Nayax reported revenue of $122.59M and net income of $10.12M for the quarter ended Jun 2026, up 28.2% year over year. This income statement covers 20 quarters of results from Sep 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||
| Revenue | 30.93M | 34.43M | 34.13M | 41.21M | 47.25M | 50.92M | 52.41M | 56.16M | 60.33M | 66.59M | 63.96M | 78.09M | 83.00M | 88.96M | 81.11M | 95.59M | 104.28M | 119.45M | 106.86M | 122.59M |
| Cost of RevenueCost of Rev | 18.58M | 22.44M | 21.04M | 27.11M | 31.44M | 33.89M | 34.53M | 35.30M | 37.35M | 40.01M | 35.98M | 43.50M | 45.03M | 47.97M | 41.21M | 49.42M | 52.91M | 63.93M | 54.58M | 65.14M |
| Gross Profit | 12.35M | 12.00M | 13.09M | 14.11M | 15.81M | 17.03M | 17.88M | 20.86M | 22.98M | 26.59M | 27.99M | 34.59M | 37.97M | 40.99M | 39.90M | 46.17M | 51.37M | 55.52M | 52.27M | 57.45M |
| Operating items | ||||||||||||||||||||
| Research & DevelopmentR&D | -5.26M | -5.75M | -5.59M | -5.10M | -6.00M | -5.44M | -5.14M | -4.97M | -5.31M | -6.51M | -6.34M | -6.42M | -6.87M | -5.74M | -7.15M | -7.73M | -8.82M | -6.25M | -8.00M | -10.61M |
| Selling, General & AdministrativeSG&A | -12.27M | -14.49M | -14.82M | -15.12M | -16.72M | -17.43M | -16.43M | -17.54M | -16.84M | -19.52M | -21.46M | -23.82M | -26.07M | -26.84M | -27.54M | -31.22M | -30.01M | -32.54M | -36.32M | -48.94M |
| Restructuring CostsRestructuring | 0.10M | 0.44M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | -0.87M | -0.38M | 5.62M | -0.49M | ||||||||||||||||
| Operating ExpensesOpex | -17.54M | -20.24M | -20.42M | -20.22M | -22.72M | -22.77M | -21.57M | -22.51M | -22.15M | -25.58M | -27.80M | -30.24M | -32.94M | -32.58M | -34.69M | -38.95M | -38.83M | -38.80M | -44.32M | -59.55M |
| Operating IncomeOp. Inc | -6.43M | -9.78M | -8.87M | -8.62M | -9.18M | -7.37M | -5.19M | -3.71M | -1.47M | -2.01M | -2.81M | 0.91M | 1.45M | 3.55M | 7.89M | 9.52M | 90.19M | 94.32M | 4.13M | -6.65M |
| EBIT | -6.43M | -9.78M | -8.87M | -8.62M | -9.18M | -7.37M | -5.19M | -3.71M | -1.47M | -2.01M | -2.81M | 0.91M | 1.45M | 3.55M | 7.89M | 9.52M | 90.19M | 94.32M | 4.13M | -6.65M |
| Non-operating items | ||||||||||||||||||||
| Non Operating Interest Expenses | 0.86M | -1.50M | 0.08M | -0.04M | -2.83M | -4.25M | -1.43M | -2.38M | -2.33M | -3.63M | -4.96M | -3.90M | -6.36M | -6.24M | ||||||
| Interest & Investment IncomeInt & Inv Inc | 0.44M | 0.65M | 1.10M | 1.21M | 1.84M | 6.10M | 1.69M | 2.21M | 2.96M | 4.44M | ||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.10M | -0.87M | -0.82M | 0.13M | 0.08M | 1.24M | 0.93M | -0.13M | -0.38M | 0.33M | 1.52M | 6.09M | 5.62M | -0.77M | 0.69M | 3.41M | -0.49M | |||
| Non Operating IncomeNon Op. Inc. | 0.95M | 2.03M | 0.39M | -0.21M | -0.81M | -0.21M | 0.81M | 1.75M | 1.72M | -1.46M | ||||||||||
| Net income details | ||||||||||||||||||||
| EBT | -6.77M | -9.37M | -9.73M | -10.11M | -9.71M | -7.51M | -5.27M | -3.75M | -2.71M | -2.95M | -5.20M | -2.69M | 1.12M | 2.38M | 7.40M | 11.98M | 4.57M | 10.61M | 0.73M | -8.45M |
| Tax ProvisionsTaxes | 0.04M | -0.62M | -0.05M | -0.23M | -0.16M | 0.01M | -0.26M | -0.23M | -0.38M | 0.35M | 0.24M | -0.32M | -0.43M | 0.73M | -0.25M | -0.33M | -1.03M | -2.56M | 0.55M | -1.67M |
| Profit After TaxPAT | -6.74M | -9.99M | -9.78M | 10.35M | -9.87M | -7.51M | -5.53M | 3.97M | -3.09M | -3.29M | -4.96M | -3.01M | 0.69M | 1.65M | 7.16M | 11.65M | 3.54M | 13.17M | 1.28M | 10.12M |
| Equity Income | -0.07M | -0.41M | -0.50M | -0.57M | -0.43M | 0.29M | -0.36M | -0.38M | -0.50M | 0.31M | 0.29M | 0.25M | 0.35M | 0.39M | 0.23M | |||||
| Income from Non-Controlling InterestsInc. Minority | 3.10M | 1.83M | 1.75M | 1.56M | 1.28M | 1.76M | 1.45M | 3.00M | ||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -6.81M | -8.76M | -9.68M | -9.88M | -9.55M | -7.51M | -5.01M | -3.52M | -2.33M | -3.29M | -5.43M | -2.37M | 1.55M | 1.65M | 7.65M | 12.32M | 5.60M | 13.17M | 0.17M | -6.78M |
| Consolidated Net IncomeConsol Net Inc. | -6.81M | -8.76M | -9.68M | -9.88M | -9.55M | -7.51M | -5.01M | -3.52M | -2.33M | -3.29M | -5.43M | -2.37M | 1.55M | 1.65M | 7.65M | 12.32M | 5.60M | 13.17M | 0.17M | -6.78M |
| Income towards Parent CompanyParent Net Inc | -6.74M | -9.99M | -9.78M | -9.88M | -9.87M | -10.35M | -5.53M | -3.52M | -2.33M | -3.29M | -2.81M | 0.91M | 1.45M | 3.55M | 7.89M | 9.52M | 7.85M | 12.30M | 0.17M | -6.78M |
| Net Income towards Common StockholdersNet Income | -6.74M | -9.99M | -9.78M | -9.88M | -9.87M | -10.35M | -5.53M | -3.52M | -2.33M | -3.29M | -2.81M | 0.91M | 1.45M | 3.55M | 7.89M | 9.52M | 7.85M | 12.30M | 0.17M | -6.78M |
| Additional items | ||||||||||||||||||||
| EPS (Basic) | -0.27 | -0.33 | -0.32 | -0.33 | -0.33 | -0.32 | -0.17 | -0.11 | -0.07 | -0.10 | -0.08 | 0.03 | 0.04 | 0.10 | 0.22 | 0.27 | 0.22 | 0.34 | 0.00 | -0.19 |
| EPS (Diluted) | -1.32 | -2.75 | -2.69 | -2.72 | -2.72 | -2.71 | -1.45 | -0.92 | -0.61 | -0.86 | -0.73 | 0.24 | 0.38 | 0.99 | 2.21 | 2.66 | 2.19 | 3.27 | 0.05 | -1.80 |
| Shares Outstanding | 24.84M | 30.19M | 30.19M | 30.19M | 30.19M | 32.82M | 32.82M | 32.82M | 32.82M | 33.15M | 33.15M | 33.15M | 33.15M | 35.76M | 35.76M | 35.76M | 35.76M | 35.76M | 35.76M | 35.76M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 5.11M | 3.63M | 3.63M | 3.63M | 3.63M | 3.82M | 3.82M | 3.82M | 3.82M | 3.82M | 3.82M | 3.82M | 3.82M | 3.58M | 3.58M | 3.58M | 3.58M | 3.77M | 3.77M | 3.77M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 32.75M | 32.96M | 33.33M | 36.61M | ||||||||||||||||
| EBITDA | -1.58M | -9.78M | 3.27M | -8.62M | -3.73M | -2.50M | -0.64M | -3.71M | 3.53M | 4.01M | 3.58M | 8.09M | 11.07M | 12.77M | 9.72M | 12.61M | 18.20M | 20.57M | 13.88M | -6.65M |
| Interest ExpensesInt Expense | 0.86M | -1.50M | 0.08M | -0.04M | -2.83M | -4.25M | -1.43M | -2.38M | -2.33M | -3.63M | -4.96M | -3.90M | -6.36M | -6.24M | ||||||
| Tax Rate | -0.56% | 6.59% | 0.51% | 2.32% | 1.64% | -0.09% | 4.92% | 6.03% | 14.17% | -11.74% | -4.60% | 11.92% | -38.38% | 30.84% | -3.32% | -2.78% | -22.59% | -24.14% | 76.07% | 19.74% |