Nayax reported cash from operations of -$1.26M and free cash flow of $1.23M for the quarter ended Jun 2026, down 109.7% year over year. This cash flow statement covers 20 quarters of results from Sep 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||
| Net Income | -6.74M | -9.99M | -9.78M | -10.35M | -9.87M | -7.51M | -5.53M | -3.97M | -3.09M | -3.29M | -4.96M | -3.01M | 0.69M | 1.65M | 7.16M | 11.65M | 3.54M | 13.17M | 1.28M | -10.12M |
| Share-based CompensationStock Comp. | 2.79M | 3.50M | 3.10M | 2.06M | 1.83M | 1.75M | 1.56M | 1.43M | 1.28M | 1.76M | 1.45M | 1.51M | 3.00M | 1.23M | 1.78M | 2.51M | 2.56M | 0.45M | 2.25M | 12.39M |
| Deferred Taxes | -0.05M | 0.16M | -0.05M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.19M | -0.49M | -0.28M | -0.45M | -0.14M | -0.69M | -0.38M | -0.50M | -3.83M | -1.22M | -0.30M |
| Gains from Equity InvestmentsGains Equity | -0.29M | -0.25M | -0.35M | -0.39M | -0.23M | |||||||||||||||
| Non-cash ItemsNon-Cash Items | 6.17M | 2.14M | 6.83M | 6.54M | 3.68M | 4.34M | 6.41M | 4.16M | 8.09M | 7.88M | 5.10M | 12.20M | 15.87M | 15.36M | -5.87M | 7.39M | 6.92M | 2.42M | 2.30M | 19.58M |
| Cash from OperationsCash from Ops. | -0.56M | -13.08M | -2.95M | -15.24M | -6.19M | -3.17M | 0.89M | -1.66M | 4.99M | 4.58M | 0.14M | 9.19M | 16.56M | 17.01M | 1.29M | 12.95M | 10.46M | 15.59M | 3.58M | -1.26M |
| Depreciation, Depletion & Amortization | ||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 1.90M | 1.87M | 2.00M | 1.93M | 2.36M | 2.73M | 2.63M | 3.16M | 3.22M | 3.50M | 4.52M | 5.04M | 5.93M | 5.88M | 5.72M | 6.01M | 6.83M | 6.92M | 7.18M | 7.57M |
| Change in Working Capital | ||||||||||||||||||||
| Change in ReceivablesChange Receivables | 0.82M | -3.98M | -1.07M | -4.78M | 1.41M | -3.83M | -2.43M | -2.52M | 2.17M | -9.71M | 0.40M | -3.68M | -1.85M | -5.54M | 1.40M | -5.69M | -5.03M | -22.41M | 3.33M | -12.69M |
| Change in InventoryChange Inventory | -2.25M | -0.30M | -2.25M | -7.96M | -3.80M | 1.41M | -3.58M | 4.43M | 3.11M | -0.72M | 0.54M | 0.90M | -2.60M | 3.22M | -0.78M | -1.71M | -0.74M | -1.73M | 0.07M | -1.31M |
| Change in Account PayablesChange Payables | 2.71M | -2.64M | 0.95M | 11.16M | -4.87M | -2.71M | 2.48M | -4.52M | -0.79M | 4.01M | -4.38M | 4.12M | -0.55M | 4.18M | -6.38M | -1.31M | 1.39M | 10.26M | -7.33M | 5.22M |
| Other Working Capital ChangesOther WC Changes | -1.22M | 6.77M | 0.26M | -7.33M | 1.59M | 6.09M | 1.00M | -1.24M | -7.98M | 14.75M | 3.73M | -15.89M | 19.79M | 14.88M | ||||||
| Investing Activities | ||||||||||||||||||||
| Capital ExpendituresCapex | -0.81M | -1.24M | -0.19M | -0.41M | -0.23M | -0.69M | -0.10M | -0.18M | -0.07M | -0.27M | -0.16M | -0.85M | -0.78M | -1.30M | -0.80M | -1.11M | -2.07M | -1.35M | -1.80M | -2.49M |
| Change in IntangiblesChange Intangibless | -1.07M | -1.04M | -1.04M | -1.07M | -1.02M | -1.14M | -1.14M | -1.67M | -1.79M | -1.82M | -2.57M | -2.81M | -3.23M | -2.95M | -3.18M | -3.33M | -3.93M | -3.74M | -3.83M | -4.05M |
| Acquisitions | 0.44M | -14.93M | -8.20M | -7.34M | -24.34M | |||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | -5.00M | -0.27M | ||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -6.69M | -3.05M | -15.40M | -4.59M | -2.19M | -4.37M | -3.67M | -5.97M | -3.83M | -23.36M | -27.61M | -20.52M | -5.65M | 7.88M | -7.98M | -22.63M | -11.95M | -36.18M | -9.59M | -11.20M |
| Financing Activities | ||||||||||||||||||||
| Other financing activitiesOther financing | -0.24M | -0.08M | -6.68M | -0.37M | 6.07M | 0.50M | -0.06M | -1.12M | -0.02M | -0.95M | -23.03M | 0.31M | -0.41M | 15.17M | 9.55M | -0.55M | -4.08M | 6.20M | ||
| Cash from Financing ActivitiesCash from Financing | -1.61M | -1.53M | -3.17M | -0.90M | -1.35M | 11.62M | 1.95M | 4.91M | 7.80M | 16.89M | 58.03M | 4.27M | -7.75M | -3.70M | 99.73M | -1.22M | -5.39M | 172.71M | -10.16M | -0.39M |
| Debt Issuance and Repayment | ||||||||||||||||||||
| Current Debt | 4.23M | 6.64M | 9.23M | 19.03M | -19.45M | 7.05M | -4.75M | -6.16M | -25.23M | -0.77M | ||||||||||
| Change in Capital Stock | ||||||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 62.69M | |||||||||||||||||||
| Additional items | ||||||||||||||||||||
| Exchange Rate EffectFX Effect | -0.61M | 1.34M | -2.62M | -0.68M | -1.61M | 0.42M | -0.52M | 6.61M | 12.03M | |||||||||||
| Change in Cash | -8.87M | -17.66M | -21.51M | -20.73M | -9.72M | 4.08M | -0.83M | -2.73M | 8.96M | -1.89M | 30.55M | -7.06M | 3.17M | 21.18M | 93.04M | -10.91M | -6.88M | 152.12M | -16.17M | -12.85M |
| Free Cash FlowFCF | 0.25M | -11.83M | -2.76M | -14.83M | -5.96M | -2.48M | 0.98M | -1.49M | 5.06M | 4.85M | 0.30M | 10.04M | 17.34M | 18.30M | 2.08M | 14.06M | 12.53M | 16.94M | 5.38M | 1.23M |
| Net Cash FlowNCF | -8.87M | -17.66M | -21.51M | -20.73M | -9.72M | 4.08M | -0.83M | -2.73M | 8.96M | -1.89M | 30.55M | -7.06M | 3.17M | 21.18M | 93.04M | -10.91M | -6.88M | 152.12M | -16.17M | -12.85M |
Pull Nayax's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=NYAX&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "NYAX", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=NYAX&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();