|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.49B | 0.44B | 0.34B | 0.32B | 0.64B | 0.29B | 0.27B | 0.32B | 0.40B | 0.33B | 0.37B | 0.38B | 0.49B | 0.20B | 0.23B | 0.22B | 0.23B | 0.20B | 0.20B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.49B | 0.44B | 0.34B | 0.32B | 0.64B | 0.29B | 0.27B | 0.32B | 0.40B | 0.33B | 0.37B | 0.38B | 0.49B | 0.20B | 0.23B | 0.22B | 0.23B | 0.20B | 0.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.69B | 1.50B | 1.42B | 1.56B | 1.50B | 1.25B | 1.22B | 1.28B | 1.21B | 1.20B | 0.96B | 1.07B | 0.93B | 0.88B | 0.89B | 1.08B | 0.94B | 0.99B | 0.89B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.69B | 1.50B | 1.42B | 1.56B | 1.50B | 1.25B | 1.22B | 1.28B | 1.21B | 1.20B | 0.96B | 1.07B | 0.93B | 0.88B | 0.89B | 1.08B | 0.94B | 0.99B | 0.89B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.10B | 2.09B | 2.30B | 2.52B | 2.53B | 2.20B | 2.24B | 1.94B | 1.78B | 1.53B | 1.70B | 1.64B | 1.65B | 1.40B | 1.59B | 1.51B | 1.46B | 1.28B | 1.49B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.34B | 0.33B | 0.35B | 0.35B | 0.48B | 0.31B | 0.33B | 0.30B | 0.36B | 0.30B | 0.38B | 0.33B | 0.28B | 0.30B | 0.33B | 0.30B | 0.31B | 0.24B | 0.33B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66B | 4.62B | 4.35B | 4.41B | 4.76B | 5.15B | 4.05B | 4.05B | 3.84B | 3.75B | 3.35B | 3.40B | 3.42B | 3.36B | 2.77B | 3.05B | 3.11B | 2.94B | 2.71B | 2.91B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.16B | 1.20B | 1.14B | 1.14B | 1.12B | 1.18B | 1.21B | 1.21B | 1.20B | 1.21B | 1.19B | 1.15B | 1.15B | 1.16B | 1.18B | 1.20B | 1.21B | 1.21B | 1.19B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 3.52B | 3.50B | 3.49B | 3.45B | 3.30B | 3.30B | 3.31B | 3.31B | 3.05B | 3.07B | 3.06B | 3.06B | 3.07B | 3.04B | 3.06B | 3.10B | 3.10B | 3.10B | 3.09B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.46B | 3.37B | 3.05B | 2.98B | 2.87B | 2.65B | 2.63B | 2.61B | 2.55B | 2.49B | 2.45B | 2.41B | 2.15B | 2.01B | 2.01B | 2.02B | 2.00B | 1.63B | 1.61B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03B | 6.98B | 6.87B | 6.53B | 6.43B | 6.17B | 5.95B | 5.94B | 5.92B | 5.60B | 5.56B | 5.51B | 5.47B | 5.23B | 5.05B | 5.07B | 5.13B | 5.10B | 4.74B | 4.70B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.85B | 0.81B | 0.80B | 0.79B | 0.78B | 0.81B | 0.80B | 0.79B | 0.78B | 0.81B | 0.78B | 0.76B | 0.79B | 0.81B | 0.80B | 0.82B | 0.81B | 0.82B | 0.81B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.43B | 0.47B | 0.72B | 0.78B | 0.87B | 0.69B | 0.70B | 0.71B | 0.72B | 0.72B | 0.73B | 0.77B | 0.75B | 0.75B | 0.73B | 0.77B | 0.77B | 0.79B | 0.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96B | 9.90B | 9.92B | 9.79B | 9.69B | 9.53B | 9.21B | 9.22B | 9.18B | 8.82B | 8.81B | 8.70B | 8.62B | 8.41B | 8.23B | 8.23B | 8.40B | 8.35B | 8.01B | 7.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62B | 14.52B | 14.27B | 14.20B | 14.45B | 14.68B | 13.26B | 13.28B | 13.02B | 12.57B | 12.16B | 12.10B | 12.05B | 11.77B | 11.00B | 11.28B | 11.51B | 11.29B | 10.71B | 10.86B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.71B | 1.68B | 1.65B | 1.70B | 1.44B | 1.06B | 1.09B | 1.01B | 1.08B | 1.00B | 1.04B | 1.08B | 1.05B | 0.89B | 1.05B | 0.89B | 0.90B | 0.93B | 1.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.71B | 1.68B | 1.65B | 1.70B | 1.44B | 1.06B | 1.09B | 1.01B | 1.08B | 1.00B | 1.04B | 1.08B | 1.05B | 0.89B | 1.05B | 0.89B | 0.90B | 0.93B | 1.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.24B | 0.27B | 0.15B | 0.16B | 0.12B | 0.12B | 0.11B | 0.13B | 0.15B | 0.19B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.51B | 1.36B | 1.38B | 1.31B | 1.47B | 1.27B | 1.24B | 1.32B | 1.41B | 1.56B | 1.49B | 1.44B | 1.49B | 1.46B | 1.24B | 1.35B | 1.45B | 1.46B | 1.32B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.25B | 0.00B | 0.00B | 1.46B | 1.08B | 0.62B | 0.85B | 0.60B | 0.38B | 0.33B | 0.43B | 0.98B | 0.87B | 0.09B | 0.40B | 0.54B | 0.24B | 0.13B | 0.42B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78B | 3.71B | 3.32B | 3.18B | 4.63B | 4.11B | 3.08B | 3.29B | 3.06B | 3.02B | 2.90B | 2.96B | 3.50B | 3.40B | 2.44B | 2.69B | 2.78B | 2.59B | 2.52B | 2.79B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88B | 4.88B | 4.88B | 4.88B | 3.79B | 4.76B | 4.76B | 4.78B | 4.75B | 4.74B | 4.58B | 4.56B | 4.06B | 4.09B | 4.51B | 4.52B | 4.54B | 4.54B | 4.54B | 4.54B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.41B | 0.74B | 0.72B | 0.71B | 0.64B | 0.56B | 0.50B | 0.48B | 0.39B | 0.37B | 0.24B | 0.24B | 0.22B | 0.18B | 0.18B | 0.12B | 0.10B | 0.05B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.43B | 0.50B | 0.53B | 0.50B | 0.52B | 0.51B | 0.51B | 0.48B | 0.46B | 0.45B | 0.42B | 0.41B | 0.42B | 0.42B | 0.43B | 0.44B | 0.44B | 0.43B | 0.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.36B | 0.98B | 0.91B | 0.86B | 0.87B | 0.88B | 0.87B | 0.93B | 0.84B | 0.89B | 0.85B | 0.76B | 0.77B | 0.71B | 0.76B | 0.94B | 0.92B | 0.77B | 0.73B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53B | 10.11B | 9.13B | 9.31B | 9.64B | 10.03B | 8.87B | 9.07B | 8.77B | 8.61B | 8.16B | 8.17B | 8.21B | 8.14B | 7.54B | 7.83B | 7.87B | 7.67B | 7.55B | 7.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61B | 10.46B | 10.11B | 10.22B | 10.50B | 10.90B | 9.74B | 9.94B | 9.71B | 9.45B | 9.05B | 9.02B | 8.97B | 8.91B | 8.25B | 8.59B | 8.81B | 8.59B | 8.32B | 8.52B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50B | 5.14B | 4.89B | 4.88B | 5.25B | 5.84B | 5.38B | 5.63B | 5.35B | 5.11B | 4.90B | 4.99B | 5.04B | 4.96B | 4.59B | 4.92B | 5.08B | 4.78B | 4.67B | 4.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.06B | 4.16B | 4.05B | 4.02B | 3.85B | 3.52B | 3.33B | 3.31B | 3.13B | 3.11B | 3.08B | 3.08B | 2.86B | 2.75B | 2.69B | 2.69B | 2.70B | 2.39B | 2.34B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.06B | 4.16B | 4.05B | 4.02B | 3.85B | 3.52B | 3.33B | 3.31B | 3.13B | 3.11B | 3.08B | 3.08B | 2.86B | 2.75B | 2.69B | 2.69B | 2.70B | 2.39B | 2.34B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62B | 14.52B | 14.27B | 14.20B | 14.45B | 14.68B | 13.26B | 13.28B | 13.02B | 12.57B | 12.16B | 12.10B | 12.05B | 11.77B | 11.00B | 11.28B | 11.51B | 11.29B | 10.71B | 10.86B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.89B | -0.91B | -0.88B | -0.01B | 0.02B | 0.04B | -2.34B | -2.44B | -1.02B | -2.64B | -2.73B | -2.73B | -2.69B | -2.89B | -2.94B | -0.98B | -1.01B | -1.01B | -3.23B | -3.26B |