|
Gross Margin
|
75.61% | 0.88% | -0.93% | 0.94% | 838.01% | 2,293.42% | 2,129.77% | 101.49% | 788.69% | 798.18% | 832.33% | 0.00% | 783.79% | 758.09% | 775.74% | 0.00% | 800.00% | 0.00% | 984.49% | 74,784,226.19% | 74,158,354.11% | 67.36% | 66.11% | -33,089,047.06% | -33,274,709.80% | -35,347,308.22% | -35,676.60% | -138,909.58% | 65.50% | 65.98% | 65.75% | 128.44% | 1,802.82% | 1,854.95% | 1,758.19% | 17.88% | 78.46% | 79.01% | 76.71% | 75.97% | 70.87% | 71.05% | 56.63% | 54.24% | 73.16% | 72.20% | 100.00% | 100.00% | 1,784.54% | 1,740.26% | 1,904.85% | 5,582.46% | 2,132.86% | 116,675.00% | 86.12% | 85.23% | 85.91% | 83.89% | 73.54% | 73.54% | 76.29% | 77.52% | 77.50% | 142.35% | 1,581.89% | 1,075.07% | 1,482.05% |
|
EBT Margin
|
23.65% | 0.27% | -0.28% | 0.27% | 319.46% | 778.42% | 649.77% | 24.71% | 271.24% | 246.66% | 236.23% | 0.00% | 221.03% | 239.31% | 234.43% | 0.00% | 236.58% | 0.00% | 276.63% | 16.99% | 22.11% | 23.47% | 27.07% | 5.26% | 22.39% | 16.98% | 17,684.47% | 0.01% | 20.28% | 16.94% | 18.75% | 36.24% | 457.04% | 521.40% | 511.76% | 4.74% | 21.41% | 71.93% | 20.38% | 11.59% | 19.18% | 22.39% | 27.65% | 20.16% | 21.34% | 20.16% | 27.43% | 29.04% | 505.15% | 650.46% | 652.53% | 9,912.87% | 635.48% | 25,525.00% | 15.13% | 14.84% | 23.34% | 23.38% | 13.17% | 20.81% | 26.45% | 30.70% | 26.40% | 24.98% | 670.78% | 423.06% | 574.79% |
|
EBIT Margin
|
24.17% | 0.26% | -0.30% | 0.32% | 317.74% | 779.21% | 601.63% | 25.19% | 275.28% | 252.43% | 239.72% | 0.00% | 227.43% | 237.25% | 248.11% | 0.00% | 241.33% | 0.00% | 272.55% | 17,656,250.00% | 27,189,837.91% | 88.35% | 87.22% | 13,086,857.82% | -33,274,687.58% | -35,347,286.11% | -13,149.08% | -47,775.40% | 21.13% | 16.78% | 18.71% | 36.88% | 451.17% | 513.51% | 495.17% | 4.27% | 22.39% | 21.87% | 17.56% | 61.22% | 120.88% | 118.96% | 122.65% | 83.25% | 22.34% | 20.73% | 27.46% | 30.00% | 497.94% | 645.45% | 653.13% | 1,498.25% | 679.05% | 27,850.00% | 20.66% | 58.54% | 26.45% | 25.53% | 14.96% | 47.49% | 28.51% | 32.08% | 28.29% | 110.58% | 709.74% | 454.15% | 616.58% |
|
EBITDA Margin
|
24.17% | 0.26% | -0.30% | 0.32% | 317.74% | 779.21% | 601.63% | 25.19% | 275.28% | 252.43% | 239.72% | 0.00% | 227.43% | 237.25% | 248.11% | 0.00% | 241.33% | 0.00% | 272.55% | 17,656,250.00% | 27,189,837.91% | 88.35% | 87.22% | 13,086,857.82% | -33,274,687.58% | -35,347,286.11% | -13,149.08% | -47,775.40% | 21.13% | 16.78% | 18.71% | 36.88% | 451.17% | 513.51% | 495.17% | 4.27% | 22.39% | 21.87% | 17.56% | 61.22% | 120.88% | 118.96% | 122.65% | 83.25% | 22.34% | 20.73% | 27.46% | 30.00% | 497.94% | 645.45% | 653.13% | 1,498.25% | 679.05% | 27,850.00% | 20.66% | 58.54% | 26.45% | 25.53% | 14.96% | 47.49% | 28.51% | 32.08% | 28.29% | 110.58% | 709.74% | 454.15% | 616.58% |
|
Operating Margin
|
24.17% | 0.26% | -0.30% | 0.32% | 317.74% | 779.21% | 601.63% | 25.19% | 275.28% | 252.43% | 239.72% | 0.00% | 227.43% | 237.25% | 248.11% | 0.00% | 241.33% | 0.00% | 272.55% | 17,656,250.00% | 27,189,837.91% | 88.35% | 87.22% | 13,086,857.82% | -33,274,687.58% | -35,347,286.11% | -13,149.08% | -47,775.40% | 21.13% | 16.78% | 18.71% | 36.88% | 451.17% | 513.51% | 495.17% | 4.27% | 22.39% | 21.87% | 17.56% | 61.22% | 120.88% | 118.96% | 122.65% | 83.25% | 22.34% | 20.73% | 27.46% | 30.00% | 497.94% | 645.45% | 653.13% | 1,498.25% | 679.05% | 27,850.00% | 20.66% | 58.54% | 26.45% | 25.53% | 14.96% | 47.49% | 28.51% | 32.08% | 28.29% | 110.58% | 709.74% | 454.15% | 616.58% |
|
Net Margin
|
23.60% | 41,555,555.98% | -0.29% | 5,681,881.19% | 341.36% | 828.16% | -766.74% | 100,000,000.00% | 223.75% | 302.96% | 495.13% | 178.05% | 5,245.64% | 4,895.42% | 5,498.52% | 0.00% | 5,585.75% | 0.00% | 7,351.73% | 227,976.19% | 547.15% | 524.85% | 546.82% | 0.06% | 638.54% | 620.48% | 0.63% | 615,383.39% | 0.00% | 0.00% | 618.37% | 607.30% | 15,865.26% | 15,747.52% | 15,191.39% | 152.87% | 650.60% | 676.25% | 705.70% | 683.48% | 423.24% | 437.15% | 603.31% | 635.88% | 414.42% | 474.24% | 620.19% | 642.21% | 10,417.11% | 10,026.35% | 11,468.89% | 39,564.33% | 14,652.38% | 786,562.50% | 579.68% | 561.10% | 482.12% | 453.33% | 323.92% | 408.54% | 335.40% | 333.54% | 337.81% | 334.87% | 5,840.03% | 3,920.17% | 6,072.60% |
|
FCF Margin
|
20.12% | 0.29% | -0.36% | 0.45% | 299.28% | 777.89% | 750.47% | 63.95% | 154.04% | 261.85% | 343.95% | 0.00% | 209.14% | 227.86% | 333.28% | 0.00% | 152.33% | 0.00% | 446.84% | 33.11% | -2.63% | 24.91% | -26.73% | 9.93% | -1.61% | -0.35% | -2,022.01% | 0.00% | 13.29% | -12.37% | 65.02% | 0.00% | 480.05% | 806.76% | 753.36% | 0.00% | 23.01% | 34.70% | 36.67% | 0.00% | 21.61% | 26.45% | 52.40% | 0.00% | 20.58% | 34.91% | 35.92% | 45.44% | 439.18% | 766.60% | 994.95% | 3,661.99% | 392.62% | 46,937.50% | 45.00% | 0.00% | 27.38% | 31.27% | 45.65% | 0.00% | 19.15% | 38.96% | 49.02% | 0.00% | 554.79% | 622.22% | 900.14% |
|
Inventory Average
|
1.95B | 0.00B | 0.00B | 2.92B | 2.92B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.37B | 3.37B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.05B | 3.05B | 0.00B | 0.00B | 3.11B | 3.11B | 0.00B | 3.39B | 6.51B | 6.42B | 6.74B | 6.93B | 6.91B | 7.05B | 7.16B | 7.02B | 6.95B | 6.34B | 5.91B | 6.11B | 6.05B | 6.19B | 6.65B | 7.02B | 7.13B | 7.06B | 7.05B | 7.00B | 6.78B | 6.83B | 6.94B | 6.83B | 6.98B | 7.53B | 8.06B | 6.92B | 5.76B | 5.83B | 5.75B | 5.84B | 5.83B | 5.78B | 6.07B | 6.36B |
|
Assets Average
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 65.84B | 132.00B | 131.94B | 132.72B | 132.07B | 131.06B | 132.87B | 134.36B | 134.03B | 134.30B | 138.79B | 142.53B | 144.28B | 141.75B | 127.12B | 116.13B | 117.17B | 120.73B | 123.43B | 126.72B | 128.73B | 124.77B | 122.88B | 122.61B | 126.50B | 128.51B | 124.06B | 120.69B | 117.96B | 114.85B | 111.61B | 111.84B | 106.32B | 97.14B | 95.92B | 100.51B | 102.89B | 101.09B | 102.17B | 105.84B |
|
Equity Average
|
17.01B | 0.00B | 0.00B | 28.73B | 28.73B | 0.00B | 0.00B | 34.88B | 34.88B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 34.63B | 34.63B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 38.56B | 38.56B | 0.00B | 37.53B | 74.98B | 71.27B | 68.81B | 71.17B | 75.12B | 74.54B | 74.06B | 77.46B | 80.11B | 64.75B | 49.41B | 52.05B | 55.94B | 55.13B | 52.43B | 54.22B | 55.86B | 53.87B | 52.36B | 55.53B | 62.38B | 64.76B | 62.35B | 61.95B | 60.16B | 55.78B | 52.04B | 45.09B | 42.50B | 43.25B | 40.83B | 42.67B | 43.78B | 41.29B | 40.25B | 43.40B |
|
Invested Capital
|
0.00B | 0.00B | 0.00B | 71.45B | 0.00B | 0.00B | 0.00B | 92.76B | 0.00B | 0.00B | 0.00B | 20.23B | 0.00B | 0.00B | 0.00B | 88.99B | 0.00B | 0.00B | 0.00B | 6.78B | 0.00B | 0.00B | 0.00B | -2.39B | 0.00B | 0.00B | 0.00B | 75.60B | 0.00B | 0.00B | 75.07B | 73.02B | 67.65B | 69.98B | 72.37B | 112.50B | 82.12B | 86.50B | 87.20B | 121.10B | 54.73B | 59.36B | 60.62B | 91.90B | 61.93B | 62.76B | 64.28B | 100.18B | 60.75B | 63.20B | 66.27B | 105.31B | 68.40B | 70.05B | 67.95B | 90.69B | 59.11B | 60.22B | 43.70B | 76.20B | 48.09B | 49.43B | 50.01B | 78.15B | 46.25B | 50.37B | 52.27B |
|
Asset Utilization Ratio
|
0.28 | 11.35 | 0.37 | 11.19 | 10.80 | 1.38 | 9.13 | 0.09 | 0.09 | 0.10 | 0.11 | | | | | | | | | | | 0.32 | 0.42 | 0.73 | 0.70 | 0.67 | 0.19 | 0.00 | 0.09 | 0.18 | 0.27 | 0.37 | 0.28 | 0.19 | 0.10 | 0.37 | 0.45 | 0.51 | 0.57 | 0.31 | 0.32 | 0.36 | 0.37 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 | 0.24 | 0.15 | 0.08 | 0.01 | 0.01 | 0.01 | 0.09 | 0.18 | 0.28 | 0.39 | 0.40 | 0.43 | 0.48 | 0.50 | 0.48 | 0.49 | 0.39 | 0.27 | 0.15 |
|
Interest Coverage Ratio
|
-27.29 | -17.38 | -15.23 | 0.00 | -26.40 | -16.92 | -13.76 | -12.59 | -18.03 | -17.48 | -14.90 | -7.57 | -16.68 | -16.98 | -17.01 | -38.56 | -16.55 | -16.97 | -15.71 | -0.01B | -0.02B | -71.38 | -62.52 | -9.74 | 0.02B | 0.03B | 10.47 | 9.13 | -13.25 | -11.63 | -13.04 | -12.45 | -10.68 | -11.88 | -11.96 | -9.95 | -11.22 | -10.48 | -8.47 | -28.39 | -59.69 | -68.26 | -49.44 | -35.78 | -11.48 | -10.69 | -11.54 | -13.15 | -11.96 | -17.31 | -16.00 | -12.44 | -14.19 | -11.03 | -10.52 | -29.91 | -14.28 | -13.52 | -7.94 | -25.00 | -15.26 | -16.32 | -13.74 | -52.89 | -17.27 | -16.83 | -16.02 |
|
Debt to Equity
|
0.15 | 0.18 | 0.16 | 0.24 | 0.24 | 0.24 | 0.22 | 0.33 | 0.22 | 0.21 | 0.21 | 0.00B | 0.22 | 0.21 | 0.24 | 0.48 | 0.17 | 0.17 | 0.15 | 0.00B | 0.22 | 0.18 | 0.18 | -0.00B | 0.19 | 0.17 | 0.17 | 0.19 | 0.23 | 0.22 | 0.24 | 0.21 | 0.34 | 0.33 | 0.32 | 0.37 | 0.48 | 0.42 | 0.41 | 0.39 | 0.61 | 0.55 | 0.54 | 0.46 | 0.68 | 0.61 | 0.66 | 0.63 | 0.71 | 0.63 | 0.57 | 0.43 | 0.48 | 0.46 | 0.44 | 0.44 | 0.52 | 0.51 | 0.62 | 0.53 | 0.64 | 0.65 | 0.70 | 0.67 | 0.77 | 0.73 | 0.67 |
|
Debt Ratio
|
0.09 | 0.11 | 0.10 | 0.00B | 0.14 | 0.14 | 0.11 | 0.00B | 0.11 | 0.11 | 0.11 | 0.00B | 0.12 | 0.12 | 0.13 | 0.00B | 0.10 | 0.10 | 0.09 | 0.00B | 0.12 | 0.10 | 0.10 | -0.00B | 0.11 | 0.10 | 0.00 | 0.11 | 0.00 | 0.00 | 0.14 | 0.12 | 0.17 | 0.17 | 0.17 | 0.21 | 0.25 | 0.23 | 0.22 | 0.22 | 0.21 | 0.24 | 0.24 | 0.23 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.27 | 0.27 | 0.22 | 0.24 | 0.24 | 0.23 | 0.22 | 0.24 | 0.24 | 0.21 | 0.25 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 |
|
Equity Ratio
|
0.59 | 0.60 | 0.59 | 0.00B | 0.58 | 0.58 | 0.53 | 0.00B | 0.51 | 0.53 | 0.54 | 0.56 | 0.53 | 0.54 | 0.55 | 0.00B | 0.55 | 0.58 | 0.58 | 0.59 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.00 | 0.59 | 0.00 | 0.00 | 0.56 | 0.58 | 0.51 | 0.52 | 0.54 | 0.59 | 0.53 | 0.54 | 0.55 | 0.56 | 0.34 | 0.44 | 0.45 | 0.50 | 0.41 | 0.44 | 0.42 | 0.45 | 0.42 | 0.44 | 0.47 | 0.51 | 0.49 | 0.51 | 0.51 | 0.51 | 0.46 | 0.47 | 0.34 | 0.47 | 0.42 | 0.43 | 0.42 | 0.43 | 0.38 | 0.40 | 0.42 |
|
Times Interest Earned
|
-27.29 | -17.38 | -15.23 | 0.00 | -26.40 | -16.92 | -13.76 | -12.59 | -18.03 | -17.48 | -14.90 | -7.57 | -16.68 | -16.98 | -17.01 | -38.56 | -16.55 | -16.97 | -15.71 | -0.01B | -0.02B | -71.38 | -62.52 | -9.74 | 0.02B | 0.03B | 10.47 | 9.13 | -13.25 | -11.63 | -13.04 | -12.45 | -10.68 | -11.88 | -11.96 | -9.95 | -11.22 | -10.48 | -8.47 | -28.39 | -59.69 | -68.26 | -49.44 | -35.78 | -11.48 | -10.69 | -11.54 | -13.15 | -11.96 | -17.31 | -16.00 | -12.44 | -14.19 | -11.03 | -10.52 | -29.91 | -14.28 | -13.52 | -7.94 | -25.00 | -15.26 | -16.32 | -13.74 | -52.89 | -17.27 | -16.83 | -16.02 |
|
FCF Payout Ratio
|
-2.01 | 0.00 | 0.67 | 0.50 | -1.35 | 0.82 | 0.70 | 0.35 | -2.81 | 0.78 | 0.58 | 0.22 | -2.39 | -0.01 | 0.60 | 0.36 | 1.31 | 0.00 | 3.02 | 0.46 | -8.73 | 0.76 | -0.92 | 0.00B | -67.73 | -40.80 | -7.61 | -0.08B | 1.30 | -1.17 | 0.25 | 0.00B | 0.81 | 0.55 | 0.58 | 0.00B | 0.81 | 1.97 | 0.40 | 0.00B | -2.75 | 2.19 | 0.45 | 0.00B | 0.86 | 0.47 | 0.61 | 0.52 | 0.97 | 0.70 | 0.56 | 2.60 | -4.55 | 0.45 | 0.33 | 0.00B | -2.45 | 0.65 | 0.33 | 0.00B | -2.30 | 0.67 | 0.51 | 0.00B | -1.46 | -0.37 | 0.60 |
|
Enterprise Value
|
492.00 | -0.00B | -237.00 | 105.83B | 123.04B | 109.90B | 131.16B | 125.94B | 128.76B | 142.33B | 127.68B | 132.92B | 133.35B | 134.53B | 147.43B | 152.37B | 172.44B | 171.16B | 185.69B | 192.34B | 206.27B | 219.63B | 228.37B | 218.49B | 243.08B | 230.66B | 228.70B | 201.73B | 172.32B | 190.83B | 185.62B | 166.06B | 175.76B | 190.65B | 202.18B | 189.84B | 186.19B | 162.57B | 194.55B | 182.90B | 228.70B | 201.01B | 205.76B | 207.40B | 193.34B | 194.00B | 201.17B | 204.56B | 199.05B | 200.05B | 185.68B | 167.35B | 194.70B | 197.27B | 170.77B | 177.66B | 190.53B | 212.73B | 209.16B | 192.08B | 201.67B | 218.85B | 232.68B | 179.10B | 213.14B | 241.91B | 250.18B |
|
Market Capitalization
|
| | | 123.28B | 123.04B | 109.90B | 131.16B | 134.07B | 128.76B | 142.33B | 127.68B | 132.87B | 133.35B | 134.53B | 147.43B | 152.34B | 172.44B | 171.16B | 185.69B | 192.32B | 206.27B | 219.63B | 228.37B | 224.80B | 236.53B | 235.88B | 220.48B | 206.38B | 171.96B | 195.87B | 187.44B | 172.91B | 176.32B | 198.16B | 203.81B | 199.33B | 183.08B | 175.06B | 199.67B | 198.86B | 222.20B | 211.03B | 200.84B | 218.84B | 186.75B | 199.89B | 199.02B | 216.12B | 192.91B | 204.84B | 182.92B | 195.68B | 196.12B | 187.03B | 167.07B | 196.59B | 195.00B | 211.61B | 210.67B | 207.54B | 197.72B | 217.22B | 232.87B | 194.55B | 220.18B | 237.09B | 248.26B |
|
Return on Sales
|
| | | | | | | | | | | 0.53% | 0.53% | 0.53% | 0.53% | -0.22% | -0.22% | -0.25% | -0.25% | 0.00% | 0.00% | 0.15% | 0.06% | | | | 139.52% | 521.37% | 1.32% | 0.72% | 0.48% | 0.25% | 0.32% | 0.48% | 0.90% | 0.17% | 0.15% | 0.21% | 0.15% | 0.23% | 0.17% | 0.09% | 0.16% | 0.22% | 0.28% | 0.22% | 0.22% | 0.24% | 0.33% | 0.59% | 1.14% | 15.47% | 16.22% | 22.75% | 2.10% | 0.37% | 0.24% | 0.19% | 0.19% | 0.20% | 0.21% | 0.23% | 0.26% | 0.27% | 0.38% | 0.56% | 1.05% |
|
Return on Capital Employed
|
139.19% | 100.35% | 0.11% | 0.00% | 0.14% | 0.14% | 0.12% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.00% | 0.15% | 0.15% | 0.15% | -0.22% | | | | | | | -48.40% | -0.30% | -0.07% | -0.02% | 0.01% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.12% | 0.19% | 0.33% | 0.44% | 0.51% | 0.32% | 0.21% | 0.13% | 0.11% | 0.09% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.15% | 0.13% | 0.15% | 0.14% | 0.16% | 0.16% | 0.18% | 0.19% | 0.34% | 0.32% | 0.32% | 0.32% |
|
Return on Assets
|
| | | | | | | | | | | | | | | | | | | 0.07% | 0.07% | 0.05% | 0.03% | | | | 25.88% | 0.20% | 0.12% | 0.13% | 0.13% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.07% | 0.11% | 0.09% | 0.07% | 0.05% | 0.03% | 0.06% | 0.07% | 0.10% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.21% | 0.21% | 0.20% | 0.19% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% |
|
Return on Equity
|
0.27% | | | 13.09% | 13.09% | | | 0.06% | 0.06% | | | | | | | 0.04% | 0.04% | | | 0.11% | 0.12% | 0.08% | 0.05% | | | | | 0.34% | 0.40% | | 0.47% | 0.16% | 0.17% | 0.18% | 0.17% | 0.12% | 0.12% | 0.20% | 0.16% | 0.13% | 0.12% | 0.09% | 0.13% | 0.16% | 0.21% | 0.17% | 0.17% | 0.18% | 0.18% | 0.21% | 0.21% | 0.42% | 0.41% | 0.40% | 0.38% | 0.13% | 0.14% | 0.16% | 0.18% | 0.21% | 0.23% | 0.27% | 0.30% | 0.31% | 0.36% | 0.39% | 0.38% |