|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99B | 0.64B | 5.96B | 0.59B | 5.09B | 0.24B | 0.15B | 0.14B | 0.05B | 0.25B | 0.19B | | 3.84B | | 6.97B | | 4.53B | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.34B | 0.10B | 0.06B | 0.07B | 0.16B | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | -0.32B | -0.88B | -0.63B | -0.61B | -0.26B | -0.33B | -0.29B | -0.97B | -0.43B | -1.27B | -0.58B | -0.47B | -0.28B | -0.92B | -0.54B | -0.68B | -0.37B | -0.98B | -0.79B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | | | | -0.27B | | | | -0.94B | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | | | | -0.14B | | | | -0.49B | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | | 6.26B | | 3.75B | | 5.40B | | 3.58B | | 6.53B | | 4.88B | | 7.14B | | 6.66B | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | | | | | 0.01B | | 0.42B | | 1.16B | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | | -0.14B | -0.82B | -0.70B | | -0.12B | | -0.92B | | 0.33B | 0.16B | | | 0.18B | -0.09B | -0.50B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | | -0.13B | -0.51B | -0.36B | | -0.03B | | -0.13B | | 0.09B | -0.23B | 0.06B | | -0.13B | 0.03B | -0.10B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.07B | | -0.07B | -0.33B | 0.03B | | -0.18B | -0.23B | -0.41B | -0.29B | -0.29B | -0.10B | -0.17B | | -0.06B | 0.10B | -0.05B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58B | | 0.71B | 0.50B | -0.07B | | | | -0.26B | | 0.78B | -0.47B | -0.18B | | 0.95B | 0.25B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61B | -0.47B | -0.65B | -0.45B | -0.80B | -0.26B | -0.25B | 0.37B | -0.40B | -0.04B | 0.26B | -0.44B | -0.59B | -0.20B | -0.47B | -0.80B | -0.51B | -0.27B | -0.81B | -0.68B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | | 0.13B | -0.09B | -0.11B | | 0.02B | | -0.27B | | -0.05B | -0.07B | -0.42B | | 0.39B | -0.46B | 0.35B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.35B | -0.46B | -0.26B | -0.26B | -0.22B | -0.31B | -0.17B | -0.23B | -0.26B | -0.41B | -0.23B | -0.26B | -0.32B | -0.56B | -0.25B | -0.33B | -0.35B | -0.61B | -0.35B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.08B | 0.07B | 0.03B | 0.01B | 0.02B | 0.10B | 0.02B | 0.00B | 0.05B | 0.16B | 0.00B | 0.04B | 0.00B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | -0.19B | -0.52B | -0.60B | -0.33B | -0.25B | -0.19B | -0.22B | -0.67B | -0.42B | -0.38B | -0.93B | -0.47B | -0.48B | -0.57B | | -0.23B | -0.48B | -0.41B | -0.46B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.43B | | | 0.00B | -0.02B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.01B | 0.88B | | -11.63B | -0.11B | -0.15B | -0.08B | -0.09B | -0.21B | -0.74B | -0.90B | -3.21B | | | 0.33B | -2.24B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | -0.02B | 0.03B | 0.07B | 0.03B | 0.03B | 0.01B | 0.06B | 0.05B | 0.09B | 0.15B | 0.06B | 0.65B | 0.23B | 0.02B | 0.03B | 0.02B | 0.14B | 0.02B | 0.04B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -1.23B | 5.25B | | -11.63B | | | | -1.05B | | | | -3.21B | -0.37B | -4.11B | | -2.24B | -0.86B | -2.10B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.01B | 0.02B | 0.07B | 0.03B | -0.16B | -0.21B | -0.04B | 0.02B | -0.11B | -0.01B | 0.02B | 0.05B | 0.03B | 0.02B | -0.21B | 0.02B | -0.03B | 0.08B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.94B | 11.12B | -11.48B | | -2.30B | | -11.83B | | -3.64B | -0.83B | -0.61B | -0.90B | -3.20B | -0.38B | -8.36B | | -5.21B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.07B | | -0.04B | -0.05B | -0.08B | 0.14B | 0.11B | -0.00B | -0.17B | 0.16B | -0.13B | -0.03B | 0.18B | -0.31B | 0.18B | 0.38B | -0.02B | 0.04B | -0.08B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | | -4.54B | | -10.23B | | -8.78B | | -1.11B | | 0.99B | | -1.57B | 5.71B | -5.49B | | -0.41B | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45B | 0.35B | 6.72B | 0.26B | 4.01B | 0.22B | 5.71B | 0.17B | 3.80B | 0.26B | 6.94B | 0.23B | 5.13B | 0.32B | 7.70B | 0.25B | 7.00B | 0.35B | 0.61B | 0.35B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 9.89B | 0.04B | | -10.18B | | -6.43B | | -1.11B | -0.83B | 5.93B | -0.90B | -1.53B | -0.76B | -5.33B | | -0.79B | -0.86B | -2.10B | |