Masco Corp /De/ (NYSE: MAS)

Sector: Industrials Industry: Building Products & Equipment CIK: 0000062996
Market Cap 15.94 Bn
P/B -86.18
P/E 19.68
P/S 2.11
ROIC (Qtr) 31.37
Div Yield % 1.63
Rev 1y % (Qtr) -1.91
Total Debt (Qtr) 3.17 Bn
Debt/Equity (Qtr) -17.12
Add ratio to table...

About

Masco Corporation, often recognized by its ticker symbol MAS, operates as a global powerhouse in the design, manufacture, and distribution of branded home improvement and building products. The company's portfolio is teeming with industry-leading brands such as BEHR paint, DELTA and HANSGROHE faucets, bath and shower fixtures, KICHLER decorative and outdoor lighting, LIBERTY hardware, and HOT SPRING spas. Masco's reach extends across various countries and regions, making it a truly global entity. Masco's operations are divided into two main segments:...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 647M provide 323.50x coverage of short-term debt 2M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 1.02B provides exceptional 21.29x coverage of minority interest expenses 48M, showing strong core operations.
  • Operating cash flow of 1.02B provides exceptional 10.12x coverage of interest expenses 101M, showing strong debt service capability.
  • Operating cash flow of 1.02B provides strong 25.55x coverage of stock compensation 40M, indicating sustainable incentive practices.
  • Robust free cash flow of 880M exceeds capital expenditure of 142M by 6.20x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 1.02B barely covers its investment activities of (144M), with a coverage ratio of -7.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.02B provides thin coverage of dividend payments of (261M) with a -3.92 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 880M represents just -440x of debt issuance (2M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 1.02B is outpaced by equity issuance of (565M) (-1.81 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of (688M) provide limited buffer against comprehensive income items of 298M, which is -2.31x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Building Products & Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TT Trane Technologies plc 104.89 Bn 35.94 4.92 4.62 Bn
2 JCI Johnson Controls International plc 91.64 Bn 26.98 3.82 9.71 Bn
3 CARR CARRIER GLOBAL Corp 56.66 Bn 38.18 2.61 12.25 Bn
4 LII Lennox International Inc 19.91 Bn 24.71 3.83 1.77 Bn
5 CSL Carlisle Companies Inc 17.50 Bn 23.63 3.49 2.88 Bn
6 MAS Masco Corp /De/ 15.94 Bn 19.68 2.11 3.17 Bn
7 OC Owens Corning 13.83 Bn 13.90 1.63 5.61 Bn
8 WMS Advanced Drainage Systems, Inc. 13.26 Bn 28.18 4.44 1.45 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.57 2.00
EV to Cash from Ops. EV/CFO 18.16 13.48
EV to Debt EV to Debt 5.86 10.94
EV to EBIT EV/EBIT 15.62 24.16
EV to EBITDA EV/EBITDA 13.29 -11.14
EV to Free Cash Flow [EV/FCF] EV/FCF 21.09 46.78
EV to Market Cap EV to Market Cap 1.16 1.12
EV to Revenue EV/Rev 2.45 2.81
Price to Book Value [P/B] P/B -86.18 4.24
Price to Earnings [P/E] P/E 19.68 47.40
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.10 0.80
Dividend Payout Ratio % Div Payout % (Qtr) 32.00 11.22
Dividend per Basic Share Div per Share (Qtr) 1.24 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.27 10.90
Interest Coverage Int. cover (Qtr) 11.76 111.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 14.97 -24.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2.05 61.26
Dividend Growth (1y) % Div 1y % (Qtr) 6.90 1.67
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1.13 -186.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -7.73 -57.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -1.66 -102.26
EBT Growth (1y) % EBT 1y % (Qtr) -1.98 -299.15
EPS Growth (1y) % EPS 1y % (Qtr) 2.65 -598.34
FCF Growth (1y) % FCF 1y % (Qtr) -3.08 89.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.37 -3.62
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.45 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.22 0.13
Cash Ratio Cash Ratio (Qtr) 0.41 1.57
Current Ratio Curr Ratio (Qtr) 1.81 3.42
Debt to Equity Ratio Debt/Equity (Qtr) -17.12 0.79
Interest Cover Ratio Int Coverage (Qtr) 11.76 111.58
Times Interest Earned Times Interest Earned (Qtr) 11.76 111.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.70 3.54
EBIT Margin % EBIT Margin % (Qtr) 15.71 1.23
EBT Margin % EBT Margin % (Qtr) 14.37 -1.76
Gross Margin % Gross Margin % (Qtr) 35.40 28.65
Net Profit Margin % Net Margin % (Qtr) 10.70 -3.80