|
Cash & Equivalents
|
| 208.93B | | 220.40B | 16.18B | 215.22B | | 227.80B | | 248.70B | | 239.71B | | 241.74B | | 245.14B | | 204.02B | | 215.08B | | 203.90B | | 191.99B | | 165.16B | | 163.74B | | 148.78B | | 109.92B | | 125.95B | | 130.56B | | 167.03B | | 117.57B | | 140.13B | | 104.13B | | 124.90B | | 164.38B | | 194.56B | | | | 240.16B | | | | 198.28B | | 196.66B | | 149.98B | | 152.51B | | 139.87B | | 139.45B |
|
Short-term Investments
|
1,249.65B | 117.83B | 130.12B | 721.11B | 721.50B | 780.47B | 850.92B | 674.73B | 578.17B | 643.85B | 921.70B | 832.33B | 712.26B | 770.29B | 739.31B | 709.64B | 672.29B | 573.92B | 501.66B | 466.36B | 458.87B | 462.56B | 524.92B | 570.11B | 592.36B | 431.41B | 458.97B | 398.36B | 447.50B | 468.23B | 372.09B | 307.05B | 252.77B | 247.30B | 224.70B | 68.94B | 208.46B | 0.31B | 69.22B | 76.54B | 80.79B | 0.00B | 79.53B | 79.01B | 77.97B | 77.89B | 75.80B | 72.82B | 72.15B | 71.94B | 64.79B | 62.20B | 59.41B | 48.98B | 35.66B | 36.24B | 38.76B | 102.45B | 59.19B | 63.43B | 63.78B | 85.22B | 80.95B | 100.63B | 80.52B | 97.40B | 82.45B | 80.85B |
|
Cash & Current Investments
|
1,249.65B | 326.76B | 130.12B | 941.50B | 737.68B | 995.69B | 850.92B | 902.52B | 578.17B | 892.56B | 921.70B | 1,072.04B | 712.26B | 1,012.03B | 739.31B | 954.78B | 672.29B | 777.94B | 501.66B | 681.44B | 458.87B | 666.46B | 524.92B | 762.10B | 592.36B | 596.57B | 458.97B | 562.11B | 447.50B | 617.01B | 372.09B | 416.97B | 252.77B | 373.25B | 224.70B | 199.50B | 208.46B | 167.34B | 69.22B | 194.11B | 80.79B | 140.13B | 79.53B | 183.15B | 77.97B | 202.79B | 75.80B | 237.20B | 72.15B | 266.50B | 64.79B | 62.20B | 59.41B | 289.14B | 35.66B | 36.24B | 38.76B | 300.73B | 59.19B | 260.08B | 63.78B | 235.20B | 80.95B | 253.15B | 80.52B | 237.27B | 82.45B | 220.30B |
|
Receivables - Net
|
35.15B | 36.02B | | 19.66B | 38.03B | 30.93B | 35.47B | 18.33B | 36.84B | 40.06B | 34.67B | 12.21B | 32.95B | 24.25B | 23.77B | 9.44B | 24.57B | 27.59B | 28.70B | 9.05B | 28.42B | 33.12B | 35.19B | 7.39B | 17.20B | 14.74B | 14.57B | 6.25B | 13.37B | 19.25B | 14.09B | 6.87B | 11.41B | 15.45B | 11.90B | 3.34B | 17.17B | 11.34B | 14.62B | 3.77B | 17.65B | 10.85B | 15.99B | 5.64B | 12.61B | 9.69B | 14.13B | 7.32B | 11.35B | 10.89B | 11.22B | 2.89B | 14.10B | 12.96B | 8.94B | 3.02B | 8.11B | 14.14B | 14.67B | 8.97B | 13.65B | 9.01B | 15.96B | 2.68B | 11.66B | 12.73B | 16.64B | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 12.43B | | | | 0.95B | | | | 0.00B | | | | 9.47B | | | | 11.30B | | | | 0.01B | | | | 0.00B | | | | 0.00B |
|
Receivables
|
35.15B | 36.02B | | 19.66B | 38.03B | 30.93B | 35.47B | 18.33B | 36.84B | 40.06B | 34.67B | 12.21B | 32.95B | 24.25B | 23.77B | 9.44B | 24.57B | 27.59B | 28.70B | 9.05B | 28.42B | 33.12B | 35.19B | 7.39B | 17.20B | 14.74B | 14.57B | 6.25B | 13.37B | 19.25B | 14.09B | 6.87B | 11.41B | 15.45B | 11.90B | 3.34B | 17.17B | 11.34B | 14.62B | 16.20B | 17.65B | 10.85B | 15.99B | 6.59B | 12.61B | 9.69B | 14.13B | 7.32B | 11.35B | 10.89B | 11.22B | 12.35B | 14.10B | 12.96B | 8.94B | 14.32B | 8.11B | 14.14B | 14.67B | 8.99B | 13.65B | 9.01B | 15.96B | 2.68B | 11.66B | 12.73B | 16.64B | |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | 2,107.37B | | | | 1,664.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 31.68B | | | | | | | | | | | | | | | | | | | | | | | | 13.31B | | | | 5.71B | | | | 6.11B | | | | 5.60B | | | | 6.34B | | | | 5.83B | | | | 5.70B | | | | 4.97B | | | | 5.25B | | | | 5.09B | | | -0.43B | 5.70B |
|
Long-Term Investments
|
26.02B | 27.22B | | 31.90B | 32.86B | 25.86B | 33.73B | 35.07B | 35.57B | 40.68B | 23.98B | 23.86B | 27.66B | 20.73B | 24.52B | 0.35B | 18.44B | 17.54B | 0.31B | 0.88B | 0.01B | 13.18B | -0.03B | -0.01B | 0.00B | 5.15B | 3.41B | 2.07B | 1.80B | -0.01B | -0.21B | -101.82B | 0.00B | -0.04B | 0.66B | 0.60B | 0.90B | 0.79B | 0.79B | 0.00B | | 0.00B | 0.00B | 71.75B | | | | 0.59B | | | | 0.97B | | | 485.12B | 0.81B | | 521.49B | 547.78B | 0.83B | 550.97B | 552.74B | 592.18B | 0.89B | 591.50B | 648.75B | 667.61B | 1.00B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91B | | | | 7.38B | | | | 7.21B | | | | 3.47B | | | | 7.40B | | | | 7.44B | | | | 6.48B | | | | 7.05B | | | | 7.28B | | | | 7.34B |
|
Intangibles
|
28.38B | 28.15B | | 29.15B | 22.92B | 21.62B | 22.28B | 22.83B | 23.07B | 23.79B | 23.74B | 23.35B | 23.21B | 23.58B | 23.37B | 21.75B | 21.65B | 21.50B | 21.30B | 20.02B | 20.57B | 20.48B | 20.82B | 12.33B | 11.56B | 11.02B | 11.09B | 28.34B | 9.37B | 9.37B | 8.55B | 24.68B | 8.01B | 8.26B | 8.48B | 26.95B | 9.09B | 8.95B | 8.58B | 25.98B | 8.61B | 8.53B | 8.20B | 8.51B | 8.48B | 8.20B | 8.52B | 16.55B | 9.19B | 9.36B | 9.27B | 17.51B | 9.09B | 8.65B | -0.19B | 16.06B | 8.72B | 9.33B | 9.52B | 18.04B | 9.64B | 9.58B | 9.86B | 9.74B | 9.49B | 10.02B | 10.09B | 9.70B |
|
Goodwill & Intangibles
|
28.38B | 28.15B | | 29.15B | 22.92B | 21.62B | 22.28B | 22.83B | 23.07B | 23.79B | 23.74B | 23.35B | 23.21B | 23.58B | 23.37B | 21.68 | 21.65B | 21.50B | 21.23 | 20.08 | 20.52 | 20.48B | 20.82B | 12.33B | 11.56B | 11.02B | 11.09B | 28.34B | 9.37B | 9.37B | 8.55B | 31.59B | 8.01B | 8.26B | 8.48B | 34.33B | 9.09B | 8.95B | 8.58B | 33.19B | 8.61B | 8.53B | 8.20B | 11.99B | 8.48B | 8.20B | 8.52B | 23.95B | 9.19B | 9.36B | 9.27B | 24.95B | 9.09B | 8.65B | -0.19B | 22.54B | 8.72B | 9.33B | 9.52B | 25.09B | 9.64B | 9.58B | 9.86B | 17.02B | 9.49B | 10.02B | 10.09B | 17.04B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | | | | 2.31B | | | | -952.21 | | -0.00B | -902.74 | 1.30B | | | | 1.19B | | | | 1.61B | | | | 2.55B | | | | 2.35B | | | | 2.41B | | | | 1.67B |
|
Other Non-Current Assets
|
| | | | | | | 1.11B | | | 0.72B | 0.72B | 0.69B | 0.70B | 0.70B | 13.75B | 38.38B | 35.35B | 59.05 | 13.84B | 81.09 | 64.90B | 65.37B | 41.25B | 48.11B | 42.87B | 42.66B | 33.40B | 39.57B | 44.59B | 35.65B | 27.49B | 32.23B | 36.87B | | 13.63B | | | 12.70B | 12.62B | 13.65B | 0.00B | 10.93B | 10.68B | 10.34B | 10.35B | 10.59B | 10.42B | 10.96B | 10.84B | 15.39B | 11.11B | 11.37B | 0.01B | 10.62B | 10.76B | 10.74B | 34.41B | 11.06B | 11.99B | 10.98B | 27.92B | 10.53B | 10.78B | 10.60B | 32.09B | 11.19B | 11.30B |
|
Assets
|
3,216.34B | 2,816.60B | | 2,771.17B | 2,755.88B | 2,361.47B | 2,526.67B | 2,296.47B | 2,263.14B | 2,357.70B | 2,589.08B | 2,368.14B | 2,204.29B | 2,241.03B | 2,174.31B | 2,107.37B | 2,033.75B | 1,867.89B | 43,709,582,466.43B | 1,664.21B | 43,355,794,947.33B | 1,701.32B | 1,748.69B | 1,665.24B | 1,675.35B | 1,476.58B | 1,359.27B | 1,237.37B | 1,265.49B | 1,294.91B | 1,120.52B | 992.91B | 970.28B | 1,000.08B | 983.71B | 979.89B | 1,027.29B | 1,019.50B | 938.34B | 893.32B | 936.22B | 938,879,559.02B | 957.63B | 929.63B | 1,048.11B | 1,001.91B | 1,021.51B | 1,055.69B | 1,061.46B | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.50B | 879.21B | 908.39B | 859.71B | 884,791.40B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 978.92B | 950.38B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | | | | 3.78B | | | | 3.95B | | | | 5.23B | | | | 7.32B | | | | 2.79B | | | | | | | | | | | | 2.68B | | | 16.64B | 1.25B |
|
Notes Payables
|
0.03B | 643.04B | 695.32B | 891.63B | 663.49B | 628.25B | 652.20B | 677.13B | 686.15B | 699.01B | 698.36B | 650.85B | 644.48B | 653.64B | 651.73B | 695.73B | 680.06B | 671.30B | 0.03B | 670.94B | 0.03B | 675.11B | 677.61B | 561.33B | 529.76B | 523.50B | 536.87B | 520.78B | 505.01B | 510.88B | 471.73B | 439.94B | 435.42B | 459.86B | 470.92B | 479.71B | 498.45B | 0.57B | 470.05B | 464.41B | 462.41B | 465.16B | 455.94B | 474.75B | 493.26B | 506.94B | 539.89B | 570.09B | 625.08B | 653.04B | 656.65B | 646.79B | 0.65B | 619.68B | 557.48B | 0.53B | 0.52B | 541.25B | 0.55B | 535.40B | 549.01B | 546.51B | 560.09B | 556.39B | 547.40B | 582.65B | 587.50B | 589.20B |
|
Payables
|
0.03B | 643.04B | 695.32B | 891.63B | 663.49B | 628.25B | 652.20B | 677.13B | 686.15B | 699.01B | 698.36B | 650.85B | 644.48B | 653.64B | 651.73B | 695.73B | 680.06B | 671.30B | 0.03B | 670.94B | 0.03B | 675.11B | 677.61B | 561.33B | 529.76B | 523.50B | 536.87B | 520.78B | 505.01B | 510.88B | 471.73B | 444.47B | 435.42B | 459.86B | 470.92B | 483.48B | 498.45B | 0.57B | 470.05B | 468.36B | 462.41B | 465.16B | 455.94B | 479.98B | 493.26B | 506.94B | 539.89B | 577.41B | 625.08B | 653.04B | 656.65B | 649.58B | 0.65B | 619.68B | 557.48B | 0.53B | 0.52B | 541.25B | 0.55B | 535.40B | 549.01B | 546.51B | 560.09B | 559.06B | 547.40B | 582.65B | 604.13B | 590.46B |
|
Accumulated Expenses
|
-5.58B | -12.07B | -17.01B | -21.11B | -3.36B | -6.51B | -10.13B | 36.48B | -3.36B | -6.97B | -10.58B | -13.72B | -3.17B | -6.05B | -8.63B | -10.80B | -2.50B | -4.80B | -7.05B | -8.86B | -1.75B | -3.43B | -4.96B | -6.05B | -1.32B | -2.59B | -3.82B | -4.79B | -0.99B | -1.95B | -2.61B | -3.17B | -0.62B | -1.27B | -1.97B | -2.72B | -0.77B | -1.52B | -2.27B | 1.35B | -0.93B | -1.99B | -3.04B | 1.45B | -0.95B | -1.66B | -2.48B | 1.31B | -0.58B | -1.21B | -1.79B | 2.03B | -0.54B | -1.15B | -1.91B | 1.65B | -1.94B | -4.70B | -8.44B | -12.38B | -4.32B | -8.69B | -13.55B | -17.86B | -4.14B | -4.35B | -4.34B | 1.80B |
|
Other Accumulated Expenses
|
14.14B | 14.78B | | 16.79B | 12.04B | 3.03B | 0.20B | -1.00B | -0.35B | 0.04B | 1.55B | 0.07B | 0.01B | -0.01B | 0.01B | 9.95B | -1.19B | 2.27B | 0.16B | 0.57B | 0.01B | 0.06B | 0.21B | 0.20B | 0.04B | 0.03B | 1.53B | 2.06B | 0.15B | -0.00B | 0.36B | -3.67B | 0.06B | 0.00B | -0.80B | | -1.14B | -0.12B | | -1.50B | | -0.09B | | | | 0.03B | | | | 0.17B | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | 35.31B | 26.37B | | | | | | | | | | | | | | | 26.49B | | | | 29.14B | | 27.87B | | | | | | | | | | 40.26B | | 0.46B | 50.01B | 51.13B | 55.20B | 59.79B | 58.59B | 58.14B | 61.36B | 61.69B | 63.04B | 60.49B | 60.32B | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.24B | 89.91B |
|
Current Taxes
|
| | | 0.10B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.30B | | | | 0.13B | | | | 0.17B | | | | 0.08B | | | | 0.02B | | | | 0.06B | | | | 0.41B | | | | 0.34B | | | | 0.10B |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 0.62B | | | | 0.58B | | | | 0.47B | | | | 0.48B | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | | | | 53.74B | 53.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 49.72B | 54.29B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 0.32B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
2.86B | 2.68B | | 4.84B | 4.19B | 0.39B | 0.64B | 3.61B | 3.61B | 0.18B | 2.99B | 3.52B | 2.89B | 2.84B | 2.81B | 6.24B | 5.49B | 5.50B | 5.58B | 5.20B | 4.68B | 4.61B | 4.39B | 6.84B | 2.80B | 2.86B | 5.76B | 5.75B | 0.74B | 0.73B | 0.69B | 0.45B | 0.23B | 0.23B | 0.20B | 0.17B | 0.17B | -0.23B | 2.77B | | | -0.21B | | | | 0.20B | | | | 0.25B | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.57B | -0.54B | 1.41B | 1.09B | -1.05B | 0.00B | -0.03B | -0.02B | 0.04B | 0.02B | 0.04B | 0.04B | 2.84B | -0.20B | -0.18B | -0.19B | 0.19B | -0.03B | -0.07B | 0.09B | 0.10B | -0.13B | 0.53B | 0.60B | 0.62B | 0.03B | 0.04B | 0.05B | 0.01B | 0.01B | 0.04B | 0.03B | 0.05B | 0.01B | -0.02B | 0.03B | -0.02B | -0.01B | 0.33B | 0.32B | 0.34B | -0.05B | -0.05B | 0.00B | 0.00B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.03B | 0.02B |
|
Liabilities from Discontinued Operations
|
0.60B | 11.61B | | 30.86B | 307.30B | 26.29B | 25.05B | 14.90B | 10.21B | 5.28B | 4.05B | 37.71B | 37.18B | 36.52B | 35.80B | 16.33B | 1.49B | 0.47B | 0.39B | 5.47B | 5.36B | 0.21B | 0.45B | 113.00B | 129.29B | 123.04B | 9.92B | 4.52B | 4.04B | 0.36B | 0.02B | 0.02B | 0.02B | | | 0.01B | 0.01B | 0.02B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | | | | 0.77B | | | | | | | | 0.34B | | | | 0.38B | | | | 0.48B | | | | 0.27B | | | | 0.18B | | | | 0.13B | | | | 0.14B |
|
Operating Leases
|
| 1,287.86B | 1,413.80B | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | | 22.74B | | | | 18.42B | | | | 2.34B | | | | 2.24B | | | | 1.70B | | | | 1.31B | | 0.93B | | 0.83B | | | | 0.81B | | | | 0.71B |
|
Other Non-Current Liabilities
|
| | | | | | | 1.46B | | | 0.29B | 1.94B | 1.95B | 0.73B | 0.71B | 28.07B | 32.87B | 29.11B | 28.70B | 26.10B | 62.88 | 121.98B | 122.96B | 69.65B | 71.69B | 73.61B | 70.03B | 55.57B | 68.18B | 71.83B | 50.88B | 0.02B | 56.37B | 62.12B | | 19.74B | | | 14.93B | 11.52B | 12.65B | 11.79B | 12.16B | 9.69B | 9.05B | 8.39B | 8.22B | 8.44B | 8.17B | 7.95B | 8.04B | 7.81B | 7.78B | 0.02B | 6.25B | 6.27B | 6.49B | 6.15B | 5.82B | 6.46B | 6.21B | 5.62B | 5.20B | 5.91B | 5.58B | 5.72B | 5.27B | 5.35B |
|
Total Non-Current Liabilities
|
| | | | | | | 2,173.59B | | | 2,461.77B | 2,246.68B | 2,085.09B | 2,121.19B | 2,056.92B | 1,966.17B | 1,890.25B | 1,731.80B | 1,616.31B | 1,542.24B | 0.00B | 1,476.76B | 1,517.34B | 1,502.57B | 1,509.20B | 1,308.43B | 1,201.26B | 1,099.64B | 1,119.68B | 1,145.91B | 998.22B | 931.47B | 852.58B | 874.01B | | 894.97B | | | 859.98B | 821.98B | 862.58B | 867.57B | 891.02B | 863.94B | 982.50B | 940.05B | 957.61B | 989.39B | 994.48B | 1,015.15B | 1,007.14B | 989.97B | 993.44B | 966.95B | 897.15B | 795.49B | 793.21B | 829.52B | 857.66B | 807.10B | 830.46B | 818.32B | 869.69B | 852.25B | 836.30B | 913.17B | 916.47B | 888.35B |
|
Total Liabilities
|
3,108.93B | 2,704.96B | | 2,616.59B | 2,616.91B | 2,243.12B | 2,406.69B | 2,175.05B | 2,141.78B | 2,233.38B | 2,462.06B | 2,248.62B | 2,087.03B | 2,121.92B | 2,057.63B | 1,994.24B | 1,923.12B | 1,760.91B | 1,645.01B | 1,568.34B | 0.00B | 1,598.74B | 1,640.30B | 1,572.22B | 1,580.89B | 1,382.04B | 1,271.29B | 1,155.21B | 1,187.86B | 1,217.75B | 1,049.11B | 931.49B | 908.95B | 936.13B | 918.97B | 914.71B | 958.36B | 953.44B | 874.90B | 833.50B | 875.23B | 879.36B | 903.19B | 873.63B | 991.55B | 948.44B | 965.83B | 997.82B | 1,002.65B | 1,023.10B | 1,015.18B | 997.78B | 1,001.22B | 966.97B | 903.40B | 801.76B | 799.69B | 835.66B | 863.48B | 813.56B | 836.67B | 823.95B | 874.89B | 858.16B | 841.88B | 918.89B | 921.74B | 893.70B |
|
Total Debt
|
| 49.72B | 54.29B | 35.31B | 26.37B | | | | | | | | | | | | | | | 26.49B | | | | 29.14B | | 27.87B | | | | | | | | | | 40.26B | | 0.77B | 50.01B | 51.13B | 55.20B | 60.11B | 58.59B | 58.14B | 61.36B | 61.69B | 63.04B | 60.49B | 60.32B | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.24B | 89.91B |
|
Common Equity
|
107.41B | 111.63B | | 154.58B | 138.97B | 118.36B | 119.98B | 121.41B | 121.36B | 124.31B | 127.02B | 119.52B | 117.25B | 119.11B | 116.69B | 113.13B | 110.64B | 106.98B | 105.60B | 95.87B | 100.84B | 102.58B | 108.38B | -161.21B | 94.46B | 94.54B | 87.98B | 82.17B | 76.50B | 77.16B | 71.42B | 65.86B | 60.33B | 63.95B | 64.74B | 65.18B | 68.93B | 66.06B | 63.44B | 22.05B | 60.99B | 59.48B | 54.44B | 56.00B | 56.56B | 53.47B | 55.69B | 57.87B | 58.81B | 61.34B | 57.74B | 56.35B | 52.66B | 48.64B | 41.20B | 42.81B | 45.84B | 43.54B | 44.91B | 46.16B | 48.06B | 47.41B | 50.07B | 50.51B | 52.40B | 56.00B | 57.15B | 56.66B |
|
Shareholder's Equity
|
| | | | | | | 118.70B | | | 124.71B | 117.58B | 115.34B | 117.21B | 114.80B | 110.29B | 109.81B | 106.25B | 104.88B | | | | | -165.17B | 86.16B | | | 82.17B | | | | 65.86B | 60.33B | | | 65.18B | | 65.06B | | 22.05B | 60.06B | 59.45B | 54.42B | 55.99B | 56.61B | 53.52B | 55.73B | 57.87B | 58.86B | 61.33B | 57.73B | 56.35B | 52.65B | 48.63B | 41.18B | 42.81B | 45.83B | 43.49B | 44.87B | 46.16B | 48.01B | 47.36B | 50.02B | 50.54B | 52.38B | 55.97B | 57.17B | 56.68B |
|
Liabilities and Shareholders Equity
|
3,216.34B | 2,816.60B | | 2,771.17B | 2,755.88B | 2,361.47B | 2,526.67B | 2,296.47B | 2,263.14B | 2,357.70B | 2,589.08B | 2,368.14B | 2,204.29B | 2,241.03B | 2,174.31B | 2,107.37B | 2,033.75B | 1,867.89B | 43,709,582,466.43B | 1,664.21B | 43,355,794,947.33B | 1,701.32B | 1,748.69B | 1,665.24B | 1,675.35B | 1,476.58B | 1,359.27B | 1,237.37B | 1,265.49B | 1,294.91B | 1,120.52B | 992.91B | 970.28B | 1,000.08B | 983.71B | 979.89B | 1,027.29B | 1,019.50B | 938.34B | 893.32B | 936.22B | 938,879,559.02B | 957.63B | 929.63B | 1,048.11B | 1,001.91B | 1,021.51B | 1,055.69B | 1,061.46B | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.50B | 879.21B | 908.39B | 859.71B | 884,791.40B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 978.92B | 950.38B |
|
Retained Earnings
|
66.27B | 64.33B | | 103.08B | 99.34B | 92.21B | 93.91B | 94.80B | 94.35B | 96.90B | 100.05B | 93.51B | 91.15B | 106.87B | 104.41B | 99.72B | 99.52B | 96.07B | 94.50B | 84.24B | 88.65B | 90.08B | 92.37B | 77.46B | 75.66B | 75.13B | 76.06B | 63.44B | 59.79B | 59.10B | 54.80B | 45.73B | 45.66B | 47.70B | 48.18B | 48.28B | 51.20B | 48.68B | 46.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | -0.24B | -0.39B | -0.52B | -0.11B | -0.11B | -0.12B | -0.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92B | | | -0.11B | -2.41B | | | | -3.00B | | | | -3.49B | | | | -0.77B |