|
Revenue
|
5.48B | 5.66B | 5.51B | 5.51B | 5.61B | 5.73B | 5.92B | 9.18B | 11.17B | 10.15B | 9.71B | 9.38B | 10.59B | 9.46B | 8.13B | 7.58B |
|
Cost of Revenue
|
3.45B | 3.51B | 3.41B | 3.41B | 3.48B | 3.52B | 3.61B | 6.21B | 7.36B | 6.64B | 6.50B | 6.30B | 7.23B | 6.62B | 5.78B | 5.03B |
|
Gross Profit
|
2.03B | 2.15B | 2.10B | 2.09B | 2.12B | 2.20B | 2.30B | 2.97B | 3.81B | 3.52B | 3.22B | 3.08B | 3.36B | 2.83B | 2.35B | 2.55B |
|
Selling, General & Administrative
|
1.35B | 1.45B | 1.42B | 1.40B | 1.40B | 1.48B | 1.57B | 2.61B | 2.92B | 2.65B | 2.45B | 2.19B | 2.27B | 2.03B | 2.00B | 2.08B |
|
Restructuring Costs
|
0.10B | 0.08B | 0.05B | 0.05B | 0.11B | 0.05B | 0.08B | 0.06B | 0.10B | 0.09B | 0.03B | 0.02B | 0.02B | 0.01B | 0.10B | 0.04B |
|
Other Operating Expenses
|
| | | | | | -0.25B | 0.75B | | | | | | | | |
|
Operating Expenses
|
1.45B | 1.53B | 1.47B | 1.46B | 1.51B | 1.53B | 1.65B | 2.67B | 3.02B | 2.73B | 2.48B | 2.21B | 2.29B | 2.05B | 2.10B | 2.13B |
|
Operating Income
|
0.58B | 0.62B | 0.31B | 0.64B | 0.62B | 0.60B | 0.60B | 0.30B | 0.71B | -7.55B | -0.48B | -0.63B | 1.01B | 0.31B | -0.09B | 0.07B |
|
EBIT
|
0.58B | 0.62B | 0.31B | 0.64B | 0.62B | 0.60B | 0.60B | 0.30B | 0.71B | -7.55B | -0.48B | -0.63B | 1.01B | 0.31B | -0.09B | 0.07B |
|
Interest & Investment Income
|
-0.15B | -0.33B | -0.10B | -0.09B | -0.08B | -0.14B | -0.26B | -0.29B | | | | | | -0.23B | -0.28B | -0.29B |
|
Other Non Operating Income
|
-0.00B | 0.22B | -0.01B | -0.01B | -0.02B | -0.05B | -0.01B | 0.17B | 0.71B | 0.01B | -0.04B | -0.08B | 0.01B | 0.08B | -0.17B | -0.02B |
|
Non Operating Income
|
-0.00B | 0.01B | -0.01B | 0.00B | -0.02B | -0.05B | -0.01B | 0.17B | 0.71B | 0.01B | -0.04B | -0.08B | 0.01B | 0.08B | -0.17B | -0.02B |
|
EBT
|
0.43B | 0.29B | 0.21B | 0.55B | 0.54B | 0.46B | 0.34B | 0.35B | 0.92B | -7.99B | -0.85B | -1.00B | 0.76B | 0.16B | -0.54B | -0.26B |
|
Tax Provisions
|
0.14B | 0.01B | 0.02B | 0.16B | 0.12B | 0.09B | 0.08B | 0.06B | -1.51B | -1.36B | -1.04B | -0.23B | 0.14B | -0.04B | -0.15B | -0.04B |
|
Profit After Tax
|
0.29B | 0.29B | 0.19B | 0.40B | 0.47B | 0.38B | 0.35B | 0.53B | 2.75B | -6.94B | 0.19B | -0.77B | 0.62B | 0.20B | -0.39B | -0.22B |
|
Equity Income
|
-0.00B | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Net Income - Minority
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.04B | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | | |
|
Income from Continuing Operations
|
0.29B | 0.29B | 0.19B | 0.39B | 0.42B | 0.37B | 0.26B | 0.29B | 2.43B | -6.63B | 0.19B | -0.77B | 0.62B | 0.20B | -0.39B | -0.22B |
|
Consolidated Net Income
|
-0.00B | 0.00B | -0.06B | 0.01B | 0.06B | 0.00B | 0.10B | 0.57B | 0.31B | -0.31B | -0.08B | -0.77B | 0.62B | 0.20B | -0.39B | -0.22B |
|
Income towards Parent Company
|
-0.00B | 0.00B | -0.07B | 0.01B | 0.05B | 0.00B | 0.09B | 0.53B | 0.31B | -0.31B | -0.08B | -0.77B | 0.62B | 0.20B | -0.39B | -0.22B |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | -0.07B | 0.01B | 0.05B | 0.00B | 0.09B | 0.53B | 0.31B | -0.31B | -0.08B | -0.77B | 0.62B | 0.20B | -0.39B | -0.22B |
|
EPS (Basic)
|
1.02 | 1.04 | 0.64 | 1.38 | 1.64 | 1.37 | 1.30 | 1.25 | 5.65 | -14.65 | 0.44 | -1.81 | 1.46 | 0.47 | -0.94 | -0.52 |
|
EPS (Weighted Average and Diluted)
|
0.97 | 0.96 | 0.63 | 1.37 | 1.63 | 1.35 | 1.29 | 1.25 | 5.63 | -14.65 | 0.44 | -1.81 | 1.45 | 0.47 | -0.94 | -0.52 |
|
Shares Outstanding (Weighted Average)
|
0.28B | 0.29B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.48B | 0.49B | 0.47B | 0.42B | 0.42B | 0.43B | 0.41B | 0.41B | 0.42B |
|
Shares Outstanding (Diluted Average)
|
0.29B | 0.31B | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.42B | 0.49B | 0.47B | 0.42B | 0.42B | 0.43B | 0.42B | 0.41B | 0.42B |
|
EBITDA
|
0.58B | 0.62B | 0.31B | 0.64B | 0.62B | 0.60B | 0.60B | 0.30B | 0.71B | -7.55B | -0.48B | -0.63B | 0.62B | 0.07B | -0.27B | -0.31B |
|
Interest Expenses
|
0.14B | 0.12B | 0.09B | 0.08B | 0.06B | 0.06B | 0.08B | 0.40B | 0.47B | 0.45B | 0.30B | 0.27B | 0.26B | 0.23B | 0.28B | |
|
Tax Rate
|
33.32% | 1.91% | 10.22% | 29.26% | 22.38% | 19.28% | 23.17% | 16.31% | | 17.00% | | 23.48% | 18.16% | | 28.55% | 16.92% |