NXDT Income Statement (2022-2025) | NXDT

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 14.39M64.11M40.76M55.13M14.87M13.88M12.36M-14.19M10.60M22.27M22.22M305.53M31.38M21.03M17.46M
Operating items
Depreciation & Amortization - Total (Quarter) 2.20M4.30M2.10M2.30M2.80M2.20M2.30M3.70M3.90M3.70M3.50M3.50M3.50M
Wages, Salaries and Other (Quarter) 0.16M0.17M
Selling, General & Administrative (Quarter) 1.94M3.08M0.74M2.25M0.83M-1.18M0.67M3.19M2.84M2.46M1.99M1.62M1.31M
Other Operating Expenses (Quarter) 4.92M6.87M8.58M16.98M9.70M9.30M9.25M-81.64M8.06M14.79M21.42M452.00M125.45M16.05M15.98M
Operating Expenses (Quarter) 4.92M6.87M12.72M24.36M12.54M13.85M12.88M-80.62M11.03M21.68M28.16M458.16M130.94M21.17M20.79M
Operating Income (Quarter) 9.79M57.61M28.04M30.77M2.33M0.03M-0.52M9.75M0.27M0.59M-5.95M0.93M5.53M-0.13M-3.33M
EBIT (Quarter) 9.79M57.61M28.04M30.77M2.33M0.03M-0.52M9.75M0.27M0.59M-5.95M0.93M5.53M-0.13M-3.33M
Non-operating items
Non Operating Investment Income (Quarter) 22.05M10.55M-78.24M-92.03M-18.64M-9.33M-61.63M-112.72M6.29M-3.15M-0.89M-3.60M-33.32M-41.64M-2.50M
Interest & Investment Income (Quarter) 34.31M4.43M8.12M6.69M5.00M26.10M7.05M7.20M1.65M24.39M2.10M7.68M7.72M
Non Operating Income (Quarter) -12.74M
Net income details
EBT (Quarter) 9.47M57.24M-51.47M-71.60M-18.70M-13.56M-67.63M-14.61M-21.00M-10.22M-14.72M-9.26M-33.89M-44.73M-13.31M
Tax Provisions (Quarter) 7.52M9.97M0.81M0.31M0.33M1.29M0.55M0.30M0.70M-0.18M1.21M-0.64M-0.99M
Profit After Tax (Quarter) 9.47M57.24M-58.99M-81.57M-19.52M-15.02M-69.11M-12.43M-22.70M-10.52M-15.42M-14.05M-35.11M-45.25M-13.69M
Equity Income (Quarter) -1.58M-2.26M-0.08M0.42M-0.37M0.62M-1.15M0.20M0.40M0.69M-0.36M0.19M-0.58M
Investment Income (Quarter) 49.64M12.10M
Income from Non-Controlling Interests (Quarter) -6.54M-1.41M-1.95M-0.02M
Income from Continuing Operations (Quarter) 9.47M57.24M-58.99M-81.58M-19.51M-13.87M-67.96M-15.89M-21.55M-10.52M-15.42M-9.08M-35.11M-44.09M-12.32M
Consolidated Net Income (Quarter) 9.47M57.24M-58.99M-81.58M-19.51M-13.87M-67.96M-15.89M-21.55M-10.52M-15.42M-9.08M-35.11M-44.09M-12.32M
Income towards Parent Company (Quarter) 9.47M57.24M-58.99M-81.58M-19.51M-13.87M-67.96M-15.89M-21.55M-10.52M-15.42M-9.08M-35.11M-44.09M-12.32M
Preferred Dividend Payments (Quarter) 1.16M1.16M1.16M2.31M1.16M1.16M
Net Income towards Common Stockholders (Quarter) 8.31M56.08M-60.14M-83.88M-20.68M-15.02M-69.11M-17.05M-22.70M-10.52M-15.42M-9.08M-35.11M-44.09M-12.32M
Additional items
EPS (Basic) (Quarter) 1.51-1.62-2.26-0.56-0.40-1.86-0.44-0.59-0.24-0.25-0.21-0.80-0.99-0.29
EPS (Weighted Average and Diluted) (Quarter) -1.62-2.26-0.56-0.40-1.86-0.44-0.59-0.24-0.25-0.21-0.80-0.99-0.29
Shares Outstanding (Weighted Average) (Quarter) 37.17M37.17M37.17M37.17M37.17M37.18M37.33M38.57M39.09M39.66M40.23M42.90M45.69M45.32M
Shares Outstanding (Diluted Average) (Quarter) 37.17M37.17M37.17M37.17M37.18M37.33M38.57M39.09M39.66M40.23M42.90M45.69M47.44M
EBITDA (Quarter) 9.79M57.61M30.24M35.07M4.43M2.33M2.28M-87.77M2.57M4.29M-2.05M4.63M9.03M3.37M0.17M
Interest Expenses (Quarter) 0.32M0.37M2.54M5.76M3.46M3.76M4.17M4.50M4.53M7.85M8.29M7.68M7.28M6.64M6.90M
Shares Outstanding (Quarter) 3.36M37.17M37.17M37.17M37.17M3.36M38.39M39.30M40.65M3.36M3.36M44.52M47.42M49.02M
Tax Rate (Quarter) -14.60-13.93-4.31-2.27-0.49-8.81-2.62-2.97-4.761.95-3.581.437.47