Nuvve Holding Corp. (NASDAQ: NVVE)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001836875
Market Cap 68,445.30
P/B -0.05
P/E 0.00
P/S 0.01
ROIC (Qtr) -456.10
Div Yield % 0.00
Rev 1y % (Qtr) -16.66
Total Debt (Qtr) 7.60 Mn
Debt/Equity (Qtr) -5.40
Add ratio to table...

About

Nuvve Holding Corp., also known as NVVE, operates in the clean energy industry, specifically focusing on the development and deployment of vehicle-to-grid (V2G) technology. The company's proprietary technology, Grid Integrated Vehicle (GIVe), enables the aggregation of electric vehicle (EV) batteries into a virtual power plant. This innovative approach facilitates bi-directional energy flow between the electrical grid and EV batteries, delivering new value to EV owners and supporting the transition to clean energy. Nuvve's primary business activities...

Read more

Investment thesis

Bull case

  • Operating cash flow of (15.84M) provides exceptional 31x coverage of minority interest expenses (511024), showing strong core operations.
  • Tangible assets of 15.56M provide exceptional 9.01x coverage of deferred revenue 1.73M, showing strong service capability backing.
  • Operating cash flow of (15.84M) fully covers other non-current liabilities (535064) by 29.60x, showing strong long-term stability.
  • Strong free cash flow of (15.89M) provides 46.70x coverage of acquisition spending (340200), indicating disciplined M&A strategy.
  • Retained earnings of (190.36M) represent substantial 135.25x of equity (1.41M), indicating strong internal capital generation.

Bear case

  • With cash reserves of 1.26M against inventory of 4.26M, the 0.30 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (388064) provide weak support for R&D spending of 3.92M, which is -0.10x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 1.26M provide limited coverage of acquisition spending of (340200), which is -3.70x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (15.84M) provides insufficient coverage of deferred revenue obligations of 1.73M, which is -9.17x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (15.84M) shows concerning coverage of stock compensation expenses of 1.44M, with a -10.98 ratio indicating potential earnings quality issues.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.48 2.23
EV to Cash from Ops. EV/CFO -0.51 14.70
EV to Debt EV to Debt 1.06 79.39
EV to EBIT EV/EBIT -0.29 -40.16
EV to EBITDA EV/EBITDA -0.27 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF -0.51 -286.14
EV to Market Cap EV to Market Cap 117.41 6.33
EV to Revenue EV/Rev 1.73 2.39
Price to Book Value [P/B] P/B -0.05 32.78
Price to Earnings [P/E] P/E 0.00 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) -12.17 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -10.83 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 56.40 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -42.32 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -39.53 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -42.33 29.27
EBT Growth (1y) % EBT 1y % (Qtr) -52.30 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) 85.51 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) 41.89 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -13.26 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.28 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.10 0.74
Current Ratio Curr Ratio (Qtr) 0.74 3.56
Debt to Equity Ratio Debt/Equity (Qtr) -5.40 25.92
Interest Cover Ratio Int Coverage (Qtr) -12.17 4.43
Times Interest Earned Times Interest Earned (Qtr) -12.17 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -569.80 -42.64
EBIT Margin % EBIT Margin % (Qtr) -592.49 -131.12
EBT Margin % EBT Margin % (Qtr) -641.18 -64.70
Gross Margin % Gross Margin % (Qtr) 36.30 30.93
Net Profit Margin % Net Margin % (Qtr) -641.20 -65.71