|
Net Income (Quarter)
|
-0.30M | 75.92M | 9.47M | 57.24M | -58.99M | -81.58M | -19.52M | -13.91M | -67.96M | -15.89M | -21.55M | -10.52M | -15.42M | 3.88M | -35.11M | -44.09M | -12.32M | -35.68M | -16.09M |
|
Depreciation and Depletion (Quarter)
|
| | | | 2.20M | 4.30M | 2.10M | 2.30M | 2.80M | 2.20M | 2.30M | 3.70M | 3.90M | 3.70M | 3.50M | 3.50M | 3.50M | 3.60M | 3.40M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.44M | 0.48M | 0.43M | 0.55M | 1.23M | 0.41M | 0.82M | 0.32M | 2.15M | 1.14M | -3.28M | 1.10M |
|
Deferred Taxes (Quarter)
|
| | | | | -2.25M | -0.12M | 0.38M | 1.33M | -2.24M | -0.01M | -0.18M | 0.41M | 0.06M | 0.50M | -0.73M | 0.24M | 1.58M | 0.14M |
|
Gains from Investment Securities (Quarter)
|
| | | | 1.69M | 2.42M | 0.73M | 0.69M | 1.64M | 1.04M | 1.58M | 0.21M | 2.17M | 1.45M | 2.10M | 2.20M | 0.10M | 3.49M | 1.33M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 6.13M | 0.98M | 1.75M | | | 0.58M | |
|
Cash from Operations (Quarter)
|
| 14.21M | 47.09M | -10.76M | 24.55M | 31.43M | 0.51M | -21.35M | 2.38M | -5.79M | -2.56M | -5.49M | 0.50M | -4.12M | 7.08M | 0.07M | 0.83M | 1.18M | -0.50M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | -0.37M | -0.74M | -0.37M | -0.21M | -0.33M | -0.30M | -0.26M | -0.27M | -0.54M | 0.04M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | -0.03M | 0.07M | 0.47M | -0.23M | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 3.64M | 7.17M | 3.52M | 3.58M | 3.82M | 3.01M | 2.80M | 4.10M | 4.51M | 4.19M | 3.91M | 4.03M | 3.86M | 5.94M | 3.71M |
|
Change in Account Payables (Quarter)
|
| | 0.51M | -0.62M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| -0.07M | 0.05M | 0.03M | 9.46M | 5.91M | -1.79M | -3.69M | 0.59M | -0.04M | -0.47M | 1.15M | 2.52M | 2.80M | 1.65M | -0.71M | 3.87M | 1.25M | 1.19M |
|
Change in Taxes (Quarter)
|
| | | | | -2.07M | 0.92M | 1.09M | 1.13M | -13.50M | 1.17M | -0.60M | -0.93M | -0.17M | 1.21M | 1.19M | 1.31M | -0.25M | -2.42M |
|
Other Working Capital Changes (Quarter)
|
| -1.57M | -0.42M | 2.00M | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | 1.32M | -0.61M | -0.48M | 5.54M | -0.85M | 6.26M | 1.92M | -1.35M | 1.25M | 1.43M | -1.10M | -0.58M | 3.50M | 0.65M | -0.97M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | 10.87M | | | | | 13.76M | 7.39M | 2.73M | 6.09M | 8.93M | 3.28M | 15.04M | 3.10M | 5.03M | 2.10M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | 14.25M | 14.55M | -11.55M | | 6.17M | | 1.27M | | -1.27M | 8.15M | 20.15M | -28.31M | 28.31M | 26.20M |
|
Cash from Investing Activities (Quarter)
|
| | | | -10.15M | -14.42M | 8.23M | 10.40M | -2.64M | 6.00M | 7.44M | 34.79M | -23.76M | 7.51M | 9.53M | 25.33M | -0.24M | 2.35M | 26.20M |
|
Other financing activities (Quarter)
|
| | | | 0.38M | 0.38M | 0.38M | 0.02M | 0.37M | 0.20M | 0.36M | 0.02M | 0.18M | -0.10M | 0.12M | 0.40M | 0.47M | 0.13M | 0.36M |
|
Cash from Financing Activities (Quarter)
|
| -15.74M | -13.62M | -21.35M | -1.48M | -19.14M | -12.59M | 10.95M | -6.69M | 15.13M | -4.36M | -8.68M | 2.20M | -7.74M | -14.58M | -27.46M | 0.70M | -2.28M | -27.96M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 1.53M | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
5.55M | 3.43M | 5.12M | 4.59M | 5.58M | 11.15M | 5.58M | 5.67M | 1.22M | 0.95M | 1.16M | 1.41M | 1.44M | 1.26M | 1.46M | 1.69M | 1.79M | 0.00M | 1.91M |
|
Change in Cash (Quarter)
|
| -1.53M | 33.47M | -32.11M | 12.92M | -2.13M | -3.85M | -0.01M | -6.96M | 15.34M | 0.52M | 20.62M | -21.07M | -4.34M | 2.02M | -2.05M | 1.29M | 1.25M | -2.26M |
|
Free Cash Flow (Quarter)
|
| 14.21M | 47.09M | -10.76M | 23.23M | 32.04M | 0.98M | -26.89M | 3.23M | -12.06M | -4.47M | -4.14M | -0.75M | -5.55M | 8.17M | 0.66M | -2.66M | 0.53M | 0.47M |
|
Net Cash Flow (Quarter)
|
| -1.53M | 33.47M | -32.11M | 12.92M | -2.13M | -3.85M | -0.01M | -6.96M | 15.34M | 0.52M | 20.62M | -21.07M | -4.34M | 2.02M | -2.05M | 1.29M | 1.25M | -2.26M |