|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B | | | | 0.01B | 0.01B | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70B | 3.51B | 4.04B | 4.04B | 3.81B | 4.35B | 4.71B | 4.82B | 4.42B | 4.39B | 4.41B | 4.62B | 4.86B | 4.91B | 5.01B | 5.34B | 5.85B | 5.75B | 5.88B | 14.83B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 2.96B | 3.50B | 3.40B | 2.98B | 2.97B | 2.77B | 2.12B | 0.74B | 0.27B | 0.09B | 0.23B | 0.26B | 0.44B | 0.87B | 0.99B | 1.51B | 1.63B | 1.79B | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -0.60B | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | -0.50B | -0.34B | -0.36B | -0.34B | -0.34B | -0.35B | -0.36B | -0.35B | -0.38B | -0.37B | -0.36B | -0.37B | -0.45B | -0.37B | -0.39B | -0.43B | -0.51B | -0.42B | -0.42B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21B | -1.23B | -1.21B | -1.14B | -1.04B | -1.21B | -1.26B | -1.21B | -1.16B | -1.21B | -1.35B | -1.37B | -1.25B | -1.22B | -1.35B | -1.41B | -1.44B | -1.30B | -1.46B | 4.32B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26B | -2.88B | -2.31B | 6.24B | -2.09B | -2.40B | -2.35B | 6.73B | -2.27B | -2.53B | -2.57B | -2.43B | -2.32B | -2.71B | -2.44B | -2.62B | -2.68B | -2.94B | -2.73B | 7.49B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81B | -0.99B | -0.63B | -0.54B | -0.63B | -0.70B | -0.55B | -0.53B | -0.66B | -0.77B | -0.54B | -0.50B | -0.43B | -0.85B | -0.44B | -0.53B | -0.43B | -0.78B | -0.49B | -0.58B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.15B | 0.10B | -0.03B | -0.26B | 0.07B | 0.07B | 0.48B | 0.03B | 0.14B | 0.13B | 0.07B | -0.05B | 0.03B | 0.07B | -0.01B | 0.06B | 0.12B | 0.24B | 0.12B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.66B | -3.14B | -2.44B | -2.31B | -2.23B | -2.51B | -2.42B | -2.41B | -2.44B | -2.67B | -2.60B | -2.53B | -2.37B | -2.91B | -2.49B | -2.72B | -2.69B | -2.99B | -2.75B | 8.27B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 6.10B | 5.94B | 5.71B | 5.21B | 5.48B | 5.18B | 4.53B | 3.18B | 2.95B | 2.69B | 2.76B | 2.63B | 3.35B | 3.36B | 3.71B | 4.20B | 4.62B | 4.55B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 6.10B | 5.94B | 5.71B | 5.21B | 5.48B | 5.18B | 4.53B | 3.18B | 2.95B | 2.69B | 2.76B | 2.63B | 3.35B | 3.36B | 3.71B | 4.20B | 4.62B | 4.55B | 3.07B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.13B | 3.26B | 3.55B | 3.94B | 4.75B | 5.47B | 6.23B | 7.08B | 7.39B | 7.68B | 7.87B | 8.37B | 8.28B | 7.95B | 8.48B | 8.75B | 8.70B | 8.66B | -0.19B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 0.73B | 1.64B | 1.76B | 1.28B | 1.67B | 2.21B | 2.22B | 1.69B | 1.56B | 1.69B | 2.14B | 2.18B | 1.91B | 2.28B | 2.37B | 2.95B | 2.58B | 2.74B | 3.07B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | -0.32B | -0.52B | -0.52B | -0.51B | -0.05B | -0.62B | -0.69B | -0.48B | 0.01B | -0.43B | -0.58B | -0.56B | -0.30B | -0.59B | -0.59B | -0.68B | -0.61B | -0.71B | 2.23B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.42B | 1.12B | 1.24B | 0.77B | 1.62B | 1.59B | 1.53B | 1.21B | 1.57B | 1.26B | 1.56B | 1.62B | 1.62B | 1.69B | 1.78B | 2.27B | 1.97B | 3.45B | 0.83B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.05B | 2.16B | 2.27B | 1.79B | 1.73B | 2.83B | 2.90B | 2.17B | 1.55B | 2.12B | 2.73B | 2.74B | 2.21B | 2.88B | 2.95B | 3.62B | 3.20B | 3.45B | 0.83B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.25B | 0.08B | 0.16B | -0.47B | -0.07B | 0.04B | -0.18B | -0.04B | 0.03B | -0.01B | 0.02B | 0.00B | 0.09B | 2.88B | 2.95B | 3.62B | 3.20B | 3.45B | 0.83B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.59B | 1.13B | 1.32B | 0.22B | 1.48B | 1.55B | 1.28B | 1.10B | 1.53B | 1.16B | 1.49B | 1.52B | 1.60B | 1.58B | 1.65B | 2.16B | 1.85B | 1.93B | 2.15B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.59B | 1.13B | 1.32B | 0.22B | 1.48B | 1.55B | 1.28B | 1.10B | 1.53B | 1.16B | 1.49B | 1.52B | 1.60B | 1.58B | 1.65B | 2.16B | 1.85B | 1.93B | 2.15B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47 | 0.05 | 0.10 | 1.49 | 5.01 | 0.15 | 0.16 | 1.86 | 17.14 | 0.17 | 0.13 | 0.16 | 0.17 | 0.19 | 0.19 | 0.20 | 0.26 | 0.23 | 0.24 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.05 | 0.10 | 0.12 | 0.02 | 0.15 | 0.16 | 0.13 | 0.11 | 0.17 | 0.13 | 0.16 | 0.17 | 0.19 | 0.19 | 0.19 | 0.25 | 0.23 | 0.24 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 10.79B | 10.79B | 0.89B | 0.04B | 9.87B | 9.87B | 0.69B | 0.06B | 9.16B | 9.16B | 9.16B | 9.16B | 8.45B | 8.45B | 8.45B | 8.45B | 8.05B | 8.05B | 8.05B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25B | 10.83B | 10.83B | 10.83B | 10.83B | 9.93B | 9.93B | 9.93B | 9.93B | 9.22B | 9.22B | 9.22B | 9.22B | 8.52B | 8.52B | 8.52B | 8.52B | 8.13B | 8.13B | 8.13B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41B | 5.61B | 5.60B | 5.35B | 4.88B | 5.13B | 4.84B | 4.18B | 2.83B | 2.56B | 2.32B | 2.40B | 2.26B | 2.90B | 2.99B | 3.32B | 3.77B | 4.10B | 4.13B | 3.07B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.81 | -43.09 | -31.54 | -29.30 | -39.96 | -3.23 | -28.16 | -31.00 | -28.38 | 0.40 | -25.49 | -27.19 | -25.75 | -15.62 | -25.99 | -24.76 | -23.00 | -23.81 | -25.87 | 72.82 |