|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.42M | 20.44M | 21.07M | 21.56M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 3.56M | 3.34M | 3.79M | 3.97M | 3.77M | 3.72M | 4.04M | 4.17M | 3.86M | 3.75M | 3.92M | 3.78M | 3.89M | 3.80M | 4.17M | 3.94M | 4.13M | 4.03M | 4.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 8.85M | 9.38M | 9.60M | 5.39M | | | 10.34M | 10.16M | 10.45M | 10.58M | 10.55M | 11.07M | 10.44M | 11.22M | 11.49M | 11.79M | 12.85M | 15.62M | 14.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95M | 12.41M | 12.72M | 13.40M | 13.50M | 13.77M | 14.16M | 14.38M | 14.32M | 14.31M | 14.33M | 14.48M | 14.85M | 14.32M | 15.02M | 15.66M | 15.72M | 16.98M | 19.65M | 18.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.96M | 9.30M | 11.04M | 12.81M | 16.02M | 11.77M | 13.55M | 10.11M | 11.27M | 8.57M | 20.37M | 10.00M | 14.40M | 10.00M | 15.50M | 9.62M | 15.35M | 15.86M | 7.07M | 13.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.96M | 9.30M | 11.04M | 12.81M | 16.02M | 11.77M | 13.55M | 10.11M | 11.27M | 8.57M | 20.37M | 10.00M | 14.40M | 10.00M | 15.50M | 9.62M | 15.35M | 15.86M | 7.07M | 13.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.68M | 1.71M | 0.93M | 0.05M | 0.02M | 0.01M | 0.01M | 0.03M | 0.09M | 0.10M | 0.27M | 0.28M | 0.35M | 0.29M | 0.21M | 0.14M | 0.09M | 0.20M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 4.94M | 6.68M | 8.50M | 11.66M | 7.40M | 9.01M | 5.51M | 6.66M | 3.80M | 15.57M | 5.29M | 9.65M | 5.07M | 10.43M | 4.19M | 9.51M | 10.25M | 1.17M | 6.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33M | 6.21M | 6.51M | 9.34M | 16.79M | 7.22M | 8.91M | 5.41M | 6.54M | 2.77M | 15.20M | 5.38M | 9.68M | 5.18M | 10.55M | 4.17M | 9.42M | 10.48M | 2.41M | 6.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.13M | 0.12M | 0.11M | 0.08M | 0.09M | 0.09M | 0.06M | -0.91M | -0.14M | 0.05M | 0.04M | -0.01M | 0.06M | 0.03M | 0.05M | 0.02M | 0.00M | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.49M | 1.28M | 2.69M | 4.65M | 8.05M | 4.06M | | 1.53M | 3.18M | 0.33M | 6.00M | 1.78M | 7.45M | 2.12M | 6.66M | 1.11M | 6.53M | 9.07M | 1.98M | 1.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.15M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.24M | 0.23M | 0.12M | 0.01M | 0.02M | 0.01M | 0.99M | 0.63M | 0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 4.94M | 6.68M | 8.50M | 11.66M | 7.40M | 9.01M | 5.51M | 6.66M | 3.80M | 15.57M | 5.29M | 9.65M | 5.07M | 10.43M | 4.19M | 9.51M | 10.25M | 1.17M | 6.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 4.94M | 6.68M | 8.50M | 11.66M | 7.40M | 9.01M | 5.51M | 6.66M | 3.80M | 15.57M | 5.29M | 9.65M | 5.07M | 10.43M | 4.19M | 9.51M | 10.25M | 1.17M | 6.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 4.94M | 6.68M | 8.50M | 11.66M | 7.40M | 9.01M | 5.51M | 6.66M | 3.80M | 15.57M | 5.29M | 9.65M | 5.07M | 10.43M | 4.19M | 9.51M | 10.25M | 1.17M | 6.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 4.94M | 6.68M | 8.99M | 16.20M | 6.88M | 8.58M | 5.06M | 6.20M | 2.43M | 14.64M | 4.85M | 9.23M | 4.85M | 10.20M | 3.82M | 9.51M | 10.25M | 1.17M | 5.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13 | 0.29 | 0.31 | 0.44 | 0.80 | 0.34 | 0.42 | 0.25 | 0.30 | 0.12 | 0.71 | 0.24 | 0.45 | 0.24 | 0.49 | 0.18 | 0.39 | 0.48 | 0.10 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.28 | 0.30 | 0.44 | 0.79 | 0.34 | 0.42 | 0.25 | 0.30 | 0.12 | 0.71 | 0.23 | 0.45 | 0.23 | 0.49 | 0.18 | 0.39 | 0.48 | 0.10 | 0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.01M | 20.11M | 20.09M | 20.38M | 20.36M | 20.34M | 20.36M | 20.51M | 20.57M | 20.57M | 20.50M | 20.51M | 20.55M | 20.58M | 20.60M | 20.82M | 20.85M | 20.85M | 20.87M | 21.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.96M | 9.30M | 11.04M | 12.81M | 16.02M | 11.77M | 13.55M | 10.11M | 11.27M | 8.57M | 20.37M | 10.00M | 14.40M | 10.00M | 15.50M | 9.62M | 15.35M | 15.86M | 7.07M | 13.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.37M | 4.37M | 4.31M | 4.35M | 4.37M | 4.54M | 4.60M | 4.61M | 4.77M | 4.80M | 4.72M | 4.75M | 4.93M | 5.06M | 5.43M | 5.85M | 5.62M | 5.90M | 6.96M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |