|
Gross Margin
|
37.11% | 37.45% | 38.18% | 36.11% | 39.25% | 38.44% | 37.29% | 38.06% | 37.82% | 37.38% | 39.61% | 39.02% | 38.78% | 38.37% | 35.94% | 38.17% | 39.51% | 37.69% | 36.97% | 37.63% | 39.65% | 38.85% | 37.62% | 38.57% | 39.78% | 39.14% | 38.26% | 38.45% | 28.40% | 32.24% | 178.87% | 34.20% | 34.71% | 35.06% | 33.14% | 33.41% | 35.19% | 35.92% | 34.36% | 32.08% | 34.88% | 32.97% | 32.47% | 32.71% | 31.45% | 33.86% | 33.06% | 31.95% | 32.56% | 30.43% | 32.16% | 30.99% | 32.99% | 29.22% | 26.26% | 26.70% | 28.54% | 30.32% | 29.91% | 30.49% | 34.38% | 34.87% | 34.17% | 32.12% | 35.40% | 34.11% | 33.10% |
|
EBT Margin
|
10.50% | 8.90% | 6.94% | 7.53% | 11.78% | -4.83% | 6.46% | 7.83% | 11.07% | -14.19% | 13.80% | 8.26% | 10.97% | 11.22% | 9.37% | 5.66% | 11.27% | 11.06% | 9.68% | 4.14% | 13.37% | 10.19% | 3.91% | 6.24% | 12.27% | 10.44% | -5.95% | 3.92% | 4.41% | 5.06% | -135.85% | 24.19% | -2.17% | -0.81% | 8.45% | -7.79% | -1.06% | -311.72% | 0.68% | -4.60% | 6.17% | -37.68% | 2.17% | -78.63% | 4.41% | 10.49% | 3.94% | 5.77% | 9.86% | 8.97% | 3.96% | 11.56% | 9.94% | -1.82% | -14.44% | -6.43% | 1.59% | -14.55% | -7.90% | -3.63% | 4.13% | -10.53% | -4.05% | -3.51% | 3.67% | 2.33% | -18.92% |
|
EBIT Margin
|
13.26% | 11.41% | 9.78% | 9.96% | 13.60% | 11.91% | 8.21% | 10.05% | 12.68% | -12.40% | 15.87% | 9.85% | 12.45% | 12.84% | 10.91% | 7.88% | 12.57% | 12.18% | 10.74% | 8.62% | 14.20% | 11.67% | 7.44% | 7.77% | 13.75% | 12.20% | 6.53% | 9.54% | 3.57% | 8.19% | -545.09% | 4.71% | 3.65% | 5.72% | 11.27% | -1.46% | 3.81% | -307.42% | 4.11% | 0.59% | 9.31% | -33.36% | 5.03% | -74.66% | 7.72% | 13.45% | 9.41% | 8.65% | 12.14% | 11.34% | 6.06% | 9.09% | 12.94% | 1.78% | -11.95% | -1.99% | 5.44% | -7.76% | -0.48% | 0.97% | 8.02% | -6.21% | 0.46% | 1.34% | 8.84% | 6.59% | -14.34% |
|
EBITDA Margin
|
13.26% | 11.41% | 9.78% | 9.96% | 13.60% | 11.91% | 8.21% | 10.05% | 12.68% | -12.40% | 15.87% | 9.85% | 12.45% | 12.84% | 10.91% | 7.88% | 12.57% | 12.18% | 10.74% | 8.62% | 14.20% | 11.67% | 7.44% | 7.77% | 13.75% | 12.20% | 6.53% | 9.54% | 3.57% | 8.19% | -545.09% | 4.71% | 3.65% | 5.72% | 11.27% | -1.46% | 3.81% | -307.42% | 4.11% | 0.59% | 9.31% | -33.36% | 5.03% | -74.66% | 7.72% | 13.45% | 9.41% | 8.65% | 12.14% | 11.34% | 6.06% | 10.97% | 4.34% | -2.62% | -10.72% | -5.26% | 0.05% | -8.40% | -0.05% | -1.09% | 0.84% | -10.48% | -5.23% | -2.55% | 0.83% | 1.50% | -15.66% |
|
Operating Margin
|
13.26% | 11.41% | 9.78% | 9.96% | 13.60% | 11.91% | 8.21% | 10.05% | 12.68% | -12.40% | 15.87% | 9.85% | 12.45% | 12.84% | 10.91% | 7.88% | 12.57% | 12.18% | 10.74% | 8.62% | 14.20% | 11.67% | 7.44% | 7.77% | 13.75% | 12.20% | 6.53% | 9.54% | 3.57% | 8.19% | -545.09% | 4.71% | 3.65% | 5.72% | 11.27% | -1.46% | 3.81% | -307.42% | 4.11% | 0.59% | 9.31% | -33.36% | 5.03% | -74.66% | 7.72% | 13.45% | 9.41% | 8.65% | 12.14% | 11.34% | 6.06% | 9.09% | 12.94% | 1.78% | -11.95% | -1.99% | 5.44% | -7.76% | -0.48% | 0.97% | 8.02% | -6.21% | 0.46% | 1.34% | 8.84% | 6.59% | -14.34% |
|
Net Margin
|
7.03% | 5.90% | 4.59% | 4.47% | 8.72% | | -0.08% | 0.14% | 0.08% | -0.95% | -5.02% | -0.20% | 0.14% | -0.10% | -0.09% | -1.06% | -0.70% | 4.61% | -0.17% | -0.20% | -0.13% | -0.28% | -0.05% | -0.50% | -0.20% | -0.22% | 6.04% | -0.22% | -0.86% | | 1,002.83% | 19.55% | 8.17% | 5.00% | -2.66% | 5.96% | 9.45% | -22.98% | 2.33% | -3.77% | -1.33% | 0.58% | 0.61% | | | | | 4.06% | 7.97% | 7.71% | 3.49% | 9.55% | 7.85% | 0.84% | -10.90% | -5.65% | 0.82% | -10.64% | -4.14% | -0.54% | 2.21% | -10.17% | -2.77% | -2.36% | 3.51% | 1.16% | -16.61% |
|
FCF Margin
|
| 20.06% | 10.67% | -0.16% | 7.77% | 10.62% | 10.27% | -12.02% | 2.69% | 15.50% | 18.37% | -7.65% | 4.66% | 17.59% | 15.58% | -12.63% | 2.71% | 22.65% | 17.18% | -10.21% | 12.99% | 25.14% | 1.83% | -16.23% | 4.33% | 17.71% | 15.90% | -23.80% | 12.57% | 9.84% | 1,580.75% | -11.15% | -1.33% | 3.30% | 21.34% | -27.42% | -4.30% | 19.59% | 12.55% | -12.63% | 5.40% | 14.64% | 20.08% | -1.86% | 3.46% | 23.12% | 19.00% | -3.45% | 1.51% | 12.45% | 10.20% | -14.32% | -9.79% | -8.79% | 8.93% | -8.86% | 13.38% | 16.36% | 8.48% | -1.63% | -1.03% | 11.86% | 2.77% | -17.37% | -6.05% | 17.44% | 4.80% |
|
Inventory Average
|
| | | | | 0.82B | 0.77B | 0.77B | 0.89B | 0.90B | 0.79B | 0.78B | 0.86B | 0.84B | 0.76B | 0.76B | 0.85B | 0.85B | 0.75B | 0.74B | 0.81B | 0.80B | 0.75B | 0.78B | 0.89B | 0.92B | 0.81B | 0.80B | 1.89B | 2.67B | 2.28B | 2.30B | 2.56B | 2.76B | 2.26B | 2.12B | 2.22B | 1.86B | 1.81B | 1.78B | 1.82B | 1.86B | 1.74B | 1.65B | 1.71B | 1.72B | 1.68B | 1.77B | 1.96B | 2.06B | 2.09B | 2.19B | 2.41B | 2.52B | 2.37B | 2.22B | 2.09B | 1.86B | 1.65B | 1.61B | 1.67B | 1.65B | 1.53B | 1.49B | 1.55B | 1.49B | 1.37B |
|
Assets Average
|
| | | | | 6.57B | 6.49B | 6.52B | 6.76B | 6.55B | 6.19B | 6.22B | 6.44B | 6.48B | 6.29B | 6.21B | 6.30B | 6.28B | 6.11B | 6.03B | 6.11B | 6.28B | 6.46B | 6.58B | 6.78B | 6.88B | 7.03B | 11.30B | 24.64B | 34.19B | 34.13B | 33.59B | 33.64B | 33.92B | 33.51B | 33.30B | 32.83B | 27.29B | 20.06B | 17.91B | 17.89B | 16.84B | 15.83B | 14.77B | 14.08B | 14.49B | 14.71B | 14.52B | 14.48B | 14.57B | 14.39B | 14.24B | 14.33B | 14.56B | 13.97B | 13.27B | 13.15B | 12.80B | 12.37B | 12.13B | 12.07B | 11.91B | 11.39B | 11.14B | 11.39B | 11.40B | 11.00B |
|
Equity Average
|
| | | | | 1.89B | 1.89B | 1.97B | 2.11B | 2.04B | 1.88B | 1.90B | 1.96B | 2.02B | 2.03B | 1.99B | 2.01B | 2.12B | 2.13B | 2.07B | 2.09B | 2.07B | 1.94B | 1.78B | 1.74B | 1.79B | 1.81B | 1.80B | 6.56B | 11.40B | 11.42B | 11.71B | 12.15B | 12.52B | 13.48B | 14.17B | 14.08B | 10.01B | 5.64B | 5.12B | 4.99B | 4.59B | 4.58B | 4.24B | 3.50B | 3.63B | 3.83B | 3.89B | 3.94B | 4.03B | 4.11B | 4.07B | 3.96B | 3.86B | 3.65B | 3.43B | 3.32B | 3.22B | 3.12B | 3.09B | 3.08B | 2.97B | 2.81B | 2.72B | 2.69B | 2.69B | 2.54B |
|
Invested Capital
|
| | 2.28B | | 2.29B | 2.14B | 4.27B | 2.45B | 2.59B | 4.21B | 4.03B | 4.26B | 4.47B | 4.23B | 3.92B | 4.10B | 4.12B | 3.89B | 3.91B | 4.06B | 4.17B | 4.22B | 4.34B | 4.53B | 4.65B | 4.52B | 4.88B | 4.00B | 13.56B | 12.17B | 23.28B | 12.88B | 13.50B | 14.06B | 14.84B | 15.70B | 15.19B | 6.34B | 7.24B | 5.56B | 5.66B | 4.80B | 6.98B | 4.12B | 3.92B | 3.85B | 5.89B | 5.83B | 5.99B | 6.03B | 6.13B | 5.96B | 5.92B | 5.75B | 5.50B | 5.31B | 5.29B | 5.11B | 5.09B | 5.06B | 5.06B | 4.84B | 3.98B | 3.92B | 3.93B | 3.94B | 3.63B |
|
Asset Utilization Ratio
|
| | | | | 0.85 | 0.88 | 0.87 | 0.85 | 0.89 | 0.89 | 0.88 | 0.83 | 0.81 | 0.88 | 0.89 | 0.88 | 0.89 | 0.92 | 0.93 | 0.92 | 0.90 | 0.89 | 0.88 | 0.86 | 0.86 | 0.84 | 0.53 | 0.34 | 0.31 | 0.27 | 0.33 | 0.29 | 0.25 | 0.37 | 0.33 | 0.32 | 0.39 | 0.48 | 0.55 | 0.57 | 0.60 | 0.61 | 0.65 | 0.65 | 0.64 | 0.64 | 0.67 | 0.72 | 0.72 | 0.74 | 0.75 | 0.73 | 0.69 | 0.68 | 0.67 | 0.65 | 0.65 | 0.66 | 0.66 | 0.65 | 0.65 | 0.67 | 0.67 | 0.65 | 0.64 | 0.65 |
|
Interest Coverage Ratio
|
4.95 | 4.63 | 3.88 | 4.07 | 6.13 | 5.76 | 5.17 | 5.84 | 9.20 | -8.82 | 8.55 | 6.10 | 8.65 | 10.39 | 8.63 | 6.70 | 12.36 | 11.37 | 10.49 | 7.27 | 14.22 | 12.11 | 6.80 | 5.11 | 11.86 | 10.66 | 4.06 | 4.27 | 1.09 | 2.60 | -2.34 | 1.26 | 0.81 | 1.21 | 3.99 | -0.23 | 0.70 | -74.20 | 1.23 | 0.15 | 2.96 | -11.43 | 1.89 | -22.35 | 2.30 | 5.11 | 3.67 | 2.96 | 5.06 | 4.86 | 2.88 | 3.68 | 5.96 | 0.70 | -4.27 | -0.53 | 1.58 | -2.30 | -0.14 | 0.23 | | | | | | | |
|
Debt to Equity
|
| | 1.41 | | 1.29 | 1.26 | 1.17 | 1.08 | 1.01 | 1.09 | 1.12 | 1.18 | 1.17 | 0.91 | 0.96 | 1.06 | 1.02 | 0.78 | 0.88 | 0.96 | 0.86 | 0.95 | 1.33 | 1.66 | 1.60 | 1.53 | 1.67 | 6.39 | 1.14 | 1.11 | 1.04 | 0.93 | 0.93 | 0.90 | 0.74 | 0.79 | 0.75 | 1.60 | 1.34 | 1.46 | 1.35 | 1.52 | 1.15 | 1.73 | 1.76 | 1.57 | 1.43 | 1.42 | 1.37 | 1.27 | 1.18 | 1.23 | 1.33 | 1.55 | 1.53 | 1.69 | 1.61 | 1.64 | 1.58 | 1.62 | 1.64 | 1.73 | 1.67 | 1.83 | 1.89 | 1.77 | 1.95 |
|
Debt Ratio
|
| | 0.39 | | 0.37 | 0.36 | 0.35 | 0.33 | 0.32 | 0.33 | 0.34 | 0.37 | 0.35 | 0.29 | 0.31 | 0.34 | 0.33 | 0.28 | 0.30 | 0.33 | 0.29 | 0.30 | 0.38 | 0.43 | 0.41 | 0.40 | 0.42 | 0.74 | 0.38 | 0.37 | 0.35 | 0.34 | 0.34 | 0.34 | 0.32 | 0.33 | 0.33 | 0.43 | 0.40 | 0.40 | 0.38 | 0.40 | 0.37 | 0.43 | 0.43 | 0.40 | 0.38 | 0.38 | 0.38 | 0.35 | 0.34 | 0.34 | 0.36 | 0.40 | 0.41 | 0.42 | 0.41 | 0.41 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.44 | 0.44 | 0.42 | 0.44 |
|
Equity Ratio
|
| | 0.28 | | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.31 | 0.30 | 0.31 | 0.30 | 0.32 | 0.32 | 0.32 | 0.32 | 0.36 | 0.34 | 0.35 | 0.34 | 0.32 | 0.28 | 0.26 | 0.26 | 0.26 | 0.25 | 0.12 | 0.33 | 0.33 | 0.34 | 0.36 | 0.36 | 0.38 | 0.43 | 0.42 | 0.43 | 0.27 | 0.30 | 0.28 | 0.28 | 0.26 | 0.32 | 0.25 | 0.25 | 0.25 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.27 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.26 | 0.24 | 0.25 | 0.24 | 0.23 | 0.24 | 0.22 |
|
Times Interest Earned
|
4.95 | 4.63 | 3.88 | 4.07 | 6.13 | 5.76 | 5.17 | 5.84 | 9.20 | -8.82 | 8.55 | 6.10 | 8.65 | 10.39 | 8.63 | 6.70 | 12.36 | 11.37 | 10.49 | 7.27 | 14.22 | 12.11 | 6.80 | 5.11 | 11.86 | 10.66 | 4.06 | 4.27 | 1.09 | 2.60 | -2.34 | 1.26 | 0.81 | 1.21 | 3.99 | -0.23 | 0.70 | -74.20 | 1.23 | 0.15 | 2.96 | -11.43 | 1.89 | -22.35 | 2.30 | 5.11 | 3.67 | 2.96 | 5.06 | 4.86 | 2.88 | 3.68 | 5.96 | 0.70 | -4.27 | -0.53 | 1.58 | -2.30 | -0.14 | 0.23 | | | | | | | |
|
FCF Payout Ratio
|
| 0.05 | -0.91 | -6.62 | 0.12 | 0.08 | 0.10 | -0.10 | 0.56 | 0.10 | 0.11 | -0.25 | 0.44 | 0.11 | 0.20 | -0.28 | 1.09 | 0.13 | -1.22 | -0.35 | 0.24 | 0.12 | 1.66 | -0.26 | 0.76 | 0.19 | 0.21 | -0.17 | 0.19 | 0.24 | 0.11 | -0.26 | -3.31 | 1.39 | 0.13 | -0.23 | -1.19 | 0.22 | 0.27 | -0.38 | 0.73 | 0.26 | 0.19 | -2.83 | 1.34 | 0.16 | 0.19 | -1.28 | 2.41 | 0.29 | 0.34 | -0.29 | -0.38 | -0.47 | 0.47 | -0.61 | 0.10 | 0.09 | 0.16 | -1.15 | -1.38 | 0.13 | 0.54 | -0.11 | -0.25 | 0.10 | 0.33 |
|
Enterprise Value
|
-0.42B | -0.31B | -0.27B | -0.25B | -0.26B | -0.15B | -0.14B | -0.14B | -0.14B | -0.14B | -0.17B | -0.19B | -0.37B | -0.25B | -0.18B | -0.17B | -0.15B | -0.19B | -0.22B | -0.13B | -0.14B | -0.13B | -0.20B | -0.21B | -0.24B | -0.26B | -0.27B | -8.18B | -0.59B | -0.63B | -0.55B | -0.65B | -0.75B | -0.76B | -0.45B | -0.42B | -2.25B | -1.41B | -0.46B | -0.33B | -0.59B | -0.43B | -0.32B | -0.45B | -0.59B | -0.83B | -0.95B | -0.66B | -0.61B | -0.49B | -0.44B | -0.34B | -0.32B | -0.64B | -0.29B | -0.27B | -0.32B | -0.40B | -0.33B | -0.37B | -0.38B | -0.49B | -0.20B | -0.23B | -0.22B | -0.23B | -0.20B |
|
Return on Sales
|
0.07% | 0.06% | 0.05% | 0.04% | 0.09% | 0.04% | 0.00% | 0.00% | 0.00% | -0.01% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.01% | 10.70% | 0.20% | 0.08% | 0.05% | -0.03% | 0.06% | 0.09% | -0.23% | 0.02% | -0.04% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.08% | 0.08% | 0.03% | 0.10% | 0.08% | 0.01% | -0.11% | -0.06% | 0.01% | -0.11% | -0.04% | -0.01% | 0.02% | -0.10% | -0.03% | -0.02% | 0.04% | 0.01% | -0.17% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.13% | 0.14% | 0.13% | 0.05% | 0.07% | 0.07% | 0.07% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.16% | 0.16% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.07% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.03% | 0.02% | 0.02% | -0.32% | -0.46% | -0.53% | -0.51% | -0.04% | -0.04% | -0.16% | -0.18% | -0.07% | -0.06% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.11% | 0.07% | 0.03% | 0.01% | -0.01% | -0.04% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.27% | 0.19% | 0.19% | 0.27% | 0.06% | 0.07% | 0.07% | 0.05% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.05% | 0.05% | 0.01% | 0.01% | 0.02% | 0.01% | 0.14% | 0.62% | 0.46% | -0.45% | -0.94% | -1.00% | -1.11% | -0.05% | 0.02% | -0.16% | -0.23% | -0.02% | -0.10% | 0.16% | 0.18% | 0.16% | 0.14% | 0.14% | 0.14% | 0.12% | 0.07% | 0.01% | -0.02% | -0.05% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.04% | 0.04% | 0.05% | 0.03% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.01% | -0.01% | -0.02% | -0.04% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | -0.02% |
|
Return on Equity
|
| | | | | 0.13% | 0.10% | 0.07% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | -0.02% | 0.01% | 0.00% | -0.01% | 0.03% | 0.03% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.01% | 0.01% | 0.05% | 0.10% | 0.12% | 0.12% | 0.06% | 0.02% | 0.02% | -0.04% | -0.04% | -0.07% | -0.12% | 0.00% | -0.02% | 0.00% | 0.01% | 0.00% | | 0.02% | 0.08% | 0.13% | 0.15% | 0.19% | 0.19% | 0.14% | 0.05% | -0.04% | -0.09% | -0.17% | -0.12% | -0.10% | -0.09% | -0.08% | -0.08% | -0.09% | -0.08% | 0.00% | -0.10% |