|
Revenue (Quarter)
|
0.01M | 0.17M | 0.05M | 0.83M | 3.00M | 5.01M | 5.84M | 4.64M | 7.10M | 5.76M | 4.57M | 3.83M | 3.53M | 0.40M | 8.75M | 7.46M | 8.26M | 8.21M | 6.72M | 3.10M | 14.00M | 6.53M | 5.85M | 4.22M | 2.50M | 3.23M | 5.40M | 5.68M | 6.73M | 8.35M | 10.41M | 9.65M | 10.77M | 7.74M | 6.13M | 3.98M | 3.36M | 2.51M | 8.82M | 3.38M | 35.54M | 157.02M | -3.88M | 447.23M | 298.02M | 178.84M | 222.20M | 703.97M | 185.93M | 734.58M | 357.40M | 80.95M | 424.43M | 186.99M | 291.34M | 93.86M | 415.48M | 84.51M | 88.31M | 666.65M | 175.00M | 70.44M | 147.14M |
|
Cost of Revenue (Quarter)
|
| | | 0.34M | 1.23M | | | 3.79M | 5.12M | 3.84M | 1.95M | 1.71M | 1.63M | 2.28M | 2.60M | 3.02M | 5.10M | 4.03M | 2.84M | 2.46M | 2.69M | 2.75M | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 271.08M | 434.59M | 181.76M | 34.09M | 55.78M | 98.93M | 154.98M | 59.21M | 46.24M | 60.62M | 36.67M | 14.12M | 15.32M | 21.50M | 22.10M |
|
Gross Profit (Quarter)
|
| | | 0.49M | 1.77M | | | 0.86M | 1.99M | 1.93M | 2.62M | 2.12M | 1.90M | -1.88M | 6.14M | 4.44M | 3.16M | 4.19M | 3.89M | 0.64M | 11.31M | 3.78M | | | | | | | | | | | | | | | | | | | | | | 447.23M | 298.02M | 178.84M | 222.20M | 688.77M | -85.15M | 299.98M | 175.63M | 46.87M | 368.65M | 88.06M | 136.37M | 34.65M | 369.24M | 23.89M | 51.64M | 652.54M | 159.68M | 48.95M | 125.03M |
|
Research & Development (Quarter)
|
6.33M | 7.87M | 4.81M | 5.07M | 4.35M | 6.24M | 1.13M | 5.34M | 5.37M | 6.64M | 9.64M | 9.26M | 10.79M | 13.95M | 24.54M | 14.52M | 15.20M | 19.22M | 45.48M | 28.35M | 27.73M | 30.66M | 75.90M | 68.95M | 64.90M | 52.98M | | 37.65M | 39.26M | 41.86M | 49.66M | 44.51M | 44.54M | 41.33M | 43.41M | 35.47M | 30.42M | 18.61M | 29.34M | 16.89M | 34.85M | 294.09M | 401.20M | 592.67M | 570.68M | 408.19M | 962.96M | 383.48M | 289.65M | 304.30M | 257.85M | 247.10M | 219.47M | 106.23M | 164.70M | 92.68M | 106.95M | 87.16M | 104.38M | 88.94M | 79.23M | 98.27M | 75.88M |
|
Selling, General & Administrative (Quarter)
|
3.15M | 2.84M | 2.28M | 2.85M | 3.34M | 2.74M | 1.97M | 2.98M | 2.47M | 2.13M | 2.47M | 2.87M | 4.01M | 3.86M | 4.08M | 4.31M | 5.81M | 4.76M | 5.06M | 5.84M | 7.09M | 9.06M | 8.85M | 10.53M | 14.10M | 13.56M | | 8.85M | 8.94M | 8.12M | 8.54M | 8.65M | 8.22M | 8.31M | 9.22M | 8.73M | 9.61M | 7.90M | 8.18M | 9.38M | 17.72M | 56.88M | 61.31M | 63.19M | 73.16M | 77.79M | 84.21M | 95.99M | 108.16M | 122.88M | 161.66M | 112.53M | 93.72M | 107.46M | 155.24M | 86.80M | 101.30M | 70.75M | 78.34M | 48.09M | 43.61M | 31.66M | 34.12M |
|
Other Operating Expenses (Quarter)
|
| | | 0.34M | 1.23M | | 7.00M | 3.79M | 5.12M | 3.84M | 1.95M | 1.71M | 1.63M | 2.28M | -5.62M | 3.02M | 5.10M | 4.03M | -12.15M | | | | | | | | | | | | | | | | | | -42.12M | 96.38M | | | -18.20M | -196.59M | 242.41M | | | | | 15.20M | 271.08M | 434.59M | 181.76M | 34.09M | 55.78M | 98.93M | 154.98M | 59.21M | 46.24M | 60.62M | 36.67M | 14.12M | 15.32M | 118.53M | 22.91M |
|
Operating Expenses (Quarter)
|
9.47M | 10.71M | 7.08M | 8.26M | 8.92M | 8.98M | 10.10M | 12.11M | 12.96M | 12.61M | 14.06M | 13.84M | 16.43M | 20.08M | 23.00M | 21.85M | 26.11M | 28.00M | 38.39M | 34.19M | 34.82M | 39.72M | 84.75M | 79.48M | 79.00M | 66.54M | | 46.51M | 48.20M | 49.98M | 58.20M | 53.17M | 52.77M | 49.63M | 52.64M | 44.20M | 40.02M | 17.49M | 37.52M | 26.27M | 52.56M | 350.97M | 462.51M | 655.86M | 643.85M | 485.99M | 1,047.17M | 494.68M | 668.88M | 861.77M | 601.28M | 393.72M | 368.97M | 312.62M | 474.91M | 238.69M | 254.49M | 218.53M | 219.39M | 151.14M | 138.17M | 248.46M | 132.91M |
|
Operating Income (Quarter)
|
-9.47M | -10.54M | -7.03M | -7.43M | -5.92M | -3.97M | -4.26M | -7.47M | -5.86M | -6.85M | -9.49M | -10.01M | -12.90M | -15.28M | -14.25M | -14.38M | -17.85M | -19.79M | -31.66M | -24.31M | -20.82M | -33.20M | -78.90M | -75.26M | -76.50M | -63.31M | | -40.83M | -41.47M | -41.63M | -47.78M | -43.51M | -41.99M | -41.90M | -46.51M | -40.22M | -36.67M | -14.99M | -28.70M | -22.90M | -17.03M | -193.94M | -182.85M | -208.63M | -345.83M | -307.14M | -824.97M | 209.29M | -482.96M | -127.19M | -243.88M | -312.77M | 55.46M | -125.63M | -183.57M | -144.83M | 161.00M | -134.02M | -131.08M | 515.51M | 101.07M | -178.02M | 14.23M |
|
EBIT (Quarter)
|
-9.47M | -10.54M | -7.03M | -7.43M | -5.92M | -3.97M | -4.26M | -7.47M | -5.86M | -6.85M | -9.49M | -10.01M | -12.90M | -15.28M | -14.25M | -14.38M | -17.85M | -19.79M | -31.66M | -24.31M | -20.82M | -33.20M | -78.90M | -75.26M | -76.50M | -63.31M | | -40.83M | -41.47M | -41.63M | -47.78M | -43.51M | -41.99M | -41.90M | -46.51M | -40.22M | -36.67M | -14.99M | -28.70M | -22.90M | -17.03M | -193.94M | -182.85M | -208.63M | -345.83M | -307.14M | -824.97M | 209.29M | -482.96M | -127.19M | -243.88M | -312.77M | 55.46M | -125.63M | -183.57M | -144.83M | 161.00M | -134.02M | -131.08M | 515.51M | 101.07M | -178.02M | 14.23M |
|
Non Operating Investment Income (Quarter)
|
| | | -0.07M | 1.30M | | | 0.10M | -0.10M | -0.40M | 0.50M | | 0.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.01M | 0.02M | 0.13M | 0.13M | 0.12M | 0.13M | 0.19M | 0.21M | 0.47M | 0.67M | 0.55M | | 0.47M | 0.52M | 0.53M | 0.42M | 0.53M | 0.81M | 0.75M | 0.58M | 0.42M | 0.47M | 0.34M | 0.28M | 0.44M | 0.30M | 0.14M | 0.14M | 0.36M | 0.37M | 0.33M | 0.30M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.57M | 0.13M | -1.29M | | 1.30M | 0.74M | -1.95M | | | | | | | | | | 0.02M | -0.02M | | -0.14M | 0.07M | -0.05M | 0.00M | -0.03M | -0.01M | 0.01M | | 0.01M | -0.00M | 0.01M | 0.05M | 0.03M | 0.10M | -0.02M | -0.00M | -0.01M | -0.01M | 0.01M | 0.00M | | 2.61M | 0.95M | 10.04M | -6.23M | 3.03M | -4.06M | 0.43M | 1.65M | -19.87M | -34.78M | 63.97M | 24.36M | 5.53M | -2.98M | -26.91M | 3.65M | 7.73M | | -27.31M | 10.06M | 11.90M | 9.18M | -59.85M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -0.02M | | -0.14M | 0.07M | -0.05M | 0.00M | -0.03M | -0.01M | 0.01M | | 0.01M | -0.00M | 0.01M | 0.05M | 0.03M | 0.10M | -0.02M | -0.00M | -0.01M | -0.01M | 0.01M | 0.00M | | 2.61M | 0.95M | 10.04M | -6.23M | 3.03M | -4.06M | 0.43M | 1.65M | -19.87M | -34.78M | 63.97M | 24.36M | 5.53M | -2.98M | 10.98M | 3.65M | 7.73M | 15.92M | 13.13M | 10.06M | 11.90M | 9.18M | 9.50M |
|
EBT (Quarter)
|
-8.86M | -10.36M | -6.60M | -7.39M | -4.58M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -9.98M | -12.63M | -15.30M | -14.05M | -13.81M | -17.88M | -19.71M | -31.55M | -24.23M | -20.71M | -33.07M | -78.81M | -77.22M | -79.34M | -66.27M | | -43.87M | -44.46M | -44.62M | -50.89M | -46.38M | -44.59M | -44.55M | -49.33M | -43.21M | -39.59M | -18.05M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -219.70M | -348.77M | -316.39M | -829.67M | 206.07M | -509.07M | -166.14M | -184.51M | -292.72M | 57.87M | -131.47M | -176.70M | -145.29M | 164.59M | -122.33M | -73.58M | 519.85M | 107.45M | -203.04M | 17.90M |
|
Tax Provisions (Quarter)
|
| -0.14M | 0.59M | | 0.41M | | | | | | | 0.02M | 0.01M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.55M | 6.04M | 16.61M | 2.66M | 1.42M | 2.47M | -2.26M | 1.18M | -0.14M | -0.70M | 1.69M | 2.26M | 2.21M | -1.03M | 7.45M | 1.20M | 0.95M | -0.66M | 0.38M |
|
Profit After Tax (Quarter)
|
-8.86M | -10.22M | -6.29M | -7.45M | -4.99M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -10.00M | -12.63M | -1.50M | -14.05M | -13.81M | -17.86M | -19.73M | -31.55M | -24.37M | -20.64M | -33.12M | -78.81M | -77.25M | -79.35M | -66.25M | -57.11M | -43.85M | -44.47M | -44.61M | -50.84M | -46.35M | -44.49M | -44.57M | -49.33M | -43.22M | -39.60M | -18.04M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -222.72M | -352.32M | -322.43M | -846.28M | 203.41M | -510.49M | -168.61M | -182.25M | -293.90M | 58.01M | -130.78M | -178.39M | -147.55M | 162.38M | -121.30M | -81.03M | 518.60M | 106.51M | -202.38M | 17.53M |
|
Income from Continuing Operations (Quarter)
|
-8.86M | -10.22M | -7.18M | -7.39M | -4.99M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -10.00M | -12.63M | -15.30M | -14.05M | -13.81M | -17.88M | -19.71M | -31.55M | -24.23M | -20.71M | -33.07M | -78.81M | -77.22M | -79.34M | -66.27M | | -43.87M | -44.46M | -44.62M | -50.89M | -46.38M | -44.59M | -44.55M | -49.33M | -43.21M | -39.59M | -18.05M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -222.72M | -352.32M | -322.43M | -846.28M | 203.41M | -510.49M | -168.61M | -182.25M | -293.90M | 58.01M | -130.78M | -178.39M | -147.55M | 162.38M | -121.30M | -81.03M | 518.65M | 106.51M | -202.38M | 17.53M |
|
Consolidated Net Income (Quarter)
|
-8.86M | -10.22M | -7.18M | -7.39M | -4.99M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -10.00M | -12.63M | -15.30M | -14.05M | -13.81M | -17.88M | -19.71M | -31.55M | -24.23M | -20.71M | -33.07M | -78.81M | -77.22M | -79.34M | -66.27M | | -43.87M | -44.46M | -44.62M | -50.89M | -46.38M | -44.59M | -44.55M | -49.33M | -43.21M | -39.59M | -18.05M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -222.72M | -352.32M | -322.43M | -846.28M | 203.41M | -510.49M | -168.61M | -182.25M | -293.90M | 58.01M | -130.78M | -178.39M | -147.55M | 162.38M | -121.30M | -81.03M | 518.65M | 106.51M | -202.38M | 17.53M |
|
Income towards Parent Company (Quarter)
|
-8.86M | -10.22M | -7.18M | -7.39M | -4.99M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -10.00M | -12.63M | -15.30M | -14.05M | -13.81M | -17.88M | -19.71M | -31.55M | -24.23M | -20.71M | -33.07M | -78.81M | -77.22M | -79.34M | -66.27M | | -43.87M | -44.46M | -44.62M | -50.89M | -46.38M | -44.59M | -44.55M | -49.33M | -43.21M | -39.59M | -18.05M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -222.72M | -352.32M | -322.43M | -846.28M | 203.41M | -510.49M | -168.61M | -182.25M | -293.90M | 58.01M | -130.78M | -178.39M | -147.55M | 162.38M | -121.30M | -81.03M | 518.65M | 106.51M | -202.38M | 17.53M |
|
Net Income towards Common Stockholders (Quarter)
|
-8.86M | -10.22M | -7.18M | -7.39M | -4.99M | -3.21M | -3.71M | -7.34M | -5.92M | -7.22M | -8.04M | -10.00M | -12.63M | -15.30M | -14.05M | -13.81M | -17.88M | -19.71M | -31.55M | -24.23M | -20.71M | -33.07M | -78.81M | -77.22M | -79.34M | -66.27M | | -43.87M | -44.46M | -44.62M | -50.89M | -46.38M | -44.59M | -44.55M | -49.33M | -43.21M | -39.59M | -18.05M | -31.83M | -25.86M | -17.52M | -197.31M | -177.56M | -222.72M | -352.32M | -322.43M | -846.28M | 203.41M | -510.49M | -168.61M | -182.25M | -293.90M | 58.01M | -130.78M | -178.39M | -147.55M | 162.38M | -121.30M | -81.03M | 518.65M | 106.51M | -202.38M | 17.53M |
|
EPS (Basic) (Quarter)
|
-0.09 | -0.10 | -0.05 | -0.07 | -0.04 | -0.03 | -0.03 | -0.06 | -0.05 | -0.05 | -0.06 | -0.07 | -0.08 | -0.09 | -0.07 | -0.07 | -0.08 | -0.08 | -0.13 | -0.10 | -0.08 | -0.12 | -0.29 | -0.29 | -0.29 | -0.24 | -0.21 | -0.16 | -0.16 | -0.15 | -0.16 | -2.75 | -2.37 | -2.33 | -2.57 | -2.11 | -1.69 | -0.74 | -1.13 | -0.58 | -0.30 | -3.21 | -2.88 | -3.05 | -4.75 | -4.31 | -11.31 | 2.66 | -6.53 | -2.15 | -2.29 | -3.41 | 0.65 | -1.26 | -1.47 | -1.05 | 1.09 | -0.76 | -0.52 | 3.22 | 0.66 | -1.25 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32 | | -0.30 | -3.21 | -2.88 | -3.05 | -4.75 | -4.31 | -11.31 | 2.56 | -6.53 | -2.15 | -2.29 | -3.41 | 0.58 | -1.26 | -1.47 | -1.05 | 0.99 | -0.76 | -0.52 | 2.93 | 0.62 | -1.25 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
100.44M | 102.68M | 0.10M | 111.19M | 112.01M | 0.11M | 0.11M | 0.12M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.16M | 169.66M | 0.21M | 0.21M | 221.58M | 0.23M | 241.22M | 0.25M | 0.27M | 0.26M | 0.27M | 0.27M | 0.27M | 270.80M | 0.27M | 278.84M | 284.77M | 14.63M | 336.97M | 18.80M | 19.12M | 18.49M | 20.44M | 23.47M | 24.33M | 24.10M | 44.42M | 51.40M | 61.55M | 57.55M | 73.03M | 73.58M | 73.97M | 74.40M | 76.46M | 77.31M | 78.27M | 78.18M | 86.16M | 89.36M | 93.05M | 100.77M | 139.92M | 148.38M | 149.49M | 152.19M | 161.05M | 161.54M | 161.81M | 161.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | | 58.62M | 61.55M | 57.55M | 73.03M | 73.58M | 73.97M | 74.40M | 80.71M | 78.14M | 78.27M | 78.18M | 86.16M | 104.06M | 103.43M | 100.77M | 139.92M | 145.12M | 149.49M | 152.19M | 177.62M | 177.22M | 162.35M | 173.10M |
|
EBITDA (Quarter)
|
-9.47M | -10.54M | -7.03M | -7.33M | -5.92M | -3.97M | -4.26M | -7.19M | -5.86M | -6.85M | -9.49M | -10.01M | -12.90M | -15.28M | -14.25M | -14.38M | -17.85M | -19.79M | -31.66M | -24.31M | -20.82M | -33.20M | -78.90M | -75.26M | -76.50M | -63.31M | | -40.83M | -41.47M | -41.63M | -47.78M | -43.51M | -41.99M | -41.90M | -46.51M | -40.22M | -36.67M | -14.99M | -28.70M | -22.90M | -17.03M | -193.94M | -182.85M | -208.63M | -345.83M | -307.14M | -824.97M | 209.29M | -482.96M | -127.19M | -243.88M | -312.77M | 55.46M | -125.63M | -183.57M | -144.83M | 161.00M | -134.02M | -131.08M | 515.51M | 101.07M | -178.02M | 14.23M |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.03M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.04M | 0.06M | 0.15M | 0.05M | 0.05M | 0.05M | 0.01M | 0.04M | 0.03M | 0.06M | 0.12M | 2.43M | 3.51M | 3.51M | | 3.51M | 3.52M | 3.52M | 3.52M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 4.46M | 3.88M | 4.84M | 5.97M | 5.18M | 5.14M | 4.88M | 6.23M | 4.17M | 4.60M | 4.32M | 3.12M | 2.86M | 4.12M | 4.11M | 4.14M | 4.24M | 7.58M | 5.72M | 5.52M | 5.48M | 5.82M |
|
Tax Rate (Quarter)
|
| 1.31% | -8.88% | | -8.99% | | | | | | | -0.17% | -0.04% | | -0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.37% | -1.02% | -1.91% | -2.00% | 1.29% | -0.28% | -1.49% | 1.22% | -0.40% | -0.25% | 0.53% | -0.96% | -1.56% | 1.34% | 0.84% | -10.12% | 0.23% | 0.88% | 0.32% | 2.10% |