | -5.13% | 50.40% | 30.47% | -18.06% | -44.33% | -1.94% | -4.77% | 12.18% | 6.27% | 2.93% | -9.14% | 23.03% | 33.42% | 12.60% | -14.50% | 1.49% | 34.06% | -26.66% | 0.00% | -34.75% | 1.37% | -1.40% | 37.51% | -43.00% | 20.81% | -46.51% | -24.33% | 70.00% | -18.21% | 220.75% | 32.30% | 58.74% | 10.79% | 22.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.93% | -2.52% | 30.91% | 69.15% | 14.54% | 5.08% | 2.20% | -7.04% | 6.19% | -21.50% | 25.94% | 6.40% | -14.72% | 21.52% | -15.39% | -1.02% | -7.16% | 9.34% | -20.67% | -4.07% | -14.59% | 24.95% | -12.46% | -7.31% | 9.43% | 3.86% | 5.26% | 24.01% | 8.18% | -2.20% | -16.67% |
|
EPS (Basic) (QoQ)
|
19.05% | -67.62% | -83.05% | 2,561.66% | -48.70% | 14.85% | 0.42% | 85.05% | 218.80% | -74.12% | -33.33% | 131.82% | -60.78% | 10.00% | -9.09% | 45.00% | -44.83% | 357.62% | -34.44% | -54.17% | 0.00% | 41.45% | -38.94% | 278.95% | -66.67% | -0.03% | -37.48% | 260.00% | -29.63% | 175.10% | -71.30% | -23.33% | 130.43% | -101.89% | 2,000.00% | 5.26% | 25.00% | -8.00% | 69.57% | -74.36% | 570.00% | -76.12% | -18.75% | 769.23% | -74.34% | 6.90% | 41.94% | 81.82% | -57.50% | 23.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 72.70% | -25.05% | 165.95% | 1,463.90% | 9.51% | 575.76% | 58.40% | 2.51% | 25.90% | -84.20% | -35.33% | -9.09% | -42.00% | -20.00% | 231.24% | 140.00% | -24.14% | 37.50% | -57.51% | -62.50% | 227.27% | 9.09% | -22.89% | -16.67% | -25.00% | 58.33% | 336.88% | 100.00% | -57.41% | 36.84% | -100.96% | -36.67% | -13.04% | -51.92% | 2,400.00% | 105.26% | -50.00% | 168.00% | -30.43% | -66.67% | 1,020.00% | -58.21% | 87.50% | 238.46% | -29.46% | 21.43% | 40.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 33.53% | -7.17% | 39.66% | 144.27% | -7.18% | -5.13% | 50.26% | 30.78% | -17.87% | -44.20% | -3.09% | -6.47% | 12.92% | 6.27% | 2.76% | -9.14% | 23.03% | 33.42% | 12.70% | -14.50% | 1.49% | 33.21% | -26.67% | 1.82% | -34.75% | 1.37% | -1.18% | 37.51% | -43.00% | 20.81% | -46.44% | -24.33% | 69.50% | -18.64% | 217.48% | 32.30% | 58.08% | 10.79% | 22.23% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.93% | -2.52% | 30.84% | 67.33% | 14.70% | 5.08% | 2.14% | -6.91% | 6.34% | -21.39% | 25.12% | 6.40% | -14.38% | 21.06% | -15.39% | -1.02% | -7.16% | 9.34% | -20.57% | -4.07% | -14.59% | 24.95% | -12.34% | -6.30% | 9.24% | 3.13% | 4.71% | 24.01% | 7.91% | -2.20% | -16.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
19.05% | -67.75% | -82.98% | 2,542.89% | -48.34% | 14.44% | 0.09% | 85.06% | 218.81% | -73.18% | -35.23% | 127.27% | -60.00% | 9.82% | -8.94% | 45.00% | -44.83% | 354.69% | -34.02% | -54.17% | 0.00% | 40.50% | -41.77% | 300.00% | -66.67% | -0.69% | -37.07% | 260.00% | -29.63% | 174.03% | -71.19% | -23.33% | 126.09% | -101.92% | 2,000.00% | 5.26% | 25.00% | -8.00% | 69.57% | -74.36% | 570.00% | -76.12% | -18.75% | 761.54% | -75.00% | 7.14% | 46.67% | 79.55% | -56.96% | 23.53% |
|
FCF Margin Growth (1y)
|
| | | | -9393.00 | 14,176.00 | -6794.00 | -3315.00 | 17,325.00 | -25221.00 | 6,017.00 | 3,316.00 | -72626.00 | 22,563.00 | -122.00 | -16109.00 | 72,950.00 | -10949.00 | -17846.00 | 16,905.00 | -21235.00 | 16,292.00 | 9,609.00 | -18868.00 | -17157.00 | -2149.00 | 11,864.00 | 570.00 | 39,036.00 | -830.00 | -6625.00 | 15,040.00 | 377.00 | -27200.00 | 5,026.00 | -9441.00 | -7390.00 | 23,551.00 | -12199.00 | 11,636.00 | 5,444.00 | | 13,944.00 | 598.00 | -3583.00 | | -4948.00 | 34,046.00 | -25264.00 | 2,418.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -64693.00 | 11,518.00 | -899.00 | -16107.00 | 17,650.00 | -13608.00 | -11951.00 | 4,112.00 | -20910.00 | 27,906.00 | -8359.00 | -18072.00 | 34,559.00 | 3,194.00 | 3,627.00 | -1393.00 | 645.00 | 13,313.00 | 14,849.00 | -3258.00 | 22,256.00 | -30179.00 | 10,265.00 | 6,169.00 | 32,023.00 | -4479.00 | -13799.00 | 17,235.00 | -1569.00 | | 6,770.00 | 2,792.00 | -5530.00 | 25,964.00 | -3203.00 | 46,280.00 | -23404.00 | 4,831.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12978.00 | 16,861.00 | -9136.00 | -18071.00 | -20742.00 | 535.00 | 9,522.00 | -14186.00 | 969.00 | 24,927.00 | -3119.00 | -2462.00 | 73,972.00 | -24836.00 | 2,028.00 | 4,206.00 | -6368.00 | 9,664.00 | 7,675.00 | -1063.00 | 20,310.00 | | 12,010.00 | 18,402.00 | 33,883.00 | -2066.00 | -4802.00 | 51,879.00 | -30417.00 | 1,182.00 |
|
FCF Margin (QoQ)
|
| -7022.00 | 13,149.00 | 1,751.00 | -17271.00 | 16,546.00 | -7821.00 | 5,230.00 | 3,369.00 | -26000.00 | 23,417.00 | 2,530.00 | -72573.00 | 69,189.00 | 732.00 | -13457.00 | 16,486.00 | -14711.00 | -6165.00 | 21,294.00 | -21653.00 | 22,816.00 | -12848.00 | -7184.00 | -19942.00 | 37,824.00 | 1,166.00 | -18478.00 | 18,524.00 | -2043.00 | -4629.00 | 3,188.00 | 3,861.00 | -29619.00 | 27,597.00 | -11279.00 | 5,912.00 | 1,322.00 | -8154.00 | 12,556.00 | -280.00 | | | -791.00 | -4461.00 | 1,874.00 | -1570.00 | 38,203.00 | -63771.00 | 29,557.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 61.56% | 462.72% | -170.36% | 411.51% | 405.08% | -113.02% | 372.45% | -79.95% | -105.95% | 2,500.42% | -1.46% | -129.20% | 1,517.54% | -107.52% | -109.27% | 361.92% | -127.47% | 249.31% | -148.08% | -135.52% | 51.29% | 68.28% | 232.26% | -10.36% | 792.47% | 34.37% | -447.22% | 907.69% | -0.63% | -113.70% | 140.91% | -121.13% | -394.78% | -4,087.95% | -141.37% | 304.17% | 125.48% | 109.79% | 274.23% | -8.68% | 172,639.70% | 225.04% | 1,573.87% | -155.42% | -99.92% | -304.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 58.82% | 137.13% | 23.62% | -31.99% | 66.01% | -30.74% | 37.09% | -46.48% | -30.68% | 67.45% | -30.58% | -31.46% | -23.78% | -42.62% | -32.74% | -0.89% | -2.52% | 75.18% | -125.02% | 46.84% | 74.92% | -32.19% | 57.12% | -23.50% | -172.72% | -113.35% | -37.29% | 76.36% | -9.29% | -17.47% | 31.90% | -26.69% | 990.73% | 148.43% | 129.35% | -1.10% | 33.22% | 13.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.93% | 26.76% | -19.48% | -17.91% | 19.20% | -10.01% | 23.01% | -15.55% | -4.80% | 51.92% | -24.91% | 19.35% | 71.99% | -15.27% | -15.45% | -11.88% | -36.36% | -80.91% | -14.03% | 6.44% | 35.20% | 4.91% | 27.38% | 40.69% | 516.86% | 19.68% | 76.51% | -12.02% | 1.30% | -41.78% |
|
FCF Payout Ratio (QoQ)
|
| 48.48% | 418.57% | -27.35% | -132.24% | 586.11% | -161.80% | 628.20% | -80.77% | -120.74% | 1,393.39% | -61.13% | -105.71% | 8,462.44% | -46.90% | -111.52% | 377.20% | -144.36% | 34.53% | 425.37% | -129.07% | 341.14% | -208.78% | 53.41% | 60.14% | 933.07% | -14.50% | -138.87% | 350.09% | 61.65% | -320.94% | 190.43% | -69.23% | -122.29% | 759.45% | -146.72% | -329.21% | -216.72% | 93.49% | 330.58% | -46.43% | 21.72% | 15.87% | 20.86% | 101,233.08% | -99.77% | 496.71% | -104.00% | 251.28% | -665.05% |
|
Free Cash Flow Growth (1y)
|
| | | | -260.53% | 138.29% | -279.43% | -79.94% | 133.59% | -891.82% | 140.12% | 444.99% | -1,970.29% | 104.60% | 12.18% | -478.62% | 107.72% | -1,559.12% | -1,274.06% | 141.49% | -493.05% | 172.60% | 55.99% | -408.64% | -126.66% | -33.54% | 185.52% | -2.48% | 116.16% | -17.29% | -131.33% | 113.43% | 9.74% | -887.94% | 351.12% | -586.99% | -134.99% | 97.54% | -348.42% | 150.13% | 299.52% | 887.91% | 159.29% | 13.03% | -99.88% | -58.10% | -93.92% | -283.84% | 122,466.67% | -149.32% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -182.94% | 28.86% | -6.88% | -83.10% | 35.45% | -94.14% | -74.18% | 104.57% | -97.26% | 35.49% | -98.30% | -89.90% | 11.73% | 91.66% | 64.11% | -9.48% | 12.93% | 33.87% | 50.96% | -24.83% | 33.92% | -85.00% | 38.78% | 12.49% | 60.41% | -29.27% | -58.14% | 32.53% | -8.50% | 15.10% | 78.62% | 40.26% | -90.60% | 27.67% | -55.26% | -1.37% | 69.98% | -17.64% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -47.04% | 28.31% | -43.91% | -48.82% | -34.00% | 20.73% | 31.88% | -96.20% | 15.77% | 17.80% | -28.86% | -7.78% | 16.24% | -116.79% | 28.31% | 3.01% | -20.62% | 40.08% | 5.95% | 0.72% | 17.93% | -3.47% | 24.50% | 18.93% | 14.87% | -11.98% | -41.17% | 7.39% | 2.25% | -18.28% |
|
Free Cash Flow (QoQ)
|
| -94.62% | 134.68% | 71.34% | -411.76% | 120.67% | -262.53% | 119.15% | 422.11% | -587.17% | 108.23% | 160.19% | -1,891.76% | 101.20% | 100.75% | -978.14% | 136.54% | -326.54% | -61.53% | 131.03% | -446.13% | 141.84% | -197.93% | -117.59% | -154.20% | 112.27% | 26.02% | -360.73% | 140.10% | -37.22% | -147.74% | 211.73% | 227.69% | -550.79% | 115.21% | -316.68% | 76.46% | 68.36% | -1,439.03% | 143.72% | -6.30% | 24.96% | 15.81% | -16.65% | -99.90% | 43,877.78% | -83.20% | -2,620.90% | 165.80% | -117.70% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 25.23% | 12.05% | 55.13% | 2.32% | -3.79% | 2.04% | 3.69% | 10.47% | 8.21% | 1.81% | 9.64% | -7.50% | 8.99% | -14.19% | -4.88% | 7.60% | -5.56% | 14.49% | 24.93% | -13.76% | -8.77% | -1.78% | 83.59% | -4.28% | -8.60% | 39.37% | -49.00% | 54.89% | 16.99% | 9.80% | -59.92% | -25.75% | -0.12% | -26.98% | 158.52% | 41.05% | -15.76% | 84.45% | -15.02% | -38.21% | 280.72% | -44.51% | 38.68% | 80.05% | -41.89% | 26.41% | 17.93% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 9.25% | 5.20% | 20.82% | 1.50% | 4.30% | -3.76% | 2.64% | 3.21% | 3.66% | 0.01% | 9.22% | -4.96% | -2.08% | -1.18% | 29.69% | -3.88% | -7.66% | 16.16% | 5.37% | 8.53% | -0.83% | 14.55% | -27.87% | 3.25% | 2.22% | 3.77% | -19.15% | 17.50% | -0.53% | 13.93% | -4.15% | -13.51% | 47.41% | -9.25% | 44.97% | 16.20% | 23.06% | 8.97% | 11.60% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.06% | 2.72% | 15.95% | -0.60% | -0.45% | 0.05% | 19.92% | -1.92% | -1.47% | 6.49% | 4.06% | 4.94% | 0.08% | 8.10% | -14.91% | 0.42% | -1.65% | 4.67% | 3.92% | 6.01% | -3.88% | 15.15% | -3.79% | -0.83% | 27.92% | 2.72% | -9.04% | 12.53% | 16.84% | 0.74% | 7.56% |
|
Interest Coverage Ratio (QoQ)
|
9.86% | -36.37% | 68.14% | 6.54% | -1.70% | -11.90% | 10.90% | 0.18% | 4.26% | -10.48% | 18.16% | -1.87% | -1.91% | -3.60% | -0.31% | 15.62% | -22.78% | 6.86% | 12.77% | 1.48% | -6.38% | 16.60% | -22.16% | 7.35% | 0.80% | 117.96% | -59.42% | 2.51% | 53.70% | -20.24% | 23.25% | -22.58% | 44.25% | -70.88% | 128.32% | 4.16% | 5.46% | 3.08% | 24.57% | -37.80% | 130.93% | -52.51% | -9.42% | 283.28% | -66.34% | 18.67% | 17.60% | 23.70% | -26.77% | 10.71% |
|
Net Cash Flow Growth (1y)
|
| | | | 71.76% | 6,332.35% | 13.45% | -565.70% | 102.68% | -120.22% | -60.08% | 1,431.13% | -27,295.06% | -165.11% | -125.61% | -91.16% | 81.48% | 367.83% | 706.70% | -377.00% | 20.42% | -119.06% | -178.28% | 516.24% | -451.82% | -43.02% | -85.08% | -95.72% | 102.79% | 22.66% | 96.31% | -172.76% | 714.83% | 16.52% | -1,913.33% | 659.87% | -268.64% | 169.56% | 445.63% | -170.37% | 33.99% | -266.85% | -114.78% | 251.97% | 50.15% | 279.49% | -214.13% | 33.34% | -170.57% | -309.10% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -27.28% | -222.08% | -28.38% | 114.24% | -10.58% | 12.81% | -14.72% | -48.27% | -247.81% | -10.62% | -47.61% | 0.64% | 6.66% | 9.95% | -106.38% | -20.95% | 28.51% | -30.27% | -27.10% | 49.37% | 48.16% | 2.63% | -11.15% | -44.11% | 27.39% | 34.79% | 65.88% | -69.46% | -122.87% | 1.05% | -117.48% | 99.89% | -36.71% | 59.83% | -17.08% | 12.56% | 3.80% | -102.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.20% | -76.36% | -20.60% | 147.21% | -42.80% | -19.05% | -23.72% | 20.88% | 43.85% | -8.40% | -15.81% | -15.23% | 16.92% | 13.96% | -45.51% | 15.01% | -10.95% | -34.30% | 30.02% | 12.56% | -6.87% | -1.39% | 6.84% | -28.52% | 33.92% | 27.31% | -3.56% | 42.17% | -70.08% | -29.46% |
|
Net Cash Flow (QoQ)
|
| 99.36% | 5,970.59% | -106.94% | -989.17% | 240.47% | 6.87% | -140.72% | 104.39% | -1,158.02% | 310.97% | 1,257.63% | -189.74% | 89.69% | 79.62% | 568.68% | -287.97% | 249.18% | -53.84% | -313.99% | 46.00% | 64.26% | -89.57% | 1,237.79% | -171.59% | 90.74% | -145.33% | 126.34% | -53.45% | -357.11% | 88.31% | -420.00% | 621.28% | -126.34% | -181.98% | 244.60% | -257.02% | 110.86% | 1,301.07% | -129.44% | -47.28% | 72.54% | -24.14% | 402.66% | -148.31% | 198.89% | -317.26% | 228.47% | -198.02% | 23.57% |
|
Net Income Growth (1y)
|
| | | 319.84% | -73.13% | -72.63% | 46.67% | 135.16% | 12,538.52% | 851.57% | -48.48% | -94.17% | -99.07% | -96.28% | -90.44% | | | | 28,576.92% | | | | -21.06% | -12.94% | 4.79% | 171.64% | -3.30% | -10.48% | 87.27% | -68.27% | 134.79% | 38.90% | 15.64% | -117.48% | -34.82% | 10.87% | -33.80% | 822.47% | 87.72% | -31.84% | 147.62% | -31.82% | -63.03% | 643.37% | -63.41% | 71.19% | 181.37% | -52.17% | 49.83% | 34.91% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -16.83% | -31.80% | -54.06% | -58.36% | | | | 141.71% | 17.26% | -38.26% | 29.57% | 178.67% | 188.78% | 197.80% | 441.41% | 502.69% | | | | 21.47% | 2.68% | 31.41% | -29.08% | 13.95% | 11.30% | 12.76% | -26.28% | 42.15% | 1.63% | 23.76% | -4.87% | -23.24% | 77.76% | -15.67% | 118.50% | 24.99% | 34.32% | 10.72% | 16.33% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.93% | 51.55% | 41.47% | 74.87% | 26.97% | 98.95% | 123.87% | 60.89% | 4.67% | -14.31% | 13.40% | 117.91% | 97.36% | 124.63% | -60.95% | 219.90% | | | | 17.00% | -3.94% | 30.05% | -5.80% | 0.53% | 47.51% | 5.37% | -14.11% | 24.47% | 30.13% | 0.77% | 14.73% |
|
Net Income (QoQ)
|
80.16% | 104.41% | -80.60% | 487.78% | -88.47% | 108.20% | 3.94% | 842.42% | 519.73% | -84.32% | -94.37% | 6.62% | -0.69% | -37.50% | -85.56% | | | | | 7.59% | -9.52% | 44.89% | -44.03% | 18.65% | 8.91% | 275.57% | -80.07% | 9.84% | 127.83% | -36.37% | 47.44% | -35.02% | 89.68% | -109.62% | 649.87% | 10.54% | 13.25% | 4.95% | 42.87% | -59.87% | 311.46% | -71.10% | -22.53% | 707.08% | -79.75% | 35.21% | 27.33% | 37.19% | -36.56% | 21.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,940.48% | 483.70% | 220.04% | 1,615.56% | 11.82% | 594.87% | 66.13% | 6.38% | 34.54% | -83.46% | -33.02% | -5.78% | -42.32% | -19.83% | 244.78% | 145.40% | -22.19% | 46.52% | -56.38% | -59.99% | 245.77% | 435.10% | -16.70% | -14.58% | -19.70% | -64.26% | 359.52% | 157.40% | -54.96% | 20.37% | -104.16% | -34.82% | 10.87% | -33.80% | 822.47% | 87.72% | -31.84% | 147.62% | -31.82% | -63.03% | 586.62% | -63.41% | 71.19% | 197.65% | -28.10% | 39.38% | 28.53% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 213.12% | 88.61% | 52.71% | 158.10% | -4.62% | -2.69% | 56.55% | 34.98% | -15.48% | -42.08% | 0.24% | -2.56% | 15.78% | 84.55% | 7.80% | -5.69% | 29.28% | 40.98% | 18.63% | -4.18% | 7.74% | 32.04% | -29.25% | 12.74% | -26.26% | -34.21% | 11.39% | 46.58% | -30.18% | 25.42% | -41.03% | -23.24% | 73.12% | -15.67% | 118.50% | 27.35% | 49.85% | 8.08% | 14.47% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.98% | 51.12% | 39.88% | 75.99% | 18.48% | 48.51% | 6.87% | -3.41% | 10.89% | -17.96% | 30.98% | 15.26% | -10.91% | 22.01% | -17.50% | 7.07% | 1.53% | 17.43% | -12.87% | 1.48% | -1.13% | 30.42% | -4.73% | -0.11% | 13.42% | -23.74% | 10.03% | 28.22% | 10.94% | 0.12% | -14.72% |
|
Net Income towards Common Stockholders (QoQ)
|
80.16% | 104.41% | -80.60% | 2,756.67% | -48.46% | 12.08% | 3.97% | 86.20% | 220.24% | -73.21% | -33.42% | 135.49% | -60.63% | 8.50% | -6.35% | 44.17% | -45.27% | 366.63% | -33.35% | -54.29% | 3.05% | 38.90% | -38.85% | 295.03% | 59.48% | -78.38% | -37.29% | 271.34% | -29.02% | 178.05% | -64.88% | -35.02% | 89.68% | -109.62% | 649.87% | 10.54% | 13.25% | 4.95% | 42.87% | -59.87% | 311.46% | -71.10% | -22.53% | 645.47% | -78.08% | 35.21% | 34.70% | 80.07% | -57.50% | 24.68% |
|
Net Margin Growth (1y)
|
| | | 4,446.00 | 2,030.00 | 2,158.00 | 2,708.00 | 489.00 | 13,784.00 | 1,187.00 | -101.00 | 1,278.00 | -13900.00 | -2322.00 | -620.00 | -3609.00 | -741.00 | 5,152.00 | 2,807.00 | -648.00 | 613.00 | -4798.00 | -3096.00 | 4,766.00 | 8,403.00 | -507.00 | -454.00 | -1731.00 | -7049.00 | 7,383.00 | 2,015.00 | -3037.00 | 633.00 | -9953.00 | -1362.00 | 125.00 | -1538.00 | 2,940.00 | 1,790.00 | -751.00 | 3,736.00 | | -2397.00 | 9,458.00 | -3990.00 | | 2,721.00 | -48240.00 | -18180.00 | -22063.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 6,213.00 | 1,915.00 | 1,023.00 | 1,987.00 | -1842.00 | -856.00 | 4,018.00 | 2,085.00 | -2979.00 | -14027.00 | -1968.00 | -910.00 | 509.00 | 8,276.00 | -153.00 | -744.00 | 2,387.00 | 1,967.00 | 2,077.00 | -1535.00 | -2.00 | 1,987.00 | -3078.00 | 199.00 | -4643.00 | -7954.00 | 369.00 | 2,444.00 | -3663.00 | 2,832.00 | | -1969.00 | 8,833.00 | -1792.00 | 3,561.00 | 2,114.00 | -39532.00 | -18434.00 | -21442.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,956.00 | 1,787.00 | 1,377.00 | 1,697.00 | 2,276.00 | 8,160.00 | -1288.00 | -1465.00 | 56.00 | -12673.00 | 4,908.00 | 651.00 | -4259.00 | 1,860.00 | -2724.00 | -90.00 | -525.00 | 1,063.00 | -4936.00 | -1107.00 | -627.00 | 4,186.00 | | -408.00 | 4,065.00 | -8207.00 | 990.00 | 2,767.00 | -42444.00 | -19339.00 | -28455.00 |
|
Net Margin (QoQ)
|
190.00 | 876.00 | -1148.00 | 4,528.00 | -2226.00 | 1,004.00 | -597.00 | 2,309.00 | 11,069.00 | -11593.00 | -1885.00 | 3,688.00 | -4108.00 | -15.00 | -184.00 | 699.00 | -1240.00 | 5,877.00 | -2530.00 | -2756.00 | 21.00 | 466.00 | -828.00 | 5,107.00 | 3,658.00 | -8444.00 | -775.00 | 3,830.00 | -1660.00 | 5,987.00 | -6142.00 | -1222.00 | 2,010.00 | -4599.00 | 2,449.00 | 265.00 | 347.00 | -122.00 | 1,300.00 | -2276.00 | 4,834.00 | | | 9,579.00 | -8614.00 | 753.00 | 1,003.00 | -41382.00 | 21,445.00 | -3129.00 |
|
Operating Income Growth (1y)
|
| | | 9.09% | -3.51% | 37.18% | -10.52% | -1.28% | 5.64% | 14.21% | 7.66% | 3.31% | 6.43% | 59.63% | 17.84% | 39.26% | 6.39% | -3.85% | 1.77% | -8.56% | 9.54% | 32.47% | -6.01% | -3.94% | 6.96% | 97.48% | 3.09% | 0.68% | 41.11% | -53.76% | 51.82% | 14.74% | 9.52% | -55.77% | -16.09% | 11.00% | -17.31% | 176.46% | 41.68% | -15.64% | 74.01% | -19.40% | -41.37% | 252.02% | -49.02% | 27.90% | 67.31% | -44.70% | 26.47% | 22.71% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 3.62% | 2.75% | 35.74% | 4.32% | 12.40% | 6.15% | 20.57% | 8.89% | 9.57% | 7.44% | 26.69% | 4.07% | 6.95% | 7.62% | 36.00% | -0.47% | -4.01% | 18.24% | 6.55% | 13.73% | 3.53% | 18.24% | -26.08% | 9.51% | 8.64% | 8.52% | -17.31% | 21.76% | 2.42% | 16.37% | -0.48% | -11.34% | 48.82% | -9.81% | 41.78% | 11.59% | 17.98% | 3.91% | 8.15% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.22% | 4.80% | 26.08% | 1.66% | 4.52% | 6.98% | 35.61% | 4.58% | 4.93% | 13.36% | 13.17% | 12.02% | 7.16% | 14.01% | -12.45% | 4.67% | 2.41% | 8.41% | 8.14% | 11.83% | 0.77% | 18.92% | -2.09% | 1.76% | 30.66% | 2.54% | -10.23% | 12.10% | 15.90% | 0.32% | 9.12% |
|
Operating Income (QoQ)
|
8.59% | -50.37% | 114.58% | -5.66% | -3.95% | -29.44% | 39.96% | 4.08% | 2.77% | -23.71% | 31.93% | -0.13% | 5.89% | 14.41% | -2.60% | 18.02% | -19.10% | 3.40% | 3.09% | 6.04% | -3.09% | 25.05% | -26.86% | 8.38% | 7.90% | 130.88% | -61.82% | 5.85% | 51.23% | -24.35% | 25.37% | -20.00% | 44.35% | -69.45% | 137.86% | 5.83% | 7.54% | 2.14% | 21.90% | -36.99% | 121.83% | -52.69% | -11.34% | 278.32% | -67.88% | 18.70% | 15.98% | 25.05% | -26.54% | 15.17% |
|
Operating Margin Growth (1y)
|
| | | 147.00 | -354.00 | 572.00 | -445.00 | -139.00 | 13.00 | -372.00 | -127.00 | -232.00 | -382.00 | 866.00 | -154.00 | 338.00 | -464.00 | -560.00 | -222.00 | -511.00 | 151.00 | 430.00 | -578.00 | -603.00 | -209.00 | 4,790.00 | -377.00 | -255.00 | 1,497.00 | -5574.00 | 1,706.00 | 290.00 | 430.00 | -2492.00 | -1266.00 | 259.00 | -1343.00 | 2,861.00 | 1,792.00 | -764.00 | 3,524.00 | | -2471.00 | 10,239.00 | -4109.00 | | 2,264.00 | -50980.00 | -31498.00 | -35073.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -224.00 | -722.00 | 1,066.00 | -727.00 | -33.00 | -832.00 | -66.00 | -503.00 | -404.00 | -695.00 | 736.00 | -955.00 | -776.00 | -522.00 | 4,660.00 | -1178.00 | -1369.00 | 1,439.00 | -354.00 | 751.00 | -568.00 | 1,718.00 | -3276.00 | 63.00 | 294.00 | 584.00 | -5206.00 | 2,232.00 | -215.00 | 2,611.00 | | -1945.00 | 9,734.00 | -1929.00 | 3,331.00 | 1,585.00 | -41505.00 | -32083.00 | -34603.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -397.00 | -1035.00 | 936.00 | -1527.00 | -1147.00 | -891.00 | 5,154.00 | -1459.00 | -1263.00 | 593.00 | -48.00 | 374.00 | -741.00 | 1,405.00 | -3406.00 | -738.00 | -820.00 | 526.00 | 14.00 | 1,276.00 | -1073.00 | 3,899.00 | | -616.00 | 9,769.00 | -1.00 | -4735.00 | 2,025.00 | -40957.00 | -32997.00 | -34234.00 |
|
Operating Margin (QoQ)
|
385.00 | -1547.00 | 1,569.00 | -260.00 | -116.00 | -621.00 | 551.00 | 46.00 | 37.00 | -1007.00 | 797.00 | -59.00 | -114.00 | 241.00 | -223.00 | 433.00 | -915.00 | 145.00 | 114.00 | 145.00 | -254.00 | 424.00 | -894.00 | 120.00 | 141.00 | 5,424.00 | -6061.00 | 242.00 | 1,893.00 | -1648.00 | 1,219.00 | -1174.00 | 2,033.00 | -4570.00 | 2,445.00 | 351.00 | 430.00 | -366.00 | 1,376.00 | -2204.00 | 4,718.00 | | | 10,505.00 | -9630.00 | 690.00 | 700.00 | -42740.00 | 9,852.00 | -2885.00 |
|
Profit After Tax Growth (1y)
|
| | | 114.34% | -2.85% | 88.00% | 18.08% | 11.90% | 566.18% | 59.90% | 6.94% | 34.72% | -82.48% | -29.15% | -4.35% | -39.86% | -18.00% | 231.93% | 179.00% | -20.33% | 43.22% | -55.22% | -64.30% | 235.46% | 14.03% | -15.03% | -12.20% | -19.79% | 64.89% | -3.90% | 130.53% | -54.51% | 42.85% | -95.69% | -39.71% | 0.26% | -49.73% | 2,565.57% | 95.24% | -49.87% | 168.19% | -26.77% | -62.18% | 921.09% | -54.74% | 82.89% | 215.33% | -28.06% | 16.24% | 36.34% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 47.84% | 4.29% | 28.66% | 6.50% | -3.21% | -1.44% | 55.51% | 41.85% | -13.58% | -40.96% | 1.74% | -1.60% | 17.14% | 10.23% | 8.09% | -4.37% | 28.94% | 39.12% | -28.49% | -10.26% | 6.97% | 39.00% | -67.22% | 6.86% | -28.48% | 5.79% | 3.39% | 39.48% | -38.85% | 24.41% | -5.57% | -23.64% | 72.49% | -15.19% | 229.27% | 32.55% | 54.42% | 12.16% | 22.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.13% | 5.90% | 25.92% | 3.77% | 19.36% | 9.35% | 7.43% | -2.20% | 11.67% | -17.29% | -2.97% | 14.04% | -10.12% | 25.83% | -44.56% | 3.98% | -0.45% | 14.10% | -15.91% | -3.19% | -9.26% | 29.35% | -7.22% | -2.06% | 13.37% | 7.52% | 8.16% | 26.48% | 10.93% | 0.26% | 15.99% |
|
Profit After Tax (QoQ)
|
18.63% | -42.34% | 66.48% | 88.21% | -46.23% | 11.57% | 4.57% | 78.36% | 220.13% | -73.22% | -30.06% | 124.70% | -58.36% | 8.27% | -5.58% | 41.27% | -43.22% | 338.27% | -20.64% | -59.66% | 2.07% | 37.04% | -36.73% | 279.04% | -65.30% | 2.11% | -34.62% | 246.26% | -28.67% | -40.49% | 56.84% | -31.67% | 123.98% | -98.20% | 2,091.80% | 13.64% | 12.29% | -4.69% | 60.54% | -70.82% | 500.70% | -73.98% | -17.08% | 687.71% | -73.38% | 5.17% | 42.97% | 79.71% | -56.98% | 23.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -0.36% | | 2.54% | -2.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.25% | -4.55% | 4.23% | -1.14% | -1.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 3.00 | -2.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -2.00 | -1.00 | -1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 3.00 | 1.00 | 1.00 | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 3.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | | 7.00 | 8.00 | 8.00 | 6.00 | -7.00 | -8.00 | -8.00 | -7.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 6.00 | 5.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | 3.00 | 2.00 | 6.00 | 3.00 | 0.00 | 7.00 | 1.00 | 3.00 | 6.00 | -5.00 | -1.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -1.00 | 1.00 | 2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 5.00 | 8.00 | 8.00 | 8.00 | 9.00 | 6.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | 8.00 | 4.00 | 7.00 | 9.00 | 5.00 | 6.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 8.00 | 8.00 | 7.00 | 1.00 | -3.00 | -1.00 | 0.00 | 7.00 | 6.00 | 5.00 | 6.00 | 5.00 | 7.00 | 7.00 | 5.00 | 6.00 | 3.00 | 2.00 | 9.00 | 6.00 | 4.00 | 6.00 | 2.00 | 2.00 | |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 7.00 | 1.00 | 0.00 | -1.00 | -6.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | -3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 3.00 | -1.00 | -2.00 | 7.00 | -3.00 | 1.00 | 2.00 | -4.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | 7.00 | -3.00 | -10.00 | 1.00 | 13.00 | 135.00 | 20.00 | -1.00 | -21.00 | -135.00 | -22.00 | -1.00 | -1.00 | -1.00 | -1.00 | 24.00 | 25.00 | 22.00 | 28.00 | -6.00 | -5.00 | -1.00 | 47.00 | -3.00 | -3.00 | 16.00 | -52.00 | 19.00 | 5.00 | 5.00 | -27.00 | -14.00 | 1.00 | -15.00 | 29.00 | 18.00 | -8.00 | 37.00 | 20.00 | -24.00 | 104.00 | -40.00 | -14.00 | 25.00 | -387.00 | -194.00 | -230.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -3.00 | -12.00 | -2.00 | -9.00 | -1.00 | -3.00 | 22.00 | 3.00 | -114.00 | 6.00 | 17.00 | 19.00 | 20.00 | 75.00 | 15.00 | 17.00 | 37.00 | 23.00 | 10.00 | -3.00 | 20.00 | -32.00 | 3.00 | 3.00 | 6.00 | -50.00 | 23.00 | -1.00 | 27.00 | 23.00 | -20.00 | 97.00 | -18.00 | 36.00 | 19.00 | -291.00 | -196.00 | -224.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.00 | 18.00 | 15.00 | 16.00 | 11.00 | 20.00 | 72.00 | 13.00 | -5.00 | -99.00 | 0.00 | 33.00 | 21.00 | 41.00 | -5.00 | 20.00 | 23.00 | 27.00 | 25.00 | 14.00 | -10.00 | 42.00 | 17.00 | -3.00 | 99.00 | 3.00 | -44.00 | 24.00 | -285.00 | -207.00 | -221.00 |
|
Return on Sales (QoQ)
|
2.00 | 9.00 | -11.00 | 8.00 | -9.00 | 2.00 | -1.00 | 20.00 | 114.00 | -113.00 | -22.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 24.00 | 1.00 | -3.00 | 6.00 | -10.00 | 2.00 | 1.00 | 54.00 | -60.00 | 2.00 | 20.00 | -14.00 | 11.00 | -12.00 | 20.00 | -46.00 | 24.00 | 3.00 | 3.00 | -1.00 | 13.00 | -23.00 | 48.00 | -18.00 | -31.00 | 105.00 | -95.00 | 8.00 | 8.00 | -307.00 | 99.00 | -29.00 |
|
Revenue Growth (1y)
|
| | | 6.21% | 2.76% | 20.91% | -3.11% | 1.26% | 5.37% | 23.76% | 10.26% | 7.92% | 14.44% | 33.64% | 21.41% | 30.75% | 17.09% | 7.46% | 6.42% | 0.75% | 6.06% | 21.49% | 6.64% | 9.19% | 11.88% | 2.68% | 13.02% | 6.85% | 6.19% | 4.76% | 5.75% | 7.27% | 2.26% | 1.89% | 8.30% | 4.90% | 4.31% | 10.74% | 0.40% | 0.69% | 3.22% | | -1.99% | -2.10% | -3.01% | | 3.55% | -121.32% | -121.37% | -121.57% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.09% | 7.41% | 25.99% | 9.06% | 12.63% | 12.19% | 21.13% | 12.52% | 12.44% | 12.43% | 20.39% | 11.28% | 12.88% | 11.59% | 10.26% | 8.65% | 5.54% | 8.01% | 9.33% | 8.42% | 7.77% | 6.70% | 3.10% | 8.98% | 6.33% | 4.24% | 5.73% | 4.76% | 4.25% | 3.26% | | 2.14% | 1.12% | 1.45% | 1.29% | 0.63% | -30.26% | -30.33% | -30.11% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.86% | 9.01% | 21.16% | 8.04% | 9.47% | 10.88% | 17.26% | 11.42% | 10.65% | 11.05% | 13.42% | 10.49% | 10.52% | 8.58% | 7.43% | 7.99% | 5.75% | 6.09% | 8.08% | 6.74% | 5.74% | 5.52% | | 4.96% | 3.45% | 2.55% | 2.10% | 3.14% | -17.47% | -17.38% | -17.38% |
|
Revenue (QoQ)
|
1.39% | -32.31% | 56.73% | -1.25% | -1.91% | -20.36% | 25.60% | 3.20% | 2.08% | -6.47% | 11.91% | 1.00% | 8.25% | 9.22% | 1.67% | 8.77% | -3.05% | 0.24% | 0.68% | 2.98% | 2.07% | 14.82% | -11.63% | 5.44% | 4.57% | 5.38% | -2.73% | -0.32% | 3.93% | 3.96% | -1.81% | 1.12% | -0.92% | 3.58% | 4.37% | -2.06% | -1.47% | 9.96% | -5.39% | -1.78% | 1.01% | | | -1.89% | 0.07% | 3.08% | 2.33% | -120.19% | -0.32% | -4.03% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | 31.46% | 29.93% | 13.31% | -1.91% | 18.89% | 21.41% | 22.40% | 50.97% | 22.25% | 30.58% | 29.46% | 27.31% | 15.42% | 26.50% | 32.76% | 36.32% | 11.44% | 23.65% | -11.17% | -1.86% | 11.29% | -6.45% | 41.96% | 8.21% | 15.50% | 9.58% | -2.99% | 20.89% | 2.31% | 41.68% | 20.59% | 20.17% | 37.60% | 26.79% | 2.38% | -0.24% | -1.34% | -7.48% | 12.30% | 6.04% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | 24.09% | 27.24% | 21.55% | 23.54% | 18.82% | 26.11% | 28.14% | 37.86% | 16.29% | 26.88% | 15.15% | 19.42% | 12.70% | 13.53% | 18.74% | 13.12% | 12.73% | 8.22% | 6.95% | 8.68% | 9.56% | 13.25% | 18.42% | 16.27% | 17.59% | 25.33% | 6.20% | 13.17% | 11.57% | 18.45% | 11.51% | 8.33% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.70% | 26.36% | 16.19% | 20.33% | 15.78% | 18.33% | 21.55% | 22.71% | 15.11% | 15.93% | 16.03% | 17.38% | 11.08% | 17.83% | 14.39% | 16.03% | 15.06% | 17.89% | 8.60% | 9.01% | 12.29% | 11.25% | 13.81% | 10.71% |
|
Share-based Compensation (QoQ)
|
| | | | | | | -5.96% | 13.73% | -2.79% | 26.43% | -7.05% | -0.81% | -15.85% | 53.25% | -5.08% | 0.00% | 3.79% | 24.09% | 1.39% | -0.85% | 2.07% | 12.50% | 11.11% | 4.05% | 4.81% | -8.03% | 23.28% | -25.25% | 15.79% | 4.29% | 3.63% | 13.43% | -11.74% | 11.32% | -1.68% | 0.43% | 9.98% | -5.79% | 36.17% | -14.52% | 9.60% | 7.87% | 25.47% | -30.98% | 6.79% | 6.68% | 17.66% | -16.23% | 0.84% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 22.19% | | -0.07% | 8.15% | 8.73% | 9.21% | 13.87% | 5.24% | 5.05% | 4.48% | 0.25% | 0.42% | 2.32% | 3.64% | 3.32% | 3.02% | 2.55% | -0.35% | 2.51% | 6.53% | 11.24% | 12.65% | 10.27% | 8.22% | 2.25% | 3.60% | 2.84% | 3.59% | 0.03% | -1.62% | -2.35% | -5.05% | -2.21% | -2.81% | -3.97% | 0.53% | -0.01% | 0.47% | 7.79% | 3.95% | 4.90% | 7.42% | 3.65% | 3.33% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 11.75% | | 4.49% | 4.56% | 5.34% | 5.75% | 5.66% | 2.88% | 3.30% | 2.57% | 2.02% | 3.29% | 5.29% | 5.17% | 5.31% | 5.90% | 5.27% | 5.16% | 5.14% | 6.09% | 4.40% | 4.71% | 3.46% | 2.10% | 0.01% | -0.31% | -1.20% | -0.38% | -0.74% | -1.33% | 0.36% | -0.26% | 0.85% | 1.61% | 2.37% | 2.59% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.93% | | 3.86% | 4.64% | 5.92% | 5.83% | 5.92% | 4.65% | 4.63% | 4.72% | 3.78% | 4.32% | 3.61% | 3.46% | 3.24% | 3.16% | 2.67% | 2.14% | 1.74% | 2.65% | 2.16% | 2.31% | 2.77% | 2.15% | 0.96% | 1.35% | 1.50% | 1.21% | |
|
Shareholder's Equity (QoQ)
|
| | | | -0.69% | 0.12% | -0.28% | 0.78% | 7.48% | 0.66% | 0.16% | 5.08% | -0.66% | 0.48% | -0.38% | 0.83% | -0.50% | 2.38% | 0.90% | 0.52% | -0.79% | 1.91% | -1.96% | 3.41% | 3.11% | 6.42% | -0.72% | 1.22% | 1.19% | 0.55% | 0.59% | 0.48% | 1.93% | -2.90% | -1.08% | -0.26% | -0.90% | 0.01% | -1.67% | -1.45% | 3.74% | -0.53% | -1.21% | 5.73% | 0.05% | 0.39% | 1.17% | 2.02% | -0.27% | |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | -54.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | -11.31% | | 5.87% | 6.45% | 22.54% | 6.17% | 8.60% | 31.47% | 34.28% | 25.84% | 24.81% | 6.12% | -0.06% | 6.99% | 6.29% | 10.84% | 15.34% | 5.56% | 16.40% | 21.83% | 9.03% | 22.03% | 12.34% | 0.11% | -0.44% | -0.86% | -0.93% | 1.48% | 6.52% | 12.77% | 10.87% | 7.97% | 4.07% | 1.90% | 2.37% | -0.47% | -1.41% | -5.16% | -8.07% | -6.84% | -7.76% | -6.23% | -2.23% | -0.17% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 13.43% | | 12.79% | 14.09% | 18.03% | 12.64% | 12.94% | 15.64% | 15.67% | 12.43% | 15.58% | 12.74% | 7.92% | 11.29% | 11.60% | 10.57% | 7.78% | 8.50% | 9.01% | 7.37% | 4.96% | 10.91% | 7.26% | 3.13% | 3.34% | 4.44% | 3.98% | 2.93% | 3.01% | 2.91% | 1.43% | 0.04% | -1.82% | -3.23% | -2.74% | -2.54% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.96% | | 12.17% | 14.93% | 15.64% | 12.99% | 13.51% | 13.53% | 10.93% | 11.45% | 11.44% | 7.80% | 5.91% | 9.03% | 8.83% | 8.17% | 6.78% | 7.97% | 8.01% | 5.87% | 3.48% | 5.69% | 3.03% | 0.34% | 0.07% | 0.26% | 0.21% | 0.28% | |
|
Total Debt (QoQ)
|
| | | | -0.19% | -3.45% | 11.67% | -1.62% | 0.35% | 11.14% | -3.25% | 0.64% | 21.48% | 13.52% | -9.33% | -0.19% | 3.30% | 6.90% | -2.93% | -0.83% | 7.72% | 11.24% | -11.17% | 9.35% | 12.74% | -0.45% | -0.57% | 0.67% | 0.46% | -0.99% | -0.99% | 0.60% | 2.91% | 3.93% | 4.82% | -1.10% | 0.22% | 0.17% | 2.64% | -0.65% | -2.55% | -0.78% | -1.26% | -3.70% | -1.26% | -1.76% | 0.38% | 0.41% | 0.82% | |