|
Real Estate - Gross
|
| | 3.44B | | 3.72B | 3.72B | 4.11B | 4.23B | 4.39B | 4.80B | 4.97B | 4.97B | 5.16B | 5.63B | 5.92B | 8.64B | 9.21B | 9.76B | 9.90B | 10.52B | 10.86B | 11.00B | 11.15B | 11.30B | 12.02B | 12.11B | 12.30B | 12.63B | 12.84B | 13.15B | 13.86B | 14.16B | 14.36B | 14.61B | 15.02B | 15.41B | 15.67B | 16.23B | 16.54B | 16.93B | 17.83B | 18.15B | 19.52B | 19.81B | 19.87B | 20.19B | 21.02B | 21.84B | 22.68B | 23.68B | 35.91B | 36.81B | 37.71B | 38.83B | 42.66B | 44.13B | 46.66B | 48.02B | 49.59B | 56.46B | 56.66B | 57.75B | 58.30B | 59.42B | 60.74B | 61.05B |
|
Accumulated Depreciation
|
| | 0.63B | | 0.67B | 0.69B | 0.71B | 0.74B | 0.76B | 0.79B | 0.81B | 0.84B | 0.87B | 0.90B | 0.90B | 0.95B | 1.00B | 1.05B | 1.11B | 1.18B | 1.25B | 1.32B | 1.39B | 1.46B | 1.53B | 1.61B | 1.69B | 1.77B | 1.84B | 1.91B | 1.99B | 2.08B | 2.17B | 2.27B | 2.35B | 2.43B | 2.51B | 2.61B | 2.71B | 2.81B | 2.91B | 3.02B | 3.12B | 3.24B | 3.37B | 3.44B | 3.55B | 3.67B | 3.78B | 3.90B | 3.95B | 4.17B | 4.39B | 4.62B | 4.90B | 5.19B | 5.49B | 5.78B | 6.07B | 6.39B | 6.69B | 7.07B | 7.38B | 7.76B | 8.14B | 8.46B |
|
Real Estate - Net
|
| | 2.82B | | 3.06B | 3.04B | 3.40B | 3.50B | 3.63B | 4.02B | 4.16B | 4.14B | 4.30B | 4.73B | 5.04B | 7.70B | 8.23B | 8.72B | 8.80B | 9.35B | 9.62B | 9.70B | 9.78B | 9.85B | 10.49B | 10.51B | 10.62B | 10.87B | 11.01B | 11.26B | 11.90B | 12.10B | 12.21B | 12.35B | 12.68B | 13.00B | 13.23B | 13.69B | 13.84B | 14.14B | 14.94B | 15.15B | 16.40B | 16.57B | 16.50B | 16.74B | 17.47B | 18.18B | 18.90B | 19.78B | 31.96B | 32.64B | 33.32B | 34.21B | 37.75B | 38.94B | 41.18B | 42.23B | 43.51B | 50.07B | 49.96B | 50.68B | 50.91B | 51.66B | 52.60B | 52.59B |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B |
|
Mortgage Loans
|
| | | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | 0.00B | 0.00B | | | 0.04B | 0.04B | 0.05B | | 0.05B | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.04B | 0.02B | 0.01B | 0.00B | 0.00B | 0.16B | 0.02B | 0.13B | 0.16B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.05B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.24B | 0.05B | 0.04B | 0.04B | 0.72B | 0.82B | 0.18B | 0.23B | 0.52B | 0.26B | 0.15B | 0.17B | 0.19B | 0.17B | 0.16B | 0.25B | 0.34B | 0.23B | 0.68B | 0.44B | 0.40B | 0.44B | 0.32B | 0.80B | 0.42B |
|
Receivables - Net
|
| | | | | | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.26B | 0.26B | 0.29B | 0.31B | 0.33B | 0.34B | 0.43B | 0.47B | 0.50B | 0.53B | 0.54B | 0.62B | 0.62B | 0.68B | 0.71B | 0.79B | 0.79B | 0.84B | 0.88B | 0.95B | 0.96B | 1.01B |
|
Receivables - Other
|
| | 0.00B | | | | 0.01B | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.11B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.18B | 0.03B | 0.04B | 0.05B | 0.19B | 0.01B | 0.18B | 0.01B | 0.18B | 0.21B | 0.18B | 0.18B |
|
Receivables
|
| | | | | | 0.02B | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.14B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.20B | 0.27B | 0.27B | 0.40B | 0.31B | 0.33B | 0.34B | 0.43B | 0.48B | 0.50B | 0.54B | 0.72B | 0.65B | 0.66B | 0.72B | 0.90B | 0.80B | 0.96B | 0.85B | 1.06B | 1.16B | 1.14B | 1.18B |
|
Prepaid Assets
|
| | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | 2.27B | | 2.39B | 2.37B | 2.59B | 2.68B | 2.82B | 3.11B | 3.22B | 3.23B | 3.35B | 3.71B | 3.92B | 6.19B | 6.67B | 7.00B | 7.11B | 7.60B | 7.87B | 8.00B | 8.11B | 8.22B | 8.79B | 8.86B | 9.01B | 9.24B | 9.40B | 9.62B | 10.11B | 10.33B | 10.45B | 10.63B | 10.94B | 11.15B | 11.31B | 11.67B | 11.86B | 12.18B | 12.77B | 13.06B | 0.12B | 14.07B | 14.10B | 0.12B | 0.02B | 0.01B | 15.70B | 16.37B | 25.16B | 25.65B | 26.10B | 26.98B | 29.71B | 30.80B | 32.65B | 33.61B | 34.66B | 39.67B | 39.90B | 40.61B | 40.97B | 41.69B | 42.69B | 42.92B |
|
Land & Improvements
|
| | 3.45B | | 1.33B | 1.35B | 4.12B | 1.55B | 1.57B | 1.69B | 4.98B | 1.75B | 1.81B | 1.91B | 2.00B | 2.45B | 2.54B | 2.75B | 2.79B | 2.92B | 2.99B | 3.01B | 3.05B | 3.08B | 3.22B | 3.25B | 3.29B | 3.39B | 3.44B | 3.53B | 3.75B | 3.83B | 3.92B | 3.97B | 4.08B | 4.26B | 4.36B | 4.56B | 4.68B | 4.75B | 5.06B | 5.09B | 5.68B | 5.74B | 5.77B | 5.98B | 6.32B | 6.67B | 6.98B | 7.31B | 10.75B | 11.16B | 11.61B | 11.85B | 12.95B | 13.32B | 14.01B | 14.41B | 14.93B | 16.79B | 16.76B | 17.14B | 17.32B | 17.72B | 18.05B | 18.13B |
|
Goodwill
|
| | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.01B | | | | 3.68B | 3.71B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 1.26B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B |
|
Intangibles
|
| | | | | | 0.02B | | | | 0.04B | 0.12B | 0.06B | 0.09B | 0.24B | 0.43B | | 0.96B | 0.94B | 0.99B | 1.05B | 1.06B | 1.04B | 1.06B | 1.05B | 1.05B | 1.06B | 1.06B | 1.12B | 1.14B | 1.16B | 1.21B | 1.23B | 1.23B | 1.19B | 1.29B | 1.23B | 1.21B | 1.20B | 1.21B | 1.31B | 1.31B | 1.49B | 1.52B | 1.51B | 1.61B | 1.71B | 1.82B | 1.97B | 2.16B | 5.28B | 5.19B | 5.15B | 5.06B | 5.17B | 5.26B | 5.24B | 5.09B | 5.02B | 7.04B | 6.73B | 6.60B | 6.32B | 6.22B | 6.03B | 5.86B |
|
Goodwill & Intangibles
|
| | 0.02B | | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.06B | 0.14B | 0.08B | 0.11B | 0.26B | 0.45B | 0.02B | 0.97B | 0.95B | 1.00B | 1.06B | 1.08B | 1.06B | 1.07B | 1.07B | 1.06B | 1.07B | 1.08B | 1.14B | 1.16B | 1.18B | 1.23B | 1.25B | 1.24B | 1.21B | 1.31B | 1.24B | 1.23B | 1.21B | 1.22B | 1.32B | 1.33B | 1.49B | 1.52B | 1.51B | 1.61B | 1.72B | 1.82B | 1.97B | 2.16B | 8.95B | 8.90B | 8.89B | 8.80B | 8.90B | 8.99B | 8.97B | 8.82B | 8.75B | 8.30B | 11.66B | 11.53B | 11.26B | 11.15B | 10.97B | 10.79B |
|
Other Non-Current Assets
|
| | 0.06B | | 0.06B | 0.06B | 0.08B | 0.12B | 0.17B | 0.22B | 0.22B | 0.22B | 0.23B | 0.26B | 0.10B | 0.17B | 0.15B | 0.15B | 0.13B | 0.07B | 0.07B | 0.10B | 0.11B | 0.09B | 0.08B | 0.09B | 0.05B | 0.04B | 0.06B | 0.05B | 0.04B | 0.07B | 0.05B | 0.06B | 0.05B | 0.05B | 0.07B | 0.07B | 0.06B | 0.25B | 0.29B | 0.31B | 0.33B | 0.46B | 0.46B | 0.41B | 0.42B | 0.47B | 0.52B | 0.87B | 1.37B | 1.68B | 1.89B | 2.15B | 2.28B | 2.37B | 2.94B | 3.24B | 3.37B | 3.48B | 3.80B | 3.74B | 4.02B | 4.32B | 4.75B | 5.07B |
|
Assets
|
| | 2.91B | | 3.14B | 3.29B | 3.54B | 3.77B | 3.99B | 4.27B | 4.42B | 4.40B | 4.58B | 5.04B | 5.43B | 8.76B | 9.42B | 9.88B | 9.92B | 10.48B | 10.81B | 10.94B | 11.01B | 11.09B | 11.73B | 11.74B | 11.85B | 12.04B | 12.25B | 12.54B | 13.15B | 13.42B | 13.57B | 13.70B | 14.06B | 14.47B | 14.67B | 15.10B | 15.26B | 15.76B | 16.75B | 17.18B | 18.55B | 18.80B | 19.10B | 19.79B | 20.74B | 20.98B | 21.98B | 23.71B | 43.14B | 44.06B | 44.95B | 45.89B | 49.67B | 51.10B | 53.98B | 55.34B | 57.78B | 68.33B | 68.06B | 68.47B | 68.84B | 69.76B | 71.42B | 71.28B |
|
Accounts Payables
|
| | 0.04B | | 0.04B | 0.03B | 0.05B | 0.02B | 0.05B | 0.03B | 0.06B | 0.03B | 0.06B | 0.04B | 0.07B | 0.05B | 0.08B | 0.07B | 0.10B | 0.07B | 0.10B | 0.08B | 0.12B | 0.08B | 0.11B | 0.10B | 0.12B | 0.09B | 0.13B | 0.10B | 0.12B | 0.09B | 0.12B | 0.09B | 0.11B | 0.09B | 0.12B | 0.12B | 0.13B | 0.11B | 0.16B | 0.16B | 0.18B | 0.18B | 0.20B | 0.21B | 0.24B | 0.20B | 0.26B | 0.27B | 0.35B | 0.31B | 0.35B | 0.41B | 0.40B | 0.42B | 0.56B | 0.66B | 0.74B | 0.80B | 0.88B | 0.88B | 0.76B | 0.73B | 0.95B | 0.93B |
|
Notes Payables
|
| | | | | | 1.60B | 1.60B | 1.75B | 0.07B | 1.75B | 1.75B | 1.75B | 1.75B | 2.55B | 2.45B | 2.45B | 3.20B | 3.20B | 3.20B | 3.55B | 0.25B | 3.80B | 3.80B | 3.80B | 3.80B | 3.65B | 3.65B | 3.65B | 3.38B | 0.47B | 4.67B | 0.38B | 0.34B | 0.33B | 0.31B | 0.31B | 0.31B | 5.38B | 5.38B | 6.27B | 6.26B | 6.29B | 6.01B | 6.60B | 6.99B | 8.27B | 7.33B | 7.33B | 8.31B | 12.50B | 13.07B | 13.59B | 13.32B | 14.28B | 15.43B | 16.48B | 17.48B | 18.60B | 21.75B | 21.74B | 23.09B | 22.66B | 22.88B | 24.89B | 24.78B |
|
Dividends payables
|
| | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.15B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.25B | 0.25B |
|
Payables
|
| | 0.06B | | 0.06B | 0.04B | 1.67B | 1.64B | 1.82B | 0.12B | 1.83B | 1.81B | 1.83B | 1.81B | 2.64B | 2.54B | 2.57B | 3.31B | 3.34B | 3.31B | 3.69B | 0.37B | 3.97B | 3.92B | 3.96B | 3.95B | 3.82B | 3.79B | 3.83B | 3.53B | 0.64B | 4.82B | 0.55B | 0.49B | 0.50B | 0.47B | 0.50B | 0.50B | 5.58B | 5.56B | 6.50B | 6.49B | 6.54B | 6.28B | 6.88B | 7.28B | 8.59B | 7.61B | 7.68B | 8.68B | 13.00B | 13.52B | 14.10B | 13.88B | 14.84B | 16.03B | 17.22B | 18.33B | 19.54B | 22.78B | 22.86B | 24.21B | 23.66B | 23.85B | 26.09B | 25.96B |
|
Accumulated Expenses
|
| | | | | | 0.03B | | 0.03B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B | 0.02B | 0.04B | | 0.06B | 0.03B | | | 0.06B | 0.03B | 0.06B | 0.03B | 0.06B | 0.03B | 0.06B | 0.03B | 0.06B | 0.04B | 0.07B | 0.04B | 0.06B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 0.00B | | 0.03B | | | | | 0.10B | 0.24B | 0.04B | 0.18B | 0.61B | 0.16B | 0.12B | 0.70B | 0.47B | 0.13B | 0.74B | 0.07B | 0.07B | 0.22B | 0.37B | 0.25B | 0.44B | 0.32B | 0.65B | 0.51B | 1.08B | 1.12B | 0.32B | 0.65B | 0.66B | 0.45B | 1.08B | 0.53B | 0.77B | 0.57B | 0.84B | 0.50B | 0.50B | 0.50B | 0.62B | 0.63B | 0.34B | 0.30B | 0.28B | 0.30B | 0.29B | 1.14B | 1.09B | 0.95B | 0.86B | 0.85B | 1.30B | 1.32B | 1.29B | 1.33B | 2.37B | 2.37B | 2.43B | 2.36B | 2.39B | 1.96B | 1.64B |
|
Non-Current Deffered Revenue
|
| | | | | | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.01B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.08B | 0.08B | 0.08B | 0.13B | 0.13B | 0.13B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Operating Leases
|
| | | | | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.31B | 0.31B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | 0.31B | 0.32B | 0.34B | 1.31B | 1.35B | 1.35B | 1.37B | 1.38B | 1.45B | 1.44B | 1.43B | 1.41B | 1.74B | 1.70B | 1.68B | 1.64B | 1.61B | 1.58B | 1.53B |
|
Other Non-Current Liabilities
|
| | 0.02B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.10B | 0.09B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.13B | 0.24B | 0.25B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.26B | 0.28B | 0.28B | 0.39B | 0.76B | 0.75B | 0.74B | 0.75B | 0.77B | 0.79B | 0.86B | 0.79B | 0.81B | 0.90B | 0.87B | 0.86B | 0.92B | 0.92B | 0.93B | 0.94B |
|
Total Non-Current Liabilities
|
| | 1.41B | | 1.68B | 1.64B | 1.67B | 1.64B | 1.88B | 1.97B | 2.14B | 1.91B | 2.07B | 2.55B | 2.99B | 3.59B | 4.28B | 4.80B | 4.46B | 5.09B | 4.91B | 5.31B | 5.32B | 5.38B | 5.70B | 5.64B | 5.24B | 5.49B | 5.39B | 5.67B | 6.28B | 6.25B | 6.43B | 6.21B | 6.55B | 7.05B | 7.04B | 7.27B | 7.01B | 7.51B | 7.63B | 7.60B | 8.49B | 8.13B | 8.48B | 9.04B | 9.47B | 9.14B | 9.84B | 9.96B | 17.25B | 17.74B | 17.81B | 18.28B | 20.06B | 20.92B | 21.81B | 22.73B | 23.86B | 28.11B | 28.28B | 28.94B | 28.86B | 29.60B | 31.14B | 31.08B |
|
Total Liabilities
|
| | 1.43B | | 1.69B | 1.66B | 1.69B | 1.66B | 1.90B | 2.00B | 2.16B | 1.94B | 2.10B | 2.59B | 3.02B | 3.62B | 4.31B | 4.83B | 4.50B | 5.13B | 4.95B | 5.35B | 5.37B | 5.42B | 5.74B | 5.67B | 5.29B | 5.54B | 5.43B | 5.77B | 6.37B | 6.37B | 6.55B | 6.33B | 6.67B | 7.18B | 7.16B | 7.38B | 7.14B | 7.75B | 7.89B | 7.86B | 8.75B | 8.38B | 8.73B | 9.29B | 9.72B | 9.41B | 10.11B | 10.34B | 18.01B | 18.48B | 18.55B | 19.03B | 20.83B | 21.71B | 22.67B | 23.51B | 24.67B | 29.01B | 29.15B | 29.80B | 29.78B | 30.52B | 32.06B | 32.02B |
|
Total Debt
|
| | 0.00B | | 0.03B | | | | | 0.10B | 0.24B | 0.04B | 0.18B | 0.61B | 0.16B | 0.12B | 0.70B | 0.47B | 0.13B | 0.74B | 0.07B | 0.07B | 0.22B | 0.37B | 0.25B | 0.44B | 0.32B | 0.65B | 0.51B | 1.08B | 1.12B | 0.32B | 0.65B | 0.66B | 0.45B | 1.08B | 0.53B | 0.77B | 0.57B | 0.84B | 0.50B | 0.50B | 0.50B | 0.62B | 0.63B | 0.34B | 0.30B | 0.28B | 0.30B | 0.29B | 1.14B | 1.09B | 0.95B | 0.86B | 0.85B | 1.30B | 1.32B | 1.29B | 1.33B | 2.37B | 2.37B | 2.43B | 2.36B | 2.39B | 1.96B | 1.64B |
|
Common Equity
|
| | 1.49B | | 1.45B | 1.63B | 1.85B | 2.11B | 2.09B | 2.28B | 2.25B | 2.46B | 2.47B | 2.44B | 2.41B | 5.14B | 5.11B | 5.05B | 5.42B | 5.35B | 5.86B | 5.59B | 5.64B | 5.67B | 5.98B | 6.06B | 6.55B | 6.50B | 6.82B | 6.77B | 6.79B | 7.05B | 7.02B | 7.37B | 7.39B | 7.30B | 7.51B | 7.71B | 8.12B | 8.01B | 8.86B | 9.32B | 9.80B | 10.42B | 10.37B | 10.50B | 11.02B | 11.57B | 11.87B | 13.37B | 25.13B | 25.58B | 26.40B | 26.86B | 28.84B | 29.39B | 31.31B | 31.82B | 33.11B | 39.15B | 38.75B | 38.67B | 39.05B | 39.24B | 39.36B | 39.26B |
|
Shareholder's Equity
|
| | 1.49B | | 1.45B | 1.63B | 1.85B | 2.11B | 2.09B | 2.28B | 2.25B | 2.46B | 2.47B | 2.44B | 2.41B | 5.14B | 5.11B | 5.05B | 5.42B | 5.35B | 5.86B | 5.59B | 5.64B | 5.67B | 5.98B | 6.06B | 6.55B | 6.50B | 6.82B | 6.77B | 6.79B | 7.05B | 7.02B | 7.37B | 7.39B | 7.30B | 7.51B | 7.71B | 8.12B | 8.01B | 8.86B | 9.32B | 9.80B | 10.42B | 10.37B | 10.50B | 11.02B | 11.57B | 11.87B | 13.37B | 25.13B | 25.58B | 26.40B | 26.86B | 28.84B | 29.39B | 31.31B | 31.82B | 33.11B | 39.15B | 38.75B | 38.67B | 39.05B | 39.24B | 39.36B | 39.26B |
|
Liabilities and Shareholders Equity
|
| | 2.91B | | 3.14B | 3.29B | 3.54B | 3.77B | 3.99B | 4.27B | 4.42B | 4.40B | 4.58B | 5.04B | 5.43B | 8.76B | 9.42B | 9.88B | 9.92B | 10.48B | 10.81B | 10.94B | 11.01B | 11.09B | 11.73B | 11.74B | 11.85B | 12.04B | 12.25B | 12.54B | 13.15B | 13.42B | 13.57B | 13.70B | 14.06B | 14.47B | 14.67B | 15.10B | 15.26B | 15.76B | 16.75B | 17.18B | 18.55B | 18.80B | 19.10B | 19.79B | 20.74B | 20.98B | 21.98B | 23.71B | 43.14B | 44.06B | 44.95B | 45.89B | 49.67B | 51.10B | 53.98B | 55.34B | 57.78B | 68.33B | 68.06B | 68.47B | 68.84B | 69.76B | 71.42B | 71.28B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.05B | -0.05B | -0.05B | -0.01B | -0.02B | -0.00B | 0.00B | 0.04B | 0.02B | -0.02B | 0.05B | 0.07B | 0.10B | 0.04B | 0.07B | 0.06B | 0.08B | 0.10B | 0.04B | 0.07B | 0.10B | 0.09B |
|
Preferred Shares
|
| | 0.34B | | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.57B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding
|
| | 0.10B | | | | 0.12B | | 0.00B | 0.00B | 0.13B | 0.00B | | | 0.13B | | | | 0.21B | | | | 0.22B | | | | 250.42B | | | | 16.35B | | | | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.32B | 0.33B | 0.33B | 0.34B | 0.35B | 0.35B | 0.36B | 0.37B | 0.38B | 0.40B | 0.59B | 0.60B | 0.62B | 0.63B | 0.66B | 0.67B | 0.71B | 0.72B | 0.75B | | | | | | | |