|
Cash & Equivalents (Quarter)
|
113.05M | 87.33M | 87.33M | 87.33M | 87.33M | 33.88M | 33.88M | 33.88M | 39.80M | 38.39M | 68.57M | 68.57M | 64.65M | 83.13M | 176.76M | 176.76M | 172.27M | 319.54M | 302.83M |
|
Short-term Investments (Quarter)
|
| 0.05M | | | 0.05M | 0.08M | 0.08M | 1.23M | 1.25M | 1.27M | 24.28M | 24.14M | 24.33M | 9.33M | 0.04M | 0.64M | 5.51M | 1.17M | 1.24M |
|
Cash & Current Investments (Quarter)
|
113.05M | 87.38M | 87.33M | 87.33M | 87.39M | 33.96M | 33.96M | 35.11M | 41.05M | 39.66M | 92.85M | 92.71M | 88.98M | 92.46M | 176.81M | 177.40M | 177.78M | 320.71M | 304.07M |
|
Receivables - Net (Quarter)
|
| 20.89M | | | 24.46M | 27.41M | 29.86M | 32.46M | 29.99M | 43.17M | 40.61M | 47.02M | 48.84M | 55.69M | 55.29M | 61.81M | 67.36M | 103.97M | 113.30M |
|
Receivables - Other (Quarter)
|
-7.06M | | | | 20.77M | 25.38M | 27.74M | 94.85M | 40.38M | 104.52M | 65.65M | 139.78M | 153.19M | 45.07M | 162.48M | 188.17M | 181.09M | 47.87M | 58.24M |
|
Receivables (Quarter)
|
| 20.89M | | | 45.23M | 52.79M | 57.60M | 127.31M | 70.37M | 147.69M | 106.26M | 186.80M | 202.03M | 100.77M | 217.77M | 249.99M | 248.45M | 151.84M | 171.54M |
|
Inventory (Quarter)
|
| 7.69M | | | 25.22M | 23.81M | 27.38M | 22.92M | 19.79M | 20.56M | 20.00M | 20.31M | 23.02M | 19.77M | 20.84M | 23.18M | 24.01M | 28.59M | 30.09M |
|
Current Deferred Tax Assets (Quarter)
|
| 1.09M | | | 0.82M | 0.79M | 0.74M | 0.69M | 0.64M | 3.11M | 2.61M | 2.52M | 4.07M | 4.27M | 3.83M | 3.69M | 7.38M | 3.90M | |
|
Prepaid Assets (Quarter)
|
| 3.55M | | | 8.03M | 5.78M | 4.99M | 7.21M | 5.76M | 8.77M | 9.82M | 10.72M | 10.46M | 14.37M | 7.92M | 20.13M | 22.81M | 27.06M | 47.08M |
|
Current Assets (Quarter)
|
| 156.05M | | | 144.99M | 150.46M | 167.34M | 177.86M | 187.93M | 203.41M | 282.88M | 290.85M | 302.02M | 287.66M | 397.37M | 439.20M | 439.03M | 620.16M | 682.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 10.95M | | | 6.92M | 6.67M | 6.27M | 5.93M | 5.61M | 5.49M | 5.23M | 11.35M | 11.76M | 11.11M | 13.94M | 15.50M | 16.99M | 20.36M | 246.40M |
|
Long-Term Investments (Quarter)
|
-6.45M | -6.45M | | | 6.87M | 6.58M | 6.22M | 5.84M | 5.33M | 5.02M | 4.73M | 4.49M | 4.14M | 3.75M | | -5.00M | -5.00M | | |
|
Goodwill (Quarter)
|
| | | | | 4.62M | | | | 4.08M | | | | 5.17M | | | | | |
|
Intangibles (Quarter)
|
| 55.69M | | | | 55.12M | | 59.34M | | 96.41M | | 113.95M | | 117.67M | | | | 190.49M | 201.05M |
|
Goodwill & Intangibles (Quarter)
|
| 37.80M | | | 52.24M | 55.12M | 57.08M | 59.34M | 61.23M | 96.41M | 97.00M | 113.95M | 115.44M | 117.67M | 144.73M | 164.70M | 169.38M | 190.49M | 201.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 3.90M | 4.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 246.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 929.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 27.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 3.22M | 3.22M | 3.22M | 3.22M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 27.46M |
|
Other Accumulated Expenses (Quarter)
|
| 10.72M | | | 14.52M | 17.23M | 17.83M | 17.94M | 17.77M | 25.65M | 28.27M | 31.12M | 31.79M | 33.89M | 37.48M | 41.53M | 42.51M | 52.02M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 3.47M | 3.46M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 321.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 337.05M |
|
Non-Current Deffered Revenue (Quarter)
|
| -0.03M | -0.03M | -0.05M | -0.08M | -0.10M | -0.03M | -0.05M | -0.09M | -0.09M | 0.31M | 0.57M | 0.29M | 2.35M | -0.04M | 0.14M | 0.14M | 0.22M | |
|
Pension (Quarter)
|
| 0.60M | | | 0.63M | 0.40M | 0.41M | 0.43M | 0.45M | 0.43M | 0.43M | 0.71M | 0.73M | 0.50M | 0.50M | 0.55M | 0.57M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 6.95M | 6.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 14.48M | | | 19.71M | 21.21M | 13.06M | 11.08M | 9.14M | 9.33M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 361.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 683.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 342.62M |
|
Common Equity (Quarter)
|
| 131.68M | | | 109.59M | 104.64M | 101.24M | 99.96M | 99.30M | 97.59M | 158.19M | 158.69M | 163.30M | 165.25M | 180.80M | 201.49M | 208.11M | 231.01M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 929.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 245.82M |