Johnson Controls International plc (NYSE: JCI)

Sector: Industrials Industry: Building Products & Equipment CIK: 0000833444
Market Cap 91.64 Bn
P/B 6.94
P/E 26.98
P/S 3.82
ROIC (Qtr) 8.66
Div Yield % 0.52
Rev 1y % (Qtr) 6.84
Total Debt (Qtr) 9.71 Bn
Debt/Equity (Qtr) 0.74
Add ratio to table...

About

Johnson Controls International plc, commonly known as Johnson Controls, operates in the building technologies industry, specializing in smart, healthy, and sustainable buildings. The company has a rich history, having been originally incorporated in 1885 as Johnson Electric Service Company, and has since grown into a global leader through strategic acquisitions and partnerships. It serves a diverse clientele in over 150 countries, providing products, services, systems, and solutions that enhance the safety, comfort, and intelligence of spaces, ultimately...

Read more

Investment thesis

Bull case

  • Operating cash flow of 1.70B provides strong 11.62x coverage of stock compensation 146M, indicating sustainable incentive practices.
  • Tangible assets of 17.82B provide exceptional 7.01x coverage of deferred revenue 2.54B, showing strong service capability backing.
  • Robust free cash flow of 1.33B exceeds capital expenditure of 361M by 3.70x, indicating strong organic growth funding capability.
  • Strong free cash flow of 1.33B provides 6.61x coverage of acquisition spending 202M, indicating disciplined M&A strategy.
  • Operating cash flow of 1.70B provides strong 2.83x coverage of operating expenses 600M, showing operational efficiency.

Bear case

  • Operating cash flow of 1.70B barely covers its investment activities of 6.34B, with a coverage ratio of 0.27, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 552M against inventory of 1.93B, the 0.29 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 1.70B provides thin coverage of dividend payments of (976M) with a -1.74 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 1.70B provides insufficient coverage of deferred revenue obligations of 2.54B, which is 0.67x, raising concerns about future service delivery capabilities.
  • High receivables of 6.19B relative to inventory of 1.93B (3.20 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Building Products & Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TT Trane Technologies plc 104.89 Bn 35.94 4.92 4.62 Bn
2 JCI Johnson Controls International plc 91.64 Bn 26.98 3.82 9.71 Bn
3 CARR CARRIER GLOBAL Corp 56.66 Bn 38.18 2.61 12.25 Bn
4 LII Lennox International Inc 19.91 Bn 24.71 3.83 1.77 Bn
5 CSL Carlisle Companies Inc 17.50 Bn 23.63 3.49 2.88 Bn
6 MAS Masco Corp /De/ 15.94 Bn 19.68 2.11 3.17 Bn
7 OC Owens Corning 13.83 Bn 13.90 1.63 5.61 Bn
8 WMS Advanced Drainage Systems, Inc. 13.26 Bn 28.18 4.44 1.45 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.66 2.00
EV to Cash from Ops. EV/CFO 59.64 13.48
EV to Debt EV to Debt 10.42 10.94
EV to EBIT EV/EBIT 25.05 24.16
EV to EBITDA EV/EBITDA 29.84 -11.14
EV to Free Cash Flow [EV/FCF] EV/FCF 75.76 46.78
EV to Market Cap EV to Market Cap 1.10 1.12
EV to Revenue EV/Rev 4.22 2.81
Price to Book Value [P/B] P/B 6.94 4.24
Price to Earnings [P/E] P/E 26.98 47.40
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.48 0.80
Dividend Payout Ratio % Div Payout % (Qtr) 14.00 11.22
Dividend per Basic Share Div per Share (Qtr) 0.74 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 33.88 10.90
Interest Coverage Int. cover (Qtr) 13.83 111.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 31.50 -24.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -55.38 61.26
Dividend Growth (1y) % Div 1y % (Qtr) -50.00 1.67
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 77.75 -186.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 21.42 -57.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 77.96 -102.26
EBT Growth (1y) % EBT 1y % (Qtr) 94.29 -299.15
EPS Growth (1y) % EPS 1y % (Qtr) 101.15 -598.34
FCF Growth (1y) % FCF 1y % (Qtr) -35.32 89.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.26 -3.62
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.63 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.47 0.13
Cash Ratio Cash Ratio (Qtr) 0.05 1.57
Current Ratio Curr Ratio (Qtr) 0.99 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.74 0.79
Interest Cover Ratio Int Coverage (Qtr) 13.83 111.58
Times Interest Earned Times Interest Earned (Qtr) 13.83 111.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.30 3.54
EBIT Margin % EBIT Margin % (Qtr) 16.85 1.23
EBT Margin % EBT Margin % (Qtr) 15.63 -1.76
Gross Margin % Gross Margin % (Qtr) 36.50 28.65
Net Profit Margin % Net Margin % (Qtr) 14.20 -3.80