Nayax Income Statement (2021-2025) | NYAX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 30.93M34.40M34.13M41.21M47.25M50.90M52.41M56.16M60.33M66.60M63.96M78.09M83.00M89.00M81.11M95.59M104.28M
Cost of Revenue 18.58M22.44M21.04M27.11M31.44M33.89M34.53M35.30M37.35M40.01M35.98M43.50M45.03M47.97M41.21M49.42M52.91M
Gross Profit 12.35M12.00M13.09M14.11M15.81M17.03M17.88M20.86M22.98M26.59M27.99M34.59M37.97M40.99M39.90M46.17M51.37M
Operating items
Research & Development -5.26M32.33M-5.59M-5.10M-6.00M38.82M-5.14M-4.97M-5.31M37.35M-6.34M-6.42M-6.87M45.01M-7.15M-7.73M-8.82M
Selling, General & Administrative -12.27M76.27M-14.82M-15.12M-16.72M110.76M-16.43M-17.54M-16.84M121.12M-21.46M-23.82M-26.07M169.55M-27.54M-31.22M-30.01M
Other Operating Expenses -0.10M-0.08M-0.82M-0.10M-0.13M-0.38M-1.52M6.09M5.62M-0.77M
Operating Expenses -17.54M108.60M-20.42M-20.22M-22.72M149.58M-21.57M-22.51M-22.15M158.47M-27.80M-30.24M-32.94M214.56M-34.69M-38.95M-38.83M
Operating Income -6.43M-9.78M-8.87M-8.62M-9.18M-7.37M-5.19M-3.71M-1.47M-2.01M-2.81M0.91M1.45M3.55M7.89M9.52M7.85M
EBIT -6.43M-9.78M-8.87M-8.62M-9.18M-7.37M-5.19M-3.71M-1.47M-2.01M-2.81M0.91M1.45M3.55M7.89M9.52M7.85M
Non-operating items
Interest & Investment Income 0.44M0.65M1.10M1.21M1.84M6.10M1.69M
Non Operating Income -0.35M-3.20M-0.86M-1.50M0.39M-0.13M-0.21M-0.04M-0.21M-0.93M-2.39M-3.60M-0.33M2.28M
Net income details
EBT -6.77M-9.37M-9.73M-10.11M-9.71M-7.51M-5.27M-3.75M-2.71M-2.95M-5.20M-2.69M1.12M2.38M7.40M11.98M4.57M
Tax Provisions 0.04M0.65M-0.05M-0.23M-0.16M0.90M-0.26M-0.23M-0.38M2.08M0.24M-0.32M-0.43M1.76M-0.25M-0.33M-1.03M
Profit After Tax -6.74M-9.99M-9.78M10.35M-9.87M-7.51M-5.53M-3.97M-3.09M-12.59M-4.96M-3.01M0.69M1.65M7.16M11.65M3.54M
Equity Income 0.07M-0.66M-0.50M0.57M0.43M-3.29M0.36M0.38M0.50M-0.31M-0.29M-0.25M-0.35M-0.39M-0.23M
Income from Non-Controlling Interests -0.19M
Income from Continuing Operations -6.81M-10.02M-9.68M-9.88M-9.55M-8.40M-5.01M-3.52M-2.33M-5.03M-5.43M-2.37M1.55M0.62M7.65M12.32M5.60M
Consolidated Net Income -6.81M-10.02M-9.68M-9.88M-9.55M-8.40M-5.01M-3.52M-2.33M-5.03M-5.43M-2.37M1.55M0.62M7.65M12.32M5.60M
Income towards Parent Company -6.81M-10.02M-9.68M-9.88M-9.55M-8.40M-5.01M-3.52M-2.33M-5.03M-5.43M-2.37M1.55M0.62M7.65M12.32M5.60M
Net Income towards Common Stockholders -6.81M-10.02M-9.68M-9.88M-9.55M-8.40M-5.01M-3.52M-2.33M-5.03M-5.43M-2.37M1.55M0.62M7.65M12.32M5.60M
Additional items
EPS (Basic) -0.31-0.29-0.30-0.29-0.25-0.15-0.11-0.07-0.15-0.16-0.070.050.020.210.340.15
EPS (Weighted Average and Diluted) -106.46-65.45
Shares Outstanding (Weighted Average) 32.85M32.85M32.85M32.85M32.96M32.96M32.96M32.96M32.96M33.33M33.33M33.33M33.33M36.61M36.71M36.91M
Shares Outstanding (Diluted Average) 0.03M0.04M
EBITDA -6.57M-9.40M-9.93M-10.69M-9.83M-7.29M-5.49M-3.90M-3.02M-12.41M-4.79M-2.70M0.53M-0.49M6.77M14.60M3.21M
Interest Expenses -2.83M-4.25M-1.43M19.41M-2.33M-3.63M-4.96M
Tax Rate 0.51%2.32%1.64%4.92%6.03%14.17%11.92%73.95%