Novartis Ag Growth Metrics (2009-2025) | NVS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.86%15.01%37.43%29.12%32.80%29.91%-2.61%-4.72%-6.14%-5.90%-0.13%5.70%1.34%2.18%2.78%1.66%3.57%3.88%0.63%-0.69%7.66%7.67%105,921.84%104,919,867.78%98,156,790.35%97,062,958.94%100,712.48%-1.09%-0.35%1.76%0.72%2.27%2.68%6.21%5.94%9.38%1.79%-18.14%-18.90%-18.68%-10.76%6.42%11.82%7.95%-1.09%0.20%-6.53%3.14%2.85%-0.89%-2.26%-10.88%-10.36%-9.71%-4.87%-14.91%-15.95%-12.14%-8.14%2.30%5.94%7.07%3.64%
Assets Growth (3y) 15.27%12.03%10.16%9.15%8.10%7.70%-0.01%0.79%-0.50%-0.04%1.09%2.19%4.16%4.55%931.21%10,093.90%10,205.61%10,177.56%10,145.74%10,001.15%10,073.93%10,107.20%10,148.85%10,100.44%9,914.53%10,060.97%924.63%3.43%1.36%-4.00%-4.70%-3.11%-2.30%-2.55%-1.32%-1.35%-3.51%-4.43%-5.36%-3.26%-3.18%1.86%0.71%-0.26%-3.03%-3.57%-4.57%-7.86%-8.15%-7.70%-5.12%-8.11%-7.24%-5.30%-3.25%
Assets Growth (5y) 9.96%8.34%6.69%5.60%7.09%6.92%303.27%1,505.52%1,497.72%1,498.55%1,516.58%1,517.58%1,516.95%1,523.75%1,519.33%1,506.96%1,521.21%1,536.38%1,529.16%1,530.65%1,515.58%1,460.26%1,460.37%1,466.74%1,456.05%1,456.63%296.14%-0.58%-1.67%-1.16%-1.99%0.26%-1.05%-1.68%-2.58%-2.47%-3.70%-4.82%-4.65%-7.24%-7.32%-3.46%-2.25%-2.89%-4.08%-3.35%-3.72%
Assets (QoQ) 8.09%7.61%5.31%0.30%1.18%28.58%-1.05%3.16%-1.02%-3.60%-3.20%1.63%-0.77%2.30%2.45%-2.56%0.05%2.91%1.33%-0.73%0.35%-0.31%0.01%7.61%0.35%98,064.13%98,868.61%0.68%-0.76%1.96%-2.90%1.43%1.34%0.91%-1.40%1.84%4.82%0.66%1.80%-5.23%-15.70%-0.28%2.07%3.99%0.54%4.78%-1.47%-4.72%1.86%-2.26%8.73%-4.99%-1.84%-3.62%-0.85%-4.44%-1.12%1.55%-11.32%-5.61%3.36%6.17%-1.23%-2.25%4.46%2.77%
Cash & Equivalents Growth (1y) 569.11%-75.58%239.05%183.29%-14.59%-698.17%-149.48%-166.39%-82.10%118.93%171.53%214.47%-354.82%-212.93%-8.05%-38.42%157.09%1,180.60%264.24%558,237,785.46%-1,356,107,760.46%76,769,062.87%-260,494,345.09%-26.23%96.69%-3.49%132.49%49.91%360.37%56.00%-27.88%26.44%-639.29%58.43%185.08%49.79%-112.14%-19.73%-195.19%-16.27%-1.86%-40.78%56.71%-13.08%11.04%-13.52%-15.53%28.46%124.67%-299.86%-50.43%-39.41%210.24%89.10%141.29%91.94%-187.53%-40.45%-85.79%-6.73%280.07%-206.70%-981.02%
Cash & Equivalents Growth (3y) 39.54%-34.86%6.27%29.13%-33.69%-48.56%-31.22%-22.36%-36.14%62.73%63.81%15,688.10%-26,920.98%20,980.60%-20,486.38%13,537.07%-6,253.75%19,905.30%14,453.69%18,244.76%10,436.60%10,394.49%8,382.59%11.83%22.52%33.61%38.69%41.60%-209.99%25.65%-58.17%16.61%-139.01%-9.02%-46.97%2.92%-24.34%-25.64%-35.29%-2.22%30.52%-44.60%9.05%-12.22%38.92%-29.83%39.55%14.32%12.50%-32.12%27.82%2.74%69.73%22.27%19.74%
Cash & Equivalents Growth (5y) 24.93%27.53%32.08%2,265.20%-1,876.41%2,441.60%-1,885.78%1,707.15%-931.87%1,664.65%1,725.56%2,026.87%1,662.71%2,590.72%1,728.54%2,069.61%-1,947.86%2,779.23%2,192.92%2,491.68%-2,562.63%1,611.82%-1,653.21%11.89%-0.10%2.55%22.74%15.62%-93.31%0.32%-24.40%12.11%20.66%-26.98%-32.22%-3.23%28.26%-15.88%-21.63%1.69%9.50%-16.62%15.37%3.90%25.18%-22.97%2.12%
Cash & Equivalents (QoQ) 535.21%-63.52%16.46%153.74%-77.35%406.50%-2.69%-23.51%-258.65%58.10%-30.58%120.62%67.77%58.35%108.96%-145.90%25.65%228.93%39.95%-57.44%1,307.25%-56.54%214,488,728.71%-203.38%179.66%-247.47%160.74%-104.64%2,420.74%-50.36%180.28%-91.94%1,290.44%-77.05%391.40%-134.39%508.47%-58.70%158.19%-148.71%254.56%-148.97%327.10%-159.25%189.87%-135.80%556.00%-160.64%187.37%-147.82%607.03%-88.35%-807.75%64.01%304.21%-40.36%-124.87%236.32%849.21%-127.20%60.09%113.79%6,130.09%-47.49%-167.97%60.38%
Cash from Investing Activities Growth (1y) 60.03%-23.39%-139.49%-282,669,165.00%11.48%100.00%-68.44%65.39%-332.27%-65.49%-16,534,530,389.09%-807.62%-11,773,576.99%43,273,552.02%73.96%-19,374,075.76%-42.62%-143.65%71.07%38.37%-271.93%1,383.38%-29.34%-395.48%132.43%-210.96%-283.52%117.30%-863.63%91.14%39.82%-166.86%283.53%39.76%1,019.79%-1,590.77%90.94%-204.56%83.09%-72.33%110.29%-129.95%
Cash from Investing Activities Growth (3y) 35.80%-9,960.04%42.53%99.45%-35.13%98.86%10,545.00%-8,374.72%-7,206.22%-6,686.88%-23,079.78%-10,171.83%-8,447.71%13,333.75%53.99%-8,295.04%54.95%-101.79%-12.79%36.23%-109.62%-8.04%-43.99%16.93%-43.50%-11.62%45.25%-34.31%-35.32%-2.65%-45.53%-82.83%32.79%-37.11%26.59%
Cash from Investing Activities Growth (5y) 24.52%16.97%15.01%30.27%-41.99%11.95%-1,435.26%94.44%-1,260.50%29.39%2,222.53%-1,694.09%1,263.00%-2,036.52%-3,515.53%1,461.81%-1,629.32%-1,089.59%25.80%-827.01%0.21%12.25%39.33%-103.04%-17.54%-20.08%18.63%7.75%35.68%-40.89%22.66%15.91%
Cash from Investing Activities (QoQ) 3.87%-62.96%-25.20%79.62%-196.74%-216.29%-147,776,910.23%206.33%-138.19%105.10%-1,770.91%-613.49%72.79%-509,752,795.68%100.00%-9,255,384.95%200.00%-406.74%31.76%31.87%69.39%-103.26%-45.40%-311.14%205.62%-120.49%-457.00%126.91%-461.37%29.19%125.13%-1,287.47%95.81%-381.18%72.08%-257.95%526.30%-110.07%20.43%88.34%-710.96%-360.61%
Cash from Operations Growth (1y) 69.33%12.91%2.31%37.02%-42.33%16.58%31.21%-14.53%31.93%-13.38%-3.97%2.76%-27.34%-15.68%7.70%-19.11%-118.44%32.74%-179.63%16.97%43.03%-101.35%-7,112,023.97%-104.55%803,125,100.00%-3,426,656,226.67%3,279.03%4,941.77%32.62%332.30%-54.52%9.99%22.93%10.05%12.94%13.08%-4.06%-21.08%12.64%-4.53%4.81%27.32%-30.82%29,394,395.41%-15.74%4.32%56.05%56.35%-22.58%-9.12%-4.14%-100.00%79.32%-4.77%13.92%1.56%-23.40%36.33%16.88%21.86%60.93%36.70%4.53%
Cash from Operations Growth (3y) 8.81%4.47%8.83%6.37%-17.93%-5.22%10.71%-10.77%-29.60%-1.03%-41.34%-0.93%-27.57%-26.31%-3,836.40%-26.89%9,348.64%-8,393.12%12,065.33%37.13%18,139.85%10,134.89%9,993.76%34.35%23,469.74%44,312.11%163.67%296.26%16.08%58.97%-16.67%5.89%7.32%3.41%-4.17%6,720.81%-5.38%1.58%6.74%7,498.76%-11.91%6.47%1.15%1.47%5.36%-3.35%19.44%-98.47%2.07%5.67%8.47%-98.59%30.26%21.07%11.65%
Cash from Operations Growth (5y) -16.79%5.00%-25.44%2.63%-15.53%-15.04%-848.71%-15.30%1,418.96%-1,249.44%1,694.73%16.47%1,420.54%1,543.75%1,445.57%18.07%1,589.19%1,633.67%1,460.33%26.25%2,249.36%1,462.44%1,572.40%21.22%2,553.96%3,780.78%71.24%2,689.79%6.67%36.16%-8.98%1,304.08%-4.21%0.95%5.65%2.44%3.30%-1.93%5.84%0.26%-1.25%9.40%6.62%5.28%7.59%10.97%15.80%
Cash from Operations (QoQ) 34.05%20.47%44.93%-27.65%-10.61%9.17%94.08%-69.55%80.70%22.87%26.43%-53.00%18.64%36.21%35.29%-66.77%37.69%73.98%1.62%-107.57%1,091.39%-204.37%249.27%-103.69%76.56%-551,110,484.44%100.00%650,633,011.39%-200.00%611.29%-100.00%17,821,250.76%75.16%0.11%-100.00%19,919,082.32%56.80%2.74%-100.00%16,900,124.22%28.98%46.64%-100.00%18,554,028.44%56.69%-20.32%26.90%-46.82%93.99%19.19%27.15%-73.67%127.71%25.73%-100.00%20,771,184.07%20.93%50.39%-100.00%15,665,967.23%115.23%28.94%-100.00%20,687,793.75%82.83%-1.40%
Dividends Paid - Common Growth (1y) -13.66%24,270.00%8.44%-5.90%-19.79%11.87%8.31%-45.83%-12.29%-100.74%-0.61%68.94%139.90%130.00%440.87%2.22%22.64%42,483.33%-75.67%503,203,448.55%342.20%-28.14%58,578,863.70%74.17%15,463,183.35%98,256,980.61%2.75%-78.55%-17.16%9.76%7.27%-48.20%21.55%292.32%-22.01%-39.52%-428.15%-12.47%25.82%-5.86%132.75%-72.54%-5.24%86.13%-5.38%55.12%42.53%678.80%-464.55%-41.51%-42.97%-91.01%3.34%36.72%11.95%478.44%28.23%40.16%81.09%-66.77%-2.42%-176.56%23.17%
Dividends Paid - Common Growth (3y) -15.20%-25.99%5.29%-4.86%36.38%-86.46%79.90%-2.20%36.61%-1.87%9.36%20,458.71%60.88%354.36%9,069.33%20,668.96%9,330.20%66,892.85%5,171.15%12,242.53%8,174.21%9,085.26%8,543.12%-42.16%5,279.87%16,073.80%-4.92%-59.34%-74.40%55.62%1.72%-33.44%9.31%-1.94%-2.40%1.95%0.56%-28.03%19.33%138.97%-4.14%-37.08%-8.33%9.23%-74.72%7.45%-3.09%59.39%-65.45%3.88%4.96%-44.30%10.77%-51.35%35.67%
Dividends Paid - Common Growth (5y) 22.41%203.50%8.97%2,034.38%37.48%-5.35%1,426.88%2,314.07%1,203.11%1,361.66%1,410.89%1,905.82%1,126.20%3,873.08%1,434.11%1,483.45%1,432.20%6,544.03%941.47%1,325.66%-1,765.52%1,827.57%1,346.64%-35.67%1,008.43%1,490.21%0.49%-34.81%0.47%9.93%7.29%33.72%-45.43%-3.07%-5.44%-5.80%-41.05%-21.50%1.65%47.98%4.76%-13.75%9.33%20.16%-34.80%-27.21%15.21%
Dividends Paid - Common (QoQ) 99.75%21,080.00%9.87%-293.84%154.10%-5.88%-4.66%-346.75%150.52%-8.88%-52.31%-611.49%99.67%12,345.00%-18.95%20.81%-99.75%220,666.67%-84.68%44.95%-13.12%26.14%316,785,503.48%-100.00%-85.88%102,832,144.01%841.90%-88.69%-10.29%7.54%96.65%-56.33%18.85%5.10%-5.05%2.48%283.60%-79.11%-26.37%-656.07%202.32%-69.97%-44.91%93.42%-14.20%3.64%8.22%-1.67%40.65%-4.77%491.30%-146.03%122.57%-7.14%-6.80%-594.88%131.92%-23.96%381.54%-161.40%162.34%-1.76%-11.63%-289.25%53.40%258.07%
EBITDA Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B839.000.00B0.00B-0.00B0.00B1.77B2.72B0.00B-0.00B-0.46B-6.05B-3.53B-0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-571.00-0.00B207.00655.000.00B0.00B0.00B0.00B0.00B
EBITDA Margin Growth (3y) 0.00B0.00B0.00B-32.00-0.00B-0.00B-0.00B1.77B2.72B-0.00B-0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B411.00480.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
EBITDA Margin Growth (5y) 2.72B0.00B0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B427.00-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B406.00366.00-260.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B
EBITDA Margin (QoQ) -0.00B-56.0062.000.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B982.000.00B-0.00B0.00B-0.00B0.00B1.77B0.95B-2.72B-113.001.31B-4.64B-0.21B3.53B-0.00B0.00B-435.00193.000.00B0.00B0.00B-0.00B-0.00B0.00B-52.00-431.000.00B0.00B-192.00369.00-0.00B-0.00B-161.00673.00255.000.00B0.00B768.000.00B-0.00B0.00B-0.00B0.00B-0.00B-92.00-0.00B0.00B-0.00B357.00-380.000.00B0.00B-0.00B0.00B
EBIT Growth (1y) 49.60%25.25%-1.78%-23.00%-2.93%12.19%14.07%-46.62%-19.72%-6.44%2.58%482.69%5.85%-4.44%-11.76%30,922,495.78%120,476,419.34%298.96%326.02%189.09%-214.07%-37,868,143.71%-14,173,006.23%-187.19%161.58%146.65%240.69%175.97%-21.58%8.93%3.88%-54.45%27.32%8.95%-17.73%240.14%451.25%463.37%450.70%3.15%-79.66%-83.19%-77.41%-63.60%-11.99%47.92%34.04%-3.10%18.10%-35.96%-32.94%141.65%0.14%31.06%-18.73%-12.37%18.10%37.47%105.85%168.09%38.24%21.18%24.10%
EBIT Growth (3y) 5.24%9.55%4.74%33.80%-6.22%0.10%1.07%9,771.34%9,978.61%52.79%56.81%17,234.56%-11,230.66%-11,202.07%-8,006.82%-9,103.00%9,359.07%8,798.93%9,370.80%24.18%-18.02%5,673.21%5,816.78%-32.93%37.77%36.68%47.40%47.01%76.55%88.39%67.58%16.92%12.60%1.04%0.77%8.50%-0.44%11.88%18.58%-28.61%-40.43%-45.80%-41.23%-5.18%1.34%7.48%-9.94%27.07%11.78%4.88%3.91%78.39%17.81%29.73%27.57%
EBIT Growth (5y) 1,615.69%38.04%34.00%1,745.55%-1,525.14%-1,622.28%-1,341.96%-1,792.03%1,383.78%1,345.02%1,403.74%1,930.35%1,376.82%1,389.67%1,407.54%1,119.52%1,432.38%1,429.25%1,386.55%24.30%31.06%1,538.52%1,464.87%1.15%21.88%20.34%28.44%19.55%-0.30%10.70%7.34%-10.83%8.21%-0.46%-1.66%24.50%3.14%3.29%-1.90%-5.08%-24.21%-22.10%-19.42%14.90%11.19%15.64%13.29%
EBIT Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B839.000.00B0.00B-0.00B0.00B1.77B2.72B0.00B-0.00B-0.46B-6.05B-3.53B-0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-571.00-0.00B207.00655.000.00B0.00B0.00B0.00B0.00B
EBIT Margin Growth (3y) 0.00B0.00B0.00B-32.00-0.00B-0.00B-0.00B1.77B2.72B-0.00B-0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B411.00480.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
EBIT Margin Growth (5y) 2.72B0.00B0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B427.00-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B406.00366.00-260.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B
EBIT Margin (QoQ) -0.00B-56.0062.000.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B982.000.00B-0.00B0.00B-0.00B0.00B1.77B0.95B-2.72B-113.001.31B-4.64B-0.21B3.53B-0.00B0.00B-435.00193.000.00B0.00B0.00B-0.00B-0.00B0.00B-52.00-431.000.00B0.00B-192.00369.00-0.00B-0.00B-161.00673.00255.000.00B0.00B768.000.00B-0.00B0.00B-0.00B0.00B-0.00B-92.00-0.00B0.00B-0.00B357.00-380.000.00B0.00B-0.00B0.00B
EBIT (QoQ) 0.72%11.42%21.64%9.58%-15.67%-12.63%-4.64%38.14%-2.52%-11.17%-55.37%107.74%13.60%-2.61%153.52%-62.26%2.56%-10.07%88,843,029.91%47.03%-100.00%-3.97%60,286,392.66%-158.02%-12.74%64.06%-270.89%140.98%-14.61%8.41%100.26%-57.70%18.63%3.38%-12.18%18.21%1.51%-21.94%263.13%91.58%3.74%-23.70%-31.98%-62.22%-14.29%2.55%9.62%-8.66%44.06%-7.07%-20.75%11.32%-21.88%-2.69%185.56%-53.87%2.24%-39.66%207.89%-37.82%19.00%-9.64%300.99%-67.94%4.31%-7.46%
EBT Growth (1y) 53.75%21.08%12.16%-10.10%-4.87%9.74%4.08%-47.89%-20.82%-3.42%-1.65%86.36%6.77%-5.14%-5.21%-2.85%-0.07%5.82%30.28%20.72%-5.60%-31.49%61,409,866.02%-58.96%87,826,636.37%98,005,465.86%4.84%394,783,277.54%-17.22%9.56%7.12%-48.47%20.18%252.96%-7.59%-42.07%-8.55%-67.76%6.93%31.96%22.48%-13.14%0.12%45.48%-6.52%53.23%34.02%562.41%8.94%-41.76%-50.87%-90.74%-5.58%30.95%-2.21%51.50%24.17%43.64%118.11%38.20%40.84%17.96%23.96%
EBT Growth (3y) 5.01%8.67%4.71%-4.43%-7.00%0.18%-1.00%-1.92%-5.46%-1.03%6.69%29.77%0.24%-11.73%9,019.36%-21.63%9,291.98%8,823.18%9,330.91%12,405.62%8,720.68%8,927.17%8,735.25%9,316.28%9,460.23%15,491.05%1.24%10,463.05%-3.10%7.62%1.91%-26.69%10.42%-0.39%-0.36%3.61%1.54%-24.58%12.79%133.41%7.64%-8.14%-12.96%-3.74%-1.30%5.33%-13.64%-2.43%8.50%3.09%1.57%-42.13%18.19%30.43%38.28%
EBT Growth (5y) 4.32%5.19%7.23%0.47%-5.37%-6.13%1,406.63%-14.11%1,375.95%1,354.49%1,408.83%1,940.90%1,389.12%1,391.64%1,434.84%1,478.23%1,424.79%1,839.93%1,427.04%1,323.20%1,398.00%1,429.48%1,367.88%1,348.76%1,478.09%1,503.84%2.13%1,766.04%0.82%10.66%7.27%30.58%6.51%-2.48%-8.21%-7.37%1.49%-20.02%-7.17%12.26%7.89%7.84%7.06%13.31%10.95%14.64%11.73%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-734.00-180.000.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B28.00-648.000.00B-525.00-211.00-4.00-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B685.00-224.00-0.00B727.00857.00216.00-223.00-21.00887.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-195.00597.00311.00732.000.00B417.000.00B0.00B0.00B
EBT Margin Growth (3y) 0.00B0.00B0.00B-27.00-0.00B-0.00B-0.00B-772.00-0.00B-0.00B-0.00B526.00-0.00B-0.00B0.00B1.00-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-52.00-98.000.00B-0.00B0.00B-110.00545.00889.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-533.00200.00322.00-0.00B-823.00-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
EBT Margin Growth (5y) -154.000.00B0.00B499.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B474.00-0.00B0.00B-0.00B-540.00-293.00-108.0057.000.00B-105.00318.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B192.00-0.00B-721.00922.00727.00831.00-125.00481.000.00B0.00B0.00B
EBT Margin (QoQ) -0.00B-56.0055.000.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-489.00-0.00B0.00B-0.00B0.00B-0.00B512.00136.00361.00-0.00B0.00B-541.000.00B-0.00B0.00B-333.00181.000.00B0.00B0.00B-963.00-0.00B0.00B0.00B-0.00B-879.00759.00321.00526.00-748.00118.00-117.00727.00160.000.00B0.00B206.000.00B-0.00B0.00B-0.00B-29.00850.004.00-0.00B764.00564.00425.00-430.00-142.000.00B-0.00B0.00B
EBT (QoQ) 6.40%1.96%8.07%31.13%-16.20%-5.54%-13.39%38.76%-3.34%-10.41%-56.64%110.86%17.90%-8.77%-17.83%20.81%4.76%-8.84%-15.79%24.27%10.93%12.23%-21.97%-2.83%-19.49%100,602,868.46%-100.00%207,957,459.68%-10.16%7.62%96.35%-56.39%18.90%5.23%-5.54%1.69%249.19%-72.45%-40.78%60.54%23.08%-8.62%-26.92%49.01%-12.71%5.33%6.18%-4.26%43.10%-7.87%424.80%-84.25%-23.49%-22.28%-1.13%60.61%6.11%-41.96%53.16%31.64%22.75%-11.87%-2.95%34.16%2.81%-7.39%
Enterprise Value Growth (1y) 25,008,641,008.54%5,756,770,846.78%55,342,597,440.93%19.00%4.65%29.52%-2.65%5.54%3.57%-5.48%15.47%14.63%29.31%27.23%25.94%26.23%19.61%28.32%22.99%13.60%17.85%5.02%0.14%-7.67%-29.11%-17.27%-18.84%-17.68%2.00%-0.10%8.92%14.32%5.93%-14.73%-3.77%-3.66%22.83%23.65%5.76%13.40%-15.46%-3.49%-2.23%-1.37%2.95%3.12%-7.70%-18.19%-2.19%-1.39%-8.03%6.16%-2.14%7.84%22.48%8.12%5.85%2.88%11.25%-6.76%5.69%10.54%7.52%
Enterprise Value Growth (3y) 64,616.44%41,205.60%85,265.65%12.92%11.91%15.92%12.29%15.16%17.01%15.56%21.39%18.02%22.16%19.69%15.76%9.81%-0.02%3.69%-0.01%-4.78%-5.19%-4.61%-3.98%-4.58%-8.50%-11.01%-5.25%-3.21%9.90%1.75%3.49%7.69%3.23%0.58%-0.17%2.52%2.25%7.16%-1.54%-2.92%-5.22%-0.62%-6.02%-5.03%-0.49%3.12%1.31%-2.08%0.44%3.04%7.81%2.29%3.06%7.04%13.57%
Enterprise Value Growth (5y) 5,202.64%3,994.29%6,162.92%15.60%14.59%15.98%11.76%9.88%6.00%6.04%7.77%4.55%5.68%7.22%6.52%4.50%1.55%-1.03%0.94%-1.00%2.09%-1.76%-2.06%-1.04%-4.48%-3.40%-2.53%0.28%2.93%0.95%0.01%0.15%2.07%0.68%-3.32%-1.32%0.46%5.53%1.46%0.98%-2.48%1.71%2.49%-2.89%1.97%4.51%4.46%
Enterprise Value (QoQ) -488.01%87.59%44,654,404,882.28%16.26%-10.68%19.35%-3.98%2.24%10.54%-10.29%4.10%0.33%0.88%9.59%3.34%13.18%-0.74%8.49%3.58%7.24%6.48%3.98%-4.33%11.25%-5.11%-0.85%-11.79%-14.58%10.75%-2.73%-10.54%5.84%8.47%6.05%-6.10%-1.92%-12.69%19.68%-5.99%25.05%-12.11%2.36%0.80%-6.78%0.34%3.70%1.68%-2.69%0.50%-7.18%-9.87%16.34%1.32%-13.43%4.03%7.24%11.65%-1.68%-8.16%4.99%8.52%6.32%-23.03%19.01%13.50%3.42%
EPS (Basic) Growth (1y) -83.00%-27.05%25.86%283.65%-13.74%2,067.17%1,430.12%946.99%-100.00%5.61%-92.38%6.78%327,786.84%4.51%1,329.15%-1.21%-100.00%10.03%13.18%8.76%264,162,633,525.66%-4.99%-7.05%98,765,659.92%-1.86%94,107,269.95%96,491,790.56%-3.57%-0.89%7.77%12.55%10.41%8.58%-33.39%-32.87%-32.42%-29.24%9.98%5.67%4.75%3.03%-0.39%2.38%6.62%22.29%23.00%18.15%9.02%-9.45%-10.80%-13.06%-33.31%-17.09%-20.97%-17.27%15.95%-2.96%0.08%4.77%7.03%
EPS (Basic) Growth (3y) -99.47%155.59%13.63%182.44%-85.69%188.13%155.40%122.70%-99.85%6.69%7.21%4.69%20,178.83%2.99%146.81%10,100.14%1,256.48%9,845.44%9,950.15%10,018.11%136,862.91%9,776.82%9,931.28%10,069.02%1.84%8,674.28%8,900.07%-10.39%-8.68%-7.58%-7.23%-7.89%-7.50%-9.97%-10.11%-8.95%-3.76%10.45%8.52%6.78%4.49%3.00%1.69%-8.14%-2.81%-4.64%-5.28%-5.54%-10.02%-10.98%-9.00%-6.11%
EPS (Basic) Growth (5y) -98.63%80.57%88.39%88.91%49.46%90.37%77.31%2,499.28%53.37%1,511.18%1,516.94%1,513.26%2,308.87%1,517.71%2,670.67%1,524.09%385.09%1,378.35%1,402.98%1,405.30%7,128.83%1,378.21%1,382.47%1,394.02%-5.10%1,392.28%1,411.39%-4.28%-0.83%-0.66%-0.70%-1.90%-2.60%-4.35%-5.69%-11.31%-7.72%-1.02%-1.67%-1.20%-1.70%-2.87%-1.84%-0.77%
EPS (Basic) (QoQ) -100.00%-16.57%-204.77%297,058,031.45%-100.00%43.94%52.87%139,531,703.59%-100.00%1.62%4.60%-86.18%618.91%-92.67%1,366.16%42,332.01%-99.77%0.25%1.35%-99.96%261,765.45%3.13%-2.61%100,435,294.72%-100.00%0.90%103,488,914.02%-0.20%-9.69%3.45%3.42%2.57%-1.80%8.04%1.46%0.87%-39.76%8.89%2.14%5.62%-6.37%4.62%1.25%3.88%-9.47%7.52%5.44%19.15%-8.95%3.28%-2.70%-1.03%-10.31%0.67%-25.37%23.04%-14.51%5.37%4.61%2.97%-11.82%10.31%6.86%
EPS (Weighted Average and Diluted) Growth (1y) 64.11%-100.00%-228.10%-83.08%-27.02%19.96%273.60%-13.58%2,056.06%1,498.59%1,002.90%-100.00%4.59%-92.49%5.82%326,695.31%4.49%1,343.39%-0.70%-100.00%10.25%12.81%8.85%264,600,909,231.07%-4.09%-6.09%99,456,474.45%94,468,331.18%97,637,090.78%-2.47%7.08%11.13%9.16%-33.34%-32.77%9.99%6.09%0.44%2.47%6.09%21.44%23.33%18.91%9.60%-9.77%-10.74%-13.04%-33.90%-17.41%-21.42%-17.58%16.50%-3.78%0.47%4.49%6.67%
EPS (Weighted Average and Diluted) Growth (3y) 195.58%-99.46%190.55%-99.47%154.36%12.94%181.31%-85.72%186.69%158.79%126.30%-99.85%6.41%6.95%4.58%20,192.08%3.38%148.21%10,143.98%9,896.30%10,013.29%10,082.94%9,799.53%9,962.62%10,092.52%2.00%8,668.83%8,902.07%-7.75%-7.45%-8.05%-9.70%-9.92%-8.92%-3.72%10.86%8.94%3.41%1.95%-8.40%-3.27%-4.72%-5.19%-5.50%-10.50%-11.01%-9.19%-6.35%
EPS (Weighted Average and Diluted) Growth (5y) 95.04%-95.55%91.53%-98.63%80.12%87.95%88.66%49.40%90.23%78.97%2,528.47%1,512.93%1,521.66%1,518.17%1,520.55%2,679.56%1,528.26%386.08%1,381.19%1,405.28%1,380.49%1,386.90%1,397.89%-4.85%1,394.22%1,413.09%-4.26%-0.56%-0.69%-2.00%-4.11%-5.45%-11.36%-7.83%-0.90%-1.51%-2.68%-1.81%-0.91%
EPS (Weighted Average and Diluted) (QoQ) 16,347,665,034.75%-100.00%2,243,033,737.04%-100.00%-16.81%-204.62%296,195,314.44%-100.00%36.73%51.40%147,447,971.33%-100.00%1.37%4.45%-86.22%616.64%-92.72%1,371.48%42,462.10%-99.77%0.58%1.23%-99.96%261,342.02%2.92%-2.33%100,682,469.61%-100.00%0.77%103,445,829.50%4.15%3.33%8.09%1.51%0.91%-39.79%9.03%5.16%1.34%4.15%-9.51%7.30%4.91%19.22%-8.10%3.45%-3.30%-1.85%-9.09%0.78%-26.50%22.63%-13.49%5.70%3.90%1.29%-9.68%9.92%6.07%
FCF Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B102.00-0.00B-0.00B-993.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-139.00-826.000.00B0.00B-103.00846.00-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B65.000.00B-824.00770.00338.000.00B0.00B0.00B0.00B
FCF Margin Growth (3y) 0.00B0.00B0.00B-45.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B993.00-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-993.000.00B0.00B0.00B0.00B832.000.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-740.000.00B680.00-364.00972.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
FCF Margin Growth (5y) -0.00B0.00B-0.00B948.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B153.000.00B-993.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B438.00-344.00897.000.00B-247.000.00B-338.000.00B0.00B0.00B0.00B
FCF Margin (QoQ) -0.00B-65.0081.000.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B125.00-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B197.00-0.00B0.00B483.000.00B-0.00B0.00B0.00B102.00952.000.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B388.000.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
FCF Payout Ratio Growth (1y) 32.88%21,506.31%5.98%-31.32%-107.72%-4.03%-17.45%-36.62%14.89%-100.85%3.50%64.39%154.92%135.58%402.21%26.36%-765.26%31,980.89%-130.56%430,212,347.84%-676.15%-5,435.14%-723.65%-3,925.18%101.93%97.13%103.23%100.44%-37.53%147.25%135.83%-52.91%-1.13%256.49%-30.94%-46.52%-442.03%10.91%11.70%-1.39%131.24%-78.43%36.98%-100.00%12.30%48.70%-8.66%398.10%-570.88%-35.63%-40.50%3,954,097.45%46.10%43.56%-1.72%469.56%6.30%2.81%54.93%-72.73%36.36%-156.00%17.83%
FCF Payout Ratio Growth (3y) -5.87%-20.60%-3.26%-10.56%43.76%-85.71%62.50%9.60%-45.96%-0.85%-53.09%20,651.75%-204.94%-1,726.10%-144.63%-59,144.21%-0.20%-689.86%-56.67%8,900.64%27.92%-10.26%38.00%-56.94%26.24%27.00%27.09%26.02%-60.21%56.98%22.07%-37.14%1.85%-5.17%1.85%-98.51%6.27%-29.15%11.80%-96.86%-18.22%-40.90%-9.37%7.64%-69.27%11.17%-18.87%10,290.53%-63.59%-1.69%-3.24%3,845.40%31.50%-41.39%21.51%
FCF Payout Ratio Growth (5y) -34.10%189.17%-27.65%1,979.64%-118.79%-120.31%-66.51%-4,546.82%19.77%-28.41%-15.82%1,622.11%18.54%142.87%-0.74%1,241.14%-9.29%283.23%-33.25%1,029.26%20.59%23.37%19.96%-46.93%15.02%15.00%15.78%14.87%-5.81%21.05%17.88%-90.48%-49.97%-3.98%-10.50%-8.04%-38.23%-19.95%-3.96%47.60%3.55%-21.16%2.54%14.14%-29.91%-22.79%-0.51%
FCF Payout Ratio (QoQ) 99.81%17,514.60%-24.19%-367.93%160.52%-13.78%-50.88%-910.38%127.96%-25.84%-62.28%-1,188.24%99.72%9,089.50%-40.09%263.54%-99.82%126,794.20%-84.93%-2,014.01%108.76%-220.86%212,225,152.70%-100.00%39.76%81.34%-985,611,845.18%100.00%-189.71%121.03%135,109,583.75%-100.00%-32.15%4.98%26,979,243.56%-100.00%144.64%-79.66%20,893,802.88%-100.00%179.33%-79.52%18,446,467.05%-100.00%-45.24%30.08%-14.72%84.89%-27.50%-20.10%365.05%-274.78%109.91%-26.14%30,906,502.66%-100.00%126.40%-49.44%179,121,959.40%-100.00%128.96%-23.81%31,526,678.15%-100.00%74.51%260.31%
Free Cash Flow Growth (1y) 69.33%12.91%2.31%37.02%-42.33%16.58%31.21%-14.53%31.93%-13.38%-3.97%2.76%-27.34%-15.68%7.70%-19.11%-118.44%32.74%-179.63%16.97%43.03%-101.35%-7,112,023.97%-104.55%803,125,100.00%-3,426,656,226.67%3,279.03%4,941.77%32.62%332.30%-54.52%9.99%22.93%10.05%12.94%13.08%-4.06%-21.08%12.64%-4.53%4.81%27.32%-30.82%29,394,395.41%-15.74%4.32%56.05%56.35%-22.58%-9.12%-4.14%-100.00%79.32%-4.77%13.92%1.56%-23.40%36.33%16.88%21.86%60.93%36.70%4.53%
Free Cash Flow Growth (3y) 8.81%4.47%8.83%6.37%-17.93%-5.22%10.71%-10.77%-29.60%-1.03%-41.34%-0.93%-27.57%-26.31%-3,836.40%-26.89%9,348.64%-8,393.12%12,065.33%37.13%18,139.85%10,134.89%9,993.76%34.35%23,469.74%44,312.11%163.67%296.26%16.08%58.97%-16.67%5.89%7.32%3.41%-4.17%6,720.81%-5.38%1.58%6.74%7,498.76%-11.91%6.47%1.15%1.47%5.36%-3.35%19.44%-98.47%2.07%5.67%8.47%-98.59%30.26%21.07%11.65%
Free Cash Flow Growth (5y) -16.79%5.00%-25.44%2.63%-15.53%-15.04%-848.71%-15.30%1,418.96%-1,249.44%1,694.73%16.47%1,420.54%1,543.75%1,445.57%18.07%1,589.19%1,633.67%1,460.33%26.25%2,249.36%1,462.44%1,572.40%21.22%2,553.96%3,780.78%71.24%2,689.79%6.67%36.16%-8.98%1,304.08%-4.21%0.95%5.65%2.44%3.30%-1.93%5.84%0.26%-1.25%9.40%6.62%5.28%7.59%10.97%15.80%
Free Cash Flow (QoQ) 34.05%20.47%44.93%-27.65%-10.61%9.17%94.08%-69.55%80.70%22.87%26.43%-53.00%18.64%36.21%35.29%-66.77%37.69%73.98%1.62%-107.57%1,091.39%-204.37%249.27%-103.69%76.56%-551,110,484.44%100.00%650,633,011.39%-200.00%611.29%-100.00%17,821,250.76%75.16%0.11%-100.00%19,919,082.32%56.80%2.74%-100.00%16,900,124.22%28.98%46.64%-100.00%18,554,028.44%56.69%-20.32%26.90%-46.82%93.99%19.19%27.15%-73.67%127.71%25.73%-100.00%20,771,184.07%20.93%50.39%-100.00%15,665,967.23%115.23%28.94%-100.00%20,687,793.75%82.83%-1.40%
Gross Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-490.00-0.00B-0.00B0.00B0.00B-0.00B0.00B7.48B7.42B0.00B-0.00B-10.79B-10.74B-3.53B-0.00B3.30B3.33B3.53B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-759.00-796.00-0.00B-0.00B229.00116.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-963.00-638.00396.000.00B0.00B0.00B0.00B
Gross Margin Growth (3y) 0.00B0.00B0.00B-94.00-0.00B-0.00B-0.00B7.48B7.42B-0.00B-0.00B-3.31B-3.33B-3.53B-0.00B-0.01B-0.00B0.00B-0.00B-7.48B-7.42B0.00B0.00B3.31B3.33B3.53B0.00B0.01B537.00506.00-912.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B
Gross Margin Growth (5y) 7.42B0.00B0.00B-3.31B-3.33B-3.53B-0.00B-0.01B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-7.48B-7.42B369.00-948.003.31B3.33B3.53B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B746.00488.00-317.00-242.00542.00647.000.00B0.00B0.00B0.00B0.00B
Gross Margin (QoQ) -0.00B-181.00187.000.00B0.00B-0.00B-0.00B0.00B948.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B7.48B-0.06B-7.42B-124.00-3.31B-0.02B-0.21B3.53B-0.01B0.01B48.00-23.000.00B0.00B0.00B-0.00B-0.00B0.00B55.00-230.00-74.00-510.0018.00-0.00B-239.000.00B-95.000.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B-0.01B-89.0068.00-202.00-0.00B0.00B274.00123.00-2.000.00B0.00B-0.00B0.00B
Gross Profit Growth (1y) 26.14%10.07%11.86%4.87%5.44%20.53%11.88%-0.62%-3.43%-5.46%-7.63%1.04%1.81%-0.07%1.94%100,701,232.53%99,124,900.00%-8.98%-10.60%-272.57%-141.82%-49,673,379.15%-50,733,259.42%-0.27%290.91%283.37%282.21%191.00%1.08%0.10%4.97%-45.19%11.64%8.97%1.23%0.73%-7.77%-6.87%-41.81%-45.85%13.63%-1.97%78.19%86.24%-3.68%14.49%7.33%8.32%3.50%-0.49%-4.17%-5.57%3.56%2.80%-4.11%-6.80%-2.73%1.08%14.69%122.87%15.17%18.71%8.86%
Gross Profit Growth (3y) 8.70%7.84%4.95%1.74%1.21%4.43%1.75%9,937.09%9,814.61%-4.90%-5.58%-11,964.28%-7,401.35%-7,573.40%-7,632.61%-11,933.38%9,150.02%9,294.40%9,284.15%16.34%-6.90%9,596.79%9,800.07%35.72%60.76%58.74%57.89%35.76%1.34%0.52%-14.81%-33.13%5.37%-0.17%1.63%0.53%0.31%1.48%3.63%2.99%4.24%3.75%22.38%23.96%1.07%5.41%-0.46%-1.58%1.40%1.12%1.77%25.18%5.08%7.25%6.19%
Gross Profit Growth (5y) 1,569.32%2.67%1.05%-1,688.51%-1,238.61%-1,287.83%-1,267.26%-1,672.52%1,407.35%1,409.34%1,407.35%1,641.57%1,421.17%1,426.67%1,446.39%1,441.06%1,449.47%1,453.35%1,444.22%-2.76%-3.63%1,460.47%1,317.16%17.85%33.61%30.78%32.00%20.18%2.64%2.66%3.41%-9.62%3.13%2.53%1.55%0.77%1.59%1.34%0.45%-0.78%2.68%3.02%15.05%31.66%2.95%7.04%4.25%
Gross Profit (QoQ) 7.86%3.40%15.77%-2.30%-5.89%5.08%8.54%-1.77%7.58%-2.46%-3.59%-4.55%5.32%-4.70%5.46%-3.82%3.37%-2.78%104,176,931.51%-5.32%-100.00%-4.52%-201,100,941.52%77.05%-12.74%2.48%-297.45%143.69%8.29%-3.10%98.49%-51.47%7.24%1.61%3.66%-1.16%4.68%-5.60%3.14%-9.50%5.69%-41.01%-4.02%89.90%-8.82%7.23%0.32%-1.79%8.38%0.52%1.24%-6.16%4.20%-3.19%-0.24%2.92%3.43%-9.69%-3.05%7.42%7.48%2.46%88.40%-44.49%10.79%-6.04%
Interest Coverage Ratio Growth (1y) 3.27%2.66%9.62%-61,283,626.97%31.69%-3.33%-8.31%39.87%7.48%2.86%-14.10%-409.49%0.81%0.07%7.61%-37,752,026.13%-125,496,274.31%-320.59%-297.93%100.00%207.06%38,329,949.12%116.75%193.72%-100.00%-100.00%-224.52%-236.33%19.40%-2.13%8.25%20.06%-5.12%11.74%29.23%-185.28%-431.73%-551.31%-483.84%-26.02%80.76%84.34%76.65%63.23%-4.13%-61.90%-38.68%5.45%-18.68%36.28%34.24%-140.48%-0.64%-22.56%24.58%16.41%-6.88%-20.70%-73.10%-111.55%-13.16%-3.15%-16.59%
Interest Coverage Ratio Growth (3y) 15.13%0.77%-3.75%-12,236.74%14.42%-0.10%-4.52%-10,397.01%-10,382.17%-59.82%-61.28%-8.79%10,904.89%11,622.69%37.79%30.78%7.15%11.84%6.02%99.05%99.20%45.00%42.37%-0.71%-25.99%-25.99%-41.09%-72.23%-65.16%-80.40%-55.93%-42.18%-2.45%3.44%1.19%-9.75%-2.12%-18.20%-23.64%24.05%38.05%45.53%40.29%5.80%-7.54%-8.14%11.73%-23.87%-8.48%1.95%4.96%-62.01%-6.77%-15.13%-15.03%
Interest Coverage Ratio Growth (5y) -1,400.64%-32.65%-32.65%-1,265.33%1,431.40%1,644.79%22.52%22.21%5.98%7.83%2.64%-10.46%8.54%6.91%6.79%23.73%7.47%9.19%11.63%92.79%92.21%0.89%4.59%-29.71%-14.87%-14.87%-25.41%-28.03%2.03%-8.28%-4.18%0.02%-5.85%1.47%2.53%-24.62%-4.93%-5.22%1.29%2.51%23.87%24.89%22.59%-8.13%-8.51%-9.50%-6.78%
Interest Coverage Ratio (QoQ) 36.31%12.41%100.00%-128,531,904.17%35.91%18.67%8.53%-43.26%3.04%14.76%49.22%-120.41%-1.80%-0.13%-126.77%57.09%-2.56%7.42%-92,658,379.05%-42.65%100.00%12.41%84.41%228,179,791.86%23.05%-100.00%-12.80%-245.08%12.23%-12.15%4.53%14.23%-11.21%-0.75%16.82%-12.79%6.63%19.21%-235.31%-110.23%-14.37%27.58%27.63%67.91%6.88%-7.95%-13.98%9.11%-44.77%7.53%22.29%-14.09%22.27%4.58%-184.18%52.25%5.33%41.29%-214.98%38.95%-6.91%15.80%-284.95%67.34%2.55%4.83%
Net Cash Flow Growth (1y) 601.83%-72.44%72.98%-1,047,604,993.35%-35.25%-681.50%305.19%100.00%-45.49%118.96%311.18%-335,599,827.50%-295.35%-208.81%53.26%-54.52%20.57%41.59%-251.05%100.00%-608.08%-1,041.07%-348,913,623.78%-460.69%-3,022,007.24%6,006,184.79%115.91%-33,520,892.92%316.34%-9.34%-61.52%-2.59%-662.41%2,791.42%60.06%-1.96%-90.05%-102.76%-200.39%-97.61%-11.06%826.34%294.38%105.62%2.88%46.04%-28.30%-92.97%-22.92%-615.71%-100.79%-11,851.39%20.74%89.05%13,829.41%42.45%53.58%-37.52%136.93%-154.71%-69.13%216.25%-47.16%
Net Cash Flow Growth (3y) 55.65%-32.76%62.35%-15,468.23%-39.07%-47.36%146.24%17.74%-41.71%50.60%-125.84%60.00%-135.06%-109.94%-19,964.35%98.69%-5,439.37%7,269.99%9,330.27%21.24%7,635.91%8,433.14%5,878.20%-10,644.54%-7,064.21%11,533.44%28.02%-6,951.46%-184.90%-39.65%-37.83%-27.38%-140.27%79.65%46.18%28.33%-27.03%-33.59%11.85%26.16%-9.86%-279.61%77.78%22.56%1.83%-41.36%-8.14%-89.02%23.24%-40.55%36.82%-458.55%14.63%29.57%458.15%
Net Cash Flow Growth (5y) -22.41%-17.01%-39.47%18.70%-42.51%-58.48%-3,587.19%93.95%-1,025.98%862.52%2,111.09%-1,808.80%1,383.43%1,216.14%1,276.74%4.98%-1,732.80%2,436.22%1,288.76%12.56%-2,082.19%-1,277.51%-1,179.78%-1,803.52%-1,406.55%1,158.53%16.99%728.18%-90.28%50.33%-2.93%14.96%-74.48%-114.75%-15.07%1.32%-14.84%-16.71%8.63%11.99%13.37%-52.46%40.98%7.40%5.77%5.68%-0.60%
Net Cash Flow (QoQ) 544.16%-144.05%275.91%45.81%-75.60%-143.18%-6,820,769,422.08%100.00%-319.08%115.24%-456.75%145.77%-23.77%230.34%-291,174,793.38%100.00%57.54%565.26%-293,572,185.87%100.00%68.78%-1,103.20%178.55%-339.95%49.68%-367,912,665.06%100.00%-2,010,382.67%200.00%874.71%-271.06%112.98%-58.09%313.73%-556.02%28.87%315.45%-77.10%-390.47%-32.60%96.87%-732.80%-471.79%25.48%120.47%122.87%-83.46%-1,387.15%130.78%9.43%-98.38%-22,611.43%-29.14%99.83%-24,094.03%-51.84%82.16%309.52%-201.41%-22.48%47.15%460.97%-209.02%18.68%136.32%64.07%
Net Income Growth (1y) 63.63%-100.00%12.16%8.37%-10.62%3.44%4.08%22.82%-20.82%-3.42%-1.65%-42.25%6.77%-5.14%-5.21%-100.00%-0.07%-82.72%-94.91%-270,908,990.91%-5.60%-103.50%1,571,739,030.43%2,508.50%87,826,636.37%11,738,888,988.89%4.84%-48.13%-17.22%9.56%7.12%-64.83%20.18%252.96%-110.59%-101.32%-104.32%-42.59%1,032.95%6,865.38%2,695.05%-51.23%0.12%45.48%-6.52%53.23%34.02%562.41%8.94%-41.76%-50.87%-90.74%-5.58%30.95%-2.21%51.50%24.17%43.64%118.11%38.20%40.84%17.96%23.96%
Net Income Growth (3y) 5.01%-99.80%4.71%-8.40%-8.92%-1.77%-1.00%-25.99%-5.46%-45.90%-63.80%-29.41%0.24%-26.11%9,019.36%91.13%9,291.98%8,823.18%9,330.91%32,245.99%8,720.68%16,414.39%25,937.51%85.60%9,460.23%76,754.19%-28.44%-26.04%-26.89%30.45%1.91%-31.96%10.42%-0.39%-0.36%9.22%1.54%-24.58%143.96%768.00%205.19%-24.21%-12.96%-3.74%-1.30%5.33%-13.64%-2.43%8.50%3.09%1.57%-42.13%18.19%30.43%38.28%
Net Income Growth (5y) 4.32%-98.31%-43.93%-17.32%-6.55%-14.94%1,406.63%37.71%1,375.95%1,354.49%1,408.83%15.90%1,389.12%1,391.64%1,434.84%4.96%1,424.79%1,839.93%-890.15%-995.21%-713.39%2,366.38%2,707.50%42.79%1,478.09%4,076.73%2.13%-24.98%0.82%10.66%7.27%24.87%6.51%-2.48%-8.21%-4.39%1.49%-20.02%51.63%147.79%101.21%-3.92%7.06%13.31%10.95%14.64%11.73%
Net Income (QoQ) 16,289,198,671.95%-100.00%80,529,915.74%-100.00%-16.48%-10.96%77,809,578.60%-100.00%-3.34%-10.41%91,815,624.24%-100.00%17.90%-8.77%53,916,066.08%-100.00%4.76%-8.84%-106.09%1,819.39%-81.88%-73.15%-323,913,143.48%100.00%-100.67%12,050,000,100.00%396.36%-78.15%-10.16%7.62%145.56%-65.13%18.90%5.23%-19.38%19.14%249.19%-103.16%89.92%-288.46%4,744.55%-48.69%-26.92%49.01%-12.71%5.33%6.18%-4.26%43.10%-7.87%424.80%-84.25%-23.49%-22.28%-1.13%60.61%6.11%-41.96%53.16%31.64%22.75%-11.87%-2.95%34.16%2.81%-7.39%
Net Income towards Common Stockholders Growth (1y) 64.64%-100.00%-228.94%-82.93%-26.56%26.69%284.87%-8.72%2,178.16%1,508.48%1,000.61%-100.00%6.22%-92.34%7.40%330,428.59%4.75%1,332.38%-0.98%-100.00%8.78%11.90%7.53%261,172,881,255.93%-5.97%-8.01%97,747,318.92%-2.87%94,113,779.10%96,498,464.65%-3.56%-0.89%5.20%9.86%7.78%5.99%-33.57%-33.05%-32.61%-29.43%7.78%4.64%3.73%2.03%-0.75%0.43%4.20%19.54%21.81%16.44%7.13%-12.29%-15.41%-17.61%-37.25%-21.36%-23.79%-19.51%13.50%-5.62%-3.29%0.60%2.34%
Net Income towards Common Stockholders Growth (3y) 202.00%-99.44%197.14%-99.46%160.95%16.01%187.86%-85.37%193.75%160.38%127.05%-99.85%6.57%7.09%4.57%20,156.14%2.32%145.21%10,034.08%1,246.69%9,773.84%9,877.79%9,945.26%135,876.81%9,664.13%9,816.83%9,952.99%0.67%8,596.31%8,820.09%-11.19%-9.50%-9.02%-8.36%-9.00%-8.62%-10.76%-11.06%-10.02%-4.88%9.22%6.96%5.01%2.27%0.75%-1.23%-11.19%-6.23%-7.74%-8.25%-8.62%-13.33%-14.57%-12.62%-10.01%
Net Income towards Common Stockholders Growth (5y) 98.28%-95.48%94.59%-98.61%82.51%90.41%90.77%51.06%91.75%78.60%2,518.18%52.95%1,506.79%1,512.53%1,508.87%2,302.30%1,503.68%2,646.64%1,510.00%380.66%1,364.07%1,388.46%1,390.76%7,059.02%1,361.36%1,368.62%1,380.07%-5.98%1,377.26%1,394.62%-5.41%-2.00%-1.86%-2.09%-3.40%-4.36%-6.04%-7.56%-13.31%-9.90%-3.43%-4.09%-3.78%-4.51%-5.50%-4.84%-4.04%
Net Income towards Common Stockholders (QoQ) 16,324,749,085.73%-100.00%2,244,309,637.97%-100.00%-16.57%-204.77%297,058,031.45%-100.00%43.94%52.87%146,677,504.59%-100.00%1.62%4.60%-86.18%623.07%-92.67%1,366.16%42,427.79%-99.77%0.25%1.35%-99.96%258,801.69%3.13%-2.61%100,435,294.72%-100.00%0.90%103,488,914.02%-0.20%-9.68%3.45%3.42%2.57%-4.14%8.04%1.46%0.87%-39.92%8.89%2.14%5.62%-8.24%5.71%1.25%3.88%-10.73%6.97%5.05%19.17%-9.04%2.25%-3.35%-2.43%-12.27%-0.41%-26.39%22.28%-14.98%5.19%3.80%1.68%-12.89%9.42%5.59%
Net Margin Growth (1y) 0.00B-4.16B-0.00B9.43B-0.00B-0.00B0.00B-10.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.02B-0.00B0.00B-0.00B-0.02B0.00B0.00B-0.00B0.06B-0.00B-0.00B0.00B-0.06B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-882.000.00B0.00B633.000.00B0.00B0.00B0.00B0.00B0.08B-0.00B-0.00B-0.00B-0.08B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B
Net Margin Growth (3y) 0.00B-4.16B0.00B-0.57B0.00B-0.00B0.00B-9.98B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.06B-0.00B0.00B-0.00B-0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.06B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.08B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.08B0.00B
Net Margin Growth (5y) 0.00B-4.16B0.00B-0.57B0.00B-0.00B0.00B-9.94B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.02B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.06B0.00B0.00B0.00B0.00B-0.00B0.08B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B
Net Margin (QoQ) 4.16B-4.16B0.57B-0.57B0.00B-0.00B10.00B-10.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.02B-0.02B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.06B-0.06B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.08B-0.08B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-186.00426.00-293.000.00B-0.00B0.00B
Operating Income Growth (1y) 49.60%25.25%-1.78%-23.00%-2.93%12.19%14.07%-46.62%-19.72%-6.44%2.58%482.69%5.85%-4.44%-11.76%30,922,495.78%120,476,419.34%298.96%326.02%189.09%-214.07%-37,868,143.71%-14,173,006.23%-187.19%161.58%146.65%240.69%175.97%-21.58%8.93%3.88%-54.45%27.32%8.95%-17.73%240.14%451.25%463.37%450.70%3.15%-79.66%-83.19%-77.41%-63.60%-11.99%47.92%34.04%-3.10%18.10%-35.96%-32.94%141.65%0.14%31.06%-18.73%-12.37%18.10%37.47%105.85%168.09%38.24%21.18%24.10%
Operating Income Growth (3y) 5.24%9.55%4.74%33.80%-6.22%0.10%1.07%9,771.34%9,978.61%52.79%56.81%17,234.56%-11,230.66%-11,202.07%-8,006.82%-9,103.00%9,359.07%8,798.93%9,370.80%24.18%-18.02%5,673.21%5,816.78%-32.93%37.77%36.68%47.40%47.01%76.55%88.39%67.58%16.92%12.60%1.04%0.77%8.50%-0.44%11.88%18.58%-28.61%-40.43%-45.80%-41.23%-5.18%1.34%7.48%-9.94%27.07%11.78%4.88%3.91%78.39%17.81%29.73%27.57%
Operating Income Growth (5y) 1,615.69%38.04%34.00%1,745.55%-1,525.14%-1,622.28%-1,341.96%-1,792.03%1,383.78%1,345.02%1,403.74%1,930.35%1,376.82%1,389.67%1,407.54%1,119.52%1,432.38%1,429.25%1,386.55%24.30%31.06%1,538.52%1,464.87%1.15%21.88%20.34%28.44%19.55%-0.30%10.70%7.34%-10.83%8.21%-0.46%-1.66%24.50%3.14%3.29%-1.90%-5.08%-24.21%-22.10%-19.42%14.90%11.19%15.64%13.29%
Operating Income (QoQ) 0.72%11.42%21.64%9.58%-15.67%-12.63%-4.64%38.14%-2.52%-11.17%-55.37%107.74%13.60%-2.61%153.52%-62.26%2.56%-10.07%88,843,029.91%47.03%-100.00%-3.97%60,286,392.66%-158.02%-12.74%64.06%-270.89%140.98%-14.61%8.41%100.26%-57.70%18.63%3.38%-12.18%18.21%1.51%-21.94%263.13%91.58%3.74%-23.70%-31.98%-62.22%-14.29%2.55%9.62%-8.66%44.06%-7.07%-20.75%11.32%-21.88%-2.69%185.56%-53.87%2.24%-39.66%207.89%-37.82%19.00%-9.64%300.99%-67.94%4.31%-7.46%
Operating Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B839.000.00B0.00B-0.00B0.00B1.77B2.72B0.00B-0.00B-0.46B-6.05B-3.53B-0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-571.00-0.00B207.00655.000.00B0.00B0.00B0.00B0.00B
Operating Margin Growth (3y) 0.00B0.00B0.00B-32.00-0.00B-0.00B-0.00B1.77B2.72B-0.00B-0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B411.00480.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
Operating Margin Growth (5y) 2.72B0.00B0.00B1.31B-3.33B-3.53B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B427.00-0.00B0.00B-0.00B-1.77B-2.72B0.00B0.00B-1.31B3.33B3.53B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B406.00366.00-260.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B
Operating Margin (QoQ) -0.00B-56.0062.000.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B982.000.00B-0.00B0.00B-0.00B0.00B1.77B0.95B-2.72B-113.001.31B-4.64B-0.21B3.53B-0.00B0.00B-435.00193.000.00B0.00B0.00B-0.00B-0.00B0.00B-52.00-431.000.00B0.00B-192.00369.00-0.00B-0.00B-161.00673.00255.000.00B0.00B768.000.00B-0.00B0.00B-0.00B0.00B-0.00B-92.00-0.00B0.00B-0.00B357.00-380.000.00B0.00B-0.00B0.00B
Profit After Tax Growth (1y) 49.27%19.23%9.80%-100.00%-4.31%11.86%7.29%-46.58%-19.57%-1.87%-0.48%67.11%6.74%-3.29%-6.14%15.38%1.32%-0.08%39.41%440,634,276.34%-6.03%-28.90%58,487,554.32%73.09%87,207,185.34%98,258,877.15%2.64%-78.55%-17.21%9.58%7.10%-48.23%21.80%292.52%-22.04%-100.00%-7.89%-12.46%25.68%8,820,212.50%16.33%-72.54%-5.34%85.92%-5.25%55.06%42.75%676.85%7.77%-41.45%-42.89%-91.01%-3.11%33.98%-3.94%79.95%25.02%42.93%110.51%6.90%34.26%23.97%23.39%
Profit After Tax Growth (3y) 4.73%9.38%5.44%-99.05%-6.34%2.01%0.07%0.99%-4.54%-1.75%9.20%20,304.97%0.54%-11.76%9,047.16%20,545.76%9,298.95%8,771.02%9,323.84%11,683.36%8,687.12%9,048.05%8,530.74%-42.29%9,480.82%16,067.94%-5.01%-99.10%-2.43%55.57%1.62%-33.37%9.28%-1.92%-2.48%2.03%0.51%-28.04%19.31%10,740.41%5.91%-37.07%-8.28%9.10%-0.35%6.75%-7.83%7.92%9.29%3.89%4.92%-44.29%17.60%33.40%35.63%
Profit After Tax Growth (5y) 4.44%4.81%8.94%34.64%-4.79%-5.49%1,422.16%2,293.54%1,381.16%1,359.62%1,408.74%1,894.29%1,389.76%1,392.19%1,431.04%1,477.62%1,429.60%1,874.71%1,375.26%40.56%1,400.72%1,823.13%1,344.97%-35.71%1,466.17%1,489.86%0.39%-34.78%0.47%9.90%7.23%33.70%5.91%-3.05%-5.44%-5.80%1.18%-21.80%-1.41%1,055.61%7.55%-13.75%9.31%20.09%10.68%16.60%15.26%
Profit After Tax (QoQ) 3.49%3.33%109,990,430.30%-100.00%-17.33%-4.84%-2.33%24.55%-3.37%-8.73%-51.37%87.52%17.89%-7.44%-18.34%19.78%6.81%-10.17%0.39%5.19%5.34%25.34%317,283,850.62%-100.00%-20.29%103,101,096.95%839.00%-88.70%-10.19%7.70%96.25%-56.38%18.86%5.26%-5.14%2.63%283.04%-79.09%-100.00%14,593,650.00%264.03%-69.99%-44.68%92.47%-14.08%3.48%8.64%-1.91%40.60%-4.73%491.23%-86.39%-23.61%-7.08%-6.92%46.66%5.63%-33.38%74.36%1.90%20.76%-1.88%-11.46%27.98%11.50%-2.34%
Property, Plant & Equipment (Net) Growth (1y) 17.39%2,814.43%1,354.26%939.43%-37.83%-103.44%-108.69%-113.68%1.67%-33.33%-21.42%-13.43%-20.63%-4.80%-10.55%-18.10%3.02%-1.74%3.29%9.61%2.70%-60.71%-89,966,455.18%9.79%-82,089,452.24%1,652.37%20.94%1,422.18%10.65%100,865,027.28%17.08%8.67%25.00%-103.18%23.44%0.05%-9.30%2,486.41%-13.33%-20.66%15.96%-103.86%17.86%-54.58%-3.80%-19.37%-21.75%-5.86%-4.47%54.67%33.55%-6.76%34.63%12.45%57.21%-11.61%-35.12%-15.56%-209.58%-0.59%-11.89%-125.00%1,396.53%
Property, Plant & Equipment (Net) Growth (3y) -3.84%-7.59%-9.79%-9.21%-17.80%-26.99%-28.40%-29.73%-4.78%-12.44%-9.09%-6.59%-4.41%-19.67%-9,771.21%1.25%-9,084.06%201.41%-8,727.46%133.80%-8,836.56%29,204.21%-8,285.99%146.41%-8,093.74%-7,824.20%20.53%153.94%9.86%9,045.46%10.40%-4.80%11.68%-26.60%10.68%-28.82%1.58%-3.26%-4.26%-30.25%3.05%-26.43%12.74%-26.40%10.84%22.05%29.79%-8.11%2.64%22.89%4.17%-6.43%0.39%-31.54%167.65%
Property, Plant & Equipment (Net) Growth (5y) -5.55%-5.83%-7.19%-6.82%-9.06%-15.76%-902.95%-16.54%-1,458.29%106.41%-1,459.80%75.06%-1,428.74%2,960.04%-1,345.24%73.75%-1,290.12%-1,420.83%-1,242.85%68.84%-1,323.77%2,758.47%-1,286.13%65.16%-1,282.66%-1,256.28%14.12%48.33%8.57%-711.96%6.37%-18.08%5.66%-15.05%10.43%-20.55%8.22%15.26%20.27%-22.50%4.25%-15.11%2.52%-18.92%-1.40%-4.25%73.88%
Property, Plant & Equipment (Net) (QoQ) -31.79%-161.44%-148,816,934.70%100.00%4,430.59%20.81%99,597,485.51%-100.00%-8.11%-205.08%-156,801,636.61%100.00%-46.60%-177.81%-146,483,809.42%100.00%-27.36%-193.05%-156,495,856.87%100.00%-33.61%-178.57%-146,265,228.87%100.00%-120.68%-155,941,928.99%-46.65%83.73%100.00%-7,941,843.95%2,552.66%-101.10%4,811.05%-106.53%3,314.56%-100.76%-99.61%-57.28%4,300.99%-100.83%4,458.16%-107.47%3,041.07%-100.88%-100.42%-58.74%1,726.39%-102.01%-130.49%-61.90%1,357.63%-102.23%0.00%-137.35%1,864.59%-101.56%-33.93%-16.00%3,745.21%-102.39%-14.54%-210.77%1,270.54%-102.69%-130.31%1,890.77%
Return on Assets Growth (1y) 0.00B-0.00B-10.00-2.00-4.00-4.00-3.00-2.002.00-1.001.00-1.00-7.00-3.000.00B4.004.001.000.00B-2.002.002.0013.0013.0011.0010.00-14.00-14.00-13.00-12.002.003.004.005.005.005.004.003.00
Return on Assets Growth (3y) 3.002.004.006.00-0.00B-13.00-6.00-10.00-7.00-2.000.00B-2.00-2.001.001.00-2.001.0014.0015.0017.0013.00-1.00-3.000.00B0.00B1.002.002.003.00-7.00-6.00-5.00-4.00
Return on Assets Growth (5y) 0.00B-1.00-1.003.00-0.00B-12.00-4.00-4.00-4.0011.0011.0011.0010.000.00B0.00B-3.00-1.001.005.008.007.006.005.008.008.00
Return on Assets (QoQ) 0.00B-2.00-2.00-0.00B-8.002.000.00B-4.000.00B0.00B0.00B-3.000.00B4.00-2.00-1.00-2.00-2.003.001.002.00-2.000.00B1.000.00B1.001.0011.000.00B0.00B-1.00-13.000.00B1.000.00B1.001.001.001.001.001.001.000.00B
Return on Capital Employed Growth (1y) -0.00B-0.00B1.0010.00-4.00-4.00-1.000.00B0.00B-1.00-1.00-10.005.006.005.00-22.000.00B39.0017.0012.009.00-1.00-2.00-2.00-2.004.0012.0025.0037.0039.0013.00-12.00-31.00-40.00-23.00-11.00-2.002.002.000.00B-2.003.003.005.005.001.003.003.005.0018.0015.0014.0013.00
Return on Capital Employed Growth (3y) -0.00B-0.00B-2.000.00B2.001.002.00-32.00-0.00B-30.00-22.00-18.00-14.0031.000.00B42.0026.0035.0043.0042.0023.0012.004.003.001.003.004.000.00B-8.00-23.00-35.00-36.00-19.00-6.001.006.008.008.008.0022.0021.0022.0023.00
Return on Capital Employed Growth (5y) -0.00B-40.00-17.00-13.00-10.00-1.00-1.000.00B0.00B8.00-8.00-8.00-8.0034.000.00B41.0016.0012.0010.003.001.001.000.00B7.006.007.007.004.00-3.00-15.00-25.00-17.000.00B11.0019.00
Return on Capital Employed (QoQ) -0.00B-0.00B-11.0014.000.00B-2.00-2.000.00B0.00B1.00-1.00-1.000.00B0.00B-9.0015.000.00B0.00B-36.000.00B23.005.003.009.000.00B0.00B0.00B-1.000.00B0.00B0.00B5.007.0014.0011.007.00-19.00-11.00-8.00-3.00-2.001.001.001.00-1.00-1.00-1.006.00-2.001.00-1.002.000.00B1.001.0015.00-3.000.00B0.00B
Return on Equity Growth (1y) 0.00B-0.00B-0.00B7.007.00-17.00-23.00-29.00-5.00-5.003.00-1.001.000.00B-11.00-2.003.009.009.003.002.00-3.004.004.0024.0023.0019.0016.00-29.00-27.00-24.00-19.008.009.0011.0011.0010.0014.0012.008.00
Return on Equity Growth (3y) -0.00B-0.00B5.005.0029.0035.005.005.009.0013.00-21.00-28.00-33.00-1.004.000.00B-1.006.006.001.005.0029.0029.0031.0024.00-3.00-7.00-1.002.004.004.006.009.00-11.00-5.00-1.000.00B
Return on Equity Growth (5y) -15.0027.0033.007.008.001.000.00B0.00B9.00-16.00-22.00-25.0025.0024.0022.0020.002.002.00-4.003.009.0010.0018.0016.0015.0015.0021.0021.00
Return on Equity (QoQ) 0.00B0.00B0.00B0.00B-3.00-4.006.00-30.000.00B1.000.00B-6.001.008.00-4.00-3.00-1.00-3.005.002.005.00-4.00-1.001.000.00B3.000.00B21.00-1.00-1.00-2.00-24.001.002.002.003.001.004.003.001.005.003.00-1.00
Return on Sales Growth (1y) -75.00-75.00-78.00-78.0022.0022.0040.0032.000.00B-0.00B-0.00B-100.00-24.0042.00-8.00-17.00-27.00-75.005.002.00-11.001.00-1.0010.0013.006.002.005.0037.0092.000.00B0.00B0.00B96.00-0.00B-0.00B-0.00B-191.00-17.00-3.004.008.007.0017.0033.0079.00
Return on Sales Growth (3y) 0.00B0.00B154.0097.0074.0025.0032.0033.0084.00-0.00B-0.00B-114.00-63.00-32.00-4.00-4.00-26.00-68.007.0018.0038.0099.000.00B0.00B0.00B193.0015.00-3.00-3.00-3.00-4.00-12.00-36.00-87.00-0.00B-0.00B-0.00B-104.00
Return on Sales Growth (5y) -28.00-21.00-5.0037.0039.0037.0046.0040.0023.0017.00-5.0010.00-0.00B-0.00B-99.00-14.0065.000.00B0.00B0.00B120.0019.009.00-2.004.00-3.004.0013.0010.005.0010.0034.0083.00
Return on Sales (QoQ) 0.00B0.00B0.00B-75.000.00B-3.000.00B25.000.00B15.00-8.000.00B-0.00B-59.00-24.00-23.007.0016.0042.00-72.00-2.006.00-6.008.00-6.00-8.007.006.006.00-6.000.00B2.009.0026.0055.000.00B75.00653.00-0.00B-173.00-12.00-5.00-1.001.001.002.003.001.0011.0018.0049.00
Revenue Growth (1y) -88.62%-99.96%100.05%-99.03%12.04%246.32%186.28%51,265,985.25%-2.83%-0.46%-0.89%-239.04%-0.25%66,259,471.83%-19.67%100.00%969.33%-100.00%1,231.22%290.02%-6.79%-5.35%93,913.49%23,784.47%96,981,757.70%98,235,286.80%98,766.69%98,318.53%-96.33%-96.44%-96.07%293.75%2,465.26%2,458.33%2,220.17%-76.29%2.11%3.57%-21.17%-24.15%10.07%-3.54%0.91%1.02%-96.05%-95.25%-94.37%-98.06%-13.40%-98.52%2,019.60%6,084.80%2,470.95%142,862.50%12.30%8.01%9.55%9.40%8.84%15.14%-94.45%-91.44%-94.31%
Revenue Growth (3y) -50.15%-88.67%26.02%-1,805.05%2.79%13,069.79%31.60%11.13%118.03%116.80%119.65%-97.81%115.03%113.19%2,058.25%26.03%21,202.26%143.10%23,029.37%9,614.65%3,113.94%3,111.00%3,216.73%9,645.51%9,603.41%9,536.38%865.65%872.13%-1.28%-1.92%-10.46%-10.87%206.64%194.55%164.27%-43.37%-64.59%-63.80%-64.48%-75.41%-66.49%-91.21%6.42%6.63%-4.20%0.26%10.28%9.03%190.00%185.26%195.89%325.28%16.08%411.56%-58.87%
Revenue Growth (5y) 5.74%-56.88%15.04%-44.66%61.02%101.73%678.11%318.15%2,379.40%2,384.98%2,404.33%19.67%1,187.74%1,176.50%1,212.95%55.01%2,365.31%67.25%2,472.65%1,436.30%1,441.23%1,443.90%1,361.73%1,007.25%1,493.34%1,449.73%272.40%271.11%-47.00%-46.65%-47.26%-57.49%-0.28%-55.21%85.63%-26.26%-0.24%0.14%1.30%-0.14%1.17%1.24%8.05%8.56%-44.33%-37.63%-39.20%
Revenue (QoQ) 9,169.75%-197.60%214.99%-99.89%-65.61%13.16%2,177.67%-87.36%6.30%-6.46%407,879,704.14%-100.00%8.89%-6.87%-572,213,178.77%100.00%72,333,265.92%-100.00%1,271.43%-4.52%4.51%-2.72%301.80%-77.18%6.13%96,520.45%2.08%92,551.76%7.50%-2.76%1.62%-96.54%4.23%7.21%10,092.86%-77.48%3.94%-2.77%4.15%-2.98%5.42%-25.99%0.21%40.80%-7.62%-22.58%0.32%-94.50%11.13%-8.16%-65.45%145.61%-98.10%131,050.00%0.80%2.10%5.92%3.02%-3.05%3.55%5.77%2.49%2.57%-95.00%63.01%-31.84%
Shareholder's Equity Growth (1y) 19.44%10.55%24.21%21.42%18.34%20.20%-0.12%-100.00%-3.27%-4.25%1.61%105,039,329.78%6.25%8.39%7.40%-100.00%4.75%1.28%-1.05%-4.87%8.68%11.79%7.51%108,861,624.35%-5.96%-7.99%97,761,181.50%-2.89%94,097,745.29%96,478,695.57%-3.59%3.99%5.27%9.89%7.81%5.54%-33.57%-33.03%-32.58%-27.88%7.76%4.62%3.72%-3.57%-0.76%0.45%4.37%18.66%21.97%16.40%6.96%-12.38%-15.50%-17.58%-37.20%-21.33%-23.75%-19.31%13.59%-5.61%-3.28%0.36%3.02%
Shareholder's Equity Growth (3y) 10.99%8.36%8.02%6.42%6.74%7.65%2.91%-98.98%2.49%1.67%2.59%2.42%6.55%7.06%4.54%3.65%2.30%1.37%10,031.59%9,918.72%9,770.86%9,874.46%9,943.96%10,220.49%9,666.40%9,817.67%9,953.29%2.15%8,598.03%8,821.48%-11.18%-7.50%-9.00%-8.34%-8.99%-9.80%-10.77%-11.05%-9.97%-6.21%9.26%6.95%5.01%0.08%0.76%-1.22%-11.17%-6.48%-7.72%-8.18%-8.62%-13.35%-14.58%-12.61%-9.76%
Shareholder's Equity Growth (5y) 8.76%6.91%6.02%-93.42%6.72%7.15%3.01%2.02%1.93%1.57%1,525.53%1,525.76%1,506.58%1,512.24%1,508.54%2.37%1,503.62%1,516.70%1,509.75%1,516.48%1,364.03%1,388.36%1,390.82%1,429.37%1,361.52%1,368.77%1,380.16%-5.82%1,377.33%1,394.78%-5.38%-1.96%-1.82%-2.08%-3.39%-5.27%-6.04%-7.55%-13.29%-10.67%-3.42%-4.04%-3.75%-5.73%-5.48%-4.84%-3.88%
Shareholder's Equity (QoQ) 9.22%5.60%107,782,242.02%-100.00%1.09%18.64%105,362,490.23%-100.00%2.68%-1.42%-0.30%-4.15%1.65%4.61%103,062,172.15%-100.00%3.69%3.66%3.18%-5.55%0.26%1.29%-0.81%7.90%3.12%-2.60%100,438,787.80%-100.00%0.89%103,493,530.40%-0.23%-9.67%3.45%3.42%7.61%-8.56%7.99%1.45%5.35%-42.44%8.87%2.12%12.69%-14.00%5.70%1.24%4.77%-11.49%7.00%5.19%19.12%-9.02%2.11%-3.35%-2.42%-12.25%-0.40%-26.35%22.24%-14.96%5.40%3.67%1.58%-12.86%9.37%6.42%
Total Debt Growth (1y) 92.68%43.92%64.61%64.33%8.08%5.21%-4.14%-12.00%-4.38%-1.22%15.18%65.64%-16.45%-15.55%-29.73%-46.23%30.94%10.84%13.95%-113.28%-2.42%3.32%5.86%718.77%11.00%22.37%136,139,178.26%8.23%139,283,228.27%141,306,117.74%26.86%78.04%48.74%40.68%37.21%12.67%-16.00%-12.78%-11.43%-14.82%21.30%16.33%28.69%31.62%3.33%3.27%-10.45%-19.00%-17.88%-13.64%-17.42%-10.35%-7.22%-9.32%-12.17%-5.98%-6.70%2.44%28.86%20.26%15.42%13.20%-0.65%
Total Debt Growth (3y) 25.81%14.36%22.04%33.80%-4.77%-4.26%-8.11%-7.80%1.51%-2.58%-2.66%-28.43%2.20%-1.11%-5.36%-23.83%12.35%11.90%11,697.87%-3.83%11,368.85%12,033.85%12,127.55%140.57%13,099.00%13,349.01%13,232.02%29.49%11,928.26%11,913.65%15.52%19.55%14.87%12.60%16.07%8.10%1.73%1.57%0.68%-3.16%0.97%1.23%-1.64%-1.49%-7.66%-6.83%-13.40%-11.94%-10.75%-7.09%-2.23%0.46%-0.03%1.69%3.98%
Total Debt Growth (5y) 16.85%6.96%7.79%-16.77%1.99%0.10%-1.32%-8.42%2.53%3.17%1,577.69%-4.55%1,651.92%1,656.53%1,610.41%-3.16%1,866.12%1,845.30%1,855.34%12.28%1,699.09%1,754.26%1,759.23%68.15%1,779.12%1,798.79%1,833.31%19.47%1,752.40%1,735.43%12.18%12.75%5.16%4.95%2.95%-1.71%-4.31%-3.88%-5.84%-5.20%-2.28%-0.74%1.50%1.57%-3.25%-1.28%-3.62%
Total Debt (QoQ) 31.79%-5.33%160,670,801.39%-100.00%-1.56%8.28%160,400,530.52%-100.00%-4.18%-1.34%147,248,508.64%-100.00%-1.02%15.04%211,761,260.05%-100.00%0.04%-4.27%162,046,846.67%-100.00%-15.31%-1.58%-18,887,126.05%100.00%-10.33%0.83%110,401,033.31%-100.00%-1.15%112,183,483.19%-12.23%43.10%0.29%0.71%23.18%19.55%-5.14%-1.77%1.15%-10.87%-1.51%-0.26%-2.71%26.92%-5.54%10.34%-0.50%-0.37%-5.59%-4.32%-9.99%1.01%-0.73%-8.50%-2.28%4.54%-2.98%-11.38%4.61%3.73%6.52%11.48%-2.37%-0.44%4.47%-2.16%