|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.56B | | | | 240.16B | | 11.75B | | 198.28B | 12.37B | 196.66B | | 149.98B | | 152.51B | | 139.87B | | 139.46B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.94B | 64.79B | 62.20B | 59.41B | 48.98B | 35.66B | 36.24B | 38.76B | 102.45B | 59.19B | 63.43B | 63.78B | 85.22B | 80.95B | 81.17B | 80.52B | 97.40B | 96.61B | 106.11B | 112.55B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.50B | 64.79B | 62.20B | 59.41B | 289.14B | 35.66B | 47.99B | 38.76B | 300.73B | 71.56B | 260.08B | 63.78B | 235.20B | 80.95B | 233.68B | 80.52B | 237.27B | 96.61B | 245.57B | 112.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47B | | | | 11.30B | | | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35B | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70B | -1.05B | 5.70B | -0.34B | -0.67B | -0.97B | 4.97B | -0.35B | -0.71B | -1.07B | 5.25B | -0.37B | -0.73B | -1.12B | 5.09B | -0.37B | -0.39B | -0.43B | -0.51B | -0.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | | | | 0.81B | | 521.49B | 547.78B | 0.83B | 550.97B | 552.74B | 592.18B | 0.89B | 591.50B | 648.75B | 667.76B | 672.54B | 705.86B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44B | | | | 6.48B | | | | 7.05B | | | | 7.28B | | | | 7.34B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.27B | 17.51B | 9.09B | 8.65B | 8.20B | -7.72B | 8.72B | 9.33B | 9.52B | 12.52B | 9.64B | 9.58B | 9.86B | 9.74B | 9.49B | 10.02B | 10.09B | 9.70B | 9.74B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.27B | 24.95B | 9.09B | 8.65B | 8.20B | -1.24B | 8.72B | 9.33B | 9.52B | 19.57B | 9.64B | 9.58B | 9.86B | 17.02B | 9.49B | 10.02B | 10.09B | 17.04B | 9.74B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | | | | 2.55B | | | | 2.35B | | | | 2.41B | | | | 1.67B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84B | 15.39B | 11.11B | 11.37B | 0.01B | 10.62B | 10.76B | 10.74B | 34.41B | 11.06B | 11.99B | 10.98B | 27.92B | 10.53B | 10.78B | 10.60B | 32.09B | 11.19B | 11.31B | 11.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.42B | 879.21B | 908,339.66B | 859.71B | 884.73B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 979.14B | 950.47B | 1,010.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.01B | 97.80B | 87.08B | 96.02B | 93.62B | 76.32B | 61.94B | 70.16B | 70.30B | 74.09B | 66.57B | 71.92B | 68.37B | 76.76B | 70.23B | 72.41B | 78.50B | 78.81B | 65.21B | 79.47B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.04B | 656.65B | 646.79B | 0.65B | 619.68B | 557.48B | 528.19B | 0.52B | 541.25B | 552.11B | 535.40B | 549.01B | 546.51B | 560.09B | 556.39B | 547.40B | 582.65B | 587.63B | 589.26B | 600.56B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.05B | 754.45B | 733.87B | 96.67B | 713.30B | 633.80B | 590.13B | 70.69B | 611.56B | 626.20B | 601.97B | 620.93B | 614.88B | 636.85B | 626.61B | 619.81B | 661.15B | 666.44B | 654.47B | 680.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21B | -1.79B | 2.03B | -0.54B | -1.15B | -1.91B | 1.65B | -1.94B | -4.70B | -8.44B | 1.75B | -4.32B | -8.69B | -13.55B | 1.74B | -4.14B | -4.35B | -4.34B | -4.13B | -4.08B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.26B | 89.92B | 94.66B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.06B | | | | 0.41B | | | | 0.34B | | | | 0.10B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.04B | -0.00B | 0.00B | 0.03B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | -0.47B | -0.31B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | 0.27B | | | | 0.18B | | | | 0.13B | | | | 0.14B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | | | | 1.31B | | | | 0.83B | | | | 0.81B | | | | 0.71B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95B | 8.04B | 7.81B | 7.78B | 0.02B | 6.25B | 6.27B | 6.49B | 0.01B | 5.82B | 6.46B | 6.21B | 5.62B | 5.20B | 5.91B | 5.58B | 5.72B | 5.27B | 5.36B | 5.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.15B | 1,007.14B | 989.97B | 993.44B | 966.95B | 897.15B | 795.49B | 793.21B | 835.66B | 857.66B | 807.10B | 830.46B | 818.32B | 869.69B | 852.25B | 836.30B | 913.17B | 916.69B | 888.44B | 946.34B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,023.10B | 1,015.18B | 997.78B | 1,001.22B | 966.97B | 903.40B | 801.76B | 799.69B | 835.66B | 863.48B | 813.56B | 836.67B | 823.95B | 874.89B | 858.16B | 841.88B | 918.89B | 921.96B | 893.79B | 951.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.26B | 89.92B | 94.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.34B | 57.74B | 56.35B | 52.66B | 48.64B | 41.20B | 42.81B | 45.84B | 43.54B | 44.91B | 46.16B | 48.06B | 47.41B | 50.07B | 50.54B | 52.40B | 56.00B | 57.19B | 56.68B | 58.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.33B | 57.73B | 56.35B | 52.65B | 48.63B | 41.18B | 42.81B | 45.83B | 43.49B | 44.87B | 46.16B | 48.01B | 47.36B | 50.02B | 50.51B | 52.38B | 55.97B | 57.16B | 56.66B | 58.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.42B | 879.21B | 908,339.66B | 859.71B | 884.73B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 979.14B | 950.47B | 1,010.65B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 3.47B | 3.98B | 1.13B | 2.38B | 2.45B | 38.24B | 1.55B | 2.88B | 4.01B | 5.45B | 1.16B | 2.65B | 4.25B | 5.80B | 1.58B | 1.65B | 2.16B | 1.85B | 1.93B |