|
Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.04B | 0.16B | 0.28B | 0.45B | 0.30B | 0.18B | 0.22B | 0.70B | 0.19B | 0.73B | 0.36B | 0.08B | 0.42B | 0.19B | 0.29B | 0.09B | 0.42B | 0.08B | 0.09B | 0.67B | 0.17B | 0.07B |
|
Cost of Revenue
|
| | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.27B | 0.43B | 0.18B | 0.03B | 0.06B | 0.10B | 0.15B | 0.06B | 0.05B | 0.06B | 0.04B | 0.01B | 0.02B | 0.02B |
|
Gross Profit
|
| | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | -0.09B | 0.30B | 0.18B | 0.05B | 0.37B | 0.09B | 0.14B | 0.03B | 0.37B | 0.02B | 0.05B | 0.65B | 0.16B | 0.05B |
|
Research & Development
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.29B | 0.40B | 0.59B | 0.57B | 0.41B | 0.96B | 0.38B | 0.29B | 0.30B | 0.26B | 0.25B | 0.22B | 0.11B | 0.16B | 0.09B | 0.11B | 0.09B | 0.10B | 0.09B | 0.08B | 0.10B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.11B | 0.12B | 0.16B | 0.11B | 0.09B | 0.11B | 0.16B | 0.09B | 0.10B | 0.07B | 0.08B | 0.05B | 0.04B | 0.03B |
|
Other Operating Expenses
|
| | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.01B | | | | | | | | | | | | | | | | | | -0.05B | -0.02B | 0.12B | | -0.03B | -0.20B | 0.24B | | | | | 0.02B | 0.27B | 0.43B | 0.18B | 0.03B | 0.06B | 0.10B | 0.15B | 0.06B | 0.05B | 0.06B | 0.04B | 0.01B | 0.02B | 0.12B |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.03B | 0.05B | 0.35B | 0.46B | 0.66B | 0.64B | 0.49B | 1.05B | 0.49B | 0.67B | 0.86B | 0.60B | 0.39B | 0.37B | 0.31B | 0.47B | 0.24B | 0.25B | 0.22B | 0.22B | 0.15B | 0.14B | 0.25B |
|
Operating Income
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.01B | -0.03B | -0.02B | -0.02B | -0.19B | -0.18B | -0.21B | -0.35B | -0.31B | -0.82B | 0.21B | -0.48B | -0.13B | -0.24B | -0.31B | 0.06B | -0.13B | -0.18B | -0.14B | 0.16B | -0.13B | -0.13B | 0.52B | 0.10B | -0.18B |
|
EBIT
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.01B | -0.03B | -0.02B | -0.02B | -0.19B | -0.18B | -0.21B | -0.35B | -0.31B | -0.82B | 0.21B | -0.48B | -0.13B | -0.24B | -0.31B | 0.06B | -0.13B | -0.18B | -0.14B | 0.16B | -0.13B | -0.13B | 0.52B | 0.10B | -0.18B |
|
Non Operating Investment Income
|
| | | | -0.00B | | | | -0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | | | | | | | | | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.02B | -0.03B | 0.06B | 0.02B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.03B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.02B | -0.03B | 0.06B | 0.02B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBT
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.83B | 0.21B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.07B | 0.52B | 0.11B | -0.20B |
|
Tax Provisions
|
| | | | | | -0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
0.01B | 0.01B | -0.01B | 40.35B | -0.01B | -0.01B | -0.01B | -35.71B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.85B | 0.20B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.08B | 0.52B | 0.11B | -0.20B |
|
Income from Continuing Operations
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.85B | 0.20B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.08B | 0.52B | 0.11B | -0.20B |
|
Consolidated Net Income
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.85B | 0.20B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.08B | 0.52B | 0.11B | -0.20B |
|
Income towards Parent Company
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.85B | 0.20B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.08B | 0.52B | 0.11B | -0.20B |
|
Net Income towards Common Stockholders
|
| | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.07B | -0.06B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.20B | -0.18B | -0.22B | -0.35B | -0.32B | -0.85B | 0.20B | -0.51B | -0.17B | -0.18B | -0.29B | 0.06B | -0.13B | -0.18B | -0.15B | 0.16B | -0.12B | -0.08B | 0.52B | 0.11B | -0.20B |
|
EPS (Basic)
|
| | | | | -0.10 | -0.10 | -0.05 | -0.07 | -0.04 | -0.03 | -0.03 | -0.06 | -0.05 | -0.05 | -0.06 | -0.07 | -0.08 | -0.09 | -0.07 | -0.07 | -0.08 | -0.08 | -0.13 | -0.10 | -0.08 | -0.12 | -0.29 | -0.29 | -0.29 | -0.24 | -0.21 | -0.16 | -0.16 | -0.15 | -0.16 | -2.75 | -2.37 | -2.33 | -2.57 | -2.11 | -1.69 | -0.74 | -1.13 | -0.58 | -0.30 | -3.21 | -2.88 | -3.05 | -4.75 | -4.31 | -11.31 | 2.66 | -6.53 | -2.15 | -2.29 | -3.41 | 0.65 | -1.26 | -1.47 | -1.05 | 1.09 | -0.76 | -0.52 | 3.22 | 0.66 | -1.25 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32 | | -0.54 | -3.21 | -2.88 | -3.05 | -4.75 | -4.31 | -11.31 | 2.56 | -6.53 | -2.15 | -2.29 | -3.41 | 0.58 | -1.26 | -1.47 | -1.05 | 0.99 | -0.76 | -0.52 | 2.93 | 0.62 | -1.25 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.12B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Shares Outstanding (Diluted Average)
|
| | | 19.21B | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.14B | 0.17B | 0.16B | 0.15B | 0.18B | 0.18B | 0.17B |
|
EBITDA
|
| 0.02B | -7.36B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.01B | -0.03B | -0.02B | -0.02B | -0.19B | -0.18B | -0.21B | -0.35B | -0.31B | -0.82B | 0.21B | -0.48B | -0.13B | -0.24B | -0.31B | 0.06B | -0.13B | -0.18B | -0.14B | 0.16B | -0.13B | -0.13B | 0.52B | 0.10B | -0.18B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| | | | | | 1.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29% | | | 1.22% | | | 0.53% | | | 1.34% | 0.84% | | 0.23% | 0.88% | 0.32% |