|
Revenue
|
78.78M | 119.13M | 173.51M | 235.49M | 314.01M |
|
Cost of Revenue
|
41.60M | 70.97M | 113.48M | 147.20M | 172.48M |
|
Gross Profit
|
37.18M | 48.16M | 60.04M | 88.29M | 141.53M |
|
Research & Development
|
9.30M | 19.04M | 22.13M | 21.93M | 25.37M |
|
Selling, General & Administrative
|
26.55M | 45.38M | 64.09M | 70.32M | 98.20M |
|
Other Operating Expenses
|
| -1.88M | -1.79M | -0.44M | -2.02M |
|
Operating Expenses
|
35.84M | 64.42M | 86.22M | 92.25M | 123.57M |
|
Operating Income
|
-2.22M | -22.48M | -34.04M | -12.38M | 3.10M |
|
EBIT
|
-2.22M | -22.48M | -34.04M | -12.38M | 3.10M |
|
Interest & Investment Income
|
| | 0.44M | 2.49M | 3.41M |
|
Non Operating Income
|
-3.87M | -1.66M | -3.02M | -2.29M | 6.57M |
|
EBT
|
-6.10M | -24.14M | -37.06M | -14.67M | -4.38M |
|
Tax Provisions
|
-0.01M | 0.63M | 0.45M | 1.22M | 1.25M |
|
Profit After Tax
|
-6.08M | -24.77M | -37.51M | -15.89M | -5.63M |
|
Equity Income
|
| -0.54M | -1.79M | -1.55M | -1.27M |
|
Income from Non-Controlling Interests
|
0.17M | -0.01M | | | |
|
Income from Continuing Operations
|
-6.08M | -24.77M | -37.51M | -15.89M | -5.63M |
|
Consolidated Net Income
|
-6.08M | -24.77M | -37.51M | -15.89M | -5.63M |
|
Income towards Parent Company
|
-6.25M | -24.76M | -37.51M | -15.89M | -5.63M |
|
Net Income towards Common Stockholders
|
-6.25M | -24.76M | -37.51M | -15.89M | -5.63M |
|
EPS (Basic)
|
-0.25 | -0.82 | -1.14 | -0.48 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
-0.25 | -0.82 | -1.14 | -0.48 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
| 32.85M | 32.96M | 32.96M | 33.33M |
|
EBITDA
|
-5.97M | -24.25M | -37.74M | -16.02M | -7.44M |
|
Interest Expenses
|
| | 3.46M | 4.78M | 10.90M |
|
Tax Rate
|
0.25% | | | | |