|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 251.01M | 315.50M | 350.68M | 382.81M | 415.00M | 452.00M | 481.00M | 510.00M | 518.00M | 556.00M | 584.00M | 605.00M | 617.00M | 646.00M | 665.00M | 682.00M | 688.00M | 728.00M | 742.00M | 761.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 66.12M | 101.11M | 109.67M | 119.10M | 131.00M | 265.00M | 138.00M | -261.00M | 256.00M | 149.00M | 145.00M | 600.00M | 236.00M | 238.00M | 256.00M | 505.00M | 155.00M | 168.00M | 271.00M | 264.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 184.88M | 214.39M | 241.01M | 263.72M | 284.00M | 314.00M | 343.00M | 371.00M | 376.00M | 407.00M | 439.00M | 460.00M | 469.00M | 491.00M | 508.00M | 524.00M | 533.00M | 560.00M | 572.00M | 593.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 68.86M | 122.41M | 130.53M | 147.19M | 162.00M | 156.00M | 148.00M | 154.00M | 163.00M | 172.00M | 165.00M | 156.00M | 163.00M | 164.00M | 158.00M | 157.00M | 154.00M | 160.00M | 160.00M | 165.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.18M | 157.08M | 105.15M | 109.59M | 110.00M | 101.00M | 98.00M | 100.00M | 110.00M | 119.00M | 111.00M | 110.00M | 117.00M | 108.00M | 110.00M | 113.00M | 103.00M | 113.00M | 118.00M | 114.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 15.00M | 7.00M | 17.00M | 4.00M | 28.00M | | | | 11.00M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 146.52M | 198.35M | 203.88M | 222.25M | 252.00M | 265.00M | 290.00M | 259.00M | 256.00M | 261.00M | 270.00M | 249.00M | 236.00M | 238.00M | 256.00M | 235.00M | 237.00M | 246.00M | 271.00M | 268.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 275.56M | 477.83M | 439.56M | 479.04M | 524.00M | 522.00M | 550.00M | 528.00M | 536.00M | 569.00M | 550.00M | 543.00M | 516.00M | 510.00M | 524.00M | 516.00M | 494.00M | 519.00M | 549.00M | 547.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -90.68M | -263.44M | -198.56M | -215.32M | -240.00M | -208.00M | -207.00M | -157.00M | -160.00M | -162.00M | -111.00M | -83.00M | -47.00M | -19.00M | -16.00M | 8.00M | 39.00M | 41.00M | 23.00M | 46.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -90.68M | -263.44M | -198.56M | -215.32M | -240.00M | -208.00M | -207.00M | -157.00M | -160.00M | -162.00M | -111.00M | -83.00M | -47.00M | -19.00M | -16.00M | 8.00M | 39.00M | 41.00M | 23.00M | 46.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.36M | -0.04M | 1.06M | -7.62M | | 5.00M | | 10.00M | 17.00M | 42.00M | 21.00M | 25.00M | 27.00M | 3.00M | 16.00M | | 30.00M | | 28.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.36M | 2.21M | 1.06M | 1.38M | 2.00M | 5.00M | 5.00M | 10.00M | 17.00M | 18.00M | 21.00M | 25.00M | 27.00M | 29.00M | 26.00M | 24.00M | 30.00M | 27.00M | 28.00M | 25.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.20M | -284.14M | -220.60M | -235.99M | -241.00M | -206.00M | -205.00M | -149.00M | -115.00M | -104.00M | -74.00M | -44.00M | -22.00M | 12.00M | 25.00M | 31.00M | 68.00M | 67.00M | 50.00M | 70.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.50M | 0.70M | 4.80M | 2.00M | 4.00M | 4.00M | 4.00M | 4.00M | 7.00M | 7.00M | | 18.00M | -17.00M | 9.00M | 8.00M | 6.00M | | 7.00M | 7.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.23M | -276.68M | -221.31M | -240.78M | -243.00M | -210.00M | -209.00M | -153.00M | -119.00M | -111.00M | -81.00M | -44.00M | -40.00M | 29.00M | 16.00M | 23.00M | 62.00M | 67.00M | 43.00M | 63.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.20M | -276.64M | -221.30M | -240.79M | -243.00M | -210.00M | -209.00M | -153.00M | -119.00M | -111.00M | -81.00M | -44.00M | -40.00M | 29.00M | 16.00M | 23.00M | 62.00M | 67.00M | 43.00M | 63.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.20M | -276.64M | -221.30M | -240.79M | -243.00M | -210.00M | -209.00M | -153.00M | -119.00M | -111.00M | -81.00M | -44.00M | -40.00M | 29.00M | 16.00M | 23.00M | 62.00M | 67.00M | 43.00M | 63.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.20M | -276.64M | -221.30M | -240.79M | -243.00M | -210.00M | -209.00M | -153.00M | -119.00M | -111.00M | -81.00M | -44.00M | -40.00M | 29.00M | 16.00M | 23.00M | 62.00M | 67.00M | 43.00M | 63.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -109.20M | -276.64M | -221.30M | -240.79M | -243.00M | -210.00M | -209.00M | -153.00M | -119.00M | -111.00M | -81.00M | -44.00M | -40.00M | 29.00M | 16.00M | 23.00M | 62.00M | 67.00M | 43.00M | 63.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.83 | -1.83 | -1.44 | -1.56 | -1.56 | -1.34 | -1.32 | -0.95 | -0.74 | -0.68 | -0.49 | -0.26 | -0.24 | 0.18 | 0.09 | 0.13 | 0.36 | 0.38 | 0.24 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.83 | -1.83 | -1.44 | -1.56 | -1.56 | -1.34 | -1.32 | -0.95 | -0.74 | -0.68 | -0.49 | -0.26 | -0.24 | 0.15 | 0.09 | 0.14 | 0.35 | 0.37 | 0.24 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 131.78M | 141.72M | 145.78M | 148.04M | 155.88M | 156.65M | 157.34M | 158.02M | 161.32M | 162.05M | 164.38M | 163.63M | 167.47M | 168.04M | 170.22M | 169.57M | 174.17M | 175.46M | 176.52M | 175.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 131.78M | 141.72M | 145.78M | 148.04M | 155.88M | 157.40M | 157.34M | 158.02M | 161.32M | 162.05M | 164.38M | 163.63M | 167.47M | 174.44M | 169.77M | 175.09M | 181.75M | 180.97M | 179.39M | 179.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -90.68M | -263.44M | -198.56M | -215.32M | -240.00M | -208.00M | -207.00M | -157.00M | -160.00M | -162.00M | -111.00M | -83.00M | -47.00M | -19.00M | -16.00M | 8.00M | 39.00M | 41.00M | 23.00M | 46.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.76M | 22.87M | 23.14M | 22.22M | 3.00M | 3.00M | 3.00M | 2.00M | 3.00M | 2.00M | 2.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.64% | -0.32% | -2.03% | -0.83% | -1.94% | -1.95% | -2.68% | -3.48% | -6.73% | -9.46% | | -81.82% | -141.67% | 36.00% | 25.81% | 8.82% | | 14.00% | 10.00% |