|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.56B | 755,463.68B | 973,263.66B | | 240.16B | | | | 198.28B | | 196.66B | | 149.98B | | 152.51B | | 139.87B | | 139.46B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.13B | 143.06B | 143.08B | 134.20B | 137.70B | 166.18B | 116.76B | 96.54B | 102.45B | 110.84B | 97.93B | 86.43B | 85.22B | 89.29B | 100.63B | 79.16B | 97.40B | 82.47B | 80.86B | 89.53B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.69B | 755,606.73B | 973,406.73B | 134.20B | 377.85B | 166.18B | 116.76B | 96.54B | 300.73B | 110.84B | 294.59B | 86.43B | 235.20B | 89.29B | 253.15B | 79.16B | 237.27B | 82.47B | 220.32B | 89.53B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47B | | | | 11.30B | | | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35B | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70B | -1.05B | 5.70B | -0.34B | -0.67B | -0.97B | 4.97B | -0.35B | -0.71B | -1.07B | 5.25B | -0.37B | -0.73B | -1.12B | 5.09B | -0.37B | -0.39B | -0.43B | -0.51B | -0.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | | | 485.12B | 0.81B | | 521.49B | 547.78B | 0.83B | 550.97B | 552.74B | 592.18B | 0.89B | 591.50B | 648.75B | 667.76B | 672.54B | 705.86B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44B | | | | 6.48B | | | | 7.05B | | | | 7.28B | | | | 7.34B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.27B | 17.51B | 9.09B | 8.65B | 8.20B | -7.72B | 8.72B | 9.33B | 9.52B | 12.52B | 9.64B | 9.58B | 9.86B | 9.74B | 9.49B | 10.02B | 10.09B | 9.70B | 9.74B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.27B | 24.95B | 9.09B | 8.65B | 8.20B | -1.24B | 8.72B | 9.33B | 9.52B | 19.57B | 9.64B | 9.58B | 9.86B | 17.02B | 9.49B | 10.02B | 10.09B | 17.04B | 9.74B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | | | | 2.55B | | | | 2.35B | | | | 2.41B | | | | 1.67B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84B | 15.39B | 11.11B | 11.37B | 0.01B | 10.62B | 10.76B | 10.74B | 34.41B | 11.06B | 11.99B | 10.98B | 27.92B | 10.53B | 10.78B | 10.60B | 32.09B | 11.19B | 11.31B | 11.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.42B | 879.21B | 908.39B | 859.71B | 884.73B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 979.14B | 950.47B | 1,010.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.89B | 11.22B | 2.89B | 14.10B | 12.96B | 8.94B | 3.02B | 8.11B | 14.14B | 14.67B | 8.97B | 13.65B | 9.01B | 15.96B | 2.68B | 11.66B | 12.73B | 16.64B | 1.25B | 13.40B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.89B | 11.22B | 2.89B | 14.10B | 12.96B | 8.94B | 3.02B | 8.11B | 14.14B | 14.67B | 8.97B | 13.65B | 9.01B | 15.96B | 2.68B | 11.66B | 12.73B | 16.64B | 1.25B | 13.40B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21B | -1.79B | 2.03B | -0.54B | -1.15B | -1.91B | 1.65B | -1.94B | -4.70B | -8.44B | 1.75B | -4.32B | -8.69B | -13.55B | 1.74B | -4.14B | -4.35B | -4.34B | -4.13B | -4.08B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.26B | 89.92B | 94.66B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.06B | | | | 0.41B | | | | 0.34B | | | | 0.10B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | 0.27B | | | | 0.18B | | | | 0.13B | | | | 0.14B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | | | | 1.31B | | | | 0.83B | | | | 0.81B | | | | 0.71B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95B | 8.04B | 7.81B | 7.78B | 0.02B | 6.25B | 6.27B | 6.49B | 0.01B | 5.82B | 6.46B | 6.21B | 5.62B | 5.20B | 5.91B | 5.58B | 5.72B | 5.27B | 5.36B | 5.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.15B | 1,007.14B | 989.97B | 993.44B | 966.95B | 897.15B | 795.49B | 793.21B | 835.66B | 857.66B | 807.10B | 830.46B | 818.32B | 869.69B | 852.25B | 836.30B | 913.17B | 916.69B | 888.44B | 946.34B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,023.10B | 1,015.18B | 997.78B | 1,001.22B | 966.97B | 903.40B | 801.76B | 799.69B | 835.66B | 863.48B | 813.56B | 836.67B | 823.95B | 874.89B | 858.16B | 841.88B | 918.89B | 921.96B | 893.79B | 951.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.46B | 65.97B | 66.49B | 64.15B | 60.12B | 55.27B | 57.60B | 64.33B | 69.76B | 71.32B | 68.37B | 77.81B | 73.56B | 82.57B | 78.41B | 77.97B | 87.97B | 91.26B | 89.92B | 94.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.34B | 57.74B | 56.35B | 52.66B | 48.64B | 41.20B | 42.81B | 45.84B | 43.54B | 44.91B | 46.16B | 48.06B | 47.41B | 50.07B | 50.54B | 52.40B | 56.00B | 57.19B | 56.68B | 58.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.34B | 57.73B | 56.35B | 52.65B | 48.64B | 41.18B | 42.81B | 45.83B | 43.49B | 44.87B | 46.16B | 48.01B | 47.36B | 50.02B | 50.51B | 52.38B | 55.97B | 57.16B | 56.66B | 58.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.44B | 1,072.92B | 1,054.13B | 1,053,877.76B | 1,015.61B | 944.60B | 844.57B | 845,508.42B | 879.21B | 908.39B | 859.71B | 884.73B | 871.36B | 924.97B | 908.70B | 894.29B | 974.89B | 979.14B | 950.47B | 1,010.65B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57B | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92B | | | -0.11B | -2.41B | | | | | | | | | | | | | |