|
Cash & Equivalents (Quarter)
|
8.86B | 13.27B | 11.11B | 9.66B | 12.41B | 7.52B | 13.39B | 11.46B | 2.58B |
|
Short-term Investments (Quarter)
|
0.62B | 2.09B | 0.06B | 1.91B | 15.92B | 11.41B | 1.03B | 2.00B | 0.10B |
|
Cash & Current Investments (Quarter)
|
9.48B | 15.36B | 11.17B | 11.56B | 28.33B | 18.93B | 14.43B | 13.46B | 2.68B |
|
Receivables - Net (Quarter)
|
-0.19B | 8.73B | 8.30B | 8.22B | 8.01B | 8.07B | 7.11B | 7.42B | 8.94B |
|
Receivables - Other (Quarter)
|
1.03B | 1.36B | 1.17B | 0.96B | 0.79B | 0.96B | 1.25B | 1.10B | 1.14B |
|
Receivables (Quarter)
|
0.84B | 10.09B | 9.47B | 9.18B | 8.80B | 9.02B | 8.36B | 8.52B | 10.08B |
|
Inventory (Quarter)
|
6.87B | 6.96B | 5.98B | 7.13B | 6.67B | 7.17B | 5.91B | 5.72B | 6.27B |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.98B | 1.15B |
|
Current Assets (Quarter)
|
28.21B | 35.56B | 29.50B | 29.67B | 45.72B | 36.91B | 30.48B | 29.70B | 30.46B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.04B | -6.33B | -0.06B | 12.26B | 11.54B | 10.76B | 9.51B | 9.46B | 10.78B |
|
Long-Term Investments (Quarter)
|
2.24B | 8.35B | 8.64B | 2.90B | 0.20B | 0.14B | 0.20B | 0.12B | 0.10B |
|
Goodwill (Quarter)
|
31.75B | 35.29B | 26.52B | 30.00B | 29.59B | 29.30B | 23.34B | 24.76B | 25.57B |
|
Intangibles (Quarter)
|
-1.26B | -30.31B | 7.43B | -26.57B | -2.41B | -2.63B | 58.32B | 26.91B | 29.41B |
|
Goodwill & Intangibles (Quarter)
|
30.49B | 4.99B | 33.95B | 3.43B | 27.19B | 26.67B | 81.66B | 51.67B | 54.98B |
|
Long-Term Deferred Tax (Quarter)
|
8.23B | 8.70B | 7.91B | 3.93B | 3.74B | 3.74B | 4.31B | 4.36B | 5.44B |
|
Other Non-Current Assets (Quarter)
|
0.82B | 0.90B | 0.74B | 0.89B | 0.28B | 1.11B | 1.20B | 3.50B | 0.51B |
|
Non-Current Assets (Quarter)
|
104.87B | 110.00B | 88.87B | 98.11B | 86.08B | 80.54B | 69.46B | 72.54B | 80.49B |
|
Assets (Quarter)
|
133.08B | 145.56B | 118.37B | 127.78B | 131.79B | 117.45B | 99.94B | 102.25B | 110.95B |
|
Accounts Payables (Quarter)
|
5.17B | 5.56B | 5.42B | 5.40B | 5.55B | 5.15B | 4.93B | 4.57B | 4.46B |
|
Notes Payables (Quarter)
|
0.69B | 0.70B | 0.72B | 0.98B | 0.90B | 0.86B | 0.62B | 0.64B | 0.68B |
|
Payables (Quarter)
|
5.86B | 6.26B | 6.14B | 6.38B | 6.45B | 6.01B | 5.55B | 5.21B | 5.14B |
|
Accumulated Expenses (Quarter)
|
0.14B | 0.97B | 1.05B | 0.13B | 0.13B | 1.06B | 0.12B | 0.17B | 1.04B |
|
Other Accumulated Expenses (Quarter)
|
0.66B | 0.53B | 0.47B | 0.75B | 0.62B | 0.84B | 0.52B | | |
|
Short term Debt (Quarter)
|
0.69B | 0.70B | 0.72B | 2.27B | 6.29B | 5.93B | 0.62B | 0.64B | 0.79B |
|
Current Leases (Quarter)
|
| | 0.25B | 0.29B | 0.28B | 0.25B | 0.23B | 0.23B | 0.26B |
|
Current Taxes (Quarter)
|
1.72B | 2.04B | 2.19B | 2.46B | 2.42B | 2.53B | 1.89B | 1.60B | 1.97B |
|
Current Deferred Revenue (Quarter)
|
0.30B | 0.24B | 0.11B | 0.06B | | | | | |
|
Total Current Liabilities (Quarter)
|
23.40B | 29.56B | 28.23B | 33.06B | 30.21B | 28.66B | 26.39B | 28.69B | 27.28B |
|
Non-Current Debt (Quarter)
|
23.22B | 22.47B | 20.35B | 26.26B | 22.90B | 20.24B | 18.44B | 21.37B | 27.93B |
|
Pension (Quarter)
|
3.16B | 3.55B | 3.47B | 3.54B | 2.64B | 1.72B | 1.81B | 1.57B | 1.64B |
|
Non-Current Deferred Tax Liability (Quarter)
|
5.17B | 7.47B | 5.87B | 3.14B | 3.07B | 2.69B | 2.25B | 2.42B | 3.40B |
|
Operating Leases (Quarter)
|
| | 0.10B | 1.72B | 1.90B | 0.02B | 0.15B | 1.80B | 1.66B |
|
Other Non-Current Liabilities (Quarter)
|
0.81B | 7.32B | 0.96B | 0.41B | 0.96B | 0.87B | 0.80B | 4.08B | 4.13B |
|
Total Non-Current Liabilities (Quarter)
|
35.45B | 37.26B | 34.55B | 38.05B | 33.77B | 29.37B | 26.80B | 29.43B | 37.12B |
|
Total Liabilities (Quarter)
|
58.85B | 66.87B | 62.82B | 71.11B | 63.97B | 58.03B | 53.20B | 58.12B | 64.40B |
|
Total Debt (Quarter)
|
23.92B | 23.17B | 21.07B | 28.53B | 29.20B | 26.18B | 19.06B | 22.01B | 28.73B |
|
Common Equity (Quarter)
|
-0.10B | 78.69B | -4.66B | -1.42B | 67.82B | 59.42B | 46.75B | 44.05B | 46.55B |
|
Shareholder's Equity (Quarter)
|
0.06B | -0.07B | -4.66B | -1.42B | 67.82B | 59.42B | 46.75B | 44.13B | 46.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
133.08B | 145.56B | 118.37B | 127.78B | 131.79B | 117.45B | 99.94B | 102.25B | 110.95B |
|
Treasury Shares (Quarter)
|
0.10B | 0.07B | 0.08B | 0.05B | 0.05B | 0.09B | 0.04B | 0.05B | 0.05B |
|
Retained Earnings (Quarter)
|
73.30B | 77.74B | 54.62B | 55.74B | 66.80B | 58.54B | 45.88B | 43.31B | 45.41B |