|
Real Estate - Gross
|
278.41M | 280.59M | 282.17M | 284.44M | 285.59M | 458.16M | 443.55M | 422.39M | 423.24M | 423.46M | 423.93M |
|
Accumulated Depreciation
|
10.60M | 14.02M | 17.67M | 20.52M | 23.17M | 27.12M | 31.00M | 35.00M | 38.79M | 42.55M | 46.24M |
|
Real Estate - Net
|
3,566.05M | 266.57M | 264.49M | 263.91M | 262.42M | 431.04M | 420.69M | 417.28M | 404.49M | 380.91M | 377.69M |
|
Receivables - Accured
|
5.29M | 8.13M | 4.71M | 6.08M | 8.08M | 4.55M | 4.97M | 5.50M | 5.02M | 2.58M | 1.19M |
|
Receivables - Customers
|
1.92M | 1.70M | 1.85M | 4.35M | 1.80M | 4.03M | 3.99M | 4.46M | 4.09M | 5.29M | 3.20M |
|
Cash & Equivalents
|
82.13M | 10.59M | 3.71M | 20.61M | 20.17M | 28.37M | 8.52M | 8.79M | 9.47M | 4.73M | 5.31M |
|
Prepaid Assets
|
4.96M | 7.51M | 9.73M | 10.43M | 12.59M | 12.75M | 17.24M | 17.50M | 17.13M | 10.21M | 10.29M |
|
Buildings
|
174.47M | 181.89M | 198.19M | 206.21M | 206.55M | 336.27M | 327.01M | 312.20M | 312.92M | 313.11M | 313.50M |
|
Construction in Progress
|
44.89M | 39.65M | 24.93M | 19.18M | 19.99M | 25.93M | 25.02M | 24.69M | 24.79M | 24.82M | 24.78M |
|
Long-Term Investments
|
7,943.56M | 69.59M | 67.58M | 66.26M | 63.53M | 63.52M | 63.47M | 54.43M | 36.91M | 35.20M | 34.60M |
|
Long-Term Deferred Tax
|
2.36M | 1.98M | 0.70M | 2.90M | 2.90M | 3.10M | 2.68M | 2.62M | 2.12M | 2.85M | 2.61M |
|
Other Non-Current Assets
|
173.98M | 34.20M | 34.12M | 32.56M | 33.52M | 818.69M | 828.16M | 40.11M | 41.45M | 44.14M | 44.85M |
|
Assets
|
8,042.57M | 1,173.54M | 1,101.04M | 1,098.34M | 1,074.55M | 1,249.73M | 1,240.71M | 1,224.84M | 1,179.55M | 1,110.99M | 1,106.67M |
|
Accounts Payables
|
12.51M | 8.48M | 9.21M | 8.63M | 7.09M | 19.99M | 22.12M | 22.74M | 22.66M | 21.80M | 24.11M |
|
Notes Payables
|
21.25M | 37.90M | 35.00M | 52.92M | 52.29M | 101.08M | 95.17M | 90.89M | 88.36M | 83.88M | 80.22M |
|
Payables
|
33.76M | 46.38M | 44.21M | 61.55M | 59.38M | 121.08M | 117.29M | 113.63M | 111.02M | 105.67M | 104.33M |
|
Accumulated Expenses
|
1.13M | 1.29M | 1.21M | 1.40M | 1.37M | 7.88M | 8.16M | 8.72M | 9.36M | 9.72M | 10.50M |
|
Non-Current Debt
|
143.92M | 143.42M | 142.56M | 142.19M | 141.38M | 252.58M | 262.17M | 261.94M | 253.19M | 228.17M | 228.00M |
|
Non-Current Deffered Revenue
|
1.15M | 0.93M | 0.84M | 0.77M | 0.72M | 1.35M | 0.59M | 1.05M | 0.64M | 0.52M | 0.43M |
|
Minority Interest
|
| | | | | 4.98M | -1.56M | -2.97M | -4.92M | 3.17M | 10.83M |
|
Operating Leases
|
| | | | | | | 0.72M | 0.68M | 0.69M | 0.59M |
|
Non-Current Deferred Tax Liability
|
11.64M | | | 2.03M | 1.53M | | | 2.15M | 2.10M | 1.83M | 2.27M |
|
Other Non-Current Liabilities
|
0.42M | 0.41M | 0.41M | 0.42M | 0.41M | 0.42M | 0.39M | 0.39M | 0.39M | 0.37M | 0.38M |
|
Total Non-Current Liabilities
|
7,569.17M | 201.80M | 198.99M | 212.84M | 211.11M | 390.25M | 397.41M | 390.91M | 381.17M | 354.41M | 356.17M |
|
Total Liabilities
|
7,569.59M | 202.21M | 199.41M | 213.26M | 211.53M | 390.67M | 397.80M | 391.30M | 381.55M | 354.77M | 356.54M |
|
Total Debt
|
143.92M | 143.42M | 142.56M | 142.19M | 141.38M | 252.58M | 262.17M | 261.94M | 253.19M | 228.17M | 228.00M |
|
Common Equity
|
991.58M | 971.33M | 901.63M | 885.07M | 863.02M | 859.07M | 842.91M | 836.51M | 802.72M | 752.71M | 738.97M |
|
Shareholder's Equity
|
991.58M | 971.33M | 901.63M | 885.07M | 863.02M | 859.07M | 842.91M | 836.51M | 802.72M | 752.71M | 738.97M |
|
Liabilities and Shareholders Equity
|
8,042.57M | 1,173.54M | 1,101.04M | 1,098.34M | 1,074.55M | 1,249.73M | 1,240.71M | 1,224.84M | 1,179.55M | 1,110.99M | 1,106.67M |
|
Retained Earnings
|
-8.30M | -28.99M | -103.78M | -126.58M | -155.16M | -171.10M | -187.49M | -202.82M | -243.75M | -296.17M | -317.33M |
|
Preferred Shares
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares
|
| 0.60M | 0.60M | 0.59M | 1.62M | 1.44M | 1.44M | 1.44M | 1.14M | 2.48M | 0.19M |
|
Shares Outstanding
|
37.17M | 37.17M | 37.68M | 38.39M | 39.30M | 40.65M | 41.67M | 42.68M | 44.52M | 47.42M | 49.02M |