Nayax Income Statement (2021-2025) | NYAX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 30.93M34.43M34.13M41.21M47.25M50.92M52.41M56.16M60.33M66.59M63.96M78.09M83.00M88.96M81.11M95.59M104.28M119.45M
Cost of Revenue (Quarter) 18.58M22.44M21.04M27.11M31.44M33.89M34.53M35.30M37.35M40.01M35.98M43.50M45.03M47.97M41.21M49.42M52.91M63.93M
Gross Profit (Quarter) 12.35M12.00M13.09M14.11M15.81M17.03M17.88M20.86M22.98M26.59M27.99M34.59M37.97M40.99M39.90M46.17M51.37M55.52M
Operating items
Research & Development (Quarter) -5.26M-5.75M-5.59M-5.10M-6.00M-5.44M-5.14M-4.97M-5.31M-6.51M-6.34M-6.42M-6.87M-5.74M-7.15M-7.73M-8.82M-6.25M
Selling, General & Administrative (Quarter) -12.27M-14.49M-14.82M-15.12M-16.72M-17.43M-16.43M-17.54M-16.84M-19.52M-21.46M-23.82M-26.07M-26.84M-27.54M-31.22M-30.01M-32.54M
Other Operating Expenses (Quarter) -0.87M
Operating Expenses (Quarter) -17.54M-20.24M-20.42M-20.22M-22.72M-22.87M-21.57M-22.51M-22.15M-26.02M-27.80M-30.24M-32.94M-32.58M-34.69M-38.95M-38.83M-38.80M
Operating Income (Quarter) -6.43M-9.78M-8.87M-8.62M-9.18M-7.37M-5.19M-3.71M-1.47M-2.01M-2.81M0.91M1.45M3.55M74.59M85.12M90.19M94.32M
EBIT (Quarter) -6.43M-9.78M-8.87M-8.62M-9.18M-7.37M-5.19M-3.71M-1.47M-2.01M-2.81M0.91M1.45M3.55M74.59M85.12M90.19M94.32M
Non-operating items
Non Operating Interest Expenses (Quarter) 0.86M0.08M
Interest & Investment Income (Quarter) 0.44M0.65M1.10M1.21M1.84M6.10M1.69M2.21M
Other Non Operating Income (Quarter) -0.10M3.10M-0.87M-0.82M0.13M0.08M1.24M0.93M-0.13M-0.38M0.33M1.52M6.09M5.62M-0.77M0.69M
Non Operating Income (Quarter) -0.35M0.40M0.95M2.03M-0.53M-0.13M-0.21M-0.81M-1.24M-0.93M-2.39M-3.60M1.72M-1.46M
Net income details
EBT (Quarter) -6.77M-9.37M-9.73M-10.11M-9.71M-7.51M-5.27M-3.75M-2.71M-2.95M-5.20M-2.69M1.12M2.38M7.40M11.98M4.57M10.61M
Tax Provisions (Quarter) 0.04M-0.62M-0.05M-0.23M-0.16M0.01M-0.26M-0.23M-0.38M0.35M0.24M-0.32M-0.43M0.73M-0.25M-0.33M-1.03M-2.56M
Profit After Tax (Quarter) -6.74M-8.76M-9.68M-9.88M-9.87M-7.51M-5.01M-3.52M-3.09M-3.29M-4.96M-3.01M0.69M1.65M7.16M11.65M3.54M13.17M
Equity Income (Quarter) -0.07M-0.41M-0.50M-0.57M-0.43M0.29M-0.36M-0.38M-0.50M0.31M-0.29M-0.25M-0.35M0.39M-0.23M
Income from Non-Controlling Interests (Quarter) -10.69M-3.90M
Income from Continuing Operations (Quarter) -6.81M-8.76M-9.68M-9.88M-9.55M-7.51M-5.01M-3.52M-2.33M-3.29M-5.43M-2.37M1.55M1.65M7.65M12.32M5.60M13.17M
Consolidated Net Income (Quarter) -6.81M-8.76M-9.68M-9.88M-9.55M-7.51M-5.01M-3.52M-2.33M-3.29M-5.43M-2.37M1.55M1.65M7.65M12.32M5.60M13.17M
Income towards Parent Company (Quarter) -6.74M-9.99M-9.78M10.35M-9.87M-7.51M-5.53M3.97M-3.09M-3.29M-4.96M0.91M1.45M-5.18M7.16M9.52M7.85M10.26M
Net Income towards Common Stockholders (Quarter) -6.74M-9.99M-9.78M10.35M-9.87M-7.51M-5.53M3.97M-3.09M-3.29M-4.96M-3.01M0.69M1.65M7.16M11.65M3.54M13.17M
Additional items
EPS (Basic) (Quarter) -0.27-0.33-0.320.32-0.30-0.23-0.170.12-0.09-0.10-0.15-0.080.020.050.200.330.100.37
EPS (Diluted) (Quarter) -1.32-2.75-2.692.85-2.72-1.97-1.451.04-0.81-0.86-1.30-0.790.180.431.873.050.933.45
Shares Outstanding (Quarter) 24.84M30.19M30.19M32.80M32.80M32.82M32.82M33.08M33.08M33.15M33.15M36.22M36.22M35.76M35.76M35.76M35.76M35.76M
Shares Outstanding (Diluted) (Quarter) 5.11M3.63M3.63M3.63M3.63M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M3.82M
EBITDA (Quarter) -1.58M-9.78M3.27M-8.62M-3.73M-2.50M-0.64M-3.71M3.53M4.01M3.58M8.09M11.07M12.77M9.72M12.61M18.20M20.57M
Interest Expenses (Quarter) 0.81M-2.17M-0.14M-1.50M-0.12M4.93M-0.21M-0.74M-0.74M2.51M-2.83M-4.25M1.72M-2.38M-2.33M5.14M-4.96M-3.90M
Tax Rate (Quarter) -0.56%6.59%0.51%2.32%1.64%-0.09%4.92%6.03%14.17%-11.74%-4.60%11.92%-38.38%30.84%-3.32%-2.78%-22.59%-24.14%