Newell Brands Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.48B5.66B5.51B5.51B5.61B5.73B5.92B9.18B11.17B10.15B9.71B9.38B10.59B9.46B8.13B7.58B
Cost of Revenue 3.45B3.51B3.41B3.41B3.48B3.52B3.61B6.21B7.36B6.64B6.50B6.30B7.23B6.62B5.78B5.03B
Gross Profit 2.03B2.15B2.10B2.09B2.12B2.20B2.30B2.97B3.81B3.52B3.22B3.08B3.36B2.83B2.35B2.55B
Operating items
Selling, General & Administrative 1.35B1.45B1.42B1.40B1.40B1.48B1.57B2.61B2.92B2.65B2.45B2.19B2.27B2.03B2.00B2.08B
Restructuring Costs 0.10B0.08B0.05B0.05B0.11B0.05B0.08B0.06B0.10B0.09B0.03B0.02B0.02B0.01B0.10B0.04B
Other Operating Expenses -0.25B0.75B
Operating Expenses 1.45B1.53B1.47B1.46B1.51B1.53B1.65B2.67B3.02B2.73B2.48B2.21B2.29B2.05B2.10B2.13B
Operating Income 0.58B0.62B0.31B0.64B0.62B0.60B0.60B0.30B0.71B-7.55B-0.48B-0.63B1.01B0.31B-0.09B0.07B
EBIT 0.58B0.62B0.31B0.64B0.62B0.60B0.60B0.30B0.71B-7.55B-0.48B-0.63B1.01B0.31B-0.09B0.07B
Non-operating items
Interest & Investment Income -0.15B-0.33B-0.10B-0.09B-0.08B-0.14B-0.26B-0.29B-0.23B-0.28B-0.29B
Other Non Operating Income -0.00B0.22B-0.01B-0.01B-0.02B-0.05B-0.01B0.17B0.71B0.01B-0.04B-0.08B0.01B0.08B-0.17B-0.02B
Non Operating Income -0.00B0.01B-0.01B0.00B-0.02B-0.05B-0.01B0.17B0.71B0.01B-0.04B-0.08B0.01B0.08B-0.17B-0.02B
Net income details
EBT 0.43B0.29B0.21B0.55B0.54B0.46B0.34B0.35B0.92B-7.99B-0.85B-1.00B0.76B0.16B-0.54B-0.26B
Tax Provisions 0.14B0.01B0.02B0.16B0.12B0.09B0.08B0.06B-1.51B-1.36B-1.04B-0.23B0.14B-0.04B-0.15B-0.04B
Profit After Tax 0.29B0.29B0.19B0.40B0.47B0.38B0.35B0.53B2.75B-6.94B0.19B-0.77B0.62B0.20B-0.39B-0.22B
Equity Income -0.00B-0.00B0.00B
Net Income - Minority -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.04B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B
Income from Continuing Operations 0.29B0.29B0.19B0.39B0.42B0.37B0.26B0.29B2.43B-6.63B0.19B-0.77B0.62B0.20B-0.39B-0.22B
Consolidated Net Income -0.00B0.00B-0.06B0.01B0.06B0.00B0.10B0.57B0.31B-0.31B-0.08B-0.77B0.62B0.20B-0.39B-0.22B
Income towards Parent Company -0.00B0.00B-0.07B0.01B0.05B0.00B0.09B0.53B0.31B-0.31B-0.08B-0.77B0.62B0.20B-0.39B-0.22B
Net Income towards Common Stockholders -0.00B0.00B-0.07B0.01B0.05B0.00B0.09B0.53B0.31B-0.31B-0.08B-0.77B0.62B0.20B-0.39B-0.22B
Additional items
EPS (Basic) 1.021.040.641.381.641.371.301.255.65-14.650.44-1.811.460.47-0.94-0.52
EPS (Weighted Average and Diluted) 0.970.960.631.371.631.351.291.255.63-14.650.44-1.811.450.47-0.94-0.52
Shares Outstanding (Weighted Average) 0.28B0.29B0.29B0.29B0.28B0.27B0.27B0.48B0.49B0.47B0.42B0.42B0.43B0.41B0.41B0.42B
Shares Outstanding (Diluted Average) 0.29B0.31B0.30B0.29B0.29B0.28B0.27B0.42B0.49B0.47B0.42B0.42B0.43B0.42B0.41B0.42B
EBITDA 0.58B0.62B0.31B0.64B0.62B0.60B0.60B0.30B0.71B-7.55B-0.48B-0.63B0.62B0.07B-0.27B-0.31B
Interest Expenses 0.14B0.12B0.09B0.08B0.06B0.06B0.08B0.40B0.47B0.45B0.30B0.27B0.26B0.23B0.28B
Tax Rate 33.32%1.91%10.22%29.26%22.38%19.28%23.17%16.31%17.00%23.48%18.16%28.55%16.92%