Novartis Ag Growth Metrics (2009-2025) | NVS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 22.86%15.01%37.43%-100.00%32.80%29.91%-2.61%95,278,772.51%-6.14%-5.90%-0.13%-100.00%1.34%2.18%2.78%1.66%3.57%3.88%0.63%-0.69%7.66%107,668,782.39%106,021,738.14%104,919,867.78%98,156,890,354,515.20%97,062,958.94%0.81%98,911,390.16%-100.00%-100.00%0.72%2.27%2.68%6.21%5.94%9.38%1.79%-18.14%-18.90%-18.68%-10.76%6.42%11.82%7.95%-1.09%0.20%-6.53%3.14%2.85%-0.89%-2.26%-10.88%-10.36%-9.71%-4.87%-14.91%-15.95%-12.14%-8.14%2.30%5.94%7.07%3.64%8.51%
Assets Growth (3y) 15.27%12.03%10.16%-99.99%8.10%7.70%-0.01%0.79%-0.50%-0.04%1.09%-98.98%4.16%10,354.99%10,212.11%10,093.90%1,030,460.56%1,027,656.44%10,145.74%1,010,014.84%10,073.93%10,107.20%10,148.85%1,019,944.24%9,914.53%1.61%2.46%10,243.01%-98.99%-99.04%-4.70%-3.11%-2.30%-2.55%-1.32%-1.35%-3.51%-4.43%-5.36%-3.26%-3.18%1.86%0.71%-0.26%-3.03%-3.57%-4.57%-7.86%-8.15%-7.70%-5.12%-8.11%-7.24%-5.30%-3.25%-1.88%
Assets Growth (5y) 9.96%8.34%6.69%-99.57%7.09%1,594.52%1,505.46%1,505.52%25,222.08%25,235.38%1,516.58%1,517.58%1,516.95%1,523.75%1,519.33%25,368.53%1,521.21%1,536.38%1,529.16%25,744.09%1,515.58%1,460.26%1,460.37%24,731.21%1,456.05%-1.78%-0.49%1,475.68%-93.80%-93.76%-1.99%0.26%-1.05%-1.68%-2.58%-2.47%-3.70%-4.82%-4.65%-7.24%-7.32%-3.46%-2.25%-2.89%-4.08%-3.35%-3.72%-2.78%
Assets (QoQ) 8.09%7.61%95,725,231.33%-100.00%1.18%28.58%-100.00%103,162,455.34%-1.02%-3.60%-3.20%1.63%-0.77%2.30%-100.00%97,439,327.98%0.05%2.91%-100.00%99,269,626.11%0.35%-0.31%-100.00%107,614,724.50%100,354,144.64%-1.84%-100.00%100,678,038,249,770.78%-0.76%-100.00%-2.90%1.43%1.34%0.91%-1.40%1.84%4.82%0.66%1.80%-5.23%-15.70%-0.28%2.07%3.99%0.54%4.78%-1.47%-4.72%1.86%-2.26%8.73%-4.99%-1.84%-3.62%-0.85%-4.44%-1.12%1.55%-11.32%-5.61%3.36%6.17%-1.23%-2.25%4.46%2.77%3.41%
Capital Expenditures Growth (1y) 17.39%26.80%16.63%267,043,718.74%-37.83%-27.61%-47.40%-231.09%1.67%-33.33%-29.80%-13.43%-20.63%-4.80%-14.65%93.45%3.02%-1.74%11.99%-1,529.81%2.70%12.11%-86,676,546.71%9.79%-82,089,452.24%-79,151,843.46%23.49%21.34%10.65%25.89%13.77%65.74%25.00%22.59%22.77%30.41%-9.30%-8.56%-21.02%-3.83%15.96%14.70%21.85%-13.02%-3.80%-34.87%-25.81%11.71%-4.47%19.94%37.04%33.48%34.63%12.45%-18.10%-32.68%-35.12%-15.56%-22.99%-37.44%-11.89%-27.31%-10.28%-9.14%
Capital Expenditures Growth (3y) -3.84%-7.59%-16.84%-15,735.45%-17.80%-21.26%-29.93%-28.01%-4.78%-12.44%-9.41%-6.59%-4.41%2.14%-9,463.28%1.25%-9,084.06%-8,811.65%-8,257.07%-126.14%-8,836.56%-7,918.33%-8,200.34%37.59%-8,093.74%-7,586.09%20.13%42.76%9.86%14.60%6.94%37.21%11.68%10.50%9.94%6.53%1.58%-7.69%-5.96%-1.19%3.05%2.70%14.77%12.77%10.84%1.85%2.20%7.98%2.64%6.78%2.93%-6.65%0.39%-8.80%-17.00%-25.79%
Capital Expenditures Growth (5y) -5.55%-5.83%-9.99%-2,015.70%-9.06%-9.78%-1,656.79%-27.97%-1,458.29%-1,481.38%-1,440.87%2.99%-1,428.74%-1,306.11%-1,319.85%23.64%-1,290.12%-1,223.44%-1,211.95%-22.49%-1,323.77%-1,240.74%-1,298.23%29.38%-1,282.66%-1,232.76%13.59%26.12%8.57%6.45%4.55%24.39%5.66%4.99%10.37%13.67%8.22%2.62%2.42%1.77%4.25%1.40%2.10%-3.89%-1.40%-6.82%-4.88%-3.17%
Capital Expenditures (QoQ) -31.79%14.43%-49.16%50.89%-16.78%2.54%477,745,764.74%-100.00%-8.11%-12.58%-424,901,860.78%100.00%-46.60%-9.60%-371,298,993.66%100.00%-27.36%-19.91%-21,212,021.21%100.00%-33.61%-3.73%-392,814,271.26%100.00%-20.68%-102,296,719.79%-308.81%83.73%-16.36%1.12%-320.32%81.53%3.49%-15.06%-67.02%59.56%0.39%-14.79%-50.51%36.49%1.06%-27.96%-29.13%48.59%-0.42%-17.23%-86.74%52.78%-30.49%-9.35%-31.05%44.13%0.00%14.01%-38.46%45.10%-33.93%-16.00%-55.56%44.09%-14.54%-23.46%-73.83%54.48%-30.31%-6.95%-72.03%
Cash & Equivalents Growth (1y) 102.20%-30.27%49.69%20.44%94.75%-64.11%49.91%26.44%17.01%49.79%17.10%12.77%-40.16%-16.27%-98.88%11.22%7.35%-13.08%7,894,636.84%-13.08%-19.82%28.46%-100.00%43.43%21.01%-39.41%17,042.86%-21.42%42.16%78.17%-21.09%-27.40%9.71%-14.44%-25.38%-15.78%-29.78%-0.21%
Cash & Equivalents Growth (3y) 28.27%7.93%51.99%-5.58%1.57%-12.05%41.60%16.61%13.64%2.92%910.61%2.92%-19.84%-2.22%-78.25%11.51%1.37%-12.22%440.49%-0.69%11.31%11.51%-88.36%-6.47%23.58%-2.61%365.61%-21.68%3.08%15.01%
Cash & Equivalents Growth (5y) 37.70%-2.55%13.57%9.80%14.69%-3.12%15.62%12.11%12.84%-3.23%15.60%4.20%-2.39%0.18%6.82%-4.58%10.19%0.62%147.56%-9.74%1.22%3.44%
Cash & Equivalents (QoQ) -34.39%52.42%58.01%-5.21%-48.71%46.78%-16.14%32.63%-99.32%14,521.05%-19.06%7.38%62,024.66%-99.84%-25.34%72.06%-99.44%19,688.57%-37.01%-13.86%59.64%-9.29%13.96%7.96%-29.30%-16.54%72.20%-15.80%-38.34%-5.80%43.57%19.66%
Cash from Investing Activities Growth (1y) 60.03%-23.39%-139.49%86.00%143.22%103.26%94.66%-40.37%-190.63%-757.27%-246.40%-207.77%256.40%17.01%61.80%-5,244,379.50%81.90%-29.50%138.51%100.00%-1,399.05%-45.43%-211,379,410.34%-187,674,614.10%-3,429,305.33%-52,477,776.11%-12.40%42.65%-86.88%49.92%0.58%-17.59%-288.52%1,602.02%-29.34%-395.48%142.76%-110.63%-283.52%107.60%-679.15%10.34%40.41%-252.27%107.74%123.06%38.86%899.12%1,092.99%-11,965.31%528.84%-132.15%14.31%90.94%-141.67%-19.97%-108.40%-204.56%83.09%-72.33%136.71%30.06%-129.95%30.63%
Cash from Investing Activities Growth (3y) 46.10%35.80%23.78%15.43%37.73%43.75%58.66%-5,996.37%37.13%-108.50%35.90%1.52%-233.09%-16.05%-6,675.24%-8,251.10%-9,223.03%-9,860.96%-9,608.26%-85.36%-9,307.39%-7,157.36%-13,217.75%-10,716.70%-6,191.17%15,704.64%-13.06%-49.50%72.18%7.19%-70.22%34.68%-112.69%-12.69%-43.52%16.93%29.90%-71.99%-11.80%43.01%74.88%-190.56%52.73%-80.82%45.11%-35.32%-2.99%-45.53%-46.52%-226.25%32.90%-38.64%-67.22%42.22%-29.31%-12.77%
Cash from Investing Activities Growth (5y) 19.58%22.23%15.61%28.44%-70.66%19.64%-795.21%-1,806.11%-1,529.44%-2,119.90%-1,546.73%-1,493.64%-1,783.20%-1,226.55%-1,182.92%-1,214.69%-2,159.07%2,267.32%-1,537.30%-106.01%1,591.10%-1,335.73%-2,492.78%1,266.51%-1,338.81%-1,203.35%-27.00%17.31%27.67%16.71%-12.43%49.18%61.20%-108.23%57.69%-8.05%35.77%-17.46%-20.08%18.63%-20.24%-46.58%35.68%-58.77%15.24%-39.47%15.74%-29.80%
Cash from Investing Activities (QoQ) 3.87%-62.96%5.82%72.91%-196.74%-216.29%94.49%183.65%-77.60%-617.27%-44.82%46.00%-62.47%-172.61%-28.67%127.44%-186.21%-25.50%-17,662,582.60%100.00%-161.37%137.32%-371.38%-1,989.71%93.13%-54,247,687.61%-140.95%61.81%-5.14%-16.19%-22.93%-24.44%71.82%-130.64%-45.40%-311.14%208.94%-119.86%-457.00%135.48%-127.07%-616.88%111.04%-2,804.27%95.81%-376.47%71.80%237.48%-87.52%-1,363.27%468.58%105.24%-224.16%145.66%-127.63%829.72%-109.84%-110.07%20.43%48.92%-256.73%88.34%-710.96%110.88%-779.70%61.66%-144.65%
Cash from Operations Growth (1y) 69.33%12.91%2.31%314,979,747.74%-42.33%16.58%31.21%1.72%31.93%-13.38%-3.97%-100.00%-27.34%-15.68%7.70%12,037,937.61%-26.64%32.74%-8.40%-100.18%27.07%-12.90%77,935,576.89%415,800.00%90,492,857.75%106,907,116.49%3.36%-13.62%32.62%15.14%10.99%-5.10%22.93%10.05%12.94%10.50%-4.06%-21.08%12.64%-6.00%4.81%27.32%-30.82%13.14%-15.74%4.32%56.05%-3.02%-22.58%-9.12%-4.14%5.84%72.95%-4.77%12.35%-38.04%-20.58%36.33%18.51%64.63%60.93%36.70%4.53%-46.01%
Cash from Operations Growth (3y) 8.81%4.47%8.83%1.19%-17.93%-5.22%10.71%-65.92%-11.07%-1.03%-1.79%-25.99%-12.18%-0.84%9,060.95%9,549.25%9,348.64%10,631.79%8,936.23%86.12%11,410.34%10,134.89%9,533.54%1,405.17%11,284.10%10,964.74%9.02%-3.24%16.08%0.00%12.19%-0.48%7.32%3.41%-4.17%5.53%-5.38%1.58%6.74%1.03%-11.91%6.47%1.15%5.11%4.10%-3.35%18.89%-14.00%2.07%5.67%8.47%2.58%30.26%21.07%11.65%-18.03%
Cash from Operations Growth (5y) -7.24%5.00%4.92%-195.66%-12.42%-0.31%1,474.85%-21.64%1,418.96%1,452.81%1,401.47%-24.16%1,420.54%1,543.75%1,445.57%1,390.87%1,589.19%1,633.67%1,460.33%46.56%1,682.34%1,462.44%1,526.22%412.68%1,614.99%1,585.71%0.19%-0.74%6.67%5.84%8.80%1.58%-4.21%0.95%5.65%3.82%2.56%-1.93%5.54%-7.52%-1.25%9.40%6.62%3.44%7.59%10.97%15.80%-10.78%
Cash from Operations (QoQ) 34.05%20.47%41.60%-25.95%-10.61%9.17%435,915,611.19%-100.00%80.70%22.87%337,954,552.81%-100.00%18.64%36.21%13.80%-60.49%37.69%73.98%12,719,699.04%-100.00%149.14%20.05%-25,031.44%100.17%70.77%107,422,580.41%32.98%-62.91%101.75%3.86%11.14%-43.05%75.16%0.11%-4.96%-26.23%56.80%2.74%-7.01%-35.95%28.98%46.64%-22.40%-28.59%56.69%-20.32%26.90%-46.82%93.99%19.19%-21.14%-57.54%127.71%25.73%-12.92%-30.63%25.39%48.32%-51.98%-11.07%115.23%28.94%-33.30%-13.07%82.83%-1.40%-65.55%
Dividends Paid - Common Growth (1y) -13.37%-80.00%-13.83%-19.79%11.11%
Dividends Paid - Common (QoQ) 99.75%200.00%-39,510.00%-13.37%99.60%-19.30%99.70%
EBITDA Margin Growth (1y) 0.00B2.00-319.00-0.00B-465.00-300.001.99B-846.00-438.00-54.00-1.99B728.0074.00-80.00-351.000.00B128.00281.00315.00135.00-577.001,821,443.13B-0.00B1.68B-1821443.13B-159.000.00B-1.68B28.00422.00504.00278.00-143.00-419.00-161.00124.00182.00286.00225.00-191.0030.00601.00-288.00612.00514.00-134.00330.00-942.00-415.00-277.00149.00711.00-571.00601.00427.00754.000.00B423.000.00B0.00B0.00B0.00B
EBITDA Margin Growth (3y) 0.00B-352.00-241.00-0.00B-828.00-434.00-273.000.00B-236.00147.00-1.99B336.00-376.001,821,443.13B-280.00-0.00B1.68B87.00-0.00B-528.00-512.00-201.00-159.00343.00-1821443.13B-155.000.00B-1.68B66.00289.00568.00210.0069.00468.00-224.00545.00725.00753.00267.00-520.00129.00190.00191.00382.00-472.00190.00906.00523.00347.00747.000.00B0.00B0.00B0.00B
EBITDA Margin Growth (5y) 0.00B-151.00-276.00-566.00-730.001,821,443.13B-398.00-0.00B1.68B-1.99B290.00-326.00-311.00-236.00-16.00103.0047.00-28.00-0.00B-185.00-110.00-162.00-94.00276.00-1821443.13B731.000.00B-1.68B610.00756.00610.00-119.00168.0057.00255.00314.00-260.000.00B842.00944.00891.000.00B0.00B0.00B0.00B0.00B
EBITDA Margin (QoQ) 0.00B-149.000.00B-0.00B-367.00-471.00-319.00692.00-202.001.99B-1.99B0.00B181.00-38.00-516.00447.0027.00-309.000.00B-0.00B180.00-275.00-531.001,821,443.13B-1821443.13B-0.00B1.68B-1.68B-690.00485.00197.0036.00-296.00567.00-30.00-384.00-572.00825.00255.00-326.00-467.00764.00-161.00-105.00103.00-125.00739.00-204.00-545.00339.00-533.00323.00-407.00765.0030.00-959.00765.00591.00357.00-380.00-145.000.00B-0.00B0.00B-0.00B
EBIT Growth (1y) 49.60%111,090.39%-1.78%-100.00%-2.93%12.19%114,070,251.76%-46.62%-19.72%-6.44%-100.00%82.31%5.85%-2.41%-13.23%153.73%-2.80%4.98%7.08%-1.53%-1.07%-28.36%81,562,514.09%27,954,559.11%-100.00%91,757,900.88%1.57%-13.24%78,416,972,664,118.69%8.93%3.88%42.27%23.36%6.62%-17.73%-34.20%-5.44%9.54%21.61%33.85%22.39%-11.68%2.29%45.04%-11.99%47.92%34.04%-3.10%18.10%-35.96%-32.94%-31.50%-8.20%25.99%-18.73%47.12%28.84%43.00%105.85%36.72%38.24%21.18%24.10%2.44%
EBIT Growth (3y) 5.24%952.86%3.83%-99.39%-6.22%0.80%-0.38%35.16%-6.17%-1.40%-99.02%65.77%0.59%-9.80%9,017.00%8,772.52%-99.05%8,736.88%9,508.26%6,104.42%8,705.59%8,846.52%9,411.65%6,913.97%9,377.68%10,114.57%-4.61%-6.70%970,627.72%8.36%1.29%7.81%12.60%1.04%0.77%8.50%0.61%12.69%18.58%23.44%8.35%-5.77%-2.76%-1.26%-1.55%6.07%-9.94%-0.79%11.78%4.88%3.91%11.28%17.81%29.73%27.57%27.25%
EBIT Growth (5y) 3.70%312.59%0.78%-94.35%-4.53%-5.08%1,439.07%1,367.14%-94.09%1,345.02%-5.12%1,516.80%1,376.82%1,389.67%1,415.54%1,438.56%1,422.74%1,416.29%1,399.46%1,074.58%1,414.37%1,429.25%1,438.12%1,148.94%1,480.20%1,494.64%1.55%9.53%24,944.64%10.70%7.34%11.98%8.21%-0.46%-1.66%-3.25%2.00%2.92%-1.90%13.65%8.51%8.55%8.99%14.13%11.19%15.64%13.29%6.46%
EBIT Margin Growth (1y) 0.00B2.00-319.00-0.00B-465.00-300.001.99B-846.00-438.00-54.00-1.99B728.0074.00-80.00-351.000.00B128.00281.00315.00135.00-577.001,821,443.13B-0.00B1.68B-1821443.13B-159.000.00B-1.68B28.00422.00504.00278.00-143.00-419.00-161.00124.00182.00286.00225.00-191.0030.00601.00-288.00612.00514.00-134.00330.00-942.00-415.00-277.00149.00711.00-571.00601.00427.00754.000.00B423.000.00B0.00B0.00B0.00B
EBIT Margin Growth (3y) 0.00B-352.00-241.00-0.00B-828.00-434.00-273.000.00B-236.00147.00-1.99B336.00-376.001,821,443.13B-280.00-0.00B1.68B87.00-0.00B-528.00-512.00-201.00-159.00343.00-1821443.13B-155.000.00B-1.68B66.00289.00568.00210.0069.00468.00-224.00545.00725.00753.00267.00-520.00129.00190.00191.00382.00-472.00190.00906.00523.00347.00747.000.00B0.00B0.00B0.00B
EBIT Margin Growth (5y) 0.00B-151.00-276.00-566.00-730.001,821,443.13B-398.00-0.00B1.68B-1.99B290.00-326.00-311.00-236.00-16.00103.0047.00-28.00-0.00B-185.00-110.00-162.00-94.00276.00-1821443.13B731.000.00B-1.68B610.00756.00610.00-119.00168.0057.00255.00314.00-260.000.00B842.00944.00891.000.00B0.00B0.00B0.00B0.00B
EBIT Margin (QoQ) 0.00B-149.000.00B-0.00B-367.00-471.00-319.00692.00-202.001.99B-1.99B0.00B181.00-38.00-516.00447.0027.00-309.000.00B-0.00B180.00-275.00-531.001,821,443.13B-1821443.13B-0.00B1.68B-1.68B-690.00485.00197.0036.00-296.00567.00-30.00-384.00-572.00825.00255.00-326.00-467.00764.00-161.00-105.00103.00-125.00739.00-204.00-545.00339.00-533.00323.00-407.00765.0030.00-959.00765.00591.00357.00-380.00-145.000.00B-0.00B0.00B-0.00B
EBIT (QoQ) -99.89%98,811.00%394,672,853.91%-100.00%-15.67%-12.63%-4.64%38.14%-2.52%88,831,928.90%-100.00%107.74%13.60%-5.15%-18.55%20.62%4.73%-15.66%138.15%-53.79%13.11%-13.98%119.02%-53.58%-18.10%97,939,400.22%-24.93%-100.00%85,393,716,850,165.20%8.41%-35.87%32.10%18.63%3.38%-12.18%14.54%2.53%-20.24%-29.76%64.61%18.78%-11.45%-22.69%50.52%-14.29%2.55%9.62%-8.66%44.06%-7.07%-20.75%11.32%-21.88%-2.69%-19.05%49.17%7.22%-37.23%46.54%30.64%19.00%-9.64%-2.67%32.10%4.31%-7.46%-19.66%
EBT Growth (1y) 53.75%21.08%12.16%-10.10%-4.87%9.74%4.08%-47.89%-20.82%-3.42%-4.37%86.36%6.77%-3.22%-10.54%-2.85%-0.07%3.72%41.96%20.72%-5.60%-31.49%61,409,866.02%41,037,635.85%87,826,636.37%98,005,465.86%4.84%-4.69%-17.22%9.56%7.12%113.45%20.18%252.96%-7.59%-42.07%-8.55%-67.76%6.93%31.96%22.48%-13.14%0.12%45.48%-6.52%53.23%34.02%562.41%8.94%-41.76%-50.87%-90.74%-5.58%30.95%-2.21%51.50%24.17%43.64%118.11%38.20%40.84%17.96%23.96%-2.04%
EBT Growth (3y) 5.01%8.67%3.74%-4.43%-7.00%0.85%-3.79%-1.92%-5.46%-1.03%6.69%29.77%0.24%-11.73%9,104.91%7,736.67%9,291.98%8,763.96%9,604.65%7,687.01%8,720.68%8,927.17%8,735.25%9,316.28%9,460.23%15,491.05%1.24%5.63%-3.10%7.62%1.91%17.73%10.42%-0.39%-0.36%3.61%1.54%-24.58%12.79%133.41%7.64%-8.14%-12.96%-3.74%-1.30%5.33%-13.64%-2.43%8.50%3.09%1.57%-42.13%18.19%30.43%38.28%27.05%
EBT Growth (5y) 4.32%5.19%7.23%0.47%-5.37%-6.13%1,406.63%1,261.22%1,375.95%1,354.49%1,408.83%1,435.96%1,389.12%1,391.64%1,443.46%1,478.23%1,424.79%1,832.20%1,453.48%1,323.20%1,398.00%1,429.48%1,367.88%1,348.76%1,478.09%1,503.84%2.13%17.74%0.82%10.66%7.27%73.51%6.51%-2.48%-8.21%-7.37%1.49%-20.02%-7.17%12.26%7.89%7.84%7.06%13.31%10.95%14.64%11.73%4.69%
EBT Margin Growth (1y) 0.00B-0.00B-26.000.00B-516.00-348.00-262.00-851.00-458.0016.0055.00732.0090.00-98.00-279.00114.00185.00252.00972.0028.00-648.001,768,446.80B2.03B1.69B-1768446.80B-28.00-2.03B-1.69B87.00907.00454.000.00B76.00-623.00-224.00-0.00B-61.00259.00216.00-223.00-12.00586.00-160.00690.00513.000.00B156.00-0.00B-966.00-0.00B204.00740.00-195.00597.00311.00732.000.00B417.000.00B0.00B0.00B0.00B
EBT Margin Growth (3y) 0.00B-0.00B-233.000.00B-884.00-431.00-486.00-6.00-183.00170.00748.00303.00-493.001,768,446.80B-681.002.03B1.69B140.00-824.00-524.00-456.00-745.00-98.000.00B-1768446.80B256.00-2.03B-1.69B102.00543.00447.00125.003.00222.00-167.00-0.00B441.000.00B212.00-641.00-465.0065.00200.00322.00-649.0077.00671.00364.00161.00-0.00B0.00B0.00B0.00B0.00B
EBT Margin Growth (5y) 0.00B-0.00B460.00-671.00-826.001,768,446.80B-801.002.03B1.69B-84.0022.00-249.00-301.00-52.00197.00116.000.00B303.00-540.00-293.00-108.00-730.00-105.00318.00-1768446.80B0.00B-2.03B-1.69B604.000.00B443.00-293.00-450.00-298.00192.00-0.00B-721.00922.00727.00831.00662.000.00B0.00B0.00B0.00B0.00B
EBT Margin (QoQ) 0.00B-0.00B-0.00B0.00B-385.00-303.00-517.00690.00-218.00-217.00-0.00B0.00B256.00-178.00-429.00441.0069.00-359.00-37.00512.00136.00361.00-541.001,768,446.80B-1768446.80B2.03B-0.33B-1.69B-0.00B812.00204.0071.00-181.00360.000.00B-0.00B-879.00759.00321.00-262.00-559.00716.00-117.00-50.0038.00-30.00732.00-227.000.00B-0.00B-532.00-85.00-29.00850.004.00-0.00B764.00564.00425.00-430.00-142.000.00B-0.00B0.00B-0.00B
EBT (QoQ) 6.40%1.96%8.07%31.13%-16.20%-5.54%-13.39%38.76%-3.34%-10.41%-56.64%110.86%17.90%-11.29%-15.50%20.81%6.87%-18.00%-8.24%24.27%10.93%12.23%-21.97%-2.83%-19.49%100,602,868.46%-47.86%107.96%-10.16%7.62%-52.59%80.61%18.90%5.23%-5.54%1.69%249.19%-72.45%-40.78%60.54%23.08%-8.62%-26.92%49.01%-12.71%5.33%6.18%-4.26%43.10%-7.87%424.80%-84.25%-23.49%-22.28%-1.13%60.61%6.11%-41.96%53.16%31.64%22.75%-11.87%-2.95%34.16%2.81%-7.39%-23.31%
Enterprise Value Growth (1y) -102.20%30.27%-118.90%-13.59%-3,901.55%98.52%100.06%-42.78%-99.94%-107.89%81.82%-21.96%-5,833.93%-28.82%-10,607.14%-68.31%-10.74%20.06%40.74%28.30%92.67%-50.33%-24.70%-1.02%-1,151,584.45%13.85%24.91%-145.00%99.92%-202.97%-134.05%33.18%-143.64%62.73%33.54%23.78%20.93%24.51%-10.44%6.73%25.77%17.01%31.84%13.87%
Enterprise Value Growth (3y) -45.60%-20.13%-363.37%12.46%5.52%70.49%51.88%-43.11%-26.77%-27.68%-386.59%-13.75%-88.07%-15.68%-330.24%-6.83%-877.61%-1.16%17.83%-21.07%10.89%-57.72%-29.89%-18.26%-186.56%0.92%-5.31%-7.66%88.27%5.19%-19.76%21.97%-12.66%38.43%20.62%15.09%
Enterprise Value Growth (5y) -168.78%-0.48%-15.96%-3.16%-11.60%50.07%39.31%-16.25%-101.54%-16.05%-155.08%-29.50%-115.92%-32.22%-168.08%-14.82%-13.81%-3.17%2.90%2.00%-6.39%-1.99%-9.97%-3.29%-69.06%9.43%2.54%-0.05%
Enterprise Value (QoQ) 95.87%3,624.88%-51.04%-99.92%-10,200.00%101.44%-6,725.89%101.89%-6,875.00%32.29%-48.86%-53.87%-8.52%55.45%-7.45%-14.07%-31.31%95.45%-2,104.99%5.38%-6.38%-51,792.03%99.84%17.53%-247.08%82.24%-495.89%36.29%0.91%35.24%8.86%-13.61%-13.65%32.81%12.99%-66.21%4.02%46.53%2.72%-36.51%-21.29%
EPS (Basic) Growth (1y) 273,543.41%203,922.63%207,034.26%1.42%2.94%4.08%0.86%-47.28%3.37%3.50%-102.50%-96.00%-736,971.89%-82.08%13.88%-2,152.07%281.61%81,729,095.89%100.27%139,658,911.56%103.75%2,707.69%67.73%0.52%310,550,052,860.13%6.68%116.36%-97.60%-99.56%-105.23%-587.29%-296.75%22,536.80%100.00%-52.60%-5.57%-100.00%36.47%572.45%10.26%73,807,387,397.14%7,880,116,859.06%721,325,138.36%11,769,113,690.14%-98.19%-22.39%2,494.86%1,591.89%6,212.71%754.52%-60.77%-6.25%-100.00%-100.00%-19.57%
EPS (Basic) Growth (3y) 1,309.28%1,199.61%12,999.35%1.92%-26.28%-64.97%-19,896.92%-42.81%-63.90%-10.88%-26.32%3,237.81%660.87%9,748.26%26.48%29,574.92%28.06%17,397.66%28,936.26%26.19%3,128.39%7,882.79%-52.79%-170.00%-26.98%145,289.25%-99.93%-22.30%-99.90%-98.95%-99.75%-99.49%25.99%25.99%25.99%-24.93%49,569.78%-74.71%43,601.56%107,869.58%129,870.72%94,419.82%80,448.14%41,774.46%123,030.73%-99.87%-99.73%101.55%
EPS (Basic) Growth (5y) 249.19%151.12%-20,522.66%-6.25%-14.97%732.59%1,267.37%1,483.96%-80.14%1,509.26%1,482.90%1,686.49%1,519.44%337.26%645.41%1,160.49%-1,609.11%-1.12%-1,103.65%-77.46%3,426.99%-96.84%-91.61%-98.69%11.99%-98.27%-88.92%-98.66%-15.98%-35.33%123.35%16.19%11.66%29.76%212.49%82.44%-13.51%7,106.53%-98.22%15.36%5,145.52%
EPS (Basic) (QoQ) -99.93%1,002,455,959.56%1.98%-70.02%-99.93%490,721.67%3.51%-69.69%-45.89%-40.57%-31.82%372.14%-101.31%194.97%-12,573,554.91%100.01%-248,653,165.27%100.00%-101.20%141,308,343.73%-99.19%1,023,711.76%-100.00%105,885,134,427.31%-99.95%613,465.60%-0.92%-63.63%-99.90%6,697.04%-81.93%-535.24%90.89%-2,644.46%2,179.25%112,201,104,839.03%-100.00%6.56%-3.20%43.68%-7.91%425.03%-84.13%96,175,380,340.42%-90.17%-51.94%158.98%-85.19%321.00%1,506.90%68.86%-44.74%-43.01%-26.23%303.56%-100.00%-6.87%20,710,054,651.31%
EPS (Weighted Average and Diluted) Growth (1y) 272,511.35%278,484.13%206,708.12%1.47%3.80%4.71%-47.71%-102.52%-741,100.58%-81.90%-246.98%-64.37%100.00%2,047.95%82.09%269,839,304.62%383,731,146.48%24,600,329.95%11,738,888,988.89%2,402.99%-35.32%-0.66%-1.00%-64.00%157,525.23%-97.52%-99.56%-105.24%-100.68%-292.47%22,596.16%2,176.04%-52.89%-2.42%23.15%2.19%119.35%0.14%-27.53%-87.91%-96.56%-94.71%-96.36%-22.84%2,494.98%1,575.30%3,049.31%759.15%-60.72%1.38%-12.14%-6.30%-19.58%
EPS (Weighted Average and Diluted) Growth (3y) 1,047.83%-99.39%2.00%-26.28%-48.24%-42.58%-26.95%-63.87%-26.32%938.49%9,753.45%41,686.08%28,770.41%28.01%17,279.03%27,409.14%28,871.64%157,470.25%1,723.80%7,871.71%-35.22%-107.69%-26.98%-0.69%-0.27%-22.47%-2.85%0.89%239.10%408.75%170.90%592.41%181.41%-25.08%-62.75%-68.10%-54.32%25.15%-3.91%-6.01%-7.12%-29.46%-3.52%0.22%83.83%101.63%
EPS (Weighted Average and Diluted) Growth (5y) 249.81%-166.53%152.26%-14.87%32.78%-14.97%959.14%1,485.08%1,473.12%1,898.23%1,687.30%1,527.50%649.12%1,157.84%-1,253.41%-1.02%-1,101.89%2,802.38%1,093.73%3,421.65%52.56%301.77%-0.78%-10.69%-19.53%412.92%-0.62%-16.09%-35.31%-40.03%15.61%28.26%29.68%212.25%82.01%-13.59%-2.58%-2.12%-5.16%-9.14%
EPS (Weighted Average and Diluted) (QoQ) -0.04%-59.76%664,159,997,026.23%-100.00%2.15%-70.13%4.50%-69.87%372.03%-101.32%402.14%-3,938,323.94%100.01%-125.28%131.02%-100.44%6,289,435.52%-100.21%467,342,442.34%-99.38%403,100.00%0.62%-0.35%-99.98%619,141.98%0.28%-63.76%-29.96%-90.25%-82.39%-535.74%90.88%-2,649.90%2,176.39%-52.88%-28.70%-21.57%270.34%-40.54%-40.83%68.35%69.06%-56.96%-90.13%-52.04%159.66%-70.40%109.33%1,512.96%67.63%-44.36%-42.89%-26.27%332.69%-51.77%-39.10%-36.72%
FCF Margin Growth (1y) 0.00B-0.00B-379.00-0.00B-212.00355.002.40B474.00-105.00228.00-9.49B-473.00-335.00159.00-1.12B-238.00797.003.00-0.53B396.00-233.003,020,790.87B0.00B1.66B2.85B-3020790.87B-785.00-1.66B-2.85B167.00-0.00B466.00499.00738.00527.00-122.00-815.00107.00-434.00-163.00819.00-0.00B318.00-337.00-264.000.00B-261.00-393.00-298.00661.00893.000.00B184.0013.00-0.00B-690.00781.00429.000.00B0.00B0.00B0.00B0.00B
FCF Margin Growth (3y) 0.00B-0.00B205.00-0.00B-652.00743.00-8.21B-238.00357.00390.00-11.15B-315.00229.003,020,790.87B-1.66B1.66B2.85B-554.00-0.53B650.00226.00-390.000.00B720.00958.00-3020790.87B-0.00B-1.66B-2.85B0.00B-0.00B181.00503.00-395.00411.00-622.00-260.00115.00-377.00-893.00257.00669.00951.00546.00-377.000.00B-959.00192.00667.000.00B328.000.00B0.00B0.00B0.00B
FCF Margin Growth (5y) 0.00B-0.00B367.00-0.00B-88.003,020,790.87B-8.74B1.66B2.85B-166.00-11.15B-61.00688.00-228.00-1.66B878.000.00B351.00-0.53B994.00-90.00455.000.00B434.00962.00-3020790.87B-0.00B-1.66B-2.85B0.00B-0.00B-549.00-58.000.00B0.00B260.00-373.00789.00-0.00B-308.000.00B0.00B386.000.00B0.00B0.00B0.00B
FCF Margin (QoQ) 0.00B-0.00B-151.0015.008.74B-8.74B956.00582.0011.15B-11.15B377.00915.001.66B-1.66B515.000.00B0.53B-0.53B0.00B615.00-0.00B0.00B922.003,020,790.87B-3020790.87B1.66B1.19B-2.85B0.00B-0.00B0.00B-1.00-64.00-596.000.00B238.00-274.00-0.00B467.000.00B-815.00-975.000.00B-899.00742.00-0.00B0.00B612.00-765.00-0.00B0.00B0.00B-534.00-0.00B527.000.00B-0.00B-478.000.00B0.00B-0.00B0.00B0.00B0.00B-0.00B
FCF Payout Ratio Growth (1y) 27.13%-68.69%-85.96%24.52%
FCF Payout Ratio (QoQ) 99.81%186.94%99.56%-636,735,110.22%99.82%
Free Cash Flow Growth (1y) 55.58%6.70%0.11%-35.59%17.76%32.77%32.72%25.88%-7.95%-0.34%-85.08%-20.59%-12.23%8.67%-70.79%-21.59%26.51%-8.93%265.32%19.20%-12.77%79,183,486.24%148.72%88,679,145.28%102,387,702.07%-0.84%-16.42%23.98%9.97%8.00%-25.80%16.03%7.28%9.50%4.05%-2.81%-19.27%13.21%-4.96%2.64%23.86%-30.17%13.12%-14.07%6.05%53.60%-4.02%-19.78%-9.90%-6.33%1.68%58.45%-5.26%12.61%-33.14%-17.48%35.10%18.72%60.89%56.46%36.22%4.81%-39.53%
Free Cash Flow Growth (3y) 8.05%4.97%9.83%-13.65%-1.65%12.87%-61.33%-7.80%0.73%-0.46%-45.80%-9.46%-1.06%9,119.42%38.46%9,293.33%10,315.32%8,842.28%96.56%10,843.17%9,840.25%9,365.41%15.54%10,745.37%10,550.14%5.46%-13.58%11.82%-1.61%10.22%-9.81%4.99%2.37%-4.69%3.81%-5.01%1.98%6.69%1.05%-10.89%5.78%0.16%3.35%2.98%-3.26%17.45%-13.27%1.60%4.86%7.79%3.03%26.94%20.36%11.90%-13.36%
Free Cash Flow Growth (5y) -4.72%5.13%5.57%-9.66%0.98%1,496.43%-12.07%1,426.35%1,456.23%1,405.91%-19.84%1,421.70%1,512.61%1,430.31%10.48%1,541.63%1,578.68%1,432.64%42.44%1,613.65%1,434.46%1,500.83%8.81%1,563.13%1,545.94%-1.50%-7.05%4.28%4.58%7.51%-4.45%-4.42%0.50%4.49%1.77%1.73%-1.97%5.07%-6.85%-1.55%8.66%6.08%3.50%7.12%10.75%15.05%-8.69%
Free Cash Flow (QoQ) 33.69%15.02%-8.31%7.91%347,439,026.78%-100.00%67.63%21.67%347,301,754.97%-100.00%22.58%31.74%51,988,153.53%-100.00%35.48%63.11%13,974,209.07%-100.00%118.60%17.42%56,058,886.96%-100.00%59.96%106,587,932.22%76.09%-70.46%84.69%3.23%48.42%-56.19%63.83%1.38%1.97%-31.49%51.48%3.48%-3.11%-36.01%25.84%45.10%-18.66%-30.89%51.86%-18.19%31.76%-47.50%87.42%18.48%-17.66%-56.12%110.49%23.18%-10.62%-31.63%25.86%46.41%-46.94%-15.61%106.06%28.67%-28.09%-17.93%79.40%-1.00%-58.51%
Gross Margin Growth (1y) 0.00B-0.01B-104.000.00B-672.00-396.00-378.00-318.00-96.00-99.00-48.0048.00-16.00-598.00-731.00-0.00B87.00791.00682.000.00B-63.00-512.006.60B-214.00-324.00-26.00-6.60B-6.00106.00129.00167.00130.00401.00399.00432.00116.00295.00199.00-22.00201.00-36.00-105.0014.00-132.00-342.0019.0070.00315.00175.0063.00302.00277.00312.0044.0079.00170.00168.00405.00133.00117.000.00B0.00B0.00B0.00B
Gross Margin Growth (3y) 0.00B-0.01B-530.000.00B-784.00-0.00B-0.00B-0.00B-24.0094.00-97.00124.009.00-319.006.60B-138.00-299.00253.00452.000.00B-281.00-409.00-64.00-90.00183.00502.00-6.60B239.00802.00728.00577.00446.00660.00493.00424.00184.00-83.00113.0062.00383.00-203.00-23.00386.00460.00145.00127.00451.00762.00655.00512.00514.00565.000.00B0.00B0.00B0.00B
Gross Margin Growth (5y) 0.00B-0.01B-579.000.00B-759.00-814.006.60B-407.00-411.00-444.00-328.00-95.00-209.00-216.00-112.00-14.00208.00781.000.00B0.00B415.00189.00347.00226.00442.00596.00-6.60B308.00424.00642.00661.00629.00493.00575.00796.00776.00404.00221.00444.00831.00277.00426.00598.00747.000.00B0.00B0.00B0.00B
Gross Margin (QoQ) 0.01B-0.01B-0.00B0.00B-195.00-158.00-280.00-40.0082.00-140.00-220.00182.0078.00-89.00-123.00118.00-504.00-222.00-0.00B0.00B200.00-331.001.0067.00-250.006.60B-6.60B-43.0048.00-23.0012.0068.0072.0014.00-25.00340.0069.0048.00-341.00519.00-26.00-173.00-119.00282.00-95.00-54.00-265.0072.00266.00-4.00-20.00-67.00154.00235.00-45.00-33.00-113.00270.0046.00-35.00123.00-2.0031.000.00B-0.00B0.00B-0.00B
Gross Profit Growth (1y) 26.14%10.07%11.86%-34.86%5.44%20.53%11.88%-0.62%-3.43%-5.46%-7.63%1.04%1.81%-7.43%-7.23%-100.00%-7.28%4.11%1.13%24,733,652,489,138,561,024.00%-7.63%-12.14%-8.81%-100.00%-7.59%-2.15%98,468,468.61%-1.67%101,079,131.38%100,097,128.97%4.97%6.87%0.42%-1.71%-5.33%-9.41%6.38%6.46%9.88%11.01%9.53%-4.93%0.91%1.02%-3.68%14.49%7.33%8.32%3.50%-0.49%-16.12%-16.98%-10.07%-9.97%13.48%10.46%12.02%15.42%10.73%16.91%15.17%18.71%8.86%0.15%
Gross Profit Growth (3y) 8.70%7.84%4.95%-13.19%1.21%1.80%-1.40%-98.46%-3.04%-3.05%-4.66%967,116.68%-4.46%-5.39%-5.07%9,286.73%-7.50%-3.63%9,583.72%607,775.28%9,420.08%9,411.59%9,704.75%-99.01%9,688.81%9,773.95%9,827.85%-1.63%10,159.09%10,055.56%2.98%2.43%5.37%-0.17%1.63%0.53%3.92%5.03%5.97%6.70%2.97%2.70%-3.15%-3.15%-3.58%0.85%0.72%-0.22%1.40%1.12%1.77%2.35%5.08%7.25%11.01%8.95%
Gross Profit Growth (5y) 3.93%3.86%1.64%22,470.59%-2.35%-0.71%-2.43%1,427.10%-4.89%-4.77%1,407.35%1,423.86%1,421.17%1,426.67%1,446.39%1,441.06%1,416.98%1,445.08%1,452.67%18,413.27%1,459.26%1,451.99%1,478.67%-93.72%1,513.31%1,476.67%1,510.96%1.32%1,526.72%1,526.98%3.41%3.30%3.13%2.53%-1.12%-1.79%0.88%0.75%2.52%2.18%1.92%2.39%2.68%3.24%2.95%7.04%4.25%3.07%
Gross Profit (QoQ) 7.86%3.40%86.38%-39.31%-5.89%5.08%8.54%-1.77%7.58%-2.46%-3.59%-4.55%5.32%-4.70%5.46%-3.82%-4.24%-4.49%-100.00%24,631,164.36%7.53%-7.23%100,664,489,244,184.27%-100.00%2.27%-3.71%101,951,240.00%-100.00%8.29%96,900,726.45%1.81%-5.38%7.24%1.61%3.66%-11.10%4.97%-2.12%-0.81%4.39%5.05%1.02%0.21%3.00%-8.82%7.23%0.32%-1.79%8.38%0.52%1.24%-6.16%4.20%-15.27%0.20%1.65%4.31%6.81%-2.46%3.08%7.48%2.46%2.98%1.55%10.79%-6.04%-5.27%
Interest Coverage Ratio Growth (1y) 3.27%-86,310.81%9.62%81.11%31.69%-3.33%-108,309,122.88%39.87%7.48%2.86%100.00%-59.41%0.81%-2.05%9.15%100.00%-1.25%-10.67%-0.02%4.46%7.15%27.49%3.61%-124,557,368.44%16.40%10.11%18.40%-2.13%8.25%-14.91%-1.86%13.62%29.23%44.82%8.79%-26.64%-28.93%-63.52%-15.73%17.70%-5.72%-46.48%-4.13%-61.90%-38.68%5.45%-18.68%36.28%34.24%31.83%7.75%-17.82%24.58%-40.34%-16.60%-25.56%-73.10%-7.88%-13.16%-3.15%-16.59%7.34%
Interest Coverage Ratio Growth (3y) 15.13%-853.67%-2.84%43.43%14.42%-0.80%-3.02%99.11%2.42%-3.14%99.00%98.96%2.30%6.44%4.32%4.18%12.46%4.66%-9,802.35%13.95%14.77%7.36%-10,430.94%11.25%9.65%16.43%19.72%-3.76%5.75%-1.22%-2.45%3.44%1.19%-9.75%-3.20%-19.05%-23.64%-31.32%-12.67%5.31%1.21%1.90%-4.47%-6.72%11.73%3.29%-8.48%1.95%4.96%-1.06%-6.77%-15.13%-15.03%-11.95%
Interest Coverage Ratio Growth (5y) 9.30%-296.47%0.23%95.82%10.03%3.84%-1.06%3.35%7.83%93.86%-2.73%8.54%6.91%6.30%3.78%8.05%9.96%10.86%-1,338.39%9.95%7.50%6.22%-1,501.61%5.90%5.13%4.47%-4.38%-8.28%-4.18%-7.51%-5.85%1.47%2.53%3.15%-3.78%-4.85%1.29%-16.72%-9.00%-4.67%-4.71%-7.41%-8.51%-9.50%-6.78%1.99%
Interest Coverage Ratio (QoQ) 99.93%-77,656.63%-337.68%60.39%35.91%18.67%8.53%-43.26%3.04%-85,242,756.01%100.00%-120.41%-1.80%2.48%27.15%-37.16%-4.73%13.18%100.00%-187,858,000.40%-14.47%21.54%100.00%-182,585,265.72%10.61%-4.30%26.83%-12.15%33.58%-23.29%-11.21%-0.75%16.82%-9.29%5.69%17.45%35.14%-80.63%-30.95%15.96%17.74%-27.85%6.88%-7.95%-13.98%9.11%-44.77%7.53%22.29%-14.09%22.27%4.58%19.44%-54.39%0.72%38.92%-49.91%-28.27%-6.91%15.80%6.57%-34.54%2.55%4.83%25.74%
Net Cash Flow Growth (1y) 601.83%-72.44%72.98%-12.86%-660.93%58.87%1.72%-82.78%119.66%76.84%-100.00%-348.02%-202.03%10,254.55%44,772,706.97%-32.35%87.71%44.18%-100.24%-1,427.50%-805.41%9,841,564.08%-9,385.50%-296,923.70%130,746,368.66%594.01%564.21%1,330.61%-68.84%-56.18%-96.37%-609.78%2,513.55%76.14%-4,575.00%-79.57%-101.02%-191.22%481.84%-19.33%1,968.49%296.38%-81.31%14.77%-5.13%-29.68%916.83%126.47%-886.32%146.89%-128.00%206.93%87.78%-122.99%120.00%-183.27%-23.25%555.52%-730.93%-20.41%48.30%-47.16%200.38%
Net Cash Flow Growth (3y) 40.15%-32.76%70.48%-33.37%-46.20%126.83%-68.88%-36.89%70.89%229.90%-25.99%-273.59%-46.37%24,233.93%-4,546.52%-3,815.93%11,231.90%9,849.01%1.32%8,134.40%15,351.73%6,589.01%161.96%-5,611.71%21,900.86%74.97%-96.06%-382.96%-27.72%-39.32%83.70%-134.67%70.96%46.68%217.27%-22.23%-43.40%8.00%109.97%31.41%-418.49%75.54%-36.30%39.12%-42.79%-33.87%-17.11%12.21%-47.11%37.25%-33.01%-71.88%57.30%-17.90%48.38%
Net Cash Flow Growth (5y) -19.84%-15.30%41.97%-56.95%-26.60%1,588.46%-14.95%-661.72%1,138.93%2,871.25%-50.14%1,689.06%1,258.51%3,275.44%600.74%-1,966.34%2,498.72%1,400.28%-29.83%-2,096.36%-1,480.59%-1,269.03%386.73%-1,219.04%1,727.04%57.19%49.14%-158.12%8.12%-0.56%63.77%19.77%-108.36%40.52%-147.54%28.35%-16.80%-22.11%19.20%7.21%-83.82%40.98%-21.72%7.04%-20.88%-0.80%29.25%
Net Cash Flow (QoQ) 544.16%-144.05%-75.60%-143.18%6,089,608,477.92%-100.00%-257.04%96.83%15,062,100,053.68%-100.00%79.33%-103.73%4,404.55%-186.17%26.23%471.10%18,979,241.18%-100.00%93.15%4,452.70%-31,193.73%98.35%95.94%47,313,532.84%-129.97%48.42%1,887.76%151.14%-79.95%36.73%-54.73%253.11%-98.34%-19,312.50%332.11%-76.20%-142.17%-670.95%98.68%-2,021.92%276.50%-340.93%120.71%123.02%-83.20%-1,198.63%123.05%65.30%142.92%-71.40%-784.72%151.90%-127.55%413.47%-127.25%2.33%123.97%-1,405.15%59.66%460.97%-133.20%-149.07%82.68%468.94%-36.93%
Net Income Growth (1y) 53.75%21.08%12.16%-100.00%-4.87%9.74%4.08%-47.89%-20.82%-3.42%-4.37%86.36%6.77%-101.24%-96.22%-723,504.26%-81.90%-253.85%31.43%-2,529.41%1,981.52%86.96%60,144,827.54%100.45%21,983,262.93%11,738,888,988.89%2,639.76%53,800.00%-17.22%9.56%7.12%113.45%-97.02%-98.27%-110.59%-101.13%-274.14%11,627.50%2,695.05%-51.23%-6.52%53.23%34.02%562.41%8.94%-41.76%-92.41%-99.11%-94.60%-97.75%2.04%3,768.87%2,072.92%8,250.00%1,254.00%-43.77%40.84%17.96%23.96%-2.04%
Net Income Growth (3y) 5.01%8.67%3.74%-99.40%-7.00%-26.27%-66.50%-1,815.37%-46.51%-26.88%-63.80%-6,977.26%59.05%-26.11%3,001.89%847.66%9,291.98%37,739.46%27,774.07%302.92%15,488.38%25,499.06%25,937.51%92.63%1,656.69%12,949.56%-72.22%-146.62%-26.89%30.45%10.42%-0.39%-0.36%3.61%248.27%344.21%143.96%768.00%205.19%-24.21%-61.98%-72.81%-53.01%31.67%8.50%3.09%1.57%-42.13%18.19%30.43%157.76%177.25%
Net Income Growth (5y) -25.87%-15.51%-43.93%-15.33%24.83%-14.94%684.46%283.22%1,375.95%1,354.49%1,408.83%1,435.96%1,389.12%1,391.64%1,443.46%1,478.23%627.87%1,492.94%-1,797.08%-8.87%-1,044.65%3,108.32%1,096.26%4,076.73%96.15%318.22%0.82%10.66%7.27%73.51%6.51%-2.48%-36.83%-42.00%19.95%2.83%24.31%195.86%101.21%-3.92%10.95%14.64%11.73%4.69%
Net Income (QoQ) 6.40%1.96%442,799,345.94%-100.00%-16.20%-5.54%-13.39%38.76%-3.34%-10.41%-56.64%110.86%17.90%-11.29%-15.50%20.81%-101.37%369.23%-16,190,576.19%100.00%-126.85%200.00%-323,913,143.48%100.00%-100.17%461,111,211.11%-97.59%117,500.00%-10.16%7.62%-52.59%80.61%18.90%5.23%-5.54%-97.48%-31.03%-745.00%89.92%-288.46%4,744.55%-12.71%5.33%6.18%-4.26%43.10%-7.87%424.80%-84.25%-23.49%-88.00%-38.37%-4.64%-68.06%443.48%2,236.80%-46.44%22.75%-11.87%-2.95%34.16%2.81%-7.39%-23.31%
Net Income towards Common Stockholders Growth (1y) 405,647.13%328,566.67%300,330.11%-100.00%-4.87%9.74%4.08%-47.89%-20.82%-3.42%-4.37%86.36%6.77%-101.24%-96.22%-723,504.26%-81.90%-253.85%31.43%-2,529.41%1,981.52%86.96%60,144,827.54%100.45%21,983,262.93%11,738,888,988.89%2,639.76%53,800.00%-17.22%9.56%7.12%113.45%-97.02%-98.27%-110.59%-101.13%-274.14%11,627.50%2,695.05%-51.23%-6.52%53.23%34.02%562.41%8.94%-41.76%-92.41%-99.11%-94.60%-97.75%2.04%3,768.87%2,072.92%8,250.00%1,254.00%-43.77%40.84%17.96%23.96%-2.04%
Net Income towards Common Stockholders Growth (3y) 1,351.22%1,415.88%1,340.70%-99.40%-7.00%-26.27%-66.50%-1,815.37%-46.51%-26.88%-63.80%-6,977.26%59.05%-26.11%3,001.89%847.66%9,291.98%37,739.46%27,774.07%302.92%15,488.38%25,499.06%25,937.51%92.63%1,656.69%12,949.56%-72.22%-146.62%-26.89%30.45%10.42%-0.39%-0.36%3.61%248.27%344.21%143.96%768.00%205.19%-24.21%-61.98%-72.81%-53.01%31.67%8.50%3.09%1.57%-42.13%18.19%30.43%157.76%177.25%
Net Income towards Common Stockholders Growth (5y) 258.33%-174.32%171.82%-15.33%24.83%-14.94%684.46%283.22%1,375.95%1,354.49%1,408.83%1,435.96%1,389.12%1,391.64%1,443.46%1,478.23%627.87%1,492.94%-1,797.08%-8.87%-1,044.65%3,108.32%1,096.26%4,076.73%96.15%318.22%0.82%10.66%7.27%73.51%6.51%-2.48%-36.83%-42.00%19.95%2.83%24.31%195.86%101.21%-3.92%10.95%14.64%11.73%4.69%
Net Income towards Common Stockholders (QoQ) 3.45%3.33%1,186,035,935,220.30%-100.00%-16.20%-5.54%-13.39%38.76%-3.34%-10.41%-56.64%110.86%17.90%-11.29%-15.50%20.81%-101.37%369.23%-16,190,576.19%100.00%-126.85%200.00%-323,913,143.48%100.00%-100.17%461,111,211.11%-97.59%117,500.00%-10.16%7.62%-52.59%80.61%18.90%5.23%-5.54%-97.48%-31.03%-745.00%89.92%-288.46%4,744.55%-12.71%5.33%6.18%-4.26%43.10%-7.87%424.80%-84.25%-23.49%-88.00%-38.37%-4.64%-68.06%443.48%2,236.80%-46.44%22.75%-11.87%-2.95%34.16%2.81%-7.39%-23.31%
Net Margin Growth (1y) 0.00B0.00B0.00B-0.00B-516.00-348.00-262.00-851.00-458.0016.0055.00732.0090.00-0.00B-0.00B-0.01B-0.00B-76.0033.000.01B0.00B89.0067,672.24B2.002.03B1.69B-67672.24B873.00-2.03B-1.69B87.00907.00-0.00B-0.00B-0.00B-0.00B-144.000.00B0.00B-0.00B-160.00690.00513.000.00B156.00-0.00B-0.00B-0.00B-0.00B-0.00B-21.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Net Margin Growth (3y) 0.00B0.00B0.00B-0.00B-884.00-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-853.000.00B-0.00B67,672.24B-0.00B2.03B1.69B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B49.00-67672.24B-24.00-2.03B-1.69B447.00125.003.00222.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B671.00364.00161.00-0.00B0.00B0.00B0.00B0.00B
Net Margin Growth (5y) 401.00-956.00105.00-0.00B0.00B-0.00B67,672.24B-0.00B2.03B1.69B-84.0022.00-249.00-301.00-52.00197.00-0.00B62.00-307.000.01B-491.000.00B-0.00B0.00B-67672.24B0.00B-2.03B-1.69B604.000.00B443.00-293.00-0.00B-0.00B80.005.00446.000.00B0.00B-918.000.00B0.00B0.00B0.00B
Net Margin (QoQ) 853.00-853.000.00B-0.00B-385.00-303.00-517.00690.00-218.00-217.00-0.00B0.00B256.00-178.00-429.00441.00-0.00B100.00-0.01B0.01B-503.00209.00-106.000.00B-0.00B67,672.24B-67672.24B2.03B-0.33B-1.69B-0.00B812.00204.0071.00-181.00-0.00B-18.00-269.00211.00-68.000.00B-117.00-50.0038.00-30.00732.00-227.000.00B-0.00B-532.00-0.00B-91.00-9.00-93.00172.000.00B-0.00B425.00-430.00-142.000.00B-0.00B0.00B-0.00B
Operating Income Growth (1y) 49.60%111,090.39%-1.78%-100.00%-2.93%12.19%114,070,251.76%-46.62%-19.72%-6.44%-100.00%82.31%5.85%-2.41%-13.23%153.73%-2.80%4.98%7.08%-1.53%-1.07%-28.36%81,562,514.09%27,954,559.11%-100.00%91,757,900.88%1.57%-13.24%78,416,972,664,118.69%8.93%3.88%42.27%23.36%6.62%-17.73%-34.20%-5.44%9.54%21.61%33.85%22.39%-11.68%2.29%45.04%-11.99%47.92%34.04%-3.10%18.10%-35.96%-32.94%-31.50%-8.20%25.99%-18.73%47.12%28.84%43.00%105.85%36.72%38.24%21.18%24.10%2.44%
Operating Income Growth (3y) 5.24%952.86%3.83%-99.39%-6.22%0.80%-0.38%35.16%-6.17%-1.40%-99.02%65.77%0.59%-9.80%9,017.00%8,772.52%-99.05%8,736.88%9,508.26%6,104.42%8,705.59%8,846.52%9,411.65%6,913.97%9,377.68%10,114.57%-4.61%-6.70%970,627.72%8.36%1.29%7.81%12.60%1.04%0.77%8.50%0.61%12.69%18.58%23.44%8.35%-5.77%-2.76%-1.26%-1.55%6.07%-9.94%-0.79%11.78%4.88%3.91%11.28%17.81%29.73%27.57%27.25%
Operating Income Growth (5y) 3.70%312.59%0.78%-94.35%-4.53%-5.08%1,439.07%1,367.14%-94.09%1,345.02%-5.12%1,516.80%1,376.82%1,389.67%1,415.54%1,438.56%1,422.74%1,416.29%1,399.46%1,074.58%1,414.37%1,429.25%1,438.12%1,148.94%1,480.20%1,494.64%1.55%9.53%24,944.64%10.70%7.34%11.98%8.21%-0.46%-1.66%-3.25%2.00%2.92%-1.90%13.65%8.51%8.55%8.99%14.13%11.19%15.64%13.29%6.46%
Operating Income (QoQ) -99.89%98,811.00%394,672,853.91%-100.00%-15.67%-12.63%-4.64%38.14%-2.52%88,831,928.90%-100.00%107.74%13.60%-5.15%-18.55%20.62%4.73%-15.66%138.15%-53.79%13.11%-13.98%119.02%-53.58%-18.10%97,939,400.22%-24.93%-100.00%85,393,716,850,165.20%8.41%-35.87%32.10%18.63%3.38%-12.18%14.54%2.53%-20.24%-29.76%64.61%18.78%-11.45%-22.69%50.52%-14.29%2.55%9.62%-8.66%44.06%-7.07%-20.75%11.32%-21.88%-2.69%-19.05%49.17%7.22%-37.23%46.54%30.64%19.00%-9.64%-2.67%32.10%4.31%-7.46%-19.66%
Operating Margin Growth (1y) 0.00B2.00-319.00-0.00B-465.00-300.001.99B-846.00-438.00-54.00-1.99B728.0074.00-80.00-351.000.00B128.00281.00315.00135.00-577.001,821,443.13B-0.00B1.68B-1821443.13B-159.000.00B-1.68B28.00422.00504.00278.00-143.00-419.00-161.00124.00182.00286.00225.00-191.0030.00601.00-288.00612.00514.00-134.00330.00-942.00-415.00-277.00149.00711.00-571.00601.00427.00754.000.00B423.000.00B0.00B0.00B0.00B
Operating Margin Growth (3y) 0.00B-352.00-241.00-0.00B-828.00-434.00-273.000.00B-236.00147.00-1.99B336.00-376.001,821,443.13B-280.00-0.00B1.68B87.00-0.00B-528.00-512.00-201.00-159.00343.00-1821443.13B-155.000.00B-1.68B66.00289.00568.00210.0069.00468.00-224.00545.00725.00753.00267.00-520.00129.00190.00191.00382.00-472.00190.00906.00523.00347.00747.000.00B0.00B0.00B0.00B
Operating Margin Growth (5y) 0.00B-151.00-276.00-566.00-730.001,821,443.13B-398.00-0.00B1.68B-1.99B290.00-326.00-311.00-236.00-16.00103.0047.00-28.00-0.00B-185.00-110.00-162.00-94.00276.00-1821443.13B731.000.00B-1.68B610.00756.00610.00-119.00168.0057.00255.00314.00-260.000.00B842.00944.00891.000.00B0.00B0.00B0.00B0.00B
Operating Margin (QoQ) 0.00B-149.000.00B-0.00B-367.00-471.00-319.00692.00-202.001.99B-1.99B0.00B181.00-38.00-516.00447.0027.00-309.000.00B-0.00B180.00-275.00-531.001,821,443.13B-1821443.13B-0.00B1.68B-1.68B-690.00485.00197.0036.00-296.00567.00-30.00-384.00-572.00825.00255.00-326.00-467.00764.00-161.00-105.00103.00-125.00739.00-204.00-545.00339.00-533.00323.00-407.00765.0030.00-959.00765.00591.00357.00-380.00-145.000.00B-0.00B0.00B-0.00B
Profit After Tax Growth (1y) 49.27%19.23%9.80%-2.50%-4.31%11.86%7.29%-46.58%-19.57%-1.87%-2.85%67.11%6.74%-3.29%-10.67%-0.35%22.54%-0.08%50.07%-26.20%-22.30%-28.90%58,487,554.32%70,880,868.39%87,207,185.34%98,258,877.15%2.64%-11.20%-17.21%9.58%7.10%111.11%18.32%292.52%-9.65%-39.57%-5.18%-12.46%8.45%-5.44%16.33%-72.54%-5.34%85.92%-5.25%55.06%42.75%676.85%7.77%-41.45%-51.78%-91.94%3.38%36.70%13.76%236.20%17.18%40.09%110.51%-36.21%34.26%23.97%23.39%-14.75%
Profit After Tax Growth (3y) 4.73%9.38%4.60%-4.52%-6.34%2.01%-2.35%-3.82%1.71%-1.75%9.20%7.11%0.54%-11.76%9,120.99%7,947.97%9,298.95%8,771.02%9,558.04%7,644.62%8,147.39%9,048.05%8,530.74%10,894.07%9,388.60%16,067.94%-0.23%4.24%-2.43%55.57%1.62%6.45%9.28%-1.92%-2.48%2.03%1.48%-28.04%13.59%139.03%5.91%-37.07%-13.30%5.21%1.82%7.46%-7.83%28.18%9.29%3.89%4.92%-44.29%17.60%33.40%43.50%22.27%
Profit After Tax Growth (5y) 8.49%4.81%8.94%-8.54%-4.79%-5.49%1,422.16%1,260.05%1,381.16%1,359.62%1,408.74%1,405.56%1,389.76%1,392.19%1,438.45%1,477.62%1,420.75%1,874.71%1,441.96%1,327.40%1,344.72%1,823.13%1,344.97%1,399.95%1,466.17%1,489.86%0.39%14.77%0.47%9.90%7.23%77.10%5.91%-3.05%-8.58%-7.82%3.09%-21.49%-4.27%29.93%7.55%-13.75%9.31%20.09%10.68%16.60%15.26%2.75%
Profit After Tax (QoQ) 3.49%3.33%9.99%26.90%-17.33%-4.84%-2.33%24.55%-3.37%-8.73%-51.37%87.52%17.89%-9.64%-16.34%19.78%6.81%-16.54%-6.67%47.30%-12.90%25.34%-54.10%55.08%-20.29%103,101,096.95%-44.38%90.80%-10.19%7.70%-51.88%77.88%18.86%5.26%-5.14%-0.30%294.31%-75.77%-36.56%56.45%264.03%-69.99%-44.68%92.47%-14.08%3.48%8.64%-1.91%40.60%-4.73%491.23%-86.39%-23.61%-21.53%-1.13%74.45%1.00%-34.70%192.20%-39.20%20.76%-1.88%-11.46%27.98%11.50%-2.34%-38.83%
Property, Plant & Equipment (Net) Growth (1y) 8.48%-2.08%14.66%-100.00%20.38%28.56%1.16%98,655,203.03%-2.03%-7.92%0.58%-100.00%3.58%8.01%8.61%107,426,548.56%10.21%-2.36%-9.50%-100.00%-15.63%-3.43%-0.69%99,993,643.35%5.36%1.24%102,551,178.80%95.82%97,070,308.67%100,865,027.28%0.40%8.67%5.74%-1.54%-3.19%0.05%-25.56%-22.98%-24.56%-20.66%-99.79%-2.73%-1.41%-54.58%44,526.92%-1.82%-0.93%-5.86%-99.89%-8.56%-11.09%-6.76%1,838.46%0.86%-12.32%-11.61%3,550.79%-14.51%7.80%-0.59%5.22%12.17%7.46%14.00%
Property, Plant & Equipment (Net) Growth (3y) 8.56%5.04%5.27%-98.90%6.90%8.54%3.39%10,373.25%3.80%-0.98%-0.38%-98.99%-1.25%0.61%-0.80%9,708.01%-0.68%-1.54%9,631.90%19.81%9,420.35%9,853.54%9,974.47%12,762.23%10,164.44%9,918.24%9,889.23%28.65%9,042.16%9,045.46%-9.83%-4.80%-88.19%-9.64%-10.37%-28.82%-11.39%-9.73%-9.68%-30.25%-89.85%-4.41%-4.59%-26.40%113.21%-3.26%-8.25%-8.11%-7.44%-7.62%-5.64%-6.43%806.38%-1.11%0.52%0.06%
Property, Plant & Equipment (Net) Growth (5y) 7.87%4.10%2.78%-93.40%2.58%3.81%-0.14%1,487.72%-0.12%-1.04%1,487.05%14.90%1,480.11%1,497.35%1,486.48%1,721.98%1,486.65%1,468.06%1,450.42%13.34%1,366.91%1,395.41%1,395.00%1,660.10%341.95%1,397.60%1,392.83%-5.16%1,381.68%1,388.44%-6.46%-18.08%-75.83%-7.91%-8.70%-20.55%-56.76%-7.47%-10.50%-22.50%-5.82%-5.52%-3.87%-18.92%226.72%-2.79%-2.20%-2.54%
Property, Plant & Equipment (Net) (QoQ) 7.42%3.16%92,238,554.27%-100.00%-3.03%20.81%-0.40%3.18%3.55%-4.94%97,128,372.87%-100.00%-2.67%3.84%4.68%-2.09%1.49%4.41%103,539,018.07%-100.00%-10.09%-3.22%0.49%-3.52%2.91%-0.47%101,177,413.29%-100.00%-1.11%100,821,459.72%93.20%-49.60%2.75%0.35%109.13%-50.96%-4.32%-1.33%116.12%-63.52%-1.01%-3.35%127.30%-99.90%45,880.77%-2.04%4.71%-5.38%1.16%-1.16%-0.49%-99.89%82,461.54%-3.89%4.35%-97.66%4,195.63%-16.45%5.20%-3.30%0.59%5.35%-2.98%2.35%7.23%0.92%2.92%
Return on Assets Growth (1y) 5.000.00B0.01B-7.00-7.00-0.01B-0.01B-10.00-10.00-1.00-1.009.0010.00-2.00-4.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B1.000.00B6.006.006.006.001.000.00B-2.00-4.00-7.00-6.000.00B2.004.006.001.002.004.002.005.004.0013.0013.0011.009.00-16.00-18.00-20.00-18.002.007.0013.0016.007.005.002.00-1.002.00
Return on Assets Growth (3y) -12.00-0.01B0.00B-7.00-7.00-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-9.00-8.00-18.00-18.00-7.00-4.000.00B0.00B0.00B0.00B0.00B0.00B4.002.000.00B0.00B3.004.00-2.000.00B-2.000.00B1.002.005.008.0021.0021.0017.0014.000.00B-4.00-3.00-5.00-2.002.005.007.00-7.00-6.00-5.00-3.0011.00
Return on Assets Growth (5y) -0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.01B-19.00-18.00-9.00-10.00-3.00-3.00-3.00-2.00-11.00-13.00-3.00-3.000.00B0.00B0.00B0.00B0.00B0.00B5.006.008.008.009.0010.0015.0015.0014.0012.00-2.00-3.00-3.00-1.006.0010.0010.0012.009.009.0011.0010.007.00
Return on Assets (QoQ) 0.01B-0.01B17.000.00B0.01B-0.00B-0.01B-1.00-9.000.00B-1.00-1.000.00B0.00B10.000.00B-12.00-2.00-0.00B157.000.00B2.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B6.000.00B0.00B0.00B1.00-1.00-2.00-2.00-2.000.00B4.001.000.00B2.00-2.002.002.000.00B1.001.0011.000.00B0.00B-2.00-14.00-2.00-2.000.00B5.004.004.002.00-3.001.001.000.00B-1.00
Return on Capital Employed Growth (1y) -0.02B-7525.63B-7113.09B-40.0012.00-0.01B-0.01B-13.000.00B0.00B-0.00B43.00-0.00B-0.00B1.0010.005.003.004.001.000.00B-15.00-13.00-32.00-38.000.00B-2.00-4.007.007.007.003.001.001.000.00B-1.001.000.00B2.003.001.001.000.00B0.00B0.00B2.003.002.002.000.00B-2.00-2.00-2.000.00B3.002.005.005.005.007.007.007.005.002.00
Return on Capital Employed Growth (3y) -0.02B-7525.64B-7113.10B-10.009.00-0.01B-0.01B41.002.003.00-0.00B54.00-0.00B-0.00B-9.00-21.00-33.00-12.00-11.00-35.00-31.00-8.00-8.00-33.00-30.008.006.00-2.009.008.0010.005.003.002.002.003.002.003.005.005.003.003.001.000.00B0.00B2.004.002.005.005.006.007.0011.0012.0013.0011.00
Return on Capital Employed Growth (5y) -0.02B-7525.64B-7113.10B1.0014.00-0.01B-0.01B9.00-36.00-12.00-0.00B18.00-0.00B-0.00B-3.00-23.00-25.00-3.00-4.00-34.00-29.00-6.00-5.00-31.00-28.0010.008.001.0010.0012.0013.007.005.004.003.002.002.003.006.005.006.009.009.009.0012.0014.0014.0011.00
Return on Capital Employed (QoQ) 7,525.62B-412.54B-7113.10B-16.000.01B-0.00B-0.01B36.00-24.000.00B-0.00B0.00B-0.00B-0.00B20.003.00-22.000.00B29.00-2.00-23.000.00B26.00-3.00-38.002.007.00-9.000.00B0.00B5.002.000.00B0.00B0.00B1.000.00B-1.00-1.002.00-1.001.000.00B1.00-1.000.00B1.000.00B1.001.00-1.000.00B-1.00-1.00-1.000.00B1.002.00-2.003.002.002.001.003.001.000.00B-2.00
Return on Equity Growth (1y) -19.0025.009.0043.00-68.00
Return on Equity Growth (3y) 15.0078.00-16.00-10.00
Return on Equity Growth (5y) -9.0042.00
Return on Equity (QoQ) 0.00B61.00
Return on Sales Growth (1y) 29.00-0.00B0.00B-858.00-5.00-3.00-3.00-9.00-5.000.00B1.007.001.00-22.00-19.00-0.00B-16.00-1.000.00B0.00B85.001.00676.72B0.00B0.02B0.02B-676.72B9.00-0.02B-0.02B1.009.00-16.00-19.00-22.00-18.00-1.0040.0012.0010.0022.00-20.0010.0010.00-2.007.005.00108.002.00-11.00-22.00-127.00-20.00-16.000.00B50.0025.0030.0024.00-26.00644.00392.00548.00364.00
Return on Sales Growth (3y) 19.00-0.00B-2.00-859.00-9.00-26.00-21.00-0.00B-20.00-23.00-19.00-9.0070.00-22.00676.72B-16.000.02B0.02B18.000.00B13.0020.0019.0018.00-89.000.00B-676.72B0.00B-0.02B-0.02B-9.001.004.001.000.00B2.0019.0027.0027.00128.0022.00-24.00-7.00-8.00-20.00-20.00-18.0031.007.004.002.00-103.00649.00407.00572.00387.00
Return on Sales Growth (5y) 4.00-0.00B-21.00-875.0060.00-25.00676.72B-17.000.02B0.02B-1.000.00B-2.00-3.00-1.002.00-20.001.00-3.000.00B-5.0041.009.0010.00-68.0020.00-676.72B20.00-0.02B-0.02B6.00119.004.00-3.00-17.00-16.001.000.00B4.0051.0027.00-9.0017.0015.00649.00403.00555.00369.00
Return on Sales (QoQ) 0.00B-0.00B852.00-846.00-4.00-3.00-5.007.00-2.00-2.00-11.0011.003.00-2.00-4.004.00-21.001.00-0.00B0.00B-5.002.00-1.0089.00-90.00676.72B-676.72B0.02B-0.00B-0.02B-10.008.002.001.00-2.00-17.000.00B-3.002.00-1.0041.00-30.000.00B12.00-1.00-1.000.00B0.00B7.00-2.00103.00-107.00-5.00-14.00-1.000.00B-1.002.0049.00-25.004.00-4.00-1.00646.00-248.00152.00-186.00
Revenue Growth (1y) -100.00%110,994.25%13.46%-100.00%15.63%27.30%18.01%4.10%-2.08%-4.10%-6.98%0.32%2.05%1.29%3.85%-9.36%-8.45%-7.43%-9.01%97,693,452,380,852.41%-6.79%-5.35%-100.00%-100.00%-3.02%-1.76%98,866,693,844,172.31%-1.58%99,474,037.93%98,171,511.87%2.37%4.81%-5.30%-7.21%-11.03%-10.94%2.11%3.57%10.21%7.83%10.07%-3.54%0.71%2.96%1.04%14.18%6.29%3.59%0.97%-1.35%-19.48%-20.05%-13.83%-10.52%12.30%8.01%9.55%9.40%8.84%15.14%-94.45%-91.44%-94.31%-93.70%
Revenue Growth (3y) -98.88%1,006.91%7.59%-97.73%4.93%7.34%4.46%-1.81%-2.92%-3.48%-4.21%961,188.26%-4.51%-3.90%-99.04%9,351.64%-6.11%-4.88%9,356.77%9,614.65%9,552.16%9,600.57%9,735.58%-99.01%9,603.41%9,536.38%965,549.71%-2.79%9,771.64%9,707.60%0.13%0.22%2.10%-2.50%-0.42%-0.38%4.33%4.48%5.67%4.77%3.94%2.80%-4.83%-5.17%-4.20%0.26%-1.31%-3.65%-1.59%-1.16%-0.53%-0.19%-62.57%-56.24%-58.87%-57.22%
Revenue Growth (5y) -93.33%317.71%3.31%2,432.38%-0.28%1.62%-93.72%1,445.50%-3.73%-3.52%1,422.09%1,428.25%1,430.62%1,436.33%1,451.51%1,441.71%1,407.94%1,409.62%1,404.28%1,436.30%1,441.23%1,443.90%1,463.06%-93.76%1,493.34%1,449.73%25,016.41%0.40%1,506.46%1,497.06%1.45%1.43%1.66%0.87%-3.31%-3.92%-0.24%0.14%1.30%-0.14%1.17%1.24%1.05%1.18%-44.33%-37.63%-43.12%-42.14%
Revenue (QoQ) -100.00%105,020.42%11,372,050.60%-100.00%-3.42%7.36%12.89%-1.21%6.33%-0.48%-0.42%-7.08%4.14%-3.47%7.39%-5.48%3.37%-1.04%-6.26%-4.52%4.51%-2.72%100,643,875,517,299.97%-100.00%6.13%-100.00%102,079,086,832,350.06%-100.00%7.50%97,241,279.31%1.62%-6.35%6.09%1.40%4.04%-15.39%3.94%-2.77%4.15%-2.98%5.42%3.47%1.90%-0.97%-7.62%8.04%4.17%-2.81%4.39%0.57%1.53%-5.28%2.00%-17.91%0.80%2.10%5.92%3.02%-3.05%3.55%5.77%2.49%2.57%-95.00%63.01%-31.84%13.42%
Share-based Compensation Growth (1y) -17.06%
Shareholder's Equity Growth (1y) 10.02%6.17%-1.48%0.00%0.00%7,604.50%-2.89%3.99%5.54%-2.58%-27.88%-0.85%-3.57%-2.46%18.66%-1.31%-12.38%-6.55%-21.33%-5.61%5.49%
Shareholder's Equity Growth (3y) 4.79%1.51%-0.49%325.51%321.37%326.90%2.15%-7.50%-9.80%-1.96%-6.21%-1.54%0.08%-3.47%-6.48%-13.35%-5.27%-7.82%
Shareholder's Equity Growth (5y) 2.85%140.58%136.32%138.89%141.48%126.20%-5.82%-1.96%-5.27%-2.77%-10.67%-5.73%-3.93%-4.02%
Shareholder's Equity (QoQ) -98.76%-98.85%-98.42%-98.40%0.00%-98.67%-98.58%0.00%-98.26%
Total Debt Growth (1y) 92.68%43.92%64.61%80.79%8.08%5.21%-4.14%-39.73%-4.38%-1.22%15.18%-57.09%-16.45%-15.55%-29.73%203.08%30.94%10.84%13.95%-63.30%-2.42%3.32%-2,194,159,425.87%231.68%-1,948,227,034.98%-1,578,828,637.13%106.51%8.53%107.90%110.90%27.50%19.87%49.31%41.33%37.69%12.67%-16.00%-12.78%-11.43%-14.82%21.30%16.33%28.69%31.62%3.33%3.27%-10.45%-19.00%-17.88%-13.64%-17.42%-10.35%-7.22%-9.32%-12.17%-5.98%-6.70%2.44%28.86%20.26%15.42%13.20%-0.65%13.31%
Total Debt Growth (3y) 25.81%14.36%22.04%-22.38%-4.77%-4.26%-8.11%-7.80%1.51%-2.58%-2.66%-21.85%2.20%-1.11%-25,896.73%54.51%-29,098.14%-26,146.22%11,664.40%9.72%11,354.17%12,015.35%12,113.46%62.80%13,099.00%13,349.01%28.35%13.60%28.04%28.75%15.85%4.78%15.01%12.77%16.21%8.10%1.73%1.57%0.68%-3.16%0.97%1.23%-1.64%-1.49%-7.66%-6.83%-13.40%-11.94%-10.75%-7.09%-2.23%0.46%-0.03%1.69%3.98%8.61%
Total Debt Growth (5y) 16.85%6.96%7.79%-12.26%1.99%0.10%-2,767.83%-0.94%-2,782.14%-2,627.04%1,574.83%11.43%1,650.57%1,654.92%1,609.23%36.85%1,866.12%1,845.30%1,855.34%12.28%1,699.09%1,754.26%1,759.23%32.87%1,779.12%1,798.79%16.33%10.45%16.26%16.67%12.37%4.17%5.24%5.04%3.02%-1.71%-4.31%-3.88%-5.84%-5.20%-2.28%-0.74%1.50%1.57%-3.25%-1.28%-3.62%-1.43%
Total Debt (QoQ) 31.79%-5.33%146,041,968.81%-100.00%-1.56%8.28%160,400,430.32%-100.00%-4.18%-1.34%100,851,653.20%-100.00%-1.02%15.04%37,571,876.12%-100.00%0.04%-4.27%162,046,846.67%-100.00%-15.31%-1.58%52,186,275.68%-100.00%-10.33%-2,090,068,415.07%107.89%-1,417.77%27.34%108.62%31.47%-4.02%0.21%0.83%23.61%19.55%-5.14%-1.77%1.15%-10.87%-1.51%-0.26%-2.71%26.92%-5.54%10.34%-0.50%-0.37%-5.59%-4.32%-9.99%1.01%-0.73%-8.50%-2.28%4.54%-2.98%-11.38%4.61%3.73%6.52%11.48%-2.37%-0.44%4.47%-2.16%11.35%