|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.21M | 414.54M | 601.57M | 617.56M | 627.15M | 660.30M | 673.21M | 708.77M | 723.89M | 752.46M | 870.76M | 870.85M | 875.20M | 891.51M | 903.06M | 914.28M | 919.89M | 933.98M | 932.47M | 946.20M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.89M | 685.02M | 807.34M | 810.42M | 837.27M | 888.65M | 944.40M | 1,019.21M | 1,039.10M | 1,076.29M | 1,260.48M | 1,339.44M | 1,330.91M | 1,340.30M | 1,380.51M | 1,410.38M | 1,470.55M | 1,487.94M | 1,548.73M | 1,547.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.81M | 30.52M | 32.70M | 34.14M | 34.10M | 37.52M | 34.17M | 36.83M | 35.52M | 38.02M | 40.84M | 45.07M | 41.87M | 49.11M | 44.04M | 49.33M | 55.04M | 54.14M | 58.88M | 57.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.78M | 137.33M | 6.52M | 2.73M | 3.75M | 0.90M | 1.31M | 0.34M | 2.88M | 9.93M | 94.10M | 2.75M | 8.60M | -9.20M | 0.28M | 0.33M | 13.34M | 10.20M | 10.80M | 2.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.66M | 485.67M | 569.54M | 579.43M | 590.79M | 648.03M | 688.18M | 780.65M | 767.48M | 793.33M | 1,000.53M | 1,048.81M | 1,052.68M | 1,114.12M | 1,100.58M | 1,182.46M | 1,120.06M | 1,156.18M | 1,168.31M | 1,130.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.26M | 653.52M | 608.76M | 616.30M | 628.64M | 686.46M | 723.66M | 817.82M | 805.88M | 841.28M | 1,135.47M | 1,096.63M | 1,103.15M | 1,154.03M | 1,144.90M | 1,232.12M | 1,188.44M | 1,220.52M | 1,238.00M | 1,190.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.51M | 115.33M | 329.14M | 348.60M | 347.86M | 305.50M | 392.20M | 393.94M | 429.33M | 405.46M | 390.01M | 523.54M | 547.74M | 573.46M | 538.04M | 406.14M | 793.32M | 647.68M | 639.07M | 815.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09M | 20.40M | 10.16M | 40.57M | 42.88M | 9.35M | 4.28M | 7.82M | 7.57M | 5.99M | 16.57M | 25.15M | 50.56M | 24.98M | 22.54M | 38.57M | 49.11M | 67.43M | 35.64M | 38.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -46.40M | 1.85M | 0.13M | 41.91M | -118.69M | -2.16M | 3.02M | 7.24M | -35.89M | 5.45M | 6.11M | -46.47M | 27.45M | -10.62M | -31.46M | 18.49M | -1.55M | 15.11M | -43.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.35M | 14.60M | 210.95M | 238.48M | 230.45M | 237.72M | 238.07M | 210.09M | 245.21M | 235.56M | 149.40M | 276.61M | 286.48M | 221.45M | 267.12M | 223.08M | 341.50M | 323.44M | 347.13M | 396.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 10.13M | 10.98M | 14.66M | 10.16M | 9.38M | 11.95M | 12.93M | 11.34M | 15.80M | 15.50M | 15.64M | 15.36M | 20.10M | 15.66M | 24.07M | 23.82M | 21.80M | 26.20M | 25.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00M | -49.52M | 199.97M | 223.82M | 172.25M | -600.24M | 226.12M | 197.15M | 179.26M | 215.16M | 120.58M | 259.39M | 28.14M | 782.66M | 251.46M | 219.88M | 312.31M | 308.78M | 320.94M | 370.51M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.43M | 0.60M | 0.61M | 0.72M | 1.07M | 1.11M | 1.74M | 0.40M | 1.36M | 1.61M | 1.58M | 1.64M | 1.74M | 1.65M | 2.09M | 1.90M | 5.55M | 9.17M | 26.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.28M | 4.47M | 199.97M | 223.82M | 220.29M | 228.34M | 226.12M | 197.15M | 233.88M | 219.76M | 133.90M | 260.97M | 271.12M | 201.35M | 251.46M | 199.01M | 317.67M | 301.64M | 320.94M | 370.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.28M | 4.47M | 199.97M | 223.82M | 220.29M | 228.34M | 226.12M | 197.15M | 233.88M | 219.76M | 133.90M | 260.97M | 271.12M | 201.35M | 251.46M | 199.01M | 317.67M | 301.64M | 320.94M | 370.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.28M | 4.47M | 199.97M | 223.82M | 220.29M | 228.34M | 226.12M | 197.15M | 233.88M | 219.76M | 133.90M | 260.97M | 271.12M | 201.35M | 251.46M | 199.01M | 317.67M | 301.64M | 320.94M | 370.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.59M | 5.12M | -2.65M | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.28M | 4.47M | 199.97M | 223.82M | 220.29M | 228.34M | 225.02M | 195.41M | 233.47M | 218.41M | 129.70M | 256.80M | 261.78M | 199.61M | 249.81M | 196.92M | 315.77M | 296.08M | 311.77M | 343.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.01 | 0.34 | 0.37 | 0.36 | 0.37 | 0.34 | 0.29 | 0.33 | 0.32 | 0.16 | 0.30 | 0.30 | 0.23 | 0.28 | 0.22 | 0.35 | 0.33 | 0.33 | 0.37 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.01 | 0.34 | 0.37 | 0.36 | 0.37 | 0.34 | 0.29 | 0.33 | 0.32 | 0.16 | 0.29 | 0.30 | 0.23 | 0.28 | 0.22 | 0.35 | 0.33 | 0.33 | 0.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.91M | 414.54M | 593.83M | 601.67M | 617.51M | 611.77M | 660.46M | 674.11M | 709.16M | 692.30M | 834.94M | 870.32M | 870.66M | 862.96M | 891.67M | 902.97M | 913.95M | 907.17M | 931.98M | 932.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.05M | 414.77M | 594.04M | 602.03M | 617.96M | 612.18M | 661.24M | 674.59M | 709.54M | 693.02M | 835.24M | 870.73M | 872.05M | 863.79M | 892.35M | 903.72M | 915.19M | 908.33M | 934.45M | 934.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.51M | 115.33M | 329.14M | 348.60M | 347.86M | 305.50M | 392.20M | 393.94M | 429.33M | 405.46M | 390.01M | 523.54M | 547.74M | 573.46M | 538.04M | 406.14M | 793.32M | 647.68M | 639.07M | 815.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.16M | 100.74M | 118.19M | 110.12M | 117.41M | 67.78M | 154.13M | 183.86M | 184.12M | 169.89M | 240.61M | 246.93M | 261.26M | 352.01M | 270.92M | 183.06M | 451.83M | 324.25M | 291.94M | 418.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30 | 69.39 | 5.21 | 6.15 | 4.41 | 3.95 | 5.02 | 6.16 | 4.62 | 6.71 | 10.38 | 5.65 | 5.36 | 9.08 | 5.86 | 10.79 | 6.98 | 6.74 | 7.55 | 6.51 |