|
Assets Growth (1y)
|
| | | | | | 205.63% | 126.99% | 141.57% | 136.30% | 146.53% | 37.37% | 34.41% | 134.81% | 98.66% | 104.00% | 203.37% | 69.46% | 68.70% | 68.41% | 186.74% | 183.79% | 179.07% | 163.69% | 1.59% | 1.08% | 1.10% | -1.61% | -3.98% | -3.89% | -3.42% | 0.62% | 4.06% | 3.09% | 4.98% | 4.58% | 5.33% | 2.43% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 146.45% | 85.29% | 114.36% | 111.07% | 102.16% | 67.74% | 126.97% | 124.35% | 110.69% | 108.46% | 106.75% | 69.40% | 68.21% | 63.48% | 40.90% | 40.22% | 39.67% | 37.69% | 0.50% | 0.05% | 0.83% | 1.16% | 1.72% | 0.49% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 134.21% | 95.07% | 95.69% | 93.28% | 87.72% | 65.04% | 62.71% | 61.45% | 55.64% | 55.07% | 54.59% | 36.94% | 37.00% | 35.68% | 25.11% | 23.83% |
|
Assets (QoQ)
|
| | | 145.13% | -1.25% | 6.62% | 18.42% | 82.06% | 5.09% | 4.29% | 23.55% | 1.45% | 2.83% | 82.19% | 4.52% | 4.17% | 52.92% | 1.77% | 4.05% | 3.99% | 160.38% | 0.73% | 2.32% | -1.74% | 0.31% | 0.22% | 2.35% | -4.37% | -2.10% | 0.31% | 2.85% | -0.38% | 1.25% | -0.63% | 4.74% | -0.76% | 1.98% | -3.36% |
|
Capital Expenditures Growth (1y)
|
| | | 106.93% | 46.70% | -74.41% | -38.98% | 82.88% | 96.20% | 978.02% | 467.14% | 72.21% | -58.46% | -98.59% | -1.73% | 2.85% | 24.11% | 896.83% | -68.82% | -58.90% | -71.71% | 181.21% | 322.78% | 53.42% | 158.06% | 13.25% | -58.33% | 0.00% | 0.00% | 50.00% | 66.67% | -20.00% | 50.00% | 33.33% | -80.00% | -50.00% | 0.00% | -25.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 86.79% | 6.13% | -66.11% | 50.38% | 47.96% | 0.38% | 14.90% | 20.23% | -10.04% | -47.36% | -26.58% | 9.01% | -13.44% | -3.23% | 216.64% | -18.11% | -14.25% | -9.95% | 68.42% | 43.19% | 7.07% | 57.01% | 31.33% | -48.21% | -26.32% | 14.47% | 14.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.47% | -15.94% | 1.77% | 34.99% | 15.35% | -5.88% | 37.03% | 25.08% | 2.23% | -17.75% | -7.64% | -2.09% | -12.30% | 6.33% | 129.37% | -28.79% | -24.08% | 1.84% | 36.72% |
|
Capital Expenditures (QoQ)
|
56.04% | -12.35% | -0.74% | 52.43% | 10.62% | -84.71% | 136.71% | 356.84% | 18.67% | -16.00% | 24.54% | 38.72% | -71.37% | -97.15% | 8,569.84% | 45.18% | -65.46% | -77.07% | 171.18% | 91.37% | -76.22% | 127.87% | 307.70% | -30.56% | -60.00% | 0.00% | 50.00% | 66.67% | -60.00% | 50.00% | 66.67% | -20.00% | -25.00% | 33.33% | -75.00% | 100.00% | 50.00% | 0.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 458.31% | 338.58% | 583.30% | 449.56% | -4.50% | 52.52% | 42.39% | 133.21% | -1.72% | 7.19% | 430.70% | 74.28% | 197.55% | 362.98% | -60.58% | -16.35% | 6.57% | -76.47% | -9.13% | -40.23% | -70.60% | -4.11% | -32.86% | 1.54% | -35.57% | 64.81% | 60.00% | 26.52% | 157.60% | 44.66% | -22.50% | 22.46% | 53.42% | 70.10% | 108.06% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 73.69% | 92.83% | 272.38% | 181.63% | 40.82% | 96.34% | 43.88% | 50.37% | 46.06% | 5.31% | 23.87% | -4.49% | -2.31% | 1.47% | -37.81% | -20.23% | -41.34% | -28.09% | -0.80% | -8.43% | -21.27% | 31.74% | -5.93% | 16.30% | 36.56% | 59.47% | 37.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.43% | 50.85% | 79.23% | 62.03% | -2.64% | 11.30% | 12.69% | 15.59% | -10.01% | 13.04% | 15.35% | 2.28% | 9.12% | 20.02% | -21.50% | -4.69% | -4.42% | -1.76% | 9.50% |
|
Cash & Equivalents (QoQ)
|
-27.39% | -30.18% | 15.64% | 852.35% | -42.96% | 8.79% | -7.00% | 65.50% | -8.91% | 1.56% | 52.32% | -30.26% | -0.65% | 402.83% | -49.98% | 19.07% | 54.59% | -57.19% | 6.16% | 51.70% | -65.86% | 65.30% | -30.18% | -25.38% | 11.34% | 15.74% | 5.60% | -52.65% | 184.80% | 12.36% | -16.50% | -3.59% | 59.94% | -39.81% | 31.94% | 20.78% | 77.33% | -26.37% |
|
Cash from Investing Activities Growth (1y)
|
| | | 877.05% | -8,846.94% | -262.38% | -514.85% | -3,007.90% | 67.54% | -808.27% | 543.48% | 47.43% | 22.09% | 317.05% | -795.88% | 140.29% | -3,129.53% | -2,702.33% | 93.41% | 200.18% | 35.88% | 117.03% | -322.70% | -157.93% | 104.10% | -78.32% | 47.10% | 167.05% | 2,505.26% | -9.09% | -60.24% | -428.81% | -68.48% | -595.00% | -33.08% | 38.14% | 52.56% | 206.06% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -432.92% | -188.92% | 217.52% | -406.62% | 83.30% | -101.38% | -700.53% | -26.72% | 38.13% | -152.68% | 126.51% | -57.94% | 11.18% | 41.76% | -1.31% | 47.17% | 5.25% | 38.99% | 26.69% | -53.02% | -48.54% | 32.70% | -43.84% | -4.10% | -10.89% | 132.24% | 68.37% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 182.72% | -240.84% | 169.40% | -106.65% | -66.27% | 17.24% | 83.75% | -35.40% | 17.58% | 80.63% | 31.26% | -29.51% | -9.08% | 55.08% | -44.62% | 20.66% | -34.31% | 18.42% | 16.83% |
|
Cash from Investing Activities (QoQ)
|
20.33% | -29.35% | 514.97% | 86.88% | -1,177.27% | 98.69% | -1,471.15% | -1,209.92% | 87.98% | 63.29% | 867.15% | -255.27% | 82.18% | 202.26% | -2,559.54% | 108.99% | -1,528.47% | 17.60% | 93.77% | 509.25% | -405.10% | 121.89% | -254.64% | 43.91% | 121.59% | 15.79% | -477.27% | 171.08% | 738.98% | -95.96% | -765.00% | -45.86% | 180.41% | -163.46% | -78.79% | 32.20% | 298.33% | -55.88% |
|
Cash from Operations Growth (1y)
|
| | | 35.58% | 47.31% | -11.08% | 102.31% | 141.01% | 14.35% | 167.99% | 6,418.71% | 435.30% | 78.78% | 65.24% | 145.79% | 82.00% | 1,063.84% | 308.14% | 40.72% | 44.91% | -123.86% | -14.52% | -61.62% | -66.12% | -628.53% | -73.06% | 466.61% | 578.95% | 378.95% | 1,460.00% | 128.95% | 69.77% | 62.26% | 1.92% | 64.37% | 10.05% | 94.19% | 37.11% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 50.58% | 54.24% | 48.09% | 78.69% | 81.66% | 55.39% | 87.44% | 508.64% | 141.69% | 21.26% | 79.31% | 9.90% | -3.68% | -155.89% | -2.05% | 45.18% | 49.38% | 69.26% | 53.15% | 70.76% | 57.48% | 227.03% | 62.40% | 177.30% | 133.21% | 120.97% | 179.35% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.78% | 26.11% | 44.75% | 31.96% | 31.70% | -24.95% | 25.03% | 245.22% | 100.59% | 64.15% | 89.17% | 76.69% | 59.43% | 138.91% | 71.75% | 63.03% | 44.17% | 72.51% | 38.08% |
|
Cash from Operations (QoQ)
|
21.26% | 27.98% | 21.39% | -44.52% | 35.60% | -51.83% | 101.64% | 2,462.58% | -234.52% | 220.51% | 56.92% | 110.43% | -105.33% | 1,038.27% | 133.41% | 55.82% | -71.75% | 297.31% | -19.53% | 60.46% | -104.65% | 1,523.31% | -63.87% | 41.65% | -200.00% | 152.63% | 660.00% | 69.74% | -58.91% | 194.34% | 11.54% | 25.86% | -60.73% | 84.88% | 79.87% | -15.73% | -30.71% | 30.54% |
|
EBITDA Margin Growth (1y)
|
| | | 1,899.00 | 1,147.00 | 19.00 | -1148.00 | 2,257.00 | 282.00 | 2,461.00 | 676.00 | -1148.00 | 958.00 | -291.00 | -270.00 | 1,281.00 | 841.00 | 597.00 | 348.00 | -758.00 | -6086.00 | -3271.00 | -3302.00 | -2170.00 | 3,748.00 | 1,358.00 | 2,546.00 | 2,694.00 | 1,688.00 | 2,403.00 | 1,707.00 | 2,327.00 | 2,620.00 | 1,660.00 | 1,489.00 | 1,329.00 | 857.00 | 551.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,007.00 | 2,388.00 | 2,189.00 | -742.00 | 2,389.00 | 2,081.00 | 2,767.00 | 754.00 | -626.00 | -4287.00 | -2965.00 | -3223.00 | -1648.00 | -1497.00 | -1315.00 | -407.00 | -234.00 | -649.00 | 490.00 | 951.00 | 2,851.00 | 8,056.00 | 5,421.00 | 5,742.00 | 6,350.00 | 5,165.00 | 4,614.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,530.00 | -2857.00 | -485.00 | -3695.00 | -539.00 | -256.00 | 855.00 | -1.00 | -102.00 | 1,149.00 | 797.00 | 1,030.00 | 3,373.00 | 2,811.00 | 2,748.00 | 2,789.00 | 3,421.00 | 2,828.00 | 2,701.00 |
|
EBITDA Margin (QoQ)
|
1,650.00 | 316.00 | 3,247.00 | -3314.00 | 899.00 | -813.00 | 2,081.00 | 90.00 | -1076.00 | 1,365.00 | 296.00 | -1733.00 | 1,030.00 | 117.00 | 317.00 | -183.00 | 590.00 | -127.00 | 68.00 | -1289.00 | -4737.00 | 2,688.00 | 37.00 | -158.00 | 1,181.00 | 298.00 | 1,225.00 | -10.00 | 175.00 | 1,013.00 | 529.00 | 610.00 | 468.00 | 54.00 | 358.00 | 450.00 | -4.00 | -253.00 |
|
EBIT Growth (1y)
|
| | | -20.86% | -27.35% | -57.67% | -149.24% | 8.97% | -46.76% | 17.49% | -16.96% | -107.31% | -13.50% | -60.57% | -61.18% | -0.81% | -4.06% | -13.66% | -21.77% | -73.72% | -480.42% | -282.01% | -295.55% | -164.66% | 21.04% | -4.25% | 27.09% | 33.33% | 22.12% | 46.38% | 47.13% | 70.63% | 88.27% | 85.59% | 109.64% | 182.98% | 315.79% | 243.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -31.63% | -28.49% | -27.84% | -67.49% | -23.91% | -20.12% | -14.62% | -31.92% | -53.69% | -89.96% | -91.04% | -98.01% | -66.73% | -68.32% | -65.42% | -52.00% | -45.26% | -52.82% | -28.78% | -15.10% | 19.67% | 58.37% | 56.81% | 26.77% | 29.32% | 30.00% | 28.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.91% | -66.54% | -55.43% | -86.61% | -54.30% | -51.36% | -43.08% | -45.94% | -44.98% | -33.34% | -31.27% | -24.51% | 1.92% | 15.31% | 18.94% | 16.86% | 22.40% | 23.76% | 19.55% |
|
EBIT Margin Growth (1y)
|
| | | 1,899.00 | 1,147.00 | 19.00 | -1148.00 | 2,257.00 | 282.00 | 2,461.00 | 676.00 | -1148.00 | 958.00 | -291.00 | -270.00 | 1,281.00 | 841.00 | 597.00 | 348.00 | -758.00 | -6086.00 | -3271.00 | -3302.00 | -2170.00 | 3,748.00 | 1,358.00 | 2,546.00 | 2,694.00 | 1,688.00 | 2,403.00 | 1,707.00 | 2,327.00 | 2,620.00 | 1,660.00 | 1,489.00 | 1,329.00 | 857.00 | 551.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,007.00 | 2,388.00 | 2,189.00 | -742.00 | 2,389.00 | 2,081.00 | 2,767.00 | 754.00 | -626.00 | -4287.00 | -2965.00 | -3223.00 | -1648.00 | -1497.00 | -1315.00 | -407.00 | -234.00 | -649.00 | 490.00 | 951.00 | 2,851.00 | 8,056.00 | 5,421.00 | 5,742.00 | 6,350.00 | 5,165.00 | 4,614.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,530.00 | -2857.00 | -485.00 | -3695.00 | -539.00 | -256.00 | 855.00 | -1.00 | -102.00 | 1,149.00 | 797.00 | 1,030.00 | 3,373.00 | 2,811.00 | 2,748.00 | 2,789.00 | 3,421.00 | 2,828.00 | 2,701.00 |
|
EBIT Margin (QoQ)
|
1,650.00 | 316.00 | 3,247.00 | -3314.00 | 899.00 | -813.00 | 2,081.00 | 90.00 | -1076.00 | 1,365.00 | 296.00 | -1733.00 | 1,030.00 | 117.00 | 317.00 | -183.00 | 590.00 | -127.00 | 68.00 | -1289.00 | -4737.00 | 2,688.00 | 37.00 | -158.00 | 1,181.00 | 298.00 | 1,225.00 | -10.00 | 175.00 | 1,013.00 | 529.00 | 610.00 | 468.00 | 54.00 | 358.00 | 450.00 | -4.00 | -253.00 |
|
EBIT (QoQ)
|
9.43% | -6.46% | 56.54% | -188.41% | 4.57% | -31.81% | 31.30% | -5.33% | -53.86% | 25.89% | 2.61% | -86.70% | 15.77% | -4.84% | 2.25% | -16.77% | 13.05% | -14.51% | -4.73% | -66.58% | -190.51% | 24.63% | -8.44% | -11.46% | 13.33% | 0.48% | 24.15% | -1.91% | -1.25% | 31.48% | 25.23% | 43.37% | 59.57% | 15.79% | 150.00% | 387.50% | 5.13% | -43.90% |
|
EBT Growth (1y)
|
| | | -21.15% | -25.83% | -55.71% | -137.91% | 4.73% | -55.80% | 11.19% | -26.43% | -102.76% | -10.70% | -109.09% | -71.56% | -9.37% | -36.03% | -14.97% | -50.79% | -87.99% | -369.40% | -203.92% | -215.49% | -120.65% | 27.50% | 7.09% | 36.86% | 52.28% | 49.51% | 63.90% | 70.47% | 80.87% | 111.54% | 133.78% | 170.45% | 409.09% | 458.33% | 100.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -32.77% | -29.47% | -42.46% | -72.81% | -28.32% | -32.87% | -28.76% | -48.44% | -60.94% | -91.91% | -94.04% | -101.34% | -65.54% | -66.66% | -48.07% | -44.28% | -25.56% | -19.77% | -0.64% | 16.21% | 41.38% | 26.87% | 28.33% | 28.69% | 31.66% | 32.48% | 30.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.92% | -69.17% | -58.81% | -89.67% | -54.36% | -51.51% | -43.23% | -45.47% | -34.42% | -20.94% | -19.63% | -8.76% | 16.16% | 17.81% | 19.10% | 21.29% | 25.96% | 25.45% | 21.87% |
|
EBT Margin Growth (1y)
|
| | | 1,886.00 | 1,196.00 | 83.00 | -1018.00 | 2,122.00 | 32.00 | 2,222.00 | 464.00 | -1109.00 | 1,082.00 | -1266.00 | -461.00 | 1,065.00 | 148.00 | 786.00 | -228.00 | -1174.00 | -5986.00 | -2952.00 | -2972.00 | -1456.00 | 4,449.00 | 2,030.00 | 3,243.00 | 3,587.00 | 2,687.00 | 2,995.00 | 2,194.00 | 1,864.00 | 2,056.00 | 1,643.00 | 1,182.00 | 1,345.00 | 735.00 | 298.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,899.00 | 2,310.00 | 1,039.00 | -1015.00 | 2,078.00 | 1,262.00 | 1,742.00 | -224.00 | -1218.00 | -4756.00 | -3431.00 | -3661.00 | -1565.00 | -1390.00 | -136.00 | 43.00 | 957.00 | 1,149.00 | 2,073.00 | 2,465.00 | 3,995.00 | 9,192.00 | 6,668.00 | 6,619.00 | 6,796.00 | 5,478.00 | 4,936.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,790.00 | -3529.00 | -1127.00 | -4215.00 | -552.00 | -276.00 | 820.00 | 47.00 | 913.00 | 2,380.00 | 1,593.00 | 1,777.00 | 3,886.00 | 3,353.00 | 4,502.00 | 3,419.00 | 4,166.00 | 3,940.00 | 4,014.00 |
|
EBT Margin (QoQ)
|
1,664.00 | 312.00 | 3,215.00 | -3306.00 | 974.00 | -800.00 | 2,114.00 | -165.00 | -1117.00 | 1,390.00 | 356.00 | -1738.00 | 1,075.00 | -958.00 | 1,162.00 | -213.00 | 157.00 | -320.00 | 148.00 | -1159.00 | -4655.00 | 2,714.00 | 127.00 | 357.00 | 1,250.00 | 296.00 | 1,340.00 | 701.00 | 350.00 | 603.00 | 540.00 | 371.00 | 542.00 | 190.00 | 79.00 | 534.00 | -68.00 | -246.00 |
|
EBT (QoQ)
|
9.67% | -6.51% | 55.98% | -186.07% | 6.17% | -31.79% | 32.75% | -14.56% | -53.44% | 24.88% | 4.26% | -83.73% | 16.23% | -41.90% | 21.44% | -17.12% | -4.19% | -19.93% | -3.03% | -46.02% | -160.15% | 22.35% | -6.96% | -2.12% | 14.52% | 0.49% | 27.32% | 22.82% | 9.57% | 28.85% | 40.54% | 50.00% | 154.55% | 108.33% | 24.00% | 119.35% | -1.47% | -25.37% |
|
Enterprise Value Growth (1y)
|
| | | -464.60% | -639.45% | -1,010.65% | -509.77% | -143.97% | -151.50% | -144.17% | -145.42% | -0.08% | -3.96% | -150.23% | -148.87% | -164.26% | -351.06% | -82.63% | -82.22% | -85.94% | 1.81% | 0.52% | 2.14% | 7.55% | -0.33% | 0.34% | -3.12% | 4.70% | 14.98% | 13.89% | 14.65% | 2.11% | -11.97% | -5.54% | -14.58% | -17.46% | -21.20% | -9.56% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -139.78% | -168.39% | -307.88% | -233.95% | -86.17% | -127.62% | -123.46% | -123.27% | -70.05% | -66.36% | -65.66% | -64.33% | -65.61% | -64.40% | -21.88% | -22.51% | -17.88% | 5.74% | 5.14% | 4.86% | 4.81% | 1.52% | 3.25% | -0.28% | -3.09% | -4.89% | 0.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -132.36% | -143.51% | -161.92% | -131.45% | -61.81% | -63.31% | -61.72% | -62.21% | -34.07% | -31.47% | -31.29% | -31.32% | -33.48% | -33.43% | -10.47% | -12.45% | -13.50% | -2.59% | 0.26% |
|
Enterprise Value (QoQ)
|
27.39% | 30.18% | -87.11% | -495.21% | 4.91% | -4.88% | -2.73% | -138.14% | 1.97% | -1.82% | -3.25% | 2.89% | -1.82% | -145.08% | -2.69% | -3.12% | -73.80% | 0.77% | -2.46% | -5.22% | 8.22% | -0.53% | -0.80% | 0.60% | 0.40% | 0.14% | -4.30% | 8.14% | 11.14% | -1.14% | -3.38% | -5.36% | -1.64% | 4.66% | -12.23% | -8.01% | -4.88% | 13.82% |
|
EPS (Basic) Growth (1y)
|
| | | 42.62% | 74.55% | 69.30% | 62.85% | 64.29% | -32.14% | 22.86% | -47.37% | -84.00% | 0.00% | -96.30% | -46.43% | -2.17% | -29.73% | -5.66% | -41.46% | -76.60% | -281.25% | -157.14% | -168.97% | -87.95% | 26.78% | 8.33% | 39.10% | 52.56% | 49.25% | 62.88% | 72.63% | 67.57% | 126.47% | 118.37% | 152.17% | 250.00% | 111.11% | 166.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.76% | 30.45% | 22.53% | 7.11% | 12.43% | -19.68% | -16.96% | -45.06% | -49.18% | -70.38% | -74.72% | -77.28% | -50.24% | -53.57% | -35.55% | -32.33% | -16.34% | -12.31% | 4.35% | 23.47% | 33.87% | 28.02% | 27.29% | 27.79% | 30.66% | 31.69% | 29.70% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.41% | -10.72% | -4.78% | -24.98% | -17.38% | -36.77% | -30.41% | -37.97% | -24.24% | -12.94% | -12.66% | 1.47% | 12.20% | 19.98% | 16.76% | 18.44% | 22.57% | 22.79% | 19.42% |
|
EPS (Basic) (QoQ)
|
9.84% | -3.64% | 55.13% | -36.85% | 60.00% | -25.00% | 45.71% | -31.58% | -48.00% | 27.03% | -3.70% | -64.29% | 19.57% | -43.24% | 22.64% | -14.63% | -2.13% | -16.67% | -3.57% | -43.10% | -120.48% | 21.31% | -8.33% | 0.00% | 14.10% | 1.49% | 28.03% | 22.11% | 8.11% | 27.94% | 46.94% | 7.69% | 175.00% | -50.00% | 50.71% | 165.41% | 5.56% | -36.84% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | -34.66% | -76.60% | -281.25% | -157.14% | -168.97% | -87.95% | 26.78% | 8.33% | 39.10% | 52.56% | 49.25% | 62.88% | 72.63% | 67.57% | 122.06% | 119.13% | 150.52% | 245.83% | 146.67% | 156.01% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -30.17% | -16.34% | -12.31% | 4.35% | 23.47% | 33.87% | 27.69% | 27.34% | 27.74% | 30.54% | 31.54% | 29.70% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18% | 22.38% | 22.61% | 19.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | -9.12% | -2.13% | -16.67% | -3.57% | -43.10% | -120.48% | 21.31% | -8.33% | 0.00% | 14.10% | 1.49% | 28.03% | 22.11% | 8.11% | 27.94% | 46.94% | 7.69% | 162.50% | -37.50% | 40.13% | 166.44% | 5.71% | -35.14% |
|
FCF Margin Growth (1y)
|
| | | 2,783.00 | 2,171.00 | 922.00 | 1,578.00 | 2,259.00 | 358.00 | 1,664.00 | 501.00 | 1,143.00 | 889.00 | 504.00 | 764.00 | 600.00 | 646.00 | 1,278.00 | 261.00 | 422.00 | -516.00 | -961.00 | -1256.00 | -1767.00 | -357.00 | -842.00 | 1,269.00 | 2,056.00 | 1,382.00 | 2,454.00 | 1,362.00 | 1,091.00 | 368.00 | -289.00 | 1,385.00 | -11.00 | 968.00 | 567.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,184.00 | 3,417.00 | 3,090.00 | 2,843.00 | 4,002.00 | 1,893.00 | 3,446.00 | 1,526.00 | 2,165.00 | 1,019.00 | 821.00 | -231.00 | -745.00 | -227.00 | -525.00 | 274.00 | 711.00 | 509.00 | 651.00 | 1,375.00 | 1,380.00 | 1,392.00 | 1,323.00 | 4,017.00 | 3,136.00 | 2,717.00 | 2,731.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,206.00 | 3,548.00 | 3,407.00 | 1,847.00 | 2,656.00 | 1,020.00 | 1,644.00 | 1,538.00 | 2,454.00 | 2,044.00 | 2,433.00 | 2,400.00 | 2,402.00 | 1,523.00 | 1,640.00 | 3,021.00 | 1,791.00 | 1,844.00 | 929.00 |
|
FCF Margin (QoQ)
|
1,447.00 | 1,256.00 | 714.00 | -634.00 | 834.00 | 7.00 | 1,370.00 | 47.00 | -1066.00 | 1,314.00 | 207.00 | 689.00 | -1320.00 | 929.00 | 467.00 | 525.00 | -1274.00 | 1,560.00 | -550.00 | 685.00 | -2211.00 | 1,115.00 | -846.00 | 175.00 | -802.00 | 631.00 | 1,265.00 | 962.00 | -1477.00 | 1,703.00 | 174.00 | 691.00 | -2200.00 | 1,046.00 | 1,848.00 | -705.00 | -1221.00 | 645.00 |
|
Free Cash Flow Growth (1y)
|
| | | 25.18% | 34.62% | 2.55% | 90.07% | 95.84% | -19.11% | 119.99% | 651.03% | 2,783.56% | 68.65% | 435.27% | 326.15% | 127.03% | 345.17% | 304.63% | 71.60% | 71.66% | -141.30% | -17.39% | -81.31% | -73.49% | -520.75% | -77.37% | 1,074.96% | 785.71% | 342.86% | 1,812.50% | 131.51% | 73.39% | 62.75% | 1.31% | 68.64% | 11.16% | 97.59% | 38.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 41.54% | 37.50% | 44.91% | 63.01% | 65.53% | 42.86% | 84.98% | 248.42% | 374.13% | 31.78% | 161.55% | 10.97% | 1.09% | -84.55% | -8.89% | 55.61% | 59.14% | 83.97% | 52.91% | 71.95% | 59.67% | 198.27% | 63.67% | 257.97% | 157.49% | 114.07% | 199.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.36% | 24.38% | 40.55% | 22.40% | 25.82% | -18.61% | 22.95% | 146.22% | 201.11% | 46.66% | 138.66% | 106.09% | 73.81% | 93.09% | 71.08% | 71.21% | 50.68% | 82.10% | 38.10% |
|
Free Cash Flow (QoQ)
|
15.62% | 25.87% | 18.10% | -46.05% | 26.27% | -10.50% | 91.65% | 38.79% | -2,010.10% | 118.54% | 130.06% | 198.11% | -124.65% | 416.58% | 83.16% | 58.81% | -73.38% | 422.50% | -22.32% | 58.87% | -106.41% | 1,145.05% | -82.43% | 125.33% | -250.00% | 138.10% | 812.50% | 69.86% | -58.87% | 200.00% | 10.46% | 27.22% | -61.40% | 86.75% | 83.87% | -16.14% | -31.38% | 31.10% |
|
Gross Margin Growth (1y)
|
| | | 557.00 | 415.00 | 179.00 | 264.00 | 455.00 | 282.00 | 344.00 | 200.00 | 80.00 | 224.00 | 146.00 | 48.00 | 151.00 | 209.00 | 50.00 | 47.00 | 17.00 | -653.00 | -510.00 | -488.00 | -522.00 | 152.00 | 258.00 | 386.00 | 415.00 | 373.00 | 386.00 | 329.00 | 343.00 | 280.00 | 122.00 | 80.00 | 146.00 | 92.00 | 70.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,092.00 | 920.00 | 668.00 | 512.00 | 686.00 | 715.00 | 539.00 | 296.00 | 249.00 | -220.00 | -314.00 | -393.00 | -354.00 | -293.00 | -201.00 | -55.00 | -90.00 | -128.00 | 135.00 | 226.00 | 236.00 | 805.00 | 767.00 | 794.00 | 904.00 | 745.00 | 578.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,260.00 | 476.00 | 208.00 | 71.00 | 181.00 | 213.00 | 288.00 | 193.00 | 142.00 | 305.00 | 330.00 | 321.00 | 404.00 | 361.00 | 307.00 | 354.00 | 399.00 | 244.00 | 327.00 |
|
Gross Margin (QoQ)
|
213.00 | 346.00 | 153.00 | -155.00 | 71.00 | 109.00 | 238.00 | 36.00 | -101.00 | 171.00 | 95.00 | -85.00 | 42.00 | 93.00 | -3.00 | 19.00 | 100.00 | -66.00 | -5.00 | -11.00 | -570.00 | 77.00 | 16.00 | -46.00 | 104.00 | 184.00 | 144.00 | -16.00 | 61.00 | 197.00 | 86.00 | -2.00 | -1.00 | 38.00 | 44.00 | 64.00 | -55.00 | 17.00 |
|
Gross Profit Growth (1y)
|
| | | 79.63% | 71.53% | 62.48% | 62.33% | 70.71% | 63.54% | 65.71% | 54.10% | 51.44% | 53.26% | 47.89% | 45.86% | 49.09% | 46.80% | 43.01% | 40.94% | 37.59% | 43.60% | 50.19% | 52.56% | 53.61% | 46.46% | 42.32% | 40.68% | 32.39% | 29.62% | 27.99% | 23.99% | 24.73% | 20.64% | 15.72% | 13.91% | 13.65% | 14.05% | 12.60% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 66.84% | 62.60% | 58.50% | 53.95% | 56.79% | 54.38% | 51.90% | 46.87% | 45.91% | 47.83% | 47.00% | 46.38% | 46.61% | 45.61% | 45.13% | 44.62% | 40.92% | 39.69% | 39.86% | 38.58% | 36.38% | 31.81% | 28.22% | 25.72% | 23.35% | 21.27% | 18.59% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.96% | 55.40% | 53.61% | 50.98% | 52.12% | 50.57% | 49.59% | 46.72% | 44.58% | 43.73% | 42.06% | 40.48% | 39.08% | 37.01% | 35.26% | 33.70% | 31.73% | 30.26% | 28.94% |
|
Gross Profit (QoQ)
|
21.89% | 19.12% | 19.28% | 3.72% | 16.39% | 12.84% | 19.17% | 9.07% | 11.50% | 14.34% | 10.82% | 7.19% | 12.84% | 10.34% | 9.30% | 9.56% | 11.11% | 7.48% | 7.72% | 6.96% | 15.96% | 12.41% | 9.42% | 7.69% | 10.56% | 9.24% | 8.16% | 1.35% | 8.24% | 7.86% | 4.78% | 1.96% | 4.69% | 3.46% | 3.15% | 1.72% | 5.07% | 2.14% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | -32.81% | -7.01% | 15.51% | 36.73% | 60.28% | 73.55% | 60.23% | 43.48% | 17.84% | -329.65% | -269.21% | -308.24% | -1,907.92% | -501.96% | -704.27% | -710.22% | 33.33% | -16.83% | 19.57% | -5.73% | 55.94% | 76.54% | 71.17% | 109.64% | 265.96% | 315.79% | 243.75% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 24.32% | -6.74% | -7.45% | -13.44% | -87.12% | -89.84% | -127.72% | -165.40% | -122.38% | -211.46% | -187.99% | -227.02% | -80.68% | -18.16% | -23.09% | 41.38% | 35.49% | 37.35% | 32.64% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -42.14% | -53.61% | -51.67% | -65.74% | -13.99% | -13.40% | -22.32% | 31.32% | 58.62% | 76.84% | 64.10% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | -3.01% | 26.97% | 4.03% | -83.97% | 17.00% | 42.34% | 28.14% | -15.49% | 44.72% | 13.32% | -2.14% | -67.88% | -189.09% | 25.52% | -12.93% | -725.70% | 13.33% | 0.48% | -13.77% | 32.06% | -51.87% | 31.48% | -49.55% | 71.69% | 19.15% | 15.79% | 150.00% | 387.50% | 5.13% | -43.90% |
|
Net Cash Flow Growth (1y)
|
| | | 1,467.00% | -784.32% | 258.39% | 11.47% | -57.47% | 80.45% | -69.92% | 5,303.42% | -207.82% | 97.60% | 24,637.64% | -588.16% | 213.60% | 75,076.51% | -165.75% | 104.50% | 116.65% | -229.20% | 127.02% | -583.19% | -128.55% | 105.31% | -74.29% | 106.20% | -115.63% | 913.04% | 13.16% | -1,071.43% | 91.30% | -17.60% | -576.74% | 250.00% | 733.33% | 99.48% | -13.17% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -84.38% | 65.39% | 393.02% | -508.10% | -19.54% | 76.69% | -270.64% | 137.69% | 38.44% | -185.36% | 252.89% | -45.20% | 11.10% | 276.70% | -64.25% | 26.27% | -49.39% | -11.41% | 27.62% | -69.96% | -27.11% | 34.69% | -50.18% | 42.66% | 47.17% | 155.36% | -100.87% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.11% | -109.31% | 87.11% | -117.69% | -18.35% | 17.52% | 27.72% | 40.23% | -29.44% | 70.73% | 66.47% | -21.42% | 33.33% | 236.51% | -17.57% | 17.04% | -5.98% | 2.71% | 15.76% |
|
Net Cash Flow (QoQ)
|
25.83% | 34.50% | 67.28% | 8,699.09% | -147.98% | 111.73% | -118.29% | 4,230.81% | -122.06% | 118.05% | 3,064.14% | -185.60% | 99.51% | 186,213.42% | -162.44% | 119.92% | 223.91% | -263.21% | 104.27% | 859.09% | -293.18% | 134.13% | -176.41% | 43.33% | 135.94% | 65.22% | -81.58% | -2,071.43% | 268.84% | -81.55% | -258.14% | 82.35% | 1,700.00% | -206.77% | 149.76% | -25.49% | 403.95% | -160.57% |
|
Net Income Growth (1y)
|
| | | -21.70% | -26.33% | -50.71% | -136.69% | 6.41% | -50.58% | 10.78% | -33.62% | -99.94% | -9.69% | -115.24% | -63.93% | -11.12% | -39.77% | -14.67% | -49.40% | -89.32% | -360.31% | -204.01% | -219.24% | -122.46% | 24.09% | 5.58% | 36.46% | 51.03% | 47.14% | 61.24% | 71.24% | 66.39% | 126.13% | 119.75% | 152.27% | 255.00% | 131.03% | 168.75% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -31.57% | -27.79% | -42.51% | -73.08% | -27.64% | -32.17% | -30.10% | -48.46% | -61.42% | -91.81% | -95.77% | -98.48% | -67.27% | -69.66% | -48.75% | -44.71% | -27.29% | -22.69% | -3.62% | 16.44% | 28.46% | 28.16% | 27.49% | 27.97% | 31.14% | 32.36% | 30.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.80% | -68.11% | -58.77% | -89.95% | -54.34% | -51.82% | -44.59% | -46.02% | -35.59% | -23.14% | -22.39% | -7.40% | 5.08% | 21.74% | 17.63% | 19.68% | 25.19% | 25.51% | 20.97% |
|
Net Income (QoQ)
|
9.62% | -6.47% | 55.62% | -184.95% | 6.18% | -27.02% | 30.29% | -12.67% | -50.95% | 24.74% | -4.40% | -68.60% | 17.19% | -47.66% | 20.49% | -14.28% | -4.16% | -21.15% | -3.59% | -44.82% | -153.26% | 19.99% | -8.79% | -0.92% | 13.58% | 0.48% | 26.79% | 22.22% | 6.72% | 27.03% | 45.68% | 9.09% | 172.50% | -44.83% | 43.75% | 169.57% | 8.06% | -35.82% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -21.70% | -26.33% | -50.71% | -136.69% | 6.41% | -50.58% | 10.78% | -33.62% | -99.94% | -9.69% | -115.24% | -63.93% | -11.12% | -39.77% | -14.67% | -49.40% | -89.32% | -360.31% | -204.01% | -219.24% | -122.46% | 24.09% | 5.58% | 36.46% | 51.03% | 47.14% | 61.24% | 71.24% | 66.39% | 126.13% | 119.75% | 152.27% | 255.00% | 131.03% | 168.75% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -31.57% | -27.79% | -42.51% | -73.08% | -27.64% | -32.17% | -30.10% | -48.46% | -61.42% | -91.81% | -95.77% | -98.48% | -67.27% | -69.66% | -48.75% | -44.71% | -27.29% | -22.69% | -3.62% | 16.44% | 28.46% | 28.16% | 27.49% | 27.97% | 31.14% | 32.36% | 30.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.80% | -68.11% | -58.77% | -89.95% | -54.34% | -51.82% | -44.59% | -46.02% | -35.59% | -23.14% | -22.39% | -7.40% | 5.08% | 21.74% | 17.63% | 19.68% | 25.19% | 25.51% | 20.97% |
|
Net Income towards Common Stockholders (QoQ)
|
9.62% | -6.47% | 55.62% | -184.95% | 6.18% | -27.02% | 30.29% | -12.67% | -50.95% | 24.74% | -4.40% | -68.60% | 17.19% | -47.66% | 20.49% | -14.28% | -4.16% | -21.15% | -3.59% | -44.82% | -153.26% | 19.99% | -8.79% | -0.92% | 13.58% | 0.48% | 26.79% | 22.22% | 6.72% | 27.03% | 45.68% | 9.09% | 172.50% | -44.83% | 43.75% | 169.57% | 8.06% | -35.82% |
|
Net Margin Growth (1y)
|
| | | 1,870.00 | 1,184.00 | 247.00 | -1016.00 | 2,197.00 | 176.00 | 2,148.00 | 324.00 | -1041.00 | 1,083.00 | -1355.00 | -350.00 | 991.00 | 63.00 | 800.00 | -202.00 | -1196.00 | -5770.00 | -2962.00 | -3071.00 | -1504.00 | 4,122.00 | 1,967.00 | 3,290.00 | 3,558.00 | 2,650.00 | 2,958.00 | 2,273.00 | 1,649.00 | 2,445.00 | 1,628.00 | 1,065.00 | 1,549.00 | 471.00 | 339.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,026.00 | 2,443.00 | 1,040.00 | -1042.00 | 2,148.00 | 1,322.00 | 1,592.00 | -228.00 | -1246.00 | -4624.00 | -3518.00 | -3623.00 | -1709.00 | -1585.00 | -196.00 | 17.00 | 858.00 | 1,002.00 | 1,962.00 | 2,492.00 | 3,703.00 | 9,217.00 | 6,552.00 | 6,627.00 | 6,757.00 | 5,566.00 | 4,925.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,821.00 | -3264.00 | -1123.00 | -4315.00 | -552.00 | -326.00 | 597.00 | -9.00 | 808.00 | 2,148.00 | 1,407.00 | 1,940.00 | 3,498.00 | 3,510.00 | 4,390.00 | 3,355.00 | 4,056.00 | 3,919.00 | 3,929.00 |
|
Net Margin (QoQ)
|
1,668.00 | 315.00 | 3,214.00 | -3328.00 | 983.00 | -622.00 | 1,950.00 | -114.00 | -1039.00 | 1,350.00 | 127.00 | -1479.00 | 1,086.00 | -1088.00 | 1,132.00 | -138.00 | 157.00 | -351.00 | 130.00 | -1133.00 | -4417.00 | 2,457.00 | 22.00 | 435.00 | 1,209.00 | 301.00 | 1,345.00 | 703.00 | 301.00 | 609.00 | 660.00 | 79.00 | 1,097.00 | -208.00 | 97.00 | 564.00 | 19.00 | -341.00 |
|
Operating Income Growth (1y)
|
| | | -20.86% | -27.35% | -57.67% | -149.24% | 8.97% | -46.76% | 17.49% | -16.96% | -107.31% | -13.50% | -60.57% | -61.18% | -0.81% | -4.06% | -13.66% | -21.77% | -73.72% | -480.42% | -282.01% | -295.55% | -164.66% | 21.04% | -4.25% | 27.09% | 33.33% | 22.12% | 46.38% | 47.13% | 70.63% | 88.27% | 85.59% | 109.64% | 182.98% | 315.79% | 243.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -31.63% | -28.49% | -27.84% | -67.49% | -23.91% | -20.12% | -14.62% | -31.92% | -53.69% | -89.96% | -91.04% | -98.01% | -66.73% | -68.32% | -65.42% | -52.00% | -45.26% | -52.82% | -28.78% | -15.10% | 19.67% | 58.37% | 56.81% | 26.77% | 29.32% | 30.00% | 28.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.91% | -66.54% | -55.43% | -86.61% | -54.30% | -51.36% | -43.08% | -45.94% | -44.98% | -33.34% | -31.27% | -24.51% | 1.92% | 15.31% | 18.94% | 16.86% | 22.40% | 23.76% | 19.55% |
|
Operating Income (QoQ)
|
9.43% | -6.46% | 56.54% | -188.41% | 4.57% | -31.81% | 31.30% | -5.33% | -53.86% | 25.89% | 2.61% | -86.70% | 15.77% | -4.84% | 2.25% | -16.77% | 13.05% | -14.51% | -4.73% | -66.58% | -190.51% | 24.63% | -8.44% | -11.46% | 13.33% | 0.48% | 24.15% | -1.91% | -1.25% | 31.48% | 25.23% | 43.37% | 59.57% | 15.79% | 150.00% | 387.50% | 5.13% | -43.90% |
|
Operating Margin Growth (1y)
|
| | | 1,899.00 | 1,147.00 | 19.00 | -1148.00 | 2,257.00 | 282.00 | 2,461.00 | 676.00 | -1148.00 | 958.00 | -291.00 | -270.00 | 1,281.00 | 841.00 | 597.00 | 348.00 | -758.00 | -6086.00 | -3271.00 | -3302.00 | -2170.00 | 3,748.00 | 1,358.00 | 2,546.00 | 2,694.00 | 1,688.00 | 2,403.00 | 1,707.00 | 2,327.00 | 2,620.00 | 1,660.00 | 1,489.00 | 1,329.00 | 857.00 | 551.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,007.00 | 2,388.00 | 2,189.00 | -742.00 | 2,389.00 | 2,081.00 | 2,767.00 | 754.00 | -626.00 | -4287.00 | -2965.00 | -3223.00 | -1648.00 | -1497.00 | -1315.00 | -407.00 | -234.00 | -649.00 | 490.00 | 951.00 | 2,851.00 | 8,056.00 | 5,421.00 | 5,742.00 | 6,350.00 | 5,165.00 | 4,614.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,530.00 | -2857.00 | -485.00 | -3695.00 | -539.00 | -256.00 | 855.00 | -1.00 | -102.00 | 1,149.00 | 797.00 | 1,030.00 | 3,373.00 | 2,811.00 | 2,748.00 | 2,789.00 | 3,421.00 | 2,828.00 | 2,701.00 |
|
Operating Margin (QoQ)
|
1,650.00 | 316.00 | 3,247.00 | -3314.00 | 899.00 | -813.00 | 2,081.00 | 90.00 | -1076.00 | 1,365.00 | 296.00 | -1733.00 | 1,030.00 | 117.00 | 317.00 | -183.00 | 590.00 | -127.00 | 68.00 | -1289.00 | -4737.00 | 2,688.00 | 37.00 | -158.00 | 1,181.00 | 298.00 | 1,225.00 | -10.00 | 175.00 | 1,013.00 | 529.00 | 610.00 | 468.00 | 54.00 | 358.00 | 450.00 | -4.00 | -253.00 |
|
Profit After Tax Growth (1y)
|
| | | -21.77% | -26.36% | -50.77% | -135.85% | 6.29% | -50.61% | 10.73% | -33.70% | -100.16% | -9.62% | -115.11% | -63.81% | -10.96% | -39.83% | -14.60% | -49.54% | -89.43% | -360.37% | -204.15% | -219.02% | -122.46% | 24.10% | 5.56% | 36.46% | 51.03% | 47.14% | 61.24% | 71.24% | 66.39% | 126.13% | 119.75% | 152.27% | 255.00% | 131.03% | 168.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -31.69% | -27.78% | -42.53% | -72.86% | -27.67% | -32.17% | -30.07% | -48.50% | -61.44% | -91.81% | -95.72% | -98.44% | -67.22% | -69.69% | -48.75% | -44.73% | -27.32% | -22.69% | -3.64% | 16.46% | 28.46% | 28.16% | 27.49% | 27.97% | 31.14% | 32.36% | 30.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.86% | -68.12% | -58.78% | -89.82% | -54.39% | -51.82% | -44.59% | -46.02% | -35.59% | -23.14% | -22.37% | -7.39% | 5.10% | 21.75% | 17.63% | 19.68% | 25.19% | 25.51% | 20.97% |
|
Profit After Tax (QoQ)
|
9.46% | -6.46% | 55.45% | -183.55% | 6.04% | -27.02% | 30.31% | -12.66% | -51.02% | 24.71% | -4.38% | -68.66% | 17.29% | -47.73% | 20.51% | -14.25% | -4.23% | -21.07% | -3.72% | -44.73% | -153.30% | 20.01% | -8.79% | -0.92% | 13.58% | 0.48% | 26.79% | 22.22% | 6.72% | 27.03% | 45.68% | 9.09% | 172.50% | -44.83% | 43.75% | 169.57% | 8.06% | -35.82% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 13.73% | 45.49% | 205.74% | 237.23% | 322.02% | 172.16% | 27.51% | 16.90% | 1.16% | 18.63% | 22.27% | 20.64% | 17.27% | 0.97% | -2.44% | -2.65% | 3.53% | 6.24% | 8.24% | 0.22% | -9.23% | -18.70% | -26.82% | -17.88% | -18.64% | -12.96% | -4.08% | -8.00% | -10.42% | -12.77% | -17.02% | -13.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 69.33% | 67.48% | 68.29% | 68.17% | 71.07% | 48.28% | 15.00% | 11.14% | 7.09% | 8.37% | 8.89% | 5.58% | 3.29% | -4.46% | -8.23% | -7.12% | -8.56% | -9.07% | -8.75% | -8.85% | -12.87% | -14.85% | -16.49% | -13.07% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 42.59% | 38.19% | 38.16% | 35.93% | 36.30% | 23.01% | 3.80% | 2.47% | -1.93% | -2.07% | -1.95% | -2.32% | -4.29% | -7.91% | -9.26% | -8.51% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 19.54% | 0.93% | -1.35% | -4.44% | 52.92% | 112.09% | 8.81% | 19.59% | -1.38% | -0.63% | -0.25% | 3.49% | 15.65% | 2.41% | -1.58% | 0.61% | -0.43% | -1.05% | -1.79% | 6.99% | 2.18% | 0.81% | -9.07% | -3.09% | -8.47% | -9.26% | 2.04% | -4.00% | -2.08% | 0.00% | -2.13% | -6.52% | -4.65% | -4.88% | 2.56% |
|
Return on Assets Growth (1y)
|
| | | | | | | 16.00 | 11.00 | 14.00 | 16.00 | 4.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 5.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 25.00 | 18.00 | 22.00 | 22.00 | 10.00 | 8.00 | 7.00 | 5.00 | 5.00 | 5.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 6.00 | 7.00 | 7.00 | 10.00 | 12.00 | 12.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.00 | 17.00 | 20.00 | 21.00 | 12.00 | 10.00 | 10.00 | 10.00 | 12.00 | 14.00 | 13.00 | 11.00 | 12.00 | 11.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | 9.00 | -3.00 | 0.00 | 11.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 66.00 | 28.00 | 41.00 | 24.00 | -7.00 | -16.00 | 4.00 | 24.00 | 25.00 | 29.00 | 10.00 | 2.00 | 4.00 | 0.00 | 0.00 | 2.00 | -2.00 | -2.00 | -4.00 | -1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 83.00 | 42.00 | 55.00 | 50.00 | 21.00 | 14.00 | 14.00 | 28.00 | 26.00 | 28.00 | 6.00 | 3.00 | 4.00 | 0.00 | -1.00 | 5.00 | 4.00 | 5.00 | 5.00 | 9.00 | 12.00 | 12.00 | 13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 85.00 | 40.00 | 52.00 | 52.00 | 21.00 | 14.00 | 13.00 | 30.00 | 32.00 | 35.00 | 15.00 | 12.00 | 13.00 | 10.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 45.00 | -11.00 | 1.00 | 32.00 | 7.00 | 1.00 | -16.00 | 0.00 | -1.00 | 21.00 | 4.00 | 1.00 | 4.00 | 2.00 | -5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -393.00 | 5.00 | 14.00 | 11.00 | -13.00 | -14.00 | -10.00 | -1.00 | 9.00 | 21.00 | 23.00 | 13.00 | 6.00 | 26.00 | 24.00 | 24.00 | 29.00 | -1.00 | -5.00 | -1.00 | 5.00 | 6.00 | 8.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 5.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -397.00 | 11.00 | 27.00 | 23.00 | 2.00 | 33.00 | 37.00 | 36.00 | 44.00 | 47.00 | 42.00 | 37.00 | 40.00 | 32.00 | 27.00 | 33.00 | 42.00 | 14.00 | 11.00 | 15.00 | 19.00 | 19.00 | 19.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -362.00 | 37.00 | 46.00 | 47.00 | 36.00 | 38.00 | 40.00 | 44.00 | 57.00 | 61.00 | 58.00 | 52.00 | 54.00 | 45.00 | 38.00 |
|
Return on Equity (QoQ)
|
| | | | -398.00 | -9.00 | 1.00 | 14.00 | -1.00 | 1.00 | -2.00 | -11.00 | -2.00 | 5.00 | 6.00 | 0.00 | 10.00 | 7.00 | -3.00 | -7.00 | 30.00 | 5.00 | -3.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -393.00 | 5.00 | 16.00 | 32.00 | 20.00 | 20.00 | 14.00 | -6.00 | -8.00 | -2.00 | 6.00 | | 15.00 | 17.00 | 17.00 | | | -3.00 | -6.00 | -2.00 | | 3.00 | 5.00 | 6.00 | 6.00 | 8.00 | 7.00 | 9.00 | 8.00 | 5.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -381.00 | 24.00 | 36.00 | | 27.00 | 35.00 | 37.00 | 18.00 | | 13.00 | 16.00 | 22.00 | 23.00 | 18.00 | 16.00 | | 13.00 | 9.00 | 7.00 | 12.00 | | 17.00 | 18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 38.00 | 47.00 | 48.00 | 35.00 | 36.00 | 36.00 | 22.00 | 20.00 | 24.00 | 29.00 | 36.00 | 37.00 | 31.00 | 28.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -398.00 | -9.00 | 0.00 | 14.00 | 0.00 | 2.00 | 15.00 | 3.00 | -1.00 | -4.00 | -4.00 | 0.00 | 6.00 | 3.00 | | | 8.00 | 3.00 | -3.00 | | | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 19.00 | 12.00 | 2.00 | -10.00 | 22.00 | 2.00 | 21.00 | 3.00 | -10.00 | 11.00 | -14.00 | -4.00 | 10.00 | 1.00 | 8.00 | -2.00 | -12.00 | -58.00 | -30.00 | -31.00 | -15.00 | 41.00 | 20.00 | 33.00 | 36.00 | 26.00 | 30.00 | 23.00 | 16.00 | 24.00 | 16.00 | 11.00 | 15.00 | 5.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 30.00 | 24.00 | 10.00 | -10.00 | 21.00 | 13.00 | 16.00 | -2.00 | -12.00 | -46.00 | -35.00 | -36.00 | -17.00 | -16.00 | -2.00 | 0.00 | 9.00 | 10.00 | 20.00 | 25.00 | 37.00 | 92.00 | 66.00 | 66.00 | 68.00 | 56.00 | 49.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.00 | -33.00 | -11.00 | -43.00 | -6.00 | -3.00 | 6.00 | 0.00 | 8.00 | 21.00 | 14.00 | 19.00 | 35.00 | 35.00 | 44.00 | 34.00 | 41.00 | 39.00 | 39.00 |
|
Return on Sales (QoQ)
|
17.00 | 3.00 | 32.00 | -33.00 | 10.00 | -6.00 | 20.00 | -1.00 | -10.00 | 14.00 | 1.00 | -15.00 | 11.00 | -11.00 | 11.00 | -1.00 | 2.00 | -4.00 | 1.00 | -11.00 | -44.00 | 25.00 | 0.00 | 4.00 | 12.00 | 3.00 | 13.00 | 7.00 | 3.00 | 6.00 | 7.00 | 1.00 | 11.00 | -2.00 | 1.00 | 6.00 | 0.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 64.61% | 60.97% | 58.25% | 56.29% | 59.81% | 56.97% | 57.79% | 49.86% | 49.75% | 48.52% | 44.95% | 44.91% | 46.03% | 42.69% | 42.04% | 40.03% | 37.27% | 57.40% | 61.32% | 63.38% | 65.33% | 43.26% | 37.16% | 33.22% | 24.82% | 23.01% | 21.41% | 18.63% | 19.11% | 16.19% | 13.87% | 12.73% | 11.51% | 12.69% | 11.58% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 57.93% | 55.40% | 53.54% | 50.28% | 51.75% | 49.28% | 48.11% | 44.88% | 44.25% | 49.41% | 49.20% | 49.11% | 49.09% | 47.63% | 46.48% | 44.99% | 41.49% | 40.51% | 39.02% | 37.19% | 34.96% | 26.98% | 23.78% | 21.23% | 18.35% | 17.22% | 15.55% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.18% | 53.16% | 52.67% | 50.67% | 51.31% | 49.63% | 48.36% | 45.93% | 44.01% | 42.51% | 40.79% | 39.27% | 37.57% | 35.68% | 34.15% | 32.45% | 30.35% | 29.43% | 27.83% |
|
Revenue (QoQ)
|
17.77% | 12.95% | 16.60% | 6.14% | 15.16% | 11.04% | 15.16% | 8.53% | 13.11% | 11.62% | 9.37% | 8.45% | 12.18% | 8.94% | 9.34% | 9.28% | 9.62% | 8.45% | 7.79% | 7.12% | 25.69% | 11.15% | 9.16% | 8.41% | 8.92% | 6.42% | 6.03% | 1.57% | 7.34% | 5.04% | 3.60% | 1.98% | 4.70% | 2.94% | 2.56% | 0.88% | 5.81% | 1.92% |
|
Share-based Compensation Growth (1y)
|
| | | 164.35% | 226.91% | 197.93% | 177.06% | 58.71% | 52.13% | 49.51% | 53.91% | 60.49% | 71.63% | 65.87% | 64.73% | 66.31% | 54.69% | 50.20% | 49.53% | 69.93% | 288.02% | 190.28% | 186.80% | 166.72% | -9.44% | 10.41% | 3.54% | -2.92% | 8.82% | 0.00% | -1.83% | -9.04% | -20.00% | -21.51% | -18.63% | -15.23% | -2.70% | 2.22% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 88.83% | 104.37% | 94.77% | 91.51% | 61.81% | 59.25% | 55.01% | 55.92% | 65.53% | 117.59% | 93.38% | 91.88% | 96.07% | 75.83% | 68.85% | 64.37% | 63.86% | 56.38% | 47.44% | 42.85% | 33.05% | -7.62% | -4.66% | -6.13% | -9.20% | -5.38% | -7.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.26% | 119.74% | 100.27% | 97.60% | 80.58% | 69.99% | 64.20% | 62.29% | 63.67% | 58.97% | 51.51% | 48.33% | 46.10% | 36.46% | 30.45% | 28.82% | 27.68% | 24.38% | 20.79% |
|
Share-based Compensation (QoQ)
|
8.76% | 31.99% | 8.73% | 69.38% | 34.49% | 20.29% | 1.11% | -2.97% | 28.91% | 18.22% | 4.08% | 1.18% | 37.86% | 14.25% | 3.36% | 2.15% | 28.23% | 10.93% | 2.90% | 16.09% | 192.79% | -17.01% | 1.67% | 7.96% | -0.58% | 1.18% | -4.65% | 1.22% | 11.45% | -7.03% | -6.40% | -6.21% | -1.99% | -8.78% | -2.96% | -2.29% | 12.50% | -4.17% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 193.87% | 50.45% | 60.36% | 56.28% | 26.61% | -4.08% | 2.28% | 62.94% | 60.61% | 72.52% | 173.29% | 70.85% | 70.97% | 65.28% | 781.82% | 779.24% | 754.55% | 701.58% | -9.75% | -9.63% | -7.70% | 1.11% | 3.43% | 5.95% | 7.72% | 7.57% | 8.74% | 9.34% | 8.78% | 10.31% | 10.13% | 10.02% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 57.52% | 35.54% | 64.88% | 63.25% | 51.49% | 39.85% | 191.02% | 190.35% | 186.29% | 183.80% | 179.13% | 138.55% | 138.02% | 137.50% | 101.91% | 103.43% | 104.05% | 105.82% | 0.50% | 1.54% | 2.65% | 6.26% | 7.39% | 8.42% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 97.29% | 101.22% | 104.39% | 103.11% | 93.92% | 85.85% | 87.23% | 87.92% | 87.75% | 90.15% | 89.54% | 73.51% | 73.68% | 73.89% | 58.03% | 58.89% |
|
Shareholder's Equity (QoQ)
|
| | | 178.13% | -7.87% | 2.35% | 27.41% | 25.22% | -1.79% | -0.26% | 3.22% | -5.12% | 4.71% | 58.90% | 1.74% | 1.91% | 65.87% | -0.66% | 1.81% | -1.48% | 784.94% | -0.95% | -1.05% | -7.58% | -0.37% | -0.83% | 1.07% | 1.24% | 1.92% | 1.60% | 2.76% | 1.10% | 3.02% | 2.15% | 2.23% | 2.53% | 2.85% | 2.06% |
|
Tax Rate Growth (1y)
|
| | | -46.00 | -40.00 | 322.00 | 52.00 | 178.00 | 338.00 | -45.00 | -573.00 | 138.00 | 88.00 | -287.00 | 474.00 | -157.00 | -266.00 | 26.00 | 94.00 | -70.00 | 192.00 | -3.00 | -120.00 | -82.00 | -458.00 | -163.00 | -65.00 | -265.00 | -479.00 | -751.00 | | -7834.00 | -13494.00 | 4,546.00 | | 9,064.00 | | -2200.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 270.00 | 386.00 | -9.00 | -48.00 | 159.00 | 160.00 | -305.00 | -5.00 | -89.00 | 15.00 | -264.00 | 448.00 | -309.00 | -531.00 | -140.00 | -91.00 | -417.00 | -745.00 | -917.00 | | -8181.00 | -14431.00 | 3,632.00 | 2,784.00 | 965.00 | | 1,595.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.00 | 313.00 | 14.00 | -73.00 | 7.00 | -105.00 | -472.00 | -190.00 | -436.00 | -922.00 | -1178.00 | | -8408.00 | -14504.00 | 3,655.00 | 2,758.00 | 813.00 | | 1,429.00 |
|
Tax Rate (QoQ)
|
-5.00 | 3.00 | -84.00 | 40.00 | 1.00 | 365.00 | -355.00 | 166.00 | 161.00 | -17.00 | -883.00 | 877.00 | 111.00 | -392.00 | -122.00 | 247.00 | 2.00 | -100.00 | -55.00 | 83.00 | 265.00 | -296.00 | -172.00 | 120.00 | -111.00 | -1.00 | -73.00 | -79.00 | -325.00 | -273.00 | | | -5985.00 | 17,767.00 | -1019.00 | -1698.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | -62.93% | -62.93% | -84.42% | -64.60% | 802.34% | -79.67% | -63.92% | -54.58% | -98.24% | -74.99% | -66.87% | -67.30% | | | | | | | | | | | | -31.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -61.09% | -73.38% | -73.49% | -62.54% | | | | | | | | 217.15% | 216.86% | 360.92% | 448.38% | 306.33% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.68% | 38.27% | 37.87% | 81.53% | 58.37% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | 1.48% | 1.48% | -64.53% | 1.49% | 1.48% | -57.36% | -19.38% | 2,486.56% | -97.71% | -24.34% | 1.48% | 0.28% | -67.51% | 0.21% | 0.15% | | | | | | | | | 0.00% | 0.00% | 68.76% | -59.25% |