Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025

NatWest Growth Metrics (2009-2025) | NWG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Growth Ratios
Assets Growth (1y)				-14.32%	-16.16%		-17.13%	-17.88%	-0.16%	2.47%	3.12%	-2.60%	-4.95%	-16.02%	-11.01%	-7.74%	-16.65%	2,010,269,395.24%	-21.03%	2,131,812,372.49%	-8.92%	-100.00%	0.06%	-100.00%	-13.21%	-22.27%	-25.69%	-24.46%	-12.30%	-17.56%	-19.76%	-23.33%	-22.77%	-12.21%	-1.31%	5.88%	1.94%	-4.61%	-8.83%	-8.87%	92,092,127.52%	2.06%	4.06%	11.95%	-100.00%	6.67%	13.56%	1.27%	8.24%	5.03%	-0.15%	99,185.66%	-6.35%	-11.96%	-19.88%	-19.77%	-13.43%	-3.83%	1.79%	4.65%	-0.89%	1.82%	5.70%	-99.90%	11.88%	5.83%	4.59%
Assets Growth (3y)												-11.83%	-7.34%		-8.72%	-9.63%	-7.52%	25,762.83%	-10.18%	26,657.47%	-10.31%	-12.26%	-11.08%	-8.74%	-12.98%	-14.49%	-16.26%	-14.63%	-11.50%	-99.71%	-15.82%	-99.72%	-16.23%	-17.45%	-16.20%	-15.04%	-11.62%	-11.62%	-10.29%	-9.56%	8,883.73%	-5.10%	-2.17%	2.61%	0.06%	1.26%	2.51%	1.10%	2.08%	4.57%	5.67%	940.25%	-98.97%	-0.46%	-3.15%	830.90%	-4.26%	-3.84%	-6.62%	841.12%	-7.03%	-4.83%	-4.83%	-90.53%	-1.35%	1.20%	4.01%
Assets Growth (5y)																				2,566.47%	-9.59%		-9.68%	-9.47%	-8.96%	-11.66%	-11.63%	-10.98%	-11.29%	-15.42%	-15.96%	-15.14%	-14.90%	-14.67%	-14.20%	-12.77%	-11.41%	-97.07%	-11.70%	-97.07%	1,307.23%	-11.35%	-11.00%	-8.95%	-7.46%	-5.55%	-3.13%	-3.46%	-3.49%	-0.86%	1.20%	304.74%	0.31%	-0.81%	-2.93%	282.90%	-2.92%	-0.65%	-0.76%	293.63%	-93.78%	-0.69%	-0.45%	-3.12%	-0.55%	-0.85%	-2.08%
Assets (QoQ)	-12.43%			-0.55%	-14.31%	7.00%	-9.11%	-1.45%	4.18%	9.81%	-8.53%	-6.92%	1.67%	-2.98%	-3.08%	-3.49%	-8.16%	2,340,048,589.04%	-100.00%	2,605,188,014.57%	-100.00%	2.78%	-4.77%	0.61%	-11.86%	-7.95%	-8.97%	2.27%	2.32%	-13.47%	-11.39%	-2.28%	3.07%	-1.64%	-0.39%	4.84%	-0.76%	-7.96%	-4.80%	4.80%	100,283,567.86%	-100.00%	-2.92%	12.74%	-4.41%	1.96%	3.35%	0.55%	2.16%	-1.06%	-1.75%	99,875.74%	-99.90%	-6.99%	-10.59%	100,011.07%	-99.90%	3.32%	-5.36%	102,817.14%	-99.90%	6.15%	-1.76%	-1.59%	9.01%	0.41%	-2.92%
Cash & Equivalents Growth (1y)					3.01%		3.36%		15.56%		5.23%		-2.80%		2.27%		-15.60%		-12.26%		-0.06%		-10.73%		-19.00%		-14.71%		-9.92%		-32.87%		-15.34%		18.78%		32.61%		-9.95%		-16.11%		-11.43%		-10.87%		57.85%		55.77%				23.44%				-17.44%				-24.36%		-22.45%		-6.74%		-8.57%
Cash & Equivalents Growth (3y)													4.98%		3.61%		-1.77%		-1.90%		-6.41%		-7.13%		-11.92%		-12.59%		-9.99%		-20.05%		-14.83%		-12.06%		0.38%		-10.45%		-1.98%		-1.79%		-0.28%		7.98%		5.22%				19.67%				16.66%		6.16%		-8.31%				-16.49%
Cash & Equivalents Growth (5y)																					-0.49%		-2.72%		-5.16%		-6.39%		-9.77%		-14.44%		-12.22%		-11.84%		-3.92%		-11.38%		-7.23%		-11.52%		-5.43%		0.08%		5.51%				13.78%				3.49%		10.84%		1.37%		7.93%		2.29%		-3.24%
Cash & Equivalents (QoQ)				-92.66%	1,230.51%
Cash from Investing Activities Growth (1y)																															26.61%																												-6.05%
Cash from Investing Activities Growth (3y)																																							-78.15%
Cash from Investing Activities Growth (5y)																																																											16.68%
Cash from Operations Growth (1y)																			31.54%				34.87%																														967.50%						-64.86%
Cash from Operations Growth (3y)															-254.92%																54.94%
Cash from Operations Growth (5y)																							-81.94%																36.48%																				-68.08%
Dividends Paid - Common Growth (1y)				37.28%																																						-563.87%
Dividends Paid - Common Growth (3y)																																																						40.97%
Dividends Paid - Common (QoQ)	-16.74%			-716.29%
EBITDA Margin Growth (1y)				0.00M	462.00		227.00	570.00	746.00	2.32M	-441.00	0.00M	-106.00	-2.32M	-0.01M	-0.00M	-606.00	-0.00M	0.00M	-0.00M	418.00	0.00M	0.02M	160.00	-503.00	-692.00	-0.01M	20.00	-0.00M	-0.00M	-0.01M	-115.00	0.01M	0.00M	0.03M	0.00M	271.00	0.00M	0.01M	-338.00	0.00M		-0.03M	-0.00M			-0.00M	0.00M		0.00M	0.00M	461.00	0.09M	-494.00	0.00M	621.00	-0.09M	456.00	-292.00	-863.00	45.00	652.00	347.00	725.00	-216.00	568.00	586.00
EBITDA Margin Growth (3y)												0.00M	0.00M		-0.01M	335.00	34.00	-0.00M	-0.01M	-0.00M	-294.00	-2.32M	0.01M	-0.00M	-691.00	-0.00M	0.01M	-0.00M	-0.00M	-386.00	0.00M	65.00	815.00	-195.00	0.01M	0.00M	0.00M	0.00M	0.03M	0.00M	0.01M		0.01M	0.00M		677.00	-0.02M	-65.00	0.00M	0.00M	-0.03M	734.00	0.09M		117.00	0.00M		0.00M	0.00M	219.00	-0.00M	614.00	0.00M	484.00	-0.09M	0.00M	641.00
EBITDA Margin Growth (5y)																				70.00	914.00		0.01M	-856.00	-51.00	-835.00	-5.00	-0.00M	-0.00M	-2.33M	-0.01M	-0.00M	627.00	-0.00M	0.04M	0.00M	0.00M	0.00M	0.05M	0.00M	0.00M		-0.00M	0.00M		0.00M	160.00	0.00M	0.01M	0.00M	0.01M	0.00M	0.09M	0.00M	-0.02M	0.00M	0.00M	0.00M	-0.03M	492.00	523.00		172.00	0.00M		0.00M	0.00M
EBITDA Margin (QoQ)	-147.00			0.00M	-770.00	928.00	-0.00M	0.00M	-594.00	2.32M	-2.33M	0.00M	-0.00M	0.00M	-0.02M	0.02M	-0.00M	-614.00	-0.01M	0.01M	698.00	334.00	0.01M	-0.01M	35.00	144.00	-258.00	99.00	-0.00M	0.00M	-0.01M	0.01M	0.00M	-677.00	0.02M	-0.02M	-0.00M	836.00	0.03M	-0.03M	785.00			-0.00M			-0.00M	0.00M	0.00M	-0.00M	-0.00M	0.00M	0.09M	-0.09M	482.00	845.00	-92.00	-780.00	-265.00	273.00	816.00	-172.00	-571.00	652.00	-126.00	612.00	-553.00
EBIT Growth (1y)				2,228.86%	221.10%		160.45%	31.80%	263.98%	286,024.53%	-360.44%	2.53%	-35.76%	-99.95%	-703.98%	-37.57%	-69.37%	-113.03%	1.85%	-98.72%	74.41%	396.38%	143.38%	541.58%	-73.73%	-72.32%	-96.28%	-8.50%	-162.16%		-13,906.72%	-61.75%	73.14%		322.99%	4,944.91%	4,184.74%	3,929.05%	-91.71%	-21.84%	158.92%		171.11%	-49.55%			-95.76%	93.79%		207.42%	1,032.53%	27.39%	-20.24%	-10.38%	74.76%	34.55%	26.06%	31.82%	-6.72%	-23.65%	-3.23%	28.91%	22.75%	35.27%	10.29%	35.40%	34.74%
EBIT Growth (3y)												213.35%	69.06%		-133.05%	-5.51%	-10.53%	-29.89%	-182.53%	-79.83%	-29.99%	-94.17%	75.70%	-62.83%	-48.03%	-52.54%	26.32%	-57.77%	-31.71%		-30.63%	30.95%	-26.91%	-27.06%	125.44%	160.41%	89.64%	92.08%	194.45%	147.08%	212.12%		35.74%	170.95%		153.04%	-78.81%	-8.58%	38.20%	4.47%	9.15%	7.59%	-6.67%		-5.71%	49.20%		53.71%	164.29%	9.38%	-0.91%	15.05%	26.01%	11.59%	10.40%	32.02%	15.55%
EBIT Growth (5y)																				17.40%	28.57%		49.19%	-41.35%	-19.98%	-30.95%	-19.80%	-45.48%	-15.51%		-77.44%	-55.23%	-15.14%	-15.10%	47.06%	7.76%	25.60%	50.86%	19.26%	145.15%	35.92%		20.83%	47.42%		21.32%	24.00%	71.29%	98.68%		17.51%	117.88%	144.84%	110.29%	-28.38%	5.54%	21.55%	6.14%	16.21%	5.05%	-0.16%		-0.82%	27.96%		44.68%	98.13%
EBIT Margin Growth (1y)				0.00M	462.00		227.00	570.00	746.00	2.32M	-441.00	0.00M	-106.00	-2.32M	-0.01M	-0.00M	-606.00	-0.00M	0.00M	-0.00M	418.00	0.00M	0.02M	160.00	-503.00	-692.00	-0.01M	20.00	-0.00M		-0.01M	-115.00	0.00M		0.03M	0.00M	0.00M	0.00M	-0.02M	-338.00	0.00M		0.00M	-0.00M			-0.00M	0.00M		0.00M	0.00M	461.00	0.09M	-494.00	0.00M	621.00	-0.09M	456.00	-292.00	-863.00	45.00	652.00	347.00	725.00	-216.00	568.00	586.00
EBIT Margin Growth (3y)												0.00M	0.00M		-0.01M	335.00	34.00	-0.00M	-0.01M	-0.00M	-294.00	-2.32M	0.01M	-0.00M	-691.00	-0.00M	0.01M	-0.00M	-0.00M		0.00M	65.00	-760.00	-0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M		0.01M	0.00M		0.00M	-0.02M	-65.00	0.00M	0.00M	858.00	734.00	0.09M		117.00	0.00M		0.00M	0.00M	219.00	-0.00M	614.00	0.00M	484.00	-0.09M	0.00M	641.00
EBIT Margin Growth (5y)																				70.00	914.00		0.01M	-856.00	-51.00	-835.00	-5.00	-0.00M	-0.00M		-0.01M	-0.00M	-948.00	-0.00M	0.04M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M		-0.00M	0.00M		0.00M	160.00	0.00M	0.01M		0.01M	0.00M	0.09M	0.00M	-0.02M	0.00M	0.00M	0.00M	0.00M	492.00	523.00		172.00	0.00M		0.00M	0.00M
EBIT Margin (QoQ)	-147.00			0.00M	-770.00	928.00	-0.00M	0.00M	-594.00	2.32M	-2.33M	0.00M	-0.00M	0.00M	-0.02M	0.02M	-0.00M	-614.00	-0.01M	0.01M	698.00	334.00	0.01M	-0.01M	35.00	144.00	-258.00	99.00	-0.00M			0.01M	-127.00	-36.00	0.02M	-0.02M	-0.00M	836.00	-768.00	0.00M	785.00			-0.00M			-0.00M	0.00M	0.00M	-0.00M	-0.00M	0.00M	0.09M	-0.09M	482.00	845.00	-92.00	-780.00	-265.00	273.00	816.00	-172.00	-571.00	652.00	-126.00	612.00	-553.00
EBIT (QoQ)	-376.54%			1,057.66%	-72.89%	201.65%	-92.28%	1,988.03%	-25.14%	237,031.32%	-100.01%	921.98%	-53.09%	89.49%	-210.05%	163.83%	-76.99%	-180.62%	-728.90%	100.83%	3,029.54%	37.00%	21.33%	-87.67%	28.15%	44.35%	-83.69%	203.24%	-187.06%			100.84%	-161.13%	-60.01%	27,234.86%	-80.99%	-50.51%	49.99%	-41.24%	79.18%	63.96%			-66.66%			-81.81%	1,425.63%	70.96%	-35.21%	-32.99%	71.60%	7.04%	-27.20%	30.68%	32.12%	0.29%	-23.87%	-7.53%	8.14%	27.11%	1.42%	-11.96%	19.18%	3.64%	24.51%	-12.38%
EBT Growth (1y)				87.93%	668.68%		569.30%	-2,280.35%	-163.09%	100.47%	-89.52%	-1,087.47%	101.00%	-15.95%	-5,156.91%	158.22%	7,492.51%	-10,471.55%	181.76%	92.01%	47.15%	287.12%	-60.12%	-96.74%	-70.34%	-99.83%	-180.68%	8.77%	-120.72%		-323.11%	-61.75%	73.14%		80.56%	4,944.91%	4,184.74%	9.90%	195.09%	-21.84%	158.92%		170.06%	-49.55%			-95.75%	83.43%		189.62%	766.15%	34.59%	-12.66%	-4.88%	128.51%	34.55%	26.06%	31.82%	-6.72%	-23.65%	-3.23%	28.91%	22.75%	35.27%	10.29%	35.40%	34.74%
EBT Growth (3y)												-224.32%	26.74%		-191.93%	450.19%	-21.69%	25.94%	63.05%	148.11%	46.13%	446.39%	154.53%	26.75%	221.20%	-31.09%	35.92%	-59.17%	-27.86%		-49.80%	-76.15%	-26.34%	-14.74%	-38.62%	175.85%	31.49%	639.22%	40.65%	147.08%	212.12%		35.71%	170.95%		-25.85%	28.24%	-10.24%	34.07%	2.41%	-0.18%	7.59%	-6.67%		-5.59%	49.20%		53.71%	164.29%	11.40%	2.14%	17.36%	37.79%	11.59%	10.40%	32.02%	15.55%
EBT Growth (5y)																				109.26%	43.19%		58.84%	65.19%	-26.84%	14.88%	-27.69%	19.83%	41.44%		-125.48%	15.04%	-30.91%	160.64%	26.37%	5.61%	-0.15%	26.78%	-24.11%	-11.76%	11.79%		11.26%	52.60%		172.34%	15.88%	69.42%	95.34%		16.91%	117.88%	144.84%	2.35%	33.00%	5.54%	21.55%	6.14%	16.21%	5.05%	-0.16%		-0.74%	27.96%		44.68%	98.13%
EBT Margin Growth (1y)				45.00	0.00M		936.00	-158.00	-0.00M	0.00M	-709.00	-0.00M	835.00	7.00	-0.03M	0.00M	930.00	-0.00M	0.05M	0.00M	964.00	0.00M	-0.01M	-0.00M	-0.00M	-0.00M	-0.02M	48.00	-0.00M		-0.01M	-115.00	0.00M		0.01M	0.00M	0.00M	-120.00	0.00M	-338.00	0.00M		0.00M	-0.00M			-0.00M	0.00M		0.00M	0.00M	653.00	0.09M	-270.00	0.00M	621.00	-0.09M	456.00	-292.00	-863.00	45.00	652.00	347.00	725.00	-216.00	568.00	586.00
EBT Margin Growth (3y)												-0.00M	209.00		-0.03M	0.00M	-302.00	0.00M	0.02M	0.00M	0.00M	0.00M	0.01M	0.00M	631.00	-9.00	0.02M	-0.00M	-0.00M		-0.03M	-0.00M	-0.00M	-266.00	-0.01M	0.00M	0.00M	0.00M	0.01M	0.00M	0.01M		0.01M	0.00M		-0.00M	0.00M	-258.00	0.00M	995.00	216.00	734.00	0.09M		131.00	0.00M		0.00M	0.00M	412.00	-770.00	837.00	0.00M	484.00	-0.09M	0.00M	641.00
EBT Margin Growth (5y)																				0.00M	0.00M		0.01M	156.00	-602.00	0.00M	-0.00M	363.00	-0.00M		-0.01M	0.00M	-55.00	0.00M	0.02M	0.00M	861.00	0.00M	-0.02M	156.00	0.00M		-0.01M	0.00M		0.00M	0.00M	0.00M	0.01M		0.01M	0.00M	0.09M	604.00	0.01M	0.00M	0.00M	0.00M	0.00M	492.00	523.00		186.00	0.00M		0.00M	0.00M
EBT Margin (QoQ)	-147.00			116.00	0.00M	-0.00M	0.00M	-978.00	-659.00	831.00	97.00	-0.00M	0.00M	4.00	-0.03M	0.03M	-573.00	-0.00M	0.02M	-0.02M	-0.00M	0.00M	0.01M	-0.01M	492.00	-636.00	-0.00M	0.00M	-0.00M			0.01M	-127.00	0.00M	-0.00M	0.01M	-0.00M	836.00	-768.00	0.00M	785.00			-0.00M			-0.00M	0.00M	0.00M	-0.00M	-0.00M	0.00M	0.09M	-0.09M	482.00	845.00	-92.00	-780.00	-265.00	273.00	816.00	-172.00	-571.00	652.00	-126.00	612.00	-553.00
EBT (QoQ)	-376.54%			94.57%	22,555.38%	-238.03%	127.89%	-127.54%	-495.13%	101.02%	527.36%	-3,219.07%	100.50%	-14.52%	-37,844.83%	135.91%	-34.46%	-216.76%	397.56%	-15.68%	-49.77%	48.48%	-36.58%	-93.11%	356.99%	-99.16%	-30,440.76%	109.29%	-187.06%			100.84%	-161.13%	5,674.67%	-167.91%	317.99%	-50.51%	49.99%	-41.24%	79.18%	63.96%			-66.53%			-81.81%	1,344.04%	64.93%	-33.15%	-45.60%	124.38%	7.04%	-27.20%	30.68%	32.12%	0.29%	-23.87%	-7.53%	8.14%	27.11%	1.42%	-11.96%	19.18%	3.64%	24.51%	-12.38%
Enterprise Value Growth (1y)				40.93%	-204.28%	-553.09%	3.97%	21.68%	10.23%	-8.46%	-18.64%	-23.19%	-13.38%	19.79%	11.20%	5.58%	23.11%	32.11%	28.44%	31.76%	14.34%	-4.58%	-11.86%	-29.11%	10.57%	12.66%	26.31%	24.48%	-3.51%	18.83%	25.74%	43.51%	39.51%	39.61%	52.16%	17.53%	55.16%	69.20%	2.67%	61.24%	16.48%	-14.47%	5.83%	3.45%	-45.10%	4.31%	-29.75%	7.52%	-31.36%	14.59%	73.80%	17.66%	-8.52%	44.92%	41.70%	34.75%	-4.01%	-66.03%	-617.87%	-64.52%	21.80%	-36.74%	2.67%	-26.22%	-0.88%	-1.84%	12.98%
Enterprise Value Growth (3y)												17.09%	-45.76%	-78.44%	-0.39%	3.06%	7.85%	16.10%	8.99%	7.41%	9.28%	17.12%	10.75%	5.95%	16.18%	14.73%	16.14%	12.70%	7.44%	9.50%	15.10%	18.03%	17.58%	24.63%	36.03%	29.41%	34.52%	46.75%	29.81%	43.48%	39.04%	40.29%	24.03%	32.42%	18.39%	30.39%	-5.95%	29.79%	-16.77%	2.20%	31.59%	9.75%	-27.41%	23.36%	41.70%	20.80%	-14.03%	7.91%	-3.12%	4.03%	4.07%	-7.73%	-59.70%	-10.66%	6.38%	-32.23%	-82.52%
Enterprise Value Growth (5y)																				18.16%	-15.32%	-32.17%	4.13%	4.30%	9.73%	11.62%	9.08%	5.00%	7.12%	16.59%	17.21%	18.71%	18.09%	21.20%	26.84%	20.88%	26.46%	32.72%	22.20%	29.34%	26.83%	31.49%	24.84%	33.33%	19.39%	30.23%	15.83%	30.58%	15.46%	29.51%	31.66%	25.14%	4.98%	30.80%	28.90%	28.57%	-12.44%	3.07%	-6.02%	4.62%	-10.97%	-0.43%	-6.73%	-0.63%	-3.18%	-1.69%	1.47%
Enterprise Value (QoQ)	73.85%	60.18%	-623.11%	21.54%	-34.69%	14.53%	-6.32%	36.01%	-54.38%	-3.26%	-16.30%	33.56%	-42.09%	26.95%	-28.77%	29.36%	-15.71%	35.50%	-35.74%	32.64%	-45.25%	21.26%	-45.19%	22.25%	-0.60%	23.10%	-22.50%	20.31%	-37.88%	39.70%	-12.07%	39.38%	-47.66%	39.80%	11.22%	-4.51%	19.71%	58.66%	-180.56%	58.38%	-73.00%	43.34%	-130.80%	57.32%	-159.99%	62.63%	-212.94%	69.58%	-269.30%	75.70%	4.00%	4.41%	-386.70%	87.67%	-1.62%	-6.99%	-675.83%	80.32%	-339.38%	75.48%	-268.78%	65.58%	-212.74%	68.20%	-194.75%	65.26%	-167.24%
EPS (Basic) Growth (1y)																																																							289.58%
EPS (Basic) (QoQ)																																																							111.14%
FCF Margin Growth (1y)																			0.20M				557.00																														0.66M						-0.00M
FCF Margin Growth (3y)															-0.54M																0.33M
FCF Margin Growth (5y)																							-0.34M																0.68M																				-0.34M
Free Cash Flow Growth (1y)																			31.54%				34.87%																														967.50%						-64.86%
Free Cash Flow Growth (3y)															-254.92%																54.94%
Free Cash Flow Growth (5y)																							-81.94%																36.48%																				-68.08%
Gross Margin Growth (1y)											0.03M				128.00				159.00				33.00				96.00				-0.00M	-40.00	0.00M		0.00M	-574.00			-0.00M				-0.00M							0.00M
Gross Margin Growth (3y)																		0.02M	0.03M				320.00				288.00				-0.00M		7.00		862.00				-0.00M				-0.00M			-0.01M		-0.01M			-0.01M
Gross Margin Growth (5y)																											0.03M	0.00M			-0.00M				0.00M				-995.00				-0.01M					-0.01M	-0.01M		-0.01M
Gross Margin (QoQ)							-0.01M	0.02M											-159.00									17.00	-0.00M			0.00M	46.00	-645.00	0.00M	-0.00M													401.00	405.00	-0.00M
Gross Profit Growth (1y)											147.53%				-79.92%				11.73%				-34.54%				204.85%				-2.44%	-9.76%	2,715.16%		55.06%	8.78%			-20.13%				-36.01%							101.91%
Gross Profit Growth (3y)																		49.72%	28.19%				-47.24%				30.64%				24.86%		-9.99%		66.45%				6.51%				-7.46%			-42.96%		-36.39%			-43.56%
Gross Profit Growth (5y)																											17.22%	-13.80%			-15.27%				27.53%				19.25%				18.70%					-24.06%	50.59%		-25.95%
Gross Profit (QoQ)							-168.25%	168.08%											-78.91%									52.26%	-96.17%			40.84%	19.60%	-18.42%	12.85%	-1.20%													17.52%	11.13%	-56.75%
Interest Coverage Ratio Growth (1y)																							-146.89%
Interest Coverage Ratio (QoQ)																							-20.63%
Net Cash Flow Growth (1y)							-1,302.03%				87.96%				-2,547.77%				25.45%				39.01%				73.25%				-85.07%																						1,552.34%						-14.88%
Net Cash Flow Growth (3y)															-254.92%				-33.46%				-129.19%				50.46%				32.92%								120.28%
Net Cash Flow Growth (5y)																							-82.65%				17.26%				-42.90%								27.86%																				-37.60%
Net Income Growth (1y)				779.93%	-393.60%		139.40%	-96.72%	102.25%	-65.38%	-81.91%	812.42%	-21.38%	-18.28%	-3,625.30%	37.26%	-48.66%	-198.15%	104.38%	-6.76%	2,419.88%	2,623.61%	-22,574.87%	-356.31%	196.19%	766.48%	57.16%	142.17%	-71.18%		-57.26%	116.99%	65.05%		78.41%	384.07%	184.59%	-22.92%	108.75%	-24.63%	52.82%		20.27%	-96.80%	-102.04%		-3.62%	64.05%	273.67%	24.31%	62.34%	0.50%	111.90%	-628.97%	-150.23%	-49.67%	-211.89%	91.86%	149.13%	-111.93%	110.58%	103.42%	174.44%	56,769.27%	15,485.80%	52,022.06%	593.84%
Net Income Growth (3y)												59.18%	27.80%		-35.94%	-25.68%	26.18%	-31.57%	-34.62%	126.87%	116.67%	172.53%	-604.27%	-74.13%	237.14%	498.73%	-61.61%	0.26%	178.10%		-435.34%	32.86%	12.10%	96.61%	47.41%	85.94%	10.62%	-12.23%	26.61%	99.31%	92.90%		26.47%	-51.10%	-27.83%	-63.72%	28.09%	-65.91%	-62.19%	-57.46%	23.46%	-62.48%	-57.84%		-40.71%	-6.03%	-60.28%	-36.36%	-26.28%	-27.25%	-36.93%	-75.49%	-12.18%	224.01%	164.24%	51.12%	124.77%
Net Income Growth (5y)																				35.71%	25.64%		-89.99%	-24.42%	21.78%	127.34%	-95.98%	66.04%	54.07%		-198.25%	24.58%	78.71%	185.07%	-7.46%	60.30%	151.70%	172.35%	23.40%	53.62%	43.70%		15.05%	16.07%	-15.35%	-46.98%	15.26%	-16.08%	-23.98%		15.28%	-28.05%	-20.09%	-18.27%	39.25%	-54.25%	-16.31%	-15.25%	-14.22%	-14.91%	-61.13%		1.17%	123.75%	133.83%	57.01%	50.14%
Net Income (QoQ)	-328.89%			321.53%	-411.35%	101.83%	211.34%	-81.57%	113.82%	-71.78%	62.65%	829.72%	-81.58%	-70.67%	-7,116.78%	136.20%	-93.11%	-156.07%	413.37%	669.96%	86.27%	-43.85%	-2,890.84%	91.22%	315.25%	64.27%	-237.99%	108.64%	47.11%			111.92%	11.90%	202.95%	-153.41%	367.36%	-34.22%	-17.95%	-93.94%	2,202.64%	33.37%			-38.65%	-184.76%	263.32%	13.48%	4.43%	-10.27%	16.90%	48.20%	-35.35%	89.19%	-391.81%	85.93%	164.77%	-520.62%	78.76%	184.92%	-115.72%	473.14%	-93.14%	6,716.10%	3,146.82%	2.62%	-77.05%	-9.27%
Net Income towards Common Stockholders Growth (1y)				70.14%	-99.48%	39.84%	101.52%	-118.44%	-91.07%	100.54%	-17.10%	117.28%	-21.38%	-18.28%	-3,625.30%	37.26%	-48.66%	-198.15%	104.38%	-6.76%	2,419.88%	2,623.61%	330,440.35%	-472.29%	23.05%	645.19%	-105.18%	-99.30%	15,672.42%	-142.30%	-32.79%	123.12%	-98.71%	183.20%	86.08%	250.32%	-84.95%	13.84%	147.87%	-18.11%	1,209.07%	-166.53%	392.96%	-59.89%	-172.09%	120.60%	-107.93%	131.58%	238.39%	1,061.29%	506.48%	32.00%	-22.58%	-76.28%	153.02%	37.76%	-3.47%	397.73%	3.05%	-25.10%	16.79%	38.82%	5.01%	35.41%	10.61%	41.57%	15.67%
Net Income towards Common Stockholders Growth (3y)												28.32%	-92.86%	26.05%	23.75%	36.05%	-66.97%	83.66%	8.61%	30.47%	116.67%	172.53%	1,622.20%	-89.12%	151.56%	469.38%	-95.79%	-107.38%	1,597.39%	-330.09%	-512.10%	19.72%	35.62%	37.91%	-26.19%	53.47%	-32.67%	-26.28%	27.82%	38.62%	-70.63%	14.27%	32.55%	4.79%	-50.67%	-46.17%	42.79%	-8.72%	135.49%	16.75%	16.71%	7.03%	-8.25%	36.93%	-6.56%	61.48%	44.77%	139.34%	132.68%	10.85%	-4.44%	17.90%	39.90%	11.80%	7.64%	113.86%	7.77%
Net Income towards Common Stockholders Growth (5y)																				16.48%	-65.76%	15.62%	131.33%	-12.46%	2.24%	23.04%	-194.44%	-10.41%	356.12%	-131.02%	-223.32%	17.04%	100.35%	130.43%	-6.77%	41.16%	56.75%	138.61%	72.23%	37.54%	37.50%	-31.86%	-53.14%	20.40%	-37.30%	-44.04%	48.97%	21.21%	-52.08%	28.53%	16.06%	28.60%	8.76%	-15.55%	31.46%	6.70%	57.72%	13.44%	32.89%	4.82%	-2.73%	42.71%	-2.46%	33.69%	27.25%	93.24%	71.58%
Net Income towards Common Stockholders (QoQ)	5,813.00%	-103.99%	57.69%	69.02%	199.11%	-563.19%	101.07%	-4,559.87%	104.05%	-71.78%	62.65%	829.72%	-81.58%	-70.67%	-7,116.78%	136.20%	-93.11%	-156.07%	413.37%	669.96%	86.27%	-43.85%	40,945.14%	-100.87%	161.56%	240.07%	-385.29%	66.63%	4,972.06%	-100.91%	-795.50%	105.81%	170.83%	-40.97%	-249.86%	246.21%	-88.36%	346.49%	-36.98%	150.10%	86.01%	-122.69%	566.99%	-79.65%	-434.32%	106.48%	-279.89%	693.99%	99.79%	-45.60%	-37.04%	92.89%	17.17%	-83.33%	571.65%	5.03%	-17.90%	-14.06%	39.06%	-23.66%	28.01%	2.15%	5.19%	-1.56%	4.57%	30.74%	-14.06%
Net Margin Growth (1y)				720.00	-0.05M	762.00	0.00M	-457.00	-247.00	0.00M	0.00M	969.00	2.00	6.00	-0.00M	16.00	-12.00	-24.00	0.00M	5.00	520.00	333.00	0.84M	-0.00M	213.00	0.00M	-0.85M	-0.00M	3.49M	-0.00M	582.00	0.00M	-3.48M	0.00M	0.01M	0.00M	-0.00M	-12.00	0.00M	-119.00	0.00M	-0.00M	0.00M	-0.00M	-0.01M	0.00M	-0.00M	0.00M	0.01M	0.00M	0.00M	403.00	0.06M	-0.00M	0.00M	504.00	-0.07M	0.00M	71.00	-658.00	579.00	648.00	-212.00	504.00	-142.00	558.00	-41.00
Net Margin Growth (3y)												0.00M	-0.05M	0.00M	-0.00M	528.00	-257.00	0.00M	143.00	989.00	510.00	315.00	0.84M	-0.00M	721.00	0.00M	-0.01M	-0.00M	3.49M	-0.00M	-0.01M	565.00	0.00M	920.00	-0.84M	0.00M	-467.00	-0.00M	0.02M	0.01M	-3.48M	332.00	0.02M	125.00	-0.01M	-978.00	0.00M	-54.00	0.00M	0.00M	733.00	468.00	0.07M	0.00M	13.00	0.00M	0.01M	0.00M	0.00M	249.00	-0.00M	621.00	0.00M	350.00	-0.07M	0.00M	-182.00
Net Margin Growth (5y)																				0.00M	-0.05M	0.00M	0.84M	-0.00M	477.00	0.00M	-0.01M	-0.00M	3.49M	-0.00M	-0.01M	585.00	0.00M	0.00M	0.00M	0.00M	267.00	0.00M	770.00	0.00M	0.00M	-0.00M	-0.84M	0.00M	-0.00M	-0.00M	0.01M	0.01M	-3.48M	0.00M	0.02M	0.00M	0.07M	-663.00	0.01M	853.00	0.00M	0.00M	0.00M	314.00	-35.00	0.00M	-127.00	0.00M	0.01M	0.00M	0.00M
Net Margin (QoQ)	0.05M	-0.05M	0.00M	772.00	563.00	-0.00M	0.00M	-771.00	774.00	-19.00	16.00	198.00	-193.00	-15.00	-0.00M	0.00M	-221.00	-27.00	177.00	76.00	295.00	-214.00	0.84M	-0.84M	0.00M	0.00M	-0.02M	0.01M	3.49M	-3.49M	-0.01M	0.01M	0.00M	-593.00	-0.00M	0.00M	-0.00M	948.00	-295.00	0.00M	934.00	-0.00M	0.00M	-0.00M	-0.00M	0.00M	-707.00	0.00M	0.00M	-0.00M	-841.00	0.00M	0.07M	-0.07M	0.00M	-104.00	-651.00	-166.00	992.00	-833.00	586.00	-97.00	132.00	-117.00	-60.00	603.00	-467.00
Operating Income Growth (1y)								31.80%	263.98%	286,024.53%	-360.44%	2.53%	-35.76%	-99.95%	-703.98%	-37.57%	-69.37%	-113.03%	1.85%	-98.72%	74.41%	396.38%	143.38%	541.58%	-73.73%	-72.32%	-96.28%	-8.50%	-162.16%		-13,906.72%	-61.75%	73.14%		322.99%	4,944.91%			-91.71%				171.11%							207.42%
Operating Income Growth (3y)																-5.51%	-10.53%	-29.89%	-182.53%	-79.83%	-29.99%	-94.17%	75.70%	-62.83%	-48.03%	-52.54%	26.32%	-57.77%	-31.71%		-30.63%	30.95%	-26.91%	-27.06%	125.44%	160.41%			194.45%				35.74%			153.04%		-8.58%			9.15%
Operating Income Growth (5y)																								-41.35%	-19.98%	-30.95%	-19.80%	-45.48%	-15.51%		-77.44%	-55.23%	-15.14%	-15.10%	47.06%	7.76%			19.26%				20.83%			21.32%		71.29%	98.68%		17.51%
Operating Income (QoQ)					-72.89%	201.65%	-92.28%	1,988.03%	-25.14%	237,031.32%	-100.01%	921.98%	-53.09%	89.49%	-210.05%	163.83%	-76.99%	-180.62%	-728.90%	100.83%	3,029.54%	37.00%	21.33%	-87.67%	28.15%	44.35%	-83.69%	203.24%	-187.06%			100.84%	-161.13%	-60.01%	27,234.86%	-80.99%													70.96%	-35.21%	-32.99%
Operating Margin Growth (1y)								570.00	746.00	2.32M	-441.00	0.00M	-106.00	-2.32M	-0.01M	-0.00M	-606.00	-0.00M	0.00M	-0.00M	418.00	0.00M	0.02M	160.00	-503.00	-692.00	-0.01M	20.00	-0.00M		-0.01M	-115.00	0.00M		0.03M	0.00M			-0.02M				0.00M							0.00M
Operating Margin Growth (3y)																335.00	34.00	-0.00M	-0.01M	-0.00M	-294.00	-2.32M	0.01M	-0.00M	-691.00	-0.00M	0.01M	-0.00M	-0.00M		0.00M	65.00	-760.00	-0.00M	0.01M	0.00M			0.00M				0.01M			0.00M		-65.00			858.00
Operating Margin Growth (5y)																								-856.00	-51.00	-835.00	-5.00	-0.00M	-0.00M		-0.01M	-0.00M	-948.00	-0.00M	0.04M	0.00M			0.01M				-0.00M			0.00M		0.00M	0.01M		0.01M
Operating Margin (QoQ)					-770.00	928.00	-0.00M	0.00M	-594.00	2.32M	-2.33M	0.00M	-0.00M	0.00M	-0.02M	0.02M	-0.00M	-614.00	-0.01M	0.01M	698.00	334.00	0.01M	-0.01M	35.00	144.00	-258.00	99.00	-0.00M			0.01M	-127.00	-36.00	0.02M	-0.02M													0.00M	-0.00M	-0.00M
Profit After Tax Growth (1y)				52.29%	-279.40%	25.94%	99.34%	-393.77%	-46.74%	100.33%	298.95%	-183.77%	55.11%	1,542.49%	-23,254.61%	138.40%	153.39%	-1,154.78%	103.47%	126.78%	-0.97%	240.80%	537.34%	-133.35%	257.71%	-101.09%	-176.92%	168.71%	-210.08%	-2,420.48%	-764.84%	-2.17%	178.07%	284.47%	89.71%	161.83%	-74.43%	-4.66%	206.03%	-17.12%	699.97%	-134.09%	232.33%	-59.11%	-150.67%	174.60%	-101.36%	131.72%	270.86%	433.41%	2,641.97%	22.97%	-26.04%	-70.58%	131.33%	34.82%	-3.75%	287.93%	2.94%	-23.19%	17.04%	38.10%	6.62%	34.90%	12.61%	40.30%	15.33%
Profit After Tax Growth (3y)												-88.37%	-47.08%	26.84%	-44.92%	94.70%	32.98%	16.74%	162.01%	64.74%	30.79%	524.82%	271.36%	33.78%	57.29%	-29.29%	44.59%	-19.60%	-80.70%	27.24%	-254.10%	-39.25%	45.41%	-20.38%	-38.98%	55.50%	-39.65%	259.15%	43.31%	28.52%	53.22%	15.68%	33.19%	-3.91%	-44.81%	-37.64%	63.68%	-7.74%	90.62%	10.70%	4.74%	5.23%	-13.80%	46.91%	-7.17%	56.62%	47.61%	82.58%	296.92%	8.39%	-5.90%	16.37%	36.42%	11.79%	8.25%	95.89%	8.17%
Profit After Tax Growth (5y)																				50.89%	-8.98%	21.08%	21.73%	-32.40%	26.55%	61.18%	-139.24%	20.74%	1.34%	-133.04%	-221.36%	17.03%	29.38%	49.61%	31.45%	5.89%	-4.88%	21.77%	35.84%	-13.42%	44.45%	-16.70%	19.26%	21.03%	-23.65%	67.73%	46.79%	15.00%	27.60%	34.40%	16.28%	20.38%	5.55%	-17.57%	36.96%	5.42%	37.59%	9.13%	22.30%	3.83%	-6.32%	52.58%	-2.57%	31.82%	29.22%	63.81%	138.05%
Profit After Tax (QoQ)	252.13%	-568.29%	54.20%	85.38%	-472.11%	-93.33%	99.59%	-10,826.67%	-70.02%	100.44%	143.97%	-15,685.37%	73.10%	116.06%	-3,539.33%	125.85%	-62.61%	-417.31%	111.32%	1,589.03%	-83.67%	351.13%	-48.78%	-188.38%	275.15%	-101.37%	-3,530.21%	178.94%	-380.63%	68.66%	-1,145.62%	108.93%	123.94%	-25.95%	-169.48%	327.22%	-78.13%	176.08%	-22.73%	77.61%	111.12%	-111.77%	853.23%	-78.15%	-361.63%	117.32%	-113.73%	3,822.86%	92.92%	-45.92%	-34.55%	80.09%	16.04%	-78.49%	414.72%	4.96%	-17.16%	-13.32%	36.58%	-21.68%	26.22%	2.28%	5.45%	-0.91%	5.37%	27.43%	-13.32%
Property, Plant & Equipment (Net) Growth (1y)																															-57.13%				7.07%				-8.37%				13.17%				-7.93%				-2.26%				-12.78%				5.49%				-2.95%				11.85%
Property, Plant & Equipment (Net) Growth (3y)																																							-25.07%				3.55%				-1.53%				0.61%				-7.76%				-3.48%				-3.70%				4.62%
Property, Plant & Equipment (Net) Growth (5y)																																															-15.21%				-0.02%				-4.03%				-1.29%				-4.28%				-0.48%
Property, Plant & Equipment (Net) (QoQ)																																																																			1,423.40%
Return on Assets Growth (1y)				0.00M	0.00M			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	1.00	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	1.00	1.00
Return on Assets Growth (3y)												0.00M	0.00M			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	1.00	1.00	0.00M	1.00	0.00M	0.00M	1.00	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	1.00	1.00
Return on Assets Growth (5y)																				0.00M	0.00M			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	0.00M	0.00M	1.00	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-1.00	0.00M	0.00M	0.00M	0.00M	1.00	1.00	1.00
Return on Assets (QoQ)	0.00M				0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	-1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (1y)															0.00M	0.00M	0.00M	0.00M																										-11.00	-10.00	-8.00	-7.00	-4.00	0.00M	0.00M	0.00M	0.00M	0.00M	-1.00	-1.00	-1.00	-2.00	0.00M	0.00M	0.00M	2.00	1.00	1.00	6.00	11.00	12.00	12.00
Return on Equity Growth (3y)																								13.00																				9.00								-15.00	-10.00	-9.00	-8.00	-5.00	-2.00	-1.00	-1.00	-1.00	-1.00	0.00M	0.00M	5.00	10.00	12.00	13.00
Return on Equity Growth (5y)																																-5.00												-10.00								5.00								-16.00	-10.00	-8.00	-7.00	2.00	11.00	11.00	12.00
Return on Equity (QoQ)												0.00M	0.00M	0.00M	-1.00	0.00M	0.00M	0.00M																							-5.00	-2.00	-2.00	-3.00	-4.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-1.00	0.00M	0.00M	-1.00	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	6.00	5.00	1.00	1.00
Return on Invested Capital Growth (1y)								-30.00			-0.02M	0.00M			989.00	-0.00M	-191.00	-3.00	-3.00	-9.00	-7.00	-3.00	-3.00	-3.00	11.00	9.00	4.00	11.00	-4.00			-3.00											-5.00	0.00M			-4.00	-4.00		-1.00	4.00	5.00	3.00	3.00	3.00	2.00	1.00	1.00	0.00M	-1.00	-1.00	-1.00	-4.00	-2.00	0.00M	-3.00	-1.00
Return on Invested Capital Growth (3y)																7.00	-6.00		-0.02M	28.00			983.00	-0.00M	-187.00	4.00	-2.00	-1.00	0.00M			5.00						22.00	12.00	6.00	5.00			9.00						-24.00	-5.00	2.00	2.00		3.00	3.00		3.00	7.00	6.00	4.00	3.00	-1.00	-1.00	0.00M	-3.00	-5.00
Return on Invested Capital Growth (5y)																								-5.00	-3.00		-0.02M	36.00				-0.00M						29.00	13.00	14.00	12.00		11.00	18.00		-1.00	3.00	3.00	3.00			11.00						-20.00	-2.00	3.00	2.00		-1.00	0.00M		-1.00	2.00
Return on Invested Capital (QoQ)					13.00			-0.02M				0.00M	-974.00	-189.00	0.00M	-1.00	-1.00	-1.00	-1.00	-7.00	1.00	4.00	-1.00	-6.00	15.00	2.00	-7.00	0.00M	0.00M										-17.00	-5.00	-1.00			0.00M			-2.00	0.00M	1.00	1.00	3.00	1.00	-1.00	1.00	2.00	0.00M	-1.00	0.00M	2.00	-1.00	-2.00	0.00M	-1.00	1.00	0.00M	-2.00	0.00M
Return on Sales Growth (1y)				4.00	-9.00	22.00	3.00	-4.00	11.00	0.00M	-1.00	2.00	0.00M	0.00M	-42.00	0.00M	0.00M	0.00M	43.00	0.00M	5.00	3.00	-572.00	-11.00	13.00	31.00	489.00	14.00	135.00	-50.00	-11.00	6.00	-143.00	52.00	72.00	35.00	20.00	-12.00	21.00	-6.00	11.00	5.00	0.00M	-39.00	-42.00	-27.00	1.00	1.00	3.00	0.00M	1.00	0.00M	82.00	-15.00	-5.00	-1.00	-87.00	11.00	2.00	-1.00	4.00	1.00	1.00	57.00	55.00	12.00	9.00
Return on Sales Growth (3y)												3.00	2.00	22.00	-40.00	-1.00	11.00	0.00M	1.00	2.00	5.00	3.00	-571.00	-11.00	18.00	34.00	-39.00	2.00	153.00	-15.00	-94.00	9.00	5.00	33.00	551.00	55.00	12.00	-10.00	83.00	36.00	-113.00	45.00	94.00	-10.00	-12.00	-34.00	22.00	-44.00	-28.00	-22.00	2.00	-38.00	43.00	-41.00	-3.00	0.00M	-2.00	-3.00	-2.00	-2.00	-2.00	-2.00	-2.00	55.00	-28.00	24.00	12.00
Return on Sales Growth (5y)																				3.00	7.00	25.00	-568.00	-13.00	29.00	34.00	-82.00	4.00	153.00	-16.00	-92.00	9.00	10.00	36.00	22.00	44.00	30.00	24.00	0.00M	38.00	35.00	26.00	572.00	10.00	-19.00	-32.00	83.00	-2.00	-151.00	18.00	96.00	-9.00	73.00	-48.00	18.00	-45.00	-34.00	-25.00	-1.00	-41.00	-40.00	-29.00	0.00M	56.00	57.00	9.00	8.00
Return on Sales (QoQ)	-1.00	-19.00	20.00	6.00	-14.00	11.00	1.00	-1.00	0.00M	0.00M	0.00M	2.00	-2.00	0.00M	-42.00	44.00	-2.00	0.00M	2.00	1.00	3.00	-2.00	-574.00	561.00	27.00	16.00	-115.00	86.00	149.00	-169.00	-76.00	103.00	-1.00	26.00	-56.00	66.00	-16.00	-6.00	-22.00	39.00	0.00M	-11.00	-28.00	0.00M	-3.00	4.00	0.00M	0.00M	0.00M	0.00M	1.00	-2.00	81.00	-96.00	11.00	2.00	-5.00	3.00	2.00	-1.00	1.00	0.00M	2.00	56.00	-2.00	-44.00	-1.00
Revenue Growth (1y)				3.77%	-9.93%	-15.50%	-29.52%	-15.03%	-4.64%	46.82%	-18.73%	-41.48%	-28.24%	-54.87%	-80.19%	28.15%	-7.27%	9.48%	9.92%	-8.51%	-27.28%	-11.20%	-34.76%	-31.17%	-12.00%	-18.80%	201.92%	-17.72%	-96.61%	-11.83%	38.38%	-9.40%	2,343.10%	-5.06%	1.51%	15.44%	-2.21%	14.91%	-3.05%	-13.92%	13.30%	-24.58%	35.99%	0.25%	-38.39%	-15.29%	-39.25%	-9.86%	14.99%	22.10%	7.89%	12.97%	-94.85%	2.77%	24.00%	16.73%	2,417.56%	16.10%	0.94%	-6.44%	-4.16%	10.10%	11.83%	13.72%	15.68%	20.14%	17.14%
Revenue Growth (3y)												-19.79%	-14.90%	-17.58%	-51.59%	-13.95%	-14.07%	-10.15%	-43.85%	-11.80%	-21.49%	-24.02%	-47.82%	-6.90%	-15.97%	-7.58%	29.37%	-19.68%	-72.11%	-14.02%	39.69%	-19.94%	-10.01%	-12.08%	61.87%	-4.88%	-6.79%	-1.29%	10.84%	-3.44%	200.25%	-6.30%	10.20%	-0.13%	-11.95%	-9.79%	-7.13%	-8.03%	-7.07%	-7.95%	-3.76%	0.69%	-66.84%	2.06%	-6.68%	5.93%	14.23%	13.36%	10.53%	7.25%	7.50%	9.52%	11.86%	7.49%	203.34%	15.37%	9.76%
Revenue Growth (5y)																				-9.56%	-16.10%	-11.46%	-39.45%	-16.69%	-16.49%	-12.16%	-19.00%	-17.23%	-57.16%	-20.68%	-9.91%	-9.67%	-13.25%	-7.95%	24.91%	-11.53%	-12.32%	-7.06%	21.82%	-12.60%	-4.19%	-10.04%	41.09%	-5.78%	-10.78%	-9.28%	2.39%	-4.04%	80.53%	-3.18%	-2.58%	0.29%	-47.36%	-1.63%	1.39%	0.51%	0.79%	-1.43%	2.21%	2.20%	-2.52%	6.32%	-1.71%	4.81%	10.57%	14.02%	12.09%
Revenue (QoQ)	22.00%	-28.60%	5.30%	13.12%	5.89%	-33.01%	-12.17%	36.37%	18.84%	3.14%	-51.38%	-1.80%	45.73%	-35.14%	-78.65%	535.15%	5.46%	-23.42%	-78.57%	428.63%	-16.18%	-6.49%	-84.25%	457.72%	7.17%	-13.72%	-41.45%	51.99%	-95.59%	2,144.24%	-8.11%	-0.48%	19.05%	-12.79%	-1.75%	13.17%	0.84%	2.49%	-17.11%	0.48%	32.74%	-31.78%	49.47%	-25.93%	-18.42%	-6.21%	7.20%	9.90%	4.06%	-0.41%	-5.28%	15.07%	-95.26%	1,888.10%	14.29%	8.33%	2.29%	-8.32%	-0.64%	0.41%	4.77%	5.33%	0.92%	2.11%	6.58%	9.38%	-1.59%
Shareholder's Equity Growth (1y)											-0.94%			-7.95%	-6.20%	-4.80%	-9.35%	-8.64%									149.75%				-19.84%				-1.04%				-66.17%		-8.62%		153.95%	-5.74%	-9.98%	2.41%	3.35%	3.97%	14.58%	3.58%	-2.62%	-10.55%	-20.70%	-28.66%	-24.03%	-12.94%	-10.56%	8.94%	7.82%	4.75%	8.89%	11.49%	9.50%	9.11%	18.19%	14.30%	12.14%
Shareholder's Equity Growth (3y)																							-50.44%	-9.27%			-9.35%								33.79%				-35.50%				-5.27%	-2.10%			-3.89%		-1.95%		36.72%	-4.30%	-6.48%	-8.87%	-8.56%	-6.80%	-6.68%	-6.98%	-7.26%	-6.56%	-8.25%	-4.67%	-3.56%	-0.17%	4.80%	11.56%	9.81%
Shareholder's Equity Growth (5y)																											-7.09%				-10.94%	-12.16%			-9.98%		-9.34%						18.52%	-8.06%			-6.77%				-3.07%	-2.69%			-8.06%		-7.74%		15.92%	-4.38%	-4.45%	-1.67%	-2.03%	-1.54%	0.90%	0.51%	-0.41%
Shareholder's Equity (QoQ)											-5.72%	-1.90%	1.62%	-2.05%	-3.93%	-0.43%	-3.24%	-1.29%						152.17%								-8.40%								172.40%	-1.00%	-8.46%	2.88%	1.11%	-5.46%	4.14%	3.83%	1.71%	4.19%	-5.86%	-2.39%	-6.57%	-7.63%	-15.31%	3.94%	7.07%	-5.10%	3.15%	2.88%	4.02%	-1.36%	5.62%	1.04%	3.64%	6.85%	2.14%	-0.87%
Tax Rate Growth (1y)				0.17M			-0.08M	-0.21M	0.01M		-290.00	724.00	-0.42M	1.12M	0.00M	-0.01M	0.41M	0.01M	-319.00	0.00M	0.00M	-0.00M	-0.00M	-0.03M	-389.00	-0.00M	0.01M	0.02M	0.05M		-0.00M	-0.11M	0.20M		-0.00M	0.12M	-0.26M	0.00M	-827.00	448.00	0.01M		845.00	-0.00M			0.09M	990.00		0.00M	-0.09M	-521.00	-0.00M	-615.00	0.00M	337.00	-170.00	0.00M	362.00	267.00	381.00	263.00	0.01M	-50.00	243.00	0.01M	-820.00
Tax Rate Growth (3y)												-0.05M			-0.07M	-0.22M	0.00M		0.00M	-0.00M	-0.01M	1.13M	-653.00	-0.04M	0.41M	0.00M	0.00M	-0.01M	0.06M		906.00	-0.12M	0.25M	-524.00	0.00M	0.03M	-0.00M	0.01M	-0.00M	0.01M	-0.05M		-0.00M	0.12M		-0.00M	0.09M	-52.00	0.01M	-0.00M	-0.00M	-0.00M	-0.00M		-83.00	806.00		0.00M	-0.08M	84.00	-0.00M	806.00	0.01M	554.00	454.00	0.01M	0.01M
Tax Rate Growth (5y)																				-0.05M			-0.08M	-0.25M	0.00M		0.01M	-0.01M	0.05M		0.00M	-0.12M	0.66M	0.00M	-432.00	0.00M	-736.00	-424.00	-940.00	-25.00	0.00M		0.00M	0.03M		-750.00	0.08M	0.01M	-0.05M		-0.01M	0.12M	-0.25M	-954.00	-65.00	-236.00	0.00M	-0.00M	0.00M	-417.00	-0.00M		0.01M	0.00M		0.01M	-0.08M
Tax Rate (QoQ)				0.14M	-0.22M			0.00M	0.00M	-1.13M	1.13M	0.00M	-0.42M	0.41M	0.01M	-0.00M	-0.00M	0.01M	-0.00M	-0.00M	-0.00M	0.00M	-580.00	-0.03M	0.03M	-833.00	0.01M	-0.02M	0.06M			-0.12M	0.37M	-0.25M	0.00M	-0.00M	-0.00M	0.01M	-0.00M	-0.00M	0.00M			-0.00M			0.09M	-0.09M	0.00M	-0.00M	-928.00	0.00M	224.00	-0.00M	0.00M	-0.00M	-284.00	262.00	0.00M	-0.00M	-170.00	145.00	0.01M	-0.01M	123.00	0.01M	-82.00
Total Debt Growth (1y)																							10.00%																26.98%		7,736.89%	17.17%	13.72%	11.16%	2.63%	7.59%	4.04%	-1.70%	4.49%	4.66%	9.92%	6.36%	-6.73%	-16.23%	-13.37%	0.28%	16.03%	29.04%	18.71%	20.95%	5.44%	15.78%	14.67%	0.20%	19.59%	10.50%	14.67%
Total Debt Growth (3y)																																			11.38%		-69.81%										14.53%		338.02%	9.68%	9.15%	5.13%	0.01%	-1.93%	-0.31%	1.59%	4.18%	4.20%	4.17%	8.86%	4.50%	7.77%	5.65%	6.72%	13.52%	18.19%	16.00%
Total Debt Growth (5y)																							-3.77%																14.05%				14.81%		17.22%										7.42%		146.47%	7.36%	5.99%	7.11%	4.12%	7.10%	6.16%	4.91%	7.36%	7.68%	8.25%
Total Debt (QoQ)		9.19%	-34.95%	-25.33%																																		6,419.59%	2.24%	7.98%	8.88%	-2.53%	-0.77%	5.54%	0.53%	2.19%	-4.04%	-0.29%	6.87%	2.35%	0.78%	-3.52%	-6.28%	-8.08%	4.22%	11.69%	8.44%	2.23%	-4.13%	13.80%	-5.47%	12.26%	-5.05%	-0.56%	12.82%	3.72%	-1.46%