|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.00B | 0.20B | 0.22B | 0.22B | 0.23B | 0.23B | 0.20B | 0.23B | 0.22B | 0.13B | 0.26B | 0.27B | 0.20B | 0.25B | 0.20B | 0.32B | 0.30B | 0.32B | 0.37B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.09B | 0.10B | 0.10B | 0.14B | 0.12B | 0.14B | 0.09B | 0.12B | 0.13B | 0.05B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.35B | 0.51B | 0.74B | 0.68B | 0.63B | 0.73B | 0.73B | 0.73B | 0.76B | 0.78B | 0.98B | 0.84B | 0.97B | 0.79B | 1.06B | 0.94B | 1.20B | 0.87B | 1.15B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.02B | 0.01B | -0.00B | -0.00B | -0.02B | 0.01B | -0.04B | 0.03B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.33B | 0.40B | 0.41B | 0.42B | 0.44B | 0.45B | 0.47B | 0.50B | 0.48B | 0.58B | 0.61B | 0.60B | 0.61B | 0.61B | 0.65B | 0.63B | 0.64B | 0.63B | 0.64B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | 0.02B | -0.15B | -0.07B | 0.24B | -0.04B | 0.02B | 0.04B | 0.09B | 0.03B | -0.06B | -0.02B | 0.01B | 0.10B | -0.04B | 0.07B | -0.02B | 0.11B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.06B | -0.05B | 0.01B | 0.00B | 0.03B | 0.04B | 0.08B | 0.04B | 0.12B | 0.03B | -0.01B | -0.05B | 0.04B | -0.06B | 0.11B | 0.02B | 0.13B | -0.04B | 0.13B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 6.30B | 0.01B | 0.02B | 0.04B | 0.03B | 1.68B | 3.01B | -4.64B | 8.01B | 0.54B | 0.36B | 0.72B | -1.49B | 0.02B | 0.03B | 3.04B | 1.56B | 0.03B | 1.90B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.12B | 0.02B | 0.00B | 0.40B | -0.37B | 0.03B | 0.03B | 0.03B | -0.07B | 0.10B | -0.09B | 0.00B | 0.59B | 0.00B | 0.00B | 0.42B | 0.32B | 0.00B | 0.16B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | 0.11B | 0.00B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58B | -2.83B | -1.42B | -1.50B | -1.61B | -3.86B | -1.68B | -2.97B | -1.99B | -2.72B | -0.39B | -0.65B | -0.54B | -1.77B | -1.31B | -1.16B | -1.08B | -2.11B | -2.58B | -2.45B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.03B | -0.01B | 0.00B | 0.05B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.06B | 1.00B | 0.88B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | 2.31B | -0.91B | -1.41B | 28.54B | 4.25B | -2.17B | 1.19B | 74.07B | 1.25B | | -1.00B | 0.60B | | 2.09B | -1.29B | -0.39B | 19.80B | 0.38B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.71B | 0.66B | 1.06B | 0.69B | 2.15B | 0.80B | 2.18B | 0.87B | 1.59B | 0.54B | -0.00B | 0.27B | 0.93B | 0.62B | 0.62B | 0.31B | 0.80B | -0.00B | 0.82B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.88B | 0.46B | 0.47B | 0.50B | 0.52B | 0.54B | -1.55B | 0.00B | 1.31B | 0.69B | 0.69B | 0.71B | 0.73B | 0.74B | 0.74B | 0.01B | 0.76B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 2.25B | 0.82B | 0.81B | 1.00B | 3.10B | 0.95B | 2.30B | 1.39B | 1.80B | 0.02B | -0.56B | -0.34B | 0.86B | 0.37B | 0.57B | -0.26B | 0.99B | 1.71B | 1.40B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | -0.01B | -0.02B | -0.06B | 0.06B | 0.01B | 0.01B | -0.02B | 0.02B | -0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.02B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | -0.21B | -0.09B | 0.03B | 0.02B | -0.06B | 0.02B | 0.07B | 0.12B | -0.14B | 0.40B | -0.22B | -0.03B | 0.05B | -0.14B | 0.49B | -0.40B | 0.08B | 0.00B | 0.09B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -5.95B | 0.50B | 0.73B | 0.64B | 0.60B | -0.94B | -2.28B | 5.37B | -7.25B | 0.24B | 0.62B | 0.12B | 2.46B | 0.76B | 1.03B | -2.09B | -0.36B | 0.85B | -0.76B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | -0.24B | -0.08B | 0.05B | 0.07B | -0.12B | 0.00B | 0.06B | 0.13B | -0.16B | 0.41B | -0.22B | -0.04B | 0.06B | -0.15B | 0.47B | -0.39B | 0.08B | 0.01B | 0.09B |