Novavax Growth Metrics (2009-2025) | NVAX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.91%-5.84%4.53%-12.57%-6.95%0.58%-15.42%-11.05%-2.14%11.00%20.07%53.73%43.81%20.71%204.27%129.74%121.47%17.39%100.75%39.87%35.02%23.62%13.59%2.14%-38.99%-32.25%-27.32%-23.28%-23.63%-19.65%-25.02%-31.25%-19.83%-33.74%-34.20%-16.84%48.23%392.23%472.79%814.96%695.07%194.95%171.81%62.83%8.68%-4.60%-11.63%-12.34%-45.58%-35.76%-26.91%-20.42%-12.26%7.93%3.34%-13.19%-4.47%-26.51%-31.10%
Assets Growth (3y) 0.33%1.68%2.01%6.13%9.40%10.46%45.65%46.46%46.07%60.64%85.60%76.70%71.27%55.66%81.74%78.11%23.32%18.81%18.26%3.10%-14.32%-12.37%-14.77%-18.63%-27.98%-28.81%-28.96%-24.02%-3.18%37.87%41.38%73.60%111.41%112.68%117.18%131.39%133.98%140.15%139.62%135.49%67.54%21.81%20.63%4.34%-19.64%-12.87%-12.61%-15.40%-23.02%-20.13%-19.57%
Assets Growth (5y) 26.32%26.38%42.24%43.85%38.53%38.83%53.23%49.91%46.95%42.73%39.42%35.81%32.91%24.20%22.84%25.20%0.44%-2.42%0.25%-8.92%-5.65%17.03%18.46%32.60%34.50%39.26%41.05%45.56%50.97%49.12%46.67%49.50%41.08%42.60%45.92%53.93%43.64%57.21%59.71%55.26%31.56%7.47%4.56%
Assets (QoQ) 7.74%3.63%12.82%-11.95%-8.53%15.04%-5.64%-6.29%-1.13%-3.26%-0.76%3.10%12.15%4.64%27.06%-3.56%-5.86%163.75%-4.06%-7.03%59.00%-3.22%-4.72%-4.60%53.48%-11.39%-12.45%-14.21%-8.32%-1.60%-6.08%-9.45%-8.74%3.53%-12.36%-16.97%6.41%-14.43%-12.98%4.94%89.68%184.16%1.27%67.63%64.83%5.41%-6.68%0.42%10.02%-7.47%-13.56%-0.39%-31.70%9.23%-1.66%8.47%-24.70%34.36%-5.84%-8.88%-17.14%3.37%-11.72%
Capital Expenditures Growth (1y) -944.44%1,404.76%478.72%-88.01%106.23%-90.00%-66.85%48.48%1,782.93%121.90%377.12%991.33%99.74%431.25%42.54%-52.17%-42.35%-40.74%88.85%133.72%447.13%357.26%45.43%93.22%13.43%26.35%-10.10%-30.89%-80.35%-77.68%-69.09%-79.77%-86.16%-74.96%-67.67%-19.97%436.67%54.05%-9.09%-58.22%-84.47%689.71%2,323.89%19,281.02%10,924.80%303.06%39.70%-68.04%22.10%62.21%102.06%72.08%17.68%-71.63%-26.28%-61.61%-65.26%-58.77%-92.44%-78.14%-82.26%-91.41%47.01%
Capital Expenditures Growth (3y) 142.46%69.79%99.91%24.78%63.16%5.64%31.12%97.89%178.85%91.16%134.18%130.20%84.70%143.26%57.60%29.26%52.95%50.72%35.16%46.14%6.83%8.84%-26.07%-35.35%-68.64%-58.67%-55.21%-51.81%-47.35%-55.84%-55.05%-59.25%-51.33%44.96%92.41%301.67%351.23%266.01%213.40%195.79%175.46%272.36%309.00%374.14%441.08%22.87%27.67%-40.45%-20.68%-42.54%-51.72%-47.54%-58.30%-78.42%-56.57%
Capital Expenditures Growth (5y) 74.35%61.87%78.50%16.78%56.51%26.15%44.00%103.62%166.55%109.50%75.80%74.74%7.02%32.34%1.70%-21.29%-37.25%-28.16%-24.41%-12.76%-1.97%-13.04%-34.70%-38.17%-51.92%-2.99%14.63%55.40%20.09%22.34%25.20%33.18%73.06%81.90%82.25%104.36%165.53%86.51%114.92%76.43%53.58%43.29%30.68%54.99%57.72%-41.99%-25.39%
Capital Expenditures (QoQ) -66.67%-79.05%685.64%-159.76%308.21%-48.03%-81.46%-68.94%234.15%72.26%-16.95%293.88%-60.62%270.39%89.96%-27.91%4.73%-0.62%-36.26%-13.10%7.65%216.72%-21.12%103.43%-10.03%0.73%4.81%19.42%0.22%-28.32%-19.43%-66.05%13.84%-0.73%-47.27%-76.78%106.00%28.16%30.56%55.71%-40.87%-24.37%-40.00%-42.13%2,907.20%132.14%379.75%-67.08%9.94%-19.54%9.75%25.76%46.06%0.22%-6.53%-13.99%-64.78%160.40%-51.32%-22.19%-58.20%-52.28%40.82%-36.85%-79.75%716.60%
Cash & Equivalents Growth (1y) 630.26%648.55%-45.92%-79.20%-78.43%38.60%-11.70%74.97%65.98%17.12%-25.00%23.36%-34.96%-83.21%1,040.74%586.65%1,118.23%3,934.85%-71.86%-72.93%95.64%61.17%300.73%187.95%-38.51%-46.59%-13.17%55.04%-27.51%-15.22%-13.09%-26.36%18.32%16.73%-45.80%-34.01%-13.84%-18.63%25.97%12.36%84.09%489.48%369.56%602.08%1,009.33%388.90%479.64%173.78%-21.27%-33.70%-33.89%-11.76%-60.22%-63.22%-49.16%-57.48%-23.10%34.45%-11.90%-6.73%-45.21%-62.70%-53.28%
Cash & Equivalents Growth (3y) 57.38%121.75%-28.99%-23.43%-38.48%-35.17%96.21%145.64%136.04%99.44%34.03%31.86%149.34%121.83%134.32%74.91%144.71%226.26%-0.70%6.51%-4.46%-9.97%44.61%48.69%-19.21%-19.15%-25.77%-9.00%-9.59%-6.96%-15.97%-18.26%23.35%77.57%47.45%73.31%160.10%186.24%224.87%178.48%152.39%167.34%162.05%156.93%51.46%6.03%24.90%0.90%-37.78%-31.05%-33.34%-29.53%-44.86%-43.08%-40.63%
Cash & Equivalents Growth (5y) 76.32%128.51%2.83%-3.56%40.88%77.70%53.49%63.12%73.72%46.85%52.98%59.23%47.19%37.66%57.55%43.62%65.90%102.88%-14.34%-10.10%-2.33%-7.07%15.60%19.51%-3.51%20.45%19.32%42.83%72.09%87.56%74.43%60.03%74.95%78.55%65.15%65.92%40.68%41.73%63.05%51.96%37.52%56.70%51.80%46.41%7.92%-9.78%-4.32%
Cash & Equivalents (QoQ) 76.44%1,841.23%29.26%0.00%-75.63%71.66%-50.29%3.68%56.64%9.36%-1.49%-1.64%10.53%-29.97%62.03%-48.14%-71.47%4,658.86%-2.47%-7.99%-5.52%-66.81%-6.20%565.07%-22.17%-17.47%-32.60%42.01%-32.39%34.18%20.35%-33.60%-20.92%37.54%1.98%6.67%-21.98%-36.14%24.18%39.28%-26.32%-1.15%10.76%128.21%135.93%-21.26%65.60%260.59%3.98%-6.65%-21.78%3.69%-12.44%-6.91%4.40%-53.25%-19.05%28.70%-12.69%-15.46%41.53%-15.67%-7.57%-50.34%-3.64%5.63%
Cash from Investing Activities Growth (1y) -21,923.53%897.12%-274.98%-2,661.24%153.81%639.45%191.56%124.33%-140.95%-173.87%-302.79%-2,228.73%-52.11%29.17%309.72%153.53%295.03%-3,104.90%-451.03%89.36%83.36%61.66%82.98%-44.90%-1,052.55%148.17%1,105.11%798.68%85.08%-86.67%-54.67%-80.49%181.42%-2,008.53%-80.94%188.24%-9.11%104.19%124.77%-100.45%-408.52%-9,399.31%-660.34%-14,308.33%345.30%93.15%87.90%47.42%-111.88%-90.50%-142.16%-34.83%-40.01%68.35%37.70%58.86%69.22%-4,691.19%273.52%1,686.33%-911.30%129.81%-527.83%
Cash from Investing Activities Growth (3y) -268.62%-251.80%-73.79%-412.58%30.54%-80.37%80.63%68.37%6.70%-165.74%-156.77%178.39%95.22%-105.69%-7.81%36.77%-224.17%99.32%81.78%110.88%-66.39%26.51%40.53%-1.14%4.99%-7.02%42.08%71.62%28.27%-52.58%-42.10%-26.04%-31.68%-324.26%-63.87%-56.82%90.18%35.60%-52.18%-32.74%-42.59%-141.83%-53.86%-367.46%25.83%65.43%43.27%33.68%-27.06%-206.84%66.53%121.04%-63.33%86.82%-66.61%
Cash from Investing Activities Growth (5y) 169.69%-297.17%-91.74%166.52%26.18%-118.26%-18.40%37.38%-87.57%25.36%91.19%154.54%-50.54%20.67%50.45%24.40%43.75%-72.02%-12.30%39.45%14.04%15.10%18.46%-15.01%-39.30%-36.72%-61.35%-39.36%23.18%-21.79%-16.34%-16.98%7.82%-63.57%-22.01%-27.10%-25.75%30.60%-33.87%-16.95%-19.01%-184.43%12.17%267.32%-4.90%20.97%-6.27%
Cash from Investing Activities (QoQ) -252.94%2,275.00%-94.30%-11,603.88%105.59%-577.44%16.52%341.68%-23.23%-40.88%-77.81%-506.72%-38.47%-62.30%-132.89%70.94%35.52%580.57%-40.56%5.89%-1,159.49%47.36%132.06%2.54%-321.54%76.63%203.79%-1,872.57%111.20%387.70%-7.20%-129.43%110.01%1,557.76%-60.05%22.81%-334.64%116.55%504.28%-61.28%-89.18%787.99%-101.20%-26,625.93%-226.04%46.49%69.10%555.01%-109.11%5.51%-34.24%-2.82%-46.06%-20.11%25.25%-6.77%66.98%-136.42%50.64%20.14%-5,040.79%108.56%351.26%-150.91%251.53%-222.89%
Cash from Operations Growth (1y) -39.44%-28.04%-29.61%53.11%3.61%10.15%60.07%50.60%53.32%27.05%-39.45%-13.35%-150.78%-24.60%-221.31%-277.09%-93.05%-43.34%-6.68%-61.20%-49.23%-12.62%-79.71%-176.97%-129.03%-403.42%-118.59%-17.90%36.28%80.01%29.15%32.77%-48.49%-222.27%24.14%-4.30%23.41%24.91%3.74%47.55%54.33%485.27%79.86%-441.50%2,969.26%24.89%-2,087.83%-166.32%-113.35%-218.34%72.77%65.59%-267.86%-0.61%-2.45%-50.05%74.34%282.78%-265.18%2.03%-122.01%-140.57%174.44%
Cash from Operations Growth (3y) 14.40%5.68%10.30%35.97%-4.10%6.53%-21.40%-28.29%-31.23%-9.22%-68.45%-90.29%-93.32%-26.23%-83.31%-156.30%-87.56%-101.05%-61.22%-73.95%-29.62%-4.27%-40.66%-29.97%-29.41%-48.03%-5.52%6.14%10.18%21.49%19.72%28.35%19.62%124.55%47.22%-43.62%129.17%77.72%-61.87%-96.30%-20.48%-78.57%-6.26%-70.56%-141.52%-51.64%-82.75%-11.20%-28.58%29.59%-0.62%20.32%-27.97%9.30%68.51%
Cash from Operations Growth (5y) -24.88%-8.43%-19.86%-9.80%-26.59%-5.68%-27.96%-56.63%-50.51%-49.17%-79.77%-86.39%-60.18%-15.15%-57.00%-67.91%-44.24%-39.25%-17.63%-29.85%-19.89%-22.36%-15.24%-3.73%5.39%62.65%25.61%-18.62%62.97%34.05%-17.92%-39.61%-14.74%-68.98%2.61%-22.11%-37.57%-33.88%-3.42%-31.32%-10.55%65.65%-35.03%-48.80%-51.67%-25.41%79.42%
Cash from Operations (QoQ) -8.52%12.10%-93.02%24.27%0.35%11.02%30.17%-55.66%7.11%60.45%13.61%-47.09%-45.17%24.40%29.78%-225.43%27.87%-94.94%17.59%-66.61%46.45%-45.09%-24.53%-54.24%59.59%-131.51%-91.93%-27.54%11.17%-0.52%-3.52%31.06%72.13%-256.18%1.76%-52.25%39.51%16.16%-35.07%-11.80%40.69%-7.48%26.40%2.67%600.36%-105.62%-1,878.88%615.75%-78.22%-198.43%-140.89%74.15%-93.09%77.35%-204.37%-176.36%47.19%76.94%-345.80%52.74%476.12%-146.08%-19.60%-7.10%31.27%184.55%
EBITDA Margin Growth (1y) -24.80M365.52M16.34M0.59M1.37M0.07M0.01M-0.00M-0.01M-0.01M-0.03M-0.02M0.00M0.01M0.01M0.01M-0.03M-0.06M0.01M-0.03M-0.09M-0.10M-0.29M-0.15M0.03M0.11M0.24M0.15M0.05M0.03M0.02M-0.00M-0.03M-0.06M-0.07M-0.01M0.04M0.03M0.10M0.05M0.03M0.06M-0.01M-0.00M-0.03M0.01M-0.01M0.02M0.03M-0.04M0.03M-0.00M523.000.02M0.00M-0.01M-0.01M0.02M0.00M-0.01M
EBITDA Margin Growth (3y) -8.45M366.11M16.33M0.57M1.36M0.07M-0.00M-0.02M-0.04M-0.06M-0.01M-0.04M-0.11M-0.15M-0.27M-0.16M-0.08M-0.05M-0.04M-0.03M0.00M0.03M-0.02M-0.00M0.06M0.08M0.20M0.14M0.07M0.00M0.06M0.04M0.04M0.04M0.03M0.04M0.04M0.10M0.08M0.06M0.03M0.03M0.01M0.01M238.00-0.01M0.02M0.00M0.02M0.00M0.03M-0.02M
EBITDA Margin Growth (5y) -8.46M366.10M16.35M0.55M1.24M-0.09M-0.29M-0.19M-0.09M-0.06M-0.05M-0.04M-0.03M-0.02M-0.00M-0.02M-0.06M-0.08M-0.09M-0.04M0.01M0.01M0.01M0.04M0.13M0.17M0.29M0.18M0.06M0.07M0.04M0.05M0.04M0.01M0.04M0.05M0.07M0.09M0.11M0.04M0.02M0.08M0.01M-0.01M
EBITDA Margin (QoQ) -374.56M15.76M-0.78M1.29M0.07M0.01M637.00-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.00M0.02M-0.00M-0.00M-0.00M-0.02M-0.03M0.06M-0.04M-0.08M-0.04M-0.13M0.11M0.10M0.03M0.01M0.01M0.00M816.000.01M-0.02M-0.02M-0.03M-0.01M0.05M0.03M-0.04M0.06M-0.01M0.01M0.00M-0.01M-0.01M-0.02M0.04M-0.03M0.02M-0.01M-0.03M0.04M-0.01M418.00-0.01M0.02M-0.02M0.00M0.02M-0.00M-0.03M
EBIT Growth (1y) 48.31%62.35%39.43%-0.50%1.11%-72.61%-122.94%-33.99%-120.29%-123.08%-50.11%-43.78%-38.40%-29.52%-122.16%-69.02%-16.64%-67.76%-149.18%-209.55%-267.41%-90.69%31.50%45.75%45.79%34.25%11.58%-6.58%-1.26%-0.65%2.66%7.56%12.69%64.23%38.28%43.07%53.56%-1,194.07%-537.01%-811.18%-1,931.06%-58.37%-351.17%200.32%-39.65%58.59%70.44%-249.44%111.48%1.22%24.73%53.69%190.31%-6.68%28.59%455.94%-37.22%-32.83%
EBIT Growth (3y) -4.04%-13.18%-26.55%-24.64%-44.46%-70.85%-95.17%-48.22%-52.64%-69.24%-102.55%-95.94%-81.01%-60.62%-55.94%-41.58%-32.44%-28.13%-14.70%-21.41%-26.35%-8.07%16.15%18.85%21.74%38.14%19.02%17.53%25.68%-67.02%-56.41%-68.62%-101.94%-94.26%-160.79%93.13%-136.17%-103.98%-104.05%-139.05%73.88%13.47%-0.13%11.46%35.09%24.15%45.84%35.05%30.24%-11.86%
EBIT Growth (5y) -12.70%-25.80%-62.18%-58.90%-66.82%-74.01%-66.22%-40.46%-47.93%-43.47%-38.15%-34.18%-26.63%-22.36%-26.69%-22.83%-15.48%5.41%1.94%1.19%3.94%-42.33%-18.30%-22.62%-35.22%-37.14%-72.48%48.11%-63.39%-25.03%-38.54%-48.36%27.13%-24.56%-31.60%-29.20%44.91%-54.99%-35.49%89.62%51.33%1.70%
EBIT Margin Growth (1y) 16.34M0.59M1.37M0.07M0.01M-0.00M-0.01M-0.01M-0.03M-0.02M0.00M0.01M0.01M0.01M-0.03M-0.06M0.01M-0.03M-0.09M-0.10M-0.29M-0.15M0.03M0.11M0.24M0.15M0.05M0.03M0.02M-0.00M-0.03M-0.06M-0.07M-0.01M0.04M0.03M0.10M0.05M0.03M0.06M-0.01M-0.00M-0.03M0.01M-0.01M0.02M0.03M-0.04M0.03M-0.00M523.000.02M0.00M-0.01M-0.01M0.02M0.00M-0.01M
EBIT Margin Growth (3y) 16.33M0.57M1.36M0.07M-0.00M-0.02M-0.04M-0.06M-0.01M-0.04M-0.11M-0.15M-0.27M-0.16M-0.08M-0.05M-0.04M-0.03M0.00M0.03M-0.02M-0.00M0.06M0.08M0.20M0.14M0.07M0.00M0.06M0.04M0.04M0.04M0.03M0.04M0.04M0.10M0.08M0.06M0.03M0.03M0.01M0.01M238.00-0.01M0.02M0.00M0.02M0.00M0.03M-0.02M
EBIT Margin Growth (5y) 16.35M0.55M1.24M-0.09M-0.29M-0.19M-0.09M-0.06M-0.05M-0.04M-0.03M-0.02M-0.00M-0.02M-0.06M-0.08M-0.09M-0.04M0.01M0.01M0.01M0.04M0.13M0.17M0.29M0.18M0.06M0.07M0.04M0.05M0.04M0.01M0.04M0.05M0.07M0.09M0.11M0.04M0.02M0.08M0.01M-0.01M
EBIT Margin (QoQ) 15.76M-0.78M1.29M0.07M0.01M637.00-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.00M0.02M-0.00M-0.00M-0.00M-0.02M-0.03M0.06M-0.04M-0.08M-0.04M-0.13M0.11M0.10M0.03M0.01M0.01M0.00M816.000.01M-0.02M-0.02M-0.03M-0.01M0.05M0.03M-0.04M0.06M-0.01M0.01M0.00M-0.01M-0.01M-0.02M0.04M-0.03M0.02M-0.01M-0.03M0.04M-0.01M418.00-0.01M0.02M-0.02M0.00M0.02M-0.00M-0.03M
EBIT (QoQ) 7.99%33.28%-5.66%20.31%32.98%-7.33%-75.32%21.59%-16.98%-38.63%-5.37%-28.92%-18.46%6.72%-0.93%-24.09%-10.86%-60.01%23.22%14.36%-59.45%-137.66%4.61%-1.64%17.24%14.63%24.46%-1.58%-0.38%-14.79%8.94%3.49%0.22%-11.01%13.52%8.84%59.13%-91.53%20.23%25.64%-1,039.03%5.72%-14.10%-65.76%11.19%-168.59%125.37%-330.76%73.66%-91.75%-28.25%117.73%-326.54%-46.12%21.10%211.16%-183.24%2.19%493.28%-80.39%-276.13%
EBT Growth (1y) 27.94%68.99%43.86%0.68%20.57%-124.69%-116.87%-36.03%-113.31%-112.00%-74.87%-38.39%-41.61%-28.81%-124.51%-75.44%-15.83%-67.79%-149.82%-218.72%-283.04%-100.38%27.53%43.19%43.96%32.67%10.89%-5.74%-0.28%0.15%3.06%6.85%11.20%59.49%35.47%40.14%55.75%-993.25%-457.82%-749.45%-1,890.58%-60.35%-367.25%193.80%-45.96%47.49%77.76%-242.05%111.37%20.87%4.23%50.37%184.43%6.95%58.36%457.80%-34.71%-65.97%
EBT Growth (3y) -6.88%-13.89%-28.65%-23.20%-33.87%-83.07%-104.20%-48.92%-51.81%-66.09%-114.06%-97.79%-84.52%-63.00%-59.59%-47.00%-35.48%-31.31%-17.28%-24.17%-29.12%-10.44%14.46%17.60%20.68%35.18%17.70%16.15%26.69%-64.14%-51.67%-67.94%-98.50%-92.22%-156.21%89.17%-134.27%-109.58%-79.63%-124.52%74.38%12.66%0.16%12.88%35.21%27.15%55.41%36.13%30.28%-6.91%
EBT Growth (5y) -14.90%-26.13%-64.22%-59.91%-60.48%-83.19%-72.82%-43.00%-49.67%-43.96%-44.65%-35.97%-28.70%-23.83%-28.55%-25.62%-17.23%1.74%-0.18%-1.32%3.29%-42.94%-17.64%-23.26%-34.46%-36.71%-70.78%46.28%-62.84%-30.08%-29.38%-44.55%26.95%-24.16%-29.07%-27.45%43.84%-46.63%-18.24%85.73%52.07%-0.57%
EBT Margin Growth (1y) 14.75M0.59M1.29M0.07M0.02M-0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.01M0.01M0.01M-0.03M-0.06M0.01M-0.03M-0.09M-0.10M-0.30M-0.15M0.03M0.11M0.25M0.15M0.06M0.03M0.02M-0.00M-0.03M-0.06M-0.08M-0.01M0.04M0.03M0.11M0.06M0.03M0.07M-0.01M-0.01M-0.03M0.01M-0.02M0.02M0.03M-0.04M0.03M-0.00M-903.000.02M0.00M-0.01M-0.00M0.02M0.00M-0.01M
EBT Margin Growth (3y) 14.74M0.56M1.28M0.07M0.00M-0.02M-0.04M-0.06M-0.01M-0.04M-0.12M-0.16M-0.28M-0.17M-0.09M-0.06M-0.04M-0.03M-0.00M0.03M-0.03M-0.01M0.05M0.07M0.20M0.13M0.07M638.000.06M0.04M0.04M0.04M0.03M0.04M0.04M0.11M0.09M0.07M0.03M0.04M0.01M0.01M284.00-0.01M0.02M0.00M0.03M0.00M0.03M-0.03M
EBT Margin Growth (5y) 14.76M0.54M1.16M-0.09M-0.29M-0.20M-0.10M-0.06M-0.06M-0.04M-0.03M-0.02M-0.01M-0.03M-0.06M-0.09M-0.10M-0.05M0.01M0.00M0.01M0.04M0.13M0.18M0.31M0.19M0.07M0.08M0.04M0.05M0.04M0.01M0.04M0.05M0.07M0.09M0.12M0.06M0.03M0.08M0.01M-0.02M
EBT Margin (QoQ) 14.18M-0.70M1.21M0.06M0.02M75.00-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.00M0.02M-0.00M-0.00M-0.00M-0.02M-0.03M0.06M-0.04M-0.08M-0.05M-0.13M0.11M0.10M0.03M0.01M0.01M0.00M823.000.01M-0.02M-0.02M-0.03M-0.01M0.05M0.04M-0.04M0.07M-0.01M0.01M0.00M-0.01M-0.01M-0.02M0.04M-0.03M0.03M-0.00M-0.03M0.04M-0.01M966.00-0.01M0.02M-0.02M0.01M0.02M-0.00M-0.03M
EBT (QoQ) -0.15%36.29%-11.93%-0.91%56.90%-15.35%-98.00%19.30%-21.91%-11.33%-24.19%-26.55%-21.16%8.16%1.72%-29.49%-10.21%-60.07%23.20%14.51%-59.65%-138.31%2.02%-2.75%16.48%13.81%23.19%-1.37%-0.34%-14.06%8.85%3.87%0.09%-10.73%12.42%8.36%54.42%-76.37%18.75%32.26%-1,026.13%10.01%-23.73%-58.75%9.28%-162.23%124.84%-347.04%67.36%-11.06%-58.65%119.77%-327.21%-34.40%17.78%213.28%-174.33%39.85%806.49%-79.33%-288.95%
Enterprise Value Growth (1y) 167.04%-33.00%-39.86%15.83%28.00%6.72%-16.98%-46.89%-50.02%-19.65%58.17%86.08%121.23%65.81%28.55%296.82%184.68%217.33%186.78%33.35%98.03%209.49%68.68%63.18%-41.83%-40.01%-83.71%-94.77%-85.75%-91.41%-38.28%117.87%322.23%150.06%263.73%164.40%-75.27%-80.96%-91.74%-95.60%223.49%6,502.93%12,441.03%23,597.39%2,363.98%215.49%120.10%45.63%-64.48%-80.65%-98.94%-105.70%-100.69%-94.88%-77.34%100.32%778.36%437.83%3,335.37%21,508.71%59.01%-43.94%-42.00%
Enterprise Value Growth (3y) 19.54%-16.87%-7.57%4.61%12.27%12.45%19.07%57.70%46.55%61.70%79.99%114.33%131.90%153.47%83.89%105.16%48.57%80.61%-7.63%-51.55%-45.25%-45.76%-44.64%-42.93%-29.53%-49.48%-28.48%-32.97%-47.01%-65.54%-42.97%-36.70%50.03%215.60%235.27%202.14%170.12%241.02%183.58%147.67%204.79%242.89%42.96%-178.74%-27.24%-68.50%-82.59%-93.58%-74.52%-62.37%-56.49%-66.03%-58.02%-46.35%65.27%
Enterprise Value Growth (5y) 60.82%24.76%23.83%43.37%51.49%69.43%52.19%53.54%29.38%51.00%9.89%-3.43%0.66%-3.44%-8.96%-0.33%14.56%4.83%12.09%-8.11%-29.73%-40.28%-44.86%-53.55%-22.48%10.14%30.54%25.72%63.98%53.50%119.71%144.58%96.85%80.56%-2.57%-33.80%-15.42%-17.04%-44.08%-69.23%5.68%61.84%86.79%68.37%-8.32%-37.64%-36.26%
Enterprise Value (QoQ) 268.19%15.46%-37.59%0.65%-7.63%3.65%20.20%11.22%-22.99%-19.37%-23.11%4.67%23.83%58.72%-9.54%24.43%-7.19%23.06%179.25%-10.73%3.45%11.21%29.84%32.57%61.68%-39.39%25.61%-52.75%66.74%-83.54%-59.71%28.81%0.57%18.23%42.25%149.63%-40.44%71.97%3.40%-76.66%-54.14%-25.37%-44.90%1,615.46%836.09%41.74%4.11%78.37%19.86%-1.11%-31.12%-56.49%-34.70%-94.59%-470.70%94.76%587.35%-76.07%-94.79%11,059.28%286.40%52.84%-67.21%-17.88%36.24%58.13%
EPS (Basic) Growth (1y) 60.00%70.00%40.00%14.29%-25.00%-66.67%-100.00%-16.67%-60.00%-80.00%-16.67%0.00%0.00%11.11%-85.71%-42.86%0.00%-50.00%-123.08%-190.00%-262.50%-100.00%27.59%44.83%44.83%37.50%23.81%-1,618.75%-1,381.25%-1,453.33%-1,506.25%23.27%28.69%68.24%56.03%72.51%82.25%-333.78%-154.87%-425.86%-1,483.33%-34.27%-292.71%187.21%-37.47%50.12%79.75%-228.20%109.95%41.40%35.81%69.21%67.69%39.68%64.63%406.67%-39.45%-64.47%
EPS (Basic) Growth (3y) 7.17%3.45%-11.87%0.00%-25.99%-38.67%-63.03%-18.56%-16.96%-33.89%-69.08%-60.61%-53.62%-38.67%-44.22%-31.73%-25.99%-23.31%-7.17%-201.84%-209.42%-168.78%-106.94%-93.77%-79.95%-45.55%-75.23%-53.62%-23.31%-177.63%-162.07%-3.51%-26.08%-22.76%-63.87%48.29%-56.92%-42.69%-26.55%-80.49%60.91%26.78%20.08%29.91%30.64%43.92%64.18%6.58%28.08%16.54%
EPS (Basic) Growth (5y) 4.36%-3.71%-42.13%-32.88%-48.62%-51.57%-47.58%-21.67%-26.19%-24.57%-21.67%-108.38%-96.94%-91.70%-105.57%-97.62%-84.06%-56.04%-54.11%-42.13%-30.26%-92.96%-58.27%-60.10%-74.93%-78.18%-121.95%79.48%-109.97%-70.32%-70.27%-4.40%17.86%11.57%10.57%13.03%21.47%-0.53%14.38%49.83%33.24%17.19%
EPS (Basic) (QoQ) 0.00%50.00%-40.00%42.86%25.00%0.00%-100.00%16.67%0.00%-20.00%-16.67%-14.29%-12.50%22.22%0.00%-14.29%0.00%-62.50%23.08%20.00%-50.00%-141.67%0.00%0.00%17.24%12.50%23.81%0.00%6.25%-6.67%-1,618.75%13.82%1.69%-10.30%17.90%19.91%56.21%-52.70%48.67%48.28%-970.00%10.28%-5.90%-55.74%9.26%-162.41%123.52%-345.49%67.08%-6.51%-48.91%119.06%-293.85%-16.67%28.57%203.81%-169.72%31.58%719.23%-79.50%-289.39%
EPS (Weighted Average and Diluted) Growth (1y) -118.04%-779.63%-34.27%-292.71%183.93%-37.47%50.12%79.75%-233.20%108.88%41.40%35.81%69.21%70.69%39.68%64.63%379.05%-37.37%-64.47%
EPS (Weighted Average and Diluted) Growth (3y) -20.13%45.40%26.78%20.08%29.91%30.22%43.92%64.18%4.60%27.96%16.54%
EPS (Weighted Average and Diluted) Growth (5y) 17.01%25.78%17.19%
EPS (Weighted Average and Diluted) (QoQ) -494.44%10.28%-5.90%-55.74%9.26%-162.41%122.63%-355.08%67.08%-6.51%-48.91%117.01%-317.24%-16.67%28.57%194.29%-176.77%31.58%663.46%-78.84%-301.61%
FCF Margin Growth (1y) 2.38M-12.83M-0.21M0.66M0.68M15.28M0.51M1.16M0.10M0.02M-0.00M-0.01M-0.02M-0.02M-0.02M-0.00M0.00M0.01M0.01M-0.02M-0.09M0.00M-0.03M-0.07M-0.06M-0.26M-0.15M-0.02M0.10M0.25M0.15M0.08M0.01M-0.02M0.01M-0.03M-0.06M-0.05M-0.09M0.05M0.06M0.12M0.13M0.02M0.08M-0.03M-0.01M-0.01M-0.02M-0.01M0.01M0.01M-0.04M0.01M-0.00M-0.00M0.03M0.01M-0.01M-0.01M0.01M-0.01M0.03M
FCF Margin Growth (3y) 3.16M2.47M0.30M1.81M0.76M15.28M0.48M1.15M0.08M0.01M-0.02M-0.03M-0.10M-0.00M-0.04M-0.09M-0.15M-0.24M-0.17M-0.11M-0.05M-0.01M-0.03M-0.01M0.05M-0.03M0.01M0.03M0.05M0.18M0.08M0.10M0.01M0.05M0.05M0.04M0.08M0.04M0.04M0.06M0.13M0.08M0.13M0.02M0.03M-0.04M-0.00M-277.00-0.02M0.00M-0.01M-0.00M-0.00M0.00M0.02M
FCF Margin Growth (5y) 3.14M2.47M0.29M1.79M0.68M15.30M0.47M1.06M-0.07M-0.24M-0.20M-0.12M-0.07M-0.01M-0.04M-0.03M-0.04M-0.01M-0.01M-0.06M-0.10M-0.08M-0.11M0.01M0.05M0.04M0.05M0.10M0.19M0.27M0.20M0.11M0.08M0.01M0.05M0.04M0.03M0.03M0.04M0.07M0.12M0.10M0.11M0.01M0.07M-0.04M0.02M
FCF Margin (QoQ) 0.69M2.17M-1.51M1.03M-14.52M14.79M-0.65M1.06M0.08M0.02M0.00M-0.01M0.00M-934.00-0.00M-0.02M0.01M-0.01M0.02M-0.01M0.01M-0.01M-0.01M-0.08M0.10M-0.04M-0.05M-0.08M-0.09M0.06M0.08M0.05M0.06M-0.03M0.01M-0.03M0.03M-0.01M-0.03M-0.05M0.04M-0.04M0.10M-0.04M0.10M-0.03M-0.01M0.02M-0.01M-0.01M-0.01M0.01M-0.01M0.01M-0.00M-0.04M0.04M0.00M-0.00M-0.00M0.02M-0.02M-0.00M0.02M-0.00M0.02M
Free Cash Flow Growth (1y) -30.88%-48.95%-44.95%55.96%-4.13%20.36%60.60%48.40%45.03%24.66%-61.85%-75.89%-142.89%-43.83%-186.35%-146.45%-75.84%-28.65%-14.68%-66.78%-65.83%-40.34%-74.21%-167.93%-113.12%-304.61%-101.36%-14.10%39.51%79.82%31.54%34.98%-45.29%-195.37%25.31%-3.95%22.37%24.30%3.80%47.67%54.81%466.92%53.33%-611.34%2,894.51%15.54%-913.81%-108.76%-116.22%-251.23%58.96%60.41%-227.90%8.48%8.72%-31.80%73.82%274.05%-152.86%5.65%-106.48%-141.02%172.36%
Free Cash Flow Growth (3y) 9.18%3.68%2.59%26.34%-11.61%4.80%-22.22%-30.78%-32.90%-11.71%-74.51%-93.36%-92.04%-37.45%-78.85%-122.49%-83.85%-94.04%-59.04%-72.12%-28.82%-4.65%-33.92%-25.73%-23.27%-34.11%-0.98%8.30%11.96%23.30%21.06%29.28%20.12%116.90%30.53%-56.99%127.69%73.35%-65.72%-98.07%-27.01%-85.77%-24.76%-80.48%-145.88%-53.25%-56.02%-2.89%-28.85%34.05%1.79%21.04%-21.02%13.22%54.25%
Free Cash Flow Growth (5y) -26.19%-10.58%-24.86%-10.44%-32.30%-9.27%-29.54%-58.47%-52.68%-51.25%-79.52%-85.73%-55.63%-16.23%-51.14%-52.21%-40.43%-34.22%-15.52%-28.07%-19.25%-20.71%-11.53%-1.57%8.05%54.14%14.30%-23.48%60.40%31.37%-18.40%-39.34%-18.24%-70.32%-6.89%-26.17%-39.14%-34.74%-11.26%-32.31%-11.96%64.95%-34.99%-48.86%-51.71%-25.73%55.01%
Free Cash Flow (QoQ) -7.97%13.43%-116.52%35.33%-22.87%15.75%34.21%-52.90%6.02%58.32%13.83%-62.87%-28.81%10.47%6.36%-124.91%23.73%-78.25%19.41%-60.47%44.19%-58.89%-17.21%-59.55%52.77%-97.24%-80.27%-26.91%10.33%1.84%-2.15%32.71%70.08%-232.93%2.99%-50.36%39.18%15.82%-35.02%-12.29%40.69%-6.98%26.55%3.02%581.49%-113.61%-1,019.56%480.98%-80.09%-219.40%-130.53%70.39%-85.58%67.60%-122.36%-145.24%48.20%67.69%-221.07%51.28%444.34%-146.95%-19.80%-6.62%31.59%182.81%
Gross Margin Growth (1y) -0.00M-0.00M0.00M0.00M0.00M0.00M418.00-0.00M-163.00-0.00M-0.00M0.00M693.00-0.00M0.01M626.00-234.00-0.00M201.00-0.00M0.00M0.01M237.000.00M
Gross Margin Growth (3y) 64.00-0.00M224.000.01M0.00M4.000.01M0.00M
Gross Margin (QoQ) 11.00951.00548.000.00M-192.00-155.00-118.000.00M-0.00M-0.00M0.00M683.00-0.00M0.01M-0.00M-0.01M0.01M830.00875.000.00M-0.00M-29.00-989.000.01M-0.01M0.00M0.00M-664.00-0.00M
Gross Profit Growth (1y) 74.34%12.15%147.78%-4.33%31.08%134.99%109.38%66.25%65.76%-36.75%-85.57%258.22%-9.77%-93.20%532.93%-70.65%-22.36%-26.07%0.16%-72.87%-62.13%1,783.45%-56.76%104.87%
Gross Profit Growth (3y) 108.35%21.27%-9.19%78.60%25.16%-1.78%57.07%-45.36%
Gross Profit (QoQ) 260.49%131.89%-2.92%35.70%-18.89%-10.47%33.02%143.27%-27.73%-28.91%32.63%-7.17%-83.51%1,664.27%-66.59%-112.36%452.29%-41.45%-73.32%686.62%-76.11%54.86%-74.59%965.76%-93.53%116.14%1,163.58%-75.53%-69.34%
Interest Coverage Ratio Growth (1y) 48.31%62.35%105.68%33.00%34.08%42.46%-456.70%81.73%85.31%79.09%-7.22%39.17%-22.12%-76.36%-788.66%-144.13%-128.79%-23.20%84.83%95.41%97.28%96.52%97.75%62.48%45.85%34.41%11.96%-10.03%-4.62%-4.11%-0.77%7.56%12.69%64.23%38.28%43.07%53.56%-887.38%-458.84%-540.78%-1,058.13%-36.30%-240.61%199.56%-33.69%48.53%66.99%-268.83%122.91%-44.04%15.88%51.38%118.91%28.00%61.24%355.68%-52.87%-2.64%
Interest Coverage Ratio Growth (3y) 63.15%64.35%39.89%57.93%50.92%40.35%-230.16%35.26%25.69%23.12%-13.06%59.16%57.64%57.73%68.84%65.24%67.70%69.60%85.58%73.35%75.12%71.26%72.89%27.46%20.91%37.49%18.19%16.65%24.86%-54.35%-51.47%-49.95%-67.46%-68.85%-127.32%77.91%-93.01%-90.63%-84.53%-120.84%77.03%-0.35%1.84%6.51%38.74%18.88%52.43%28.03%30.77%-2.10%
Interest Coverage Ratio Growth (5y) 32.53%37.10%21.79%61.61%62.56%60.94%-16.17%65.81%64.00%59.91%50.89%51.05%46.69%44.73%51.49%46.77%50.15%59.83%71.55%60.22%63.76%39.09%41.47%-6.84%-21.62%-26.87%-59.80%41.60%-45.71%-20.87%-31.34%-41.47%28.02%-28.98%-26.68%-24.41%41.17%-48.34%-15.42%72.76%41.44%5.67%
Interest Coverage Ratio (QoQ) 7.99%55.52%-58.49%20.31%32.98%106.71%-1,970.11%21.59%41.51%58.41%4.21%36.97%16.71%-113.22%45.66%-26.53%-20.29%-974.37%85.07%-18.57%35.22%-32.27%95.49%29.67%17.22%14.56%24.57%-1.49%-0.26%-14.69%5.73%3.49%0.22%-11.01%13.52%8.84%59.13%-91.53%20.23%25.64%-769.08%-8.40%8.54%-34.40%-2.29%-170.89%126.73%-280.49%60.62%-73.74%-36.72%124.50%-347.54%-1.47%20.99%210.30%-181.41%45.38%621.24%-79.67%-277.29%
Net Cash Flow Growth (1y) -230.85%-191.80%41.97%-192.94%101.23%192.30%-81.89%97.38%-177.78%-69.14%-474.88%3,212.62%-3,525.97%-541.41%2,708.86%-145.19%-14.14%6.59%-157.87%28.47%2,012.07%-691.25%57.90%-1,989.69%-78.62%10.21%205.07%149.17%-239.25%95.93%-30.25%-141.68%97.13%-1,868.52%-214.41%174.93%1,652.75%18.34%90.78%-10.07%332.72%1,329.26%-5,639.37%3,842.06%1,214.82%-73.06%-31.22%-271.27%-96.05%-305.92%41.66%112.29%-1,390.19%37.96%240.19%-265.77%87.93%268.76%-181.25%61.84%-213.10%-108.73%112.14%
Net Cash Flow Growth (3y) 68.38%-36.05%-43.64%-8.77%29.77%-7.93%160.68%28.26%-224.56%-48.47%-288.42%-115.88%825.73%-225.93%-85.24%-106.10%88.20%-87.92%-36.50%110.66%-78.55%33.88%32.16%-62.40%-26.17%10.41%5.70%29.14%-14.66%13.20%-27.52%-34.51%57.82%484.42%-100.44%205.67%860.25%67.55%-90.76%-297.31%30.95%-89.62%-252.86%102.46%-105.63%-32.84%45.39%-32.93%-27.27%29.18%12.74%57.32%-90.16%54.96%28.83%
Net Cash Flow Growth (5y) -5.52%-25.22%-75.30%-17.56%57.07%-56.18%-44.57%-40.72%165.36%-61.66%90.42%153.83%-198.14%-26.13%46.11%-27.61%28.51%-39.67%-17.13%33.84%35.34%-35.96%49.59%37.34%-10.48%55.93%-34.71%49.40%104.03%33.02%-49.79%-83.78%24.59%-155.84%-46.00%49.99%-239.32%-28.14%50.33%-70.41%-40.61%55.66%-118.71%-48.61%-35.28%-15.45%16.06%
Net Cash Flow (QoQ) 176.44%-14.66%84.00%-375.64%78.79%231.98%-220.46%103.64%1,493.94%-74.10%-117.46%-7.94%732.47%-414.58%244.93%-225.75%23.01%1,959.25%-102.51%-217.61%36.99%-1,051.94%96.90%8,590.20%-126.08%38.71%-54.00%186.86%-209.51%171.72%-27.93%-346.00%96.80%1,329.81%-143.07%83.04%-2,091.30%28.52%128.20%251.50%-215.24%91.93%375.16%1,591.37%227.39%-137.67%288.99%464.14%-93.29%-283.51%-146.68%113.00%-449.94%48.01%151.97%-1,464.49%83.17%217.48%-161.46%0.64%335.26%-156.56%71.14%-715.21%93.44%178.63%
Net Income Growth (1y) 27.94%68.58%48.43%0.68%20.57%-124.69%-116.87%-36.26%-113.40%-112.00%-74.91%-38.16%-41.55%-28.81%-124.46%-75.44%-15.83%-67.79%-149.82%-218.72%-283.04%-100.38%27.53%43.19%43.96%32.67%10.89%-5.74%-0.28%0.15%3.06%6.85%11.20%59.49%35.47%40.14%55.75%-993.25%-457.82%-761.12%-1,910.83%-63.41%-376.61%191.33%-44.89%47.71%78.46%-244.49%111.36%22.44%2.12%49.80%179.93%7.25%54.58%451.51%-34.41%-66.84%
Net Income Growth (3y) -6.89%-14.39%-25.06%-23.20%-33.87%-83.07%-104.20%-48.92%-51.81%-66.09%-114.06%-97.68%-84.50%-63.00%-59.58%-47.00%-35.48%-31.31%-17.28%-24.17%-29.12%-10.44%14.46%17.60%20.68%35.18%17.70%16.15%26.69%-64.14%-51.67%-68.70%-99.18%-93.43%-157.91%88.59%-134.48%-110.61%-78.90%-124.82%74.47%12.81%-0.15%12.82%35.01%27.81%54.25%36.62%30.23%-6.27%
Net Income Growth (5y) -14.90%-26.47%-61.45%-59.91%-60.48%-83.19%-72.82%-43.00%-49.67%-43.96%-44.65%-35.93%-28.69%-23.83%-28.55%-25.62%-17.23%1.74%-0.18%-1.32%3.29%-42.94%-17.64%-23.60%-34.74%-37.22%-71.46%46.01%-62.93%-30.46%-29.06%-44.67%26.98%-24.03%-29.32%-27.84%43.58%-46.38%-20.55%85.65%51.87%-0.51%
Net Income (QoQ) 1.17%29.71%-2.80%-0.91%56.90%-15.35%-98.00%19.30%-21.91%-11.33%-24.41%-26.38%-21.11%8.14%1.74%-29.49%-10.21%-60.07%23.20%14.51%-59.65%-138.31%2.02%-2.75%16.48%13.81%23.19%-1.37%-0.34%-14.06%8.85%3.87%0.09%-10.73%12.42%8.36%54.42%-76.37%18.75%32.26%-1,026.13%10.01%-25.43%-58.19%8.48%-162.47%124.04%-350.97%66.97%-8.09%-61.27%119.74%-325.44%-36.41%17.29%210.05%-174.70%33.20%740.07%-79.46%-290.01%
Net Income towards Common Stockholders Growth (1y) 27.94%68.58%48.43%0.68%20.57%-124.69%-116.87%-36.26%-113.40%-112.00%-74.91%-38.16%-41.55%-28.81%-124.46%-75.44%-15.83%-67.79%-149.82%-218.72%-283.04%-100.38%27.53%43.19%43.96%32.67%10.89%-5.74%-0.28%0.15%3.06%6.85%11.20%59.49%35.47%40.14%55.75%-993.25%-457.82%-761.12%-1,910.83%-63.41%-376.61%191.33%-44.89%47.71%78.46%-244.49%111.36%22.44%2.12%49.80%179.93%7.25%54.58%451.51%-34.41%-66.84%
Net Income towards Common Stockholders Growth (3y) -6.89%-14.39%-25.06%-23.20%-33.87%-83.07%-104.20%-48.92%-51.81%-66.09%-114.06%-97.68%-84.50%-63.00%-59.58%-47.00%-35.48%-31.31%-17.28%-24.17%-29.12%-10.44%14.46%17.60%20.68%35.18%17.70%16.15%26.69%-64.14%-51.67%-68.70%-99.18%-93.43%-157.91%88.59%-134.48%-110.61%-78.90%-124.82%74.47%12.81%-0.15%12.82%35.01%27.81%54.25%36.62%30.23%-6.27%
Net Income towards Common Stockholders Growth (5y) -14.90%-26.47%-61.45%-59.91%-60.48%-83.19%-72.82%-43.00%-49.67%-43.96%-44.65%-35.93%-28.69%-23.83%-28.55%-25.62%-17.23%1.74%-0.18%-1.32%3.29%-42.94%-17.64%-23.60%-34.74%-37.22%-71.46%46.01%-62.93%-30.46%-29.06%-44.67%26.98%-24.03%-29.32%-27.84%43.58%-46.38%-20.55%85.65%51.87%-0.51%
Net Income towards Common Stockholders (QoQ) 1.17%29.71%-2.80%-0.91%56.90%-15.35%-98.00%19.30%-21.91%-11.33%-24.41%-26.38%-21.11%8.14%1.74%-29.49%-10.21%-60.07%23.20%14.51%-59.65%-138.31%2.02%-2.75%16.48%13.81%23.19%-1.37%-0.34%-14.06%8.85%3.87%0.09%-10.73%12.42%8.36%54.42%-76.37%18.75%32.26%-1,026.13%10.01%-25.43%-58.19%8.48%-162.47%124.04%-350.97%66.97%-8.09%-61.27%119.74%-325.44%-36.41%17.29%210.05%-174.70%33.20%740.07%-79.46%-290.01%
Net Margin Growth (1y) 14.75M0.58M1.40M0.07M0.02M-0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.01M0.01M0.01M-0.03M-0.06M0.01M-0.03M-0.09M-0.10M-0.30M-0.15M0.03M0.11M0.25M0.15M0.06M0.03M0.02M-0.00M-0.03M-0.06M-0.08M-0.01M0.04M0.03M0.11M0.06M0.03M0.07M-0.01M-0.01M-0.03M0.01M-0.02M0.02M0.03M-0.04M0.03M-0.00M-0.00M0.02M0.00M-0.01M-0.00M0.02M0.00M-0.01M
Net Margin Growth (3y) 14.74M0.55M1.39M0.07M0.00M-0.02M-0.04M-0.06M-0.01M-0.04M-0.12M-0.16M-0.28M-0.17M-0.09M-0.06M-0.04M-0.03M-0.00M0.03M-0.03M-0.01M0.05M0.07M0.20M0.13M0.07M638.000.06M0.04M0.04M0.04M0.03M0.04M0.04M0.11M0.09M0.07M0.03M0.04M0.01M0.01M226.00-0.01M0.02M0.00M0.03M0.00M0.03M-0.03M
Net Margin Growth (5y) 14.76M0.53M1.27M-0.09M-0.29M-0.20M-0.10M-0.06M-0.06M-0.04M-0.03M-0.02M-0.01M-0.03M-0.06M-0.09M-0.10M-0.05M0.01M0.00M0.01M0.04M0.13M0.18M0.30M0.19M0.07M0.08M0.04M0.05M0.04M0.01M0.04M0.05M0.07M0.09M0.12M0.06M0.03M0.08M0.01M-0.02M
Net Margin (QoQ) 14.19M-0.82M1.32M0.06M0.02M75.00-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.00M0.02M-0.00M-0.00M-0.00M-0.02M-0.03M0.06M-0.04M-0.08M-0.05M-0.13M0.11M0.10M0.03M0.01M0.01M0.00M823.000.01M-0.02M-0.02M-0.03M-0.01M0.05M0.04M-0.04M0.07M-0.01M0.01M0.00M-0.01M-0.01M-0.02M0.04M-0.03M0.03M-0.00M-0.03M0.04M-0.01M871.00-0.01M0.02M-0.02M0.01M0.02M-0.00M-0.03M
Operating Income Growth (1y) 48.31%62.35%39.43%-0.50%1.11%-72.61%-122.94%-33.99%-120.29%-123.08%-50.11%-43.78%-38.40%-29.52%-122.16%-69.02%-16.64%-67.76%-149.18%-209.55%-267.41%-90.69%31.50%45.75%45.79%34.25%11.58%-6.58%-1.26%-0.65%2.66%7.56%12.69%64.23%38.28%43.07%53.56%-1,194.07%-537.01%-811.18%-1,931.06%-58.37%-351.17%200.32%-39.65%58.59%70.44%-249.44%111.48%1.22%24.73%53.69%190.31%-6.68%28.59%455.94%-37.22%-32.83%
Operating Income Growth (3y) -4.04%-13.18%-26.55%-24.64%-44.46%-70.85%-95.17%-48.22%-52.64%-69.24%-102.55%-95.94%-81.01%-60.62%-55.94%-41.58%-32.44%-28.13%-14.70%-21.41%-26.35%-8.07%16.15%18.85%21.74%38.14%19.02%17.53%25.68%-67.02%-56.41%-68.62%-101.94%-94.26%-160.79%93.13%-136.17%-103.98%-104.05%-139.05%73.88%13.47%-0.13%11.46%35.09%24.15%45.84%35.05%30.24%-11.86%
Operating Income Growth (5y) -12.70%-25.80%-62.18%-58.90%-66.82%-74.01%-66.22%-40.46%-47.93%-43.47%-38.15%-34.18%-26.63%-22.36%-26.69%-22.83%-15.48%5.41%1.94%1.19%3.94%-42.33%-18.30%-22.62%-35.22%-37.14%-72.48%48.11%-63.39%-25.03%-38.54%-48.36%27.13%-24.56%-31.60%-29.20%44.91%-54.99%-35.49%89.62%51.33%1.70%
Operating Income (QoQ) 7.99%33.28%-5.66%20.31%32.98%-7.33%-75.32%21.59%-16.98%-38.63%-5.37%-28.92%-18.46%6.72%-0.93%-24.09%-10.86%-60.01%23.22%14.36%-59.45%-137.66%4.61%-1.64%17.24%14.63%24.46%-1.58%-0.38%-14.79%8.94%3.49%0.22%-11.01%13.52%8.84%59.13%-91.53%20.23%25.64%-1,039.03%5.72%-14.10%-65.76%11.19%-168.59%125.37%-330.76%73.66%-91.75%-28.25%117.73%-326.54%-46.12%21.10%211.16%-183.24%2.19%493.28%-80.39%-276.13%
Operating Margin Growth (1y) 16.34M0.59M1.37M0.07M0.01M-0.00M-0.01M-0.01M-0.03M-0.02M0.00M0.01M0.01M0.01M-0.03M-0.06M0.01M-0.03M-0.09M-0.10M-0.29M-0.15M0.03M0.11M0.24M0.15M0.05M0.03M0.02M-0.00M-0.03M-0.06M-0.07M-0.01M0.04M0.03M0.10M0.05M0.03M0.06M-0.01M-0.00M-0.03M0.01M-0.01M0.02M0.03M-0.04M0.03M-0.00M523.000.02M0.00M-0.01M-0.01M0.02M0.00M-0.01M
Operating Margin Growth (3y) 16.33M0.57M1.36M0.07M-0.00M-0.02M-0.04M-0.06M-0.01M-0.04M-0.11M-0.15M-0.27M-0.16M-0.08M-0.05M-0.04M-0.03M0.00M0.03M-0.02M-0.00M0.06M0.08M0.20M0.14M0.07M0.00M0.06M0.04M0.04M0.04M0.03M0.04M0.04M0.10M0.08M0.06M0.03M0.03M0.01M0.01M238.00-0.01M0.02M0.00M0.02M0.00M0.03M-0.02M
Operating Margin Growth (5y) 16.35M0.55M1.24M-0.09M-0.29M-0.19M-0.09M-0.06M-0.05M-0.04M-0.03M-0.02M-0.00M-0.02M-0.06M-0.08M-0.09M-0.04M0.01M0.01M0.01M0.04M0.13M0.17M0.29M0.18M0.06M0.07M0.04M0.05M0.04M0.01M0.04M0.05M0.07M0.09M0.11M0.04M0.02M0.08M0.01M-0.01M
Operating Margin (QoQ) 15.76M-0.78M1.29M0.07M0.01M637.00-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.00M0.02M-0.00M-0.00M-0.00M-0.02M-0.03M0.06M-0.04M-0.08M-0.04M-0.13M0.11M0.10M0.03M0.01M0.01M0.00M816.000.01M-0.02M-0.02M-0.03M-0.01M0.05M0.03M-0.04M0.06M-0.01M0.01M0.00M-0.01M-0.01M-0.02M0.04M-0.03M0.02M-0.01M-0.03M0.04M-0.01M418.00-0.01M0.02M-0.02M0.00M0.02M-0.00M-0.03M
Profit After Tax Growth (1y) -223.88%-203.71%-35.75%-188.50%27.94%43.63%68.58%99.99%1.57%-18.57%-124.69%-116.87%-36.26%-113.40%-112.00%-74.91%-38.16%-41.41%-28.93%-124.46%-76.47%-15.55%-67.89%-149.81%-217.00%-284.43%-100.04%27.53%43.23%43.96%32.67%10.97%-5.70%-0.06%0.08%2.97%6.76%10.99%59.52%35.48%40.15%55.76%-993.55%-457.85%-761.12%-1,910.83%-63.41%-376.61%191.33%-44.89%47.71%78.46%-244.49%111.36%22.44%2.12%49.80%179.93%7.25%54.58%451.51%-34.41%-66.84%
Profit After Tax Growth (3y) -42.25%-39.13%1.41%-26.00%1.13%-12.57%-14.39%92.67%-22.83%-52.95%-83.13%-104.20%-49.21%-51.64%-66.18%-114.05%-97.71%-84.51%-62.99%-59.58%-46.98%-35.52%-31.25%-17.25%-23.90%-29.18%-10.40%14.45%17.60%20.68%35.18%17.70%16.14%26.69%-64.15%-51.72%-68.74%-99.32%-93.40%-157.90%88.58%-134.47%-110.63%-78.90%-124.82%74.47%12.81%-0.15%12.82%35.01%27.81%54.25%36.62%30.23%-6.27%
Profit After Tax Growth (5y) -29.59%-32.55%-21.24%-14.88%-18.70%-18.44%-26.51%70.57%-59.63%-73.88%-83.18%-72.82%-42.99%-49.67%-43.95%-44.63%-35.91%-28.63%-23.84%-28.55%-25.63%-17.26%1.77%-0.18%-1.20%3.22%-42.89%-17.64%-23.59%-34.73%-37.23%-71.46%46.02%-62.93%-30.47%-29.09%-44.69%27.00%-24.02%-29.31%-27.84%43.57%-46.39%-20.55%85.65%51.87%-0.51%
Profit After Tax (QoQ) 2.29%-188.17%535,903.45%-100.03%14.37%-15.41%-349,224.99%99.98%33.01%35.67%-15.35%-98.00%19.30%-21.91%-11.33%-24.41%-26.38%-21.11%8.14%1.74%-29.36%-10.43%-59.91%22.75%15.30%-60.46%-137.94%1.97%-2.72%16.51%13.80%23.21%-1.39%-0.32%-13.98%8.83%4.01%-0.18%-10.69%12.40%8.36%54.44%-76.41%18.74%32.26%-1,026.13%10.01%-25.43%-58.19%8.48%-162.47%124.04%-350.97%66.97%-8.09%-61.27%119.74%-325.44%-36.41%17.29%210.05%-174.70%33.20%740.06%-79.46%-290.01%
Property, Plant & Equipment (Net) Growth (1y) 2.99%504.76%504.76%5.19%-4.84%5,907.09%5,829.92%-16.44%1.15%1.63%30.33%67.07%46.14%71.80%42.32%24.40%22.84%38.50%67.95%63.86%52.53%51.79%39.20%24.25%7.88%-2.87%-8.93%-10.44%-17.79%-19.99%-21.33%-21.01%-16.81%-57.87%-58.27%-59.74%-59.98%788.39%976.72%1,472.34%1,679.01%84.78%62.90%25.44%28.73%19.39%18.99%30.35%24.35%17.85%17.79%3.92%-5.31%-3.80%-5.07%-54.73%-54.13%-55.07%-82.81%
Property, Plant & Equipment (Net) Growth (3y) -0.29%617.38%676.05%13.67%12.04%371.59%379.13%20.20%22.00%42.25%44.47%49.94%44.19%41.33%46.54%43.87%43.12%41.28%40.34%22.17%10.60%5.66%-0.09%-4.21%-9.64%-31.08%-33.13%-34.21%-35.07%44.13%52.33%71.00%80.93%90.52%94.15%99.51%109.28%169.61%175.32%195.14%205.38%37.50%31.68%19.33%14.87%10.62%9.99%-15.05%-18.56%-20.14%-42.29%
Property, Plant & Equipment (Net) Growth (5y) 12.22%20.40%23.75%190.19%197.15%31.56%36.00%39.06%40.31%42.42%37.76%37.81%30.61%25.73%22.79%18.27%16.00%14.81%13.58%-10.33%-14.74%34.58%34.98%40.95%39.34%39.98%39.29%41.22%44.35%45.88%46.94%52.23%56.81%57.62%59.30%60.82%60.93%85.93%87.76%64.63%65.38%2.36%-17.92%
Property, Plant & Equipment (Net) (QoQ) -99.74%0.00%37,047.62%5.87%-98.46%0.00%6,361.42%-4.23%-2.93%-1.28%-8.95%15.93%-2.47%26.60%16.72%1.41%14.66%4.87%2.02%0.13%21.43%9.04%12.58%9.93%13.04%8.51%3.24%-1.88%-1.85%-2.30%-3.20%-3.52%-9.91%-4.91%-4.82%-3.13%-5.12%-51.85%-5.72%-6.53%-5.68%968.78%14.27%36.50%6.72%11.01%0.73%5.12%9.51%2.96%0.40%15.15%4.47%-2.43%0.34%1.59%-4.80%-0.87%-0.98%-51.56%-3.52%-2.92%-62.11%
Return on Assets Growth (1y) -33.00-12.004.0016.0019.006.001.001.00-12.003.0010.006.00-2.00-17.00-26.00-35.00-26.00-22.00-11.006.008.001.00-7.00-14.00-23.00-20.00-20.00-15.002.0039.0071.0056.0045.0017.00-21.00-11.00-35.00-19.00-19.00-14.0039.00-12.0018.0021.00-2.0035.0018.0017.0020.0059.0051.0043.00
Return on Assets Growth (3y) -26.00-2.0015.0024.006.005.004.00-8.00-12.00-9.00-34.00-44.00-41.00-38.00-44.00-43.00-41.00-42.00-38.00-24.00-13.0019.0044.0026.0025.0035.0031.0029.0013.0036.0032.0031.0049.00-15.00-22.00-4.002.004.0017.0024.0056.0082.0086.0081.00
Return on Assets Growth (5y) -9.00-1.00-3.006.00-2.00-24.00-33.00-33.00-31.00-24.00-27.00-33.00-27.00-42.00-59.00-60.00-20.007.00-3.007.0014.0013.0021.00-2.0017.005.001.0029.004.0030.0037.0049.0059.0067.0069.0067.0080.0047.0056.00
Return on Assets (QoQ) -12.00-12.00-12.002.009.004.000.00M4.00-3.000.00M0.00M-9.0012.006.00-3.004.00-4.00-13.00-3.00-5.00-13.00-4.000.00M6.004.00-3.00-7.00-2.00-3.00-11.00-4.00-1.001.006.0033.0031.00-14.00-4.004.00-6.00-5.00-27.0019.00-5.000.00M25.00-32.0024.004.001.006.007.002.005.0045.00-1.00-5.00
Return on Capital Employed Growth (1y) 0.00M655.0023.0017.004.00-1.001.00-12.005.0014.009.00-2.00-21.00-31.00-42.00-25.00-23.00-13.006.004.002.00-5.00-15.00-24.00-22.00-27.00-10.0010.0049.0081.0051.0023.00-23.00-71.00-78.00-871.00-217.00-155.00-42.000.00M0.01M-0.00M-152.00-942.00-0.01M0.00M258.00563.0093.00106.0089.00
Return on Capital Employed Growth (3y) 0.00M668.0033.008.0010.008.00-12.00-14.00-9.00-40.00-51.00-46.00-43.00-50.00-51.00-45.00-43.00-46.00-18.00-10.0028.0048.0027.009.003.00-17.00-36.00-837.00-192.00-145.00-69.00412.000.01M-0.00M-272.00-554.0016.0022.0064.00880.00326.00283.00195.00
Return on Capital Employed Growth (5y) 0.00M643.0010.00-4.00-31.00-38.00-37.00-34.00-29.00-33.00-36.00-27.00-48.00-71.00-67.00-16.004.00-9.00-12.00-18.00-35.00-45.00-857.00-212.00-177.00-93.00398.000.01M-0.00M-230.00-520.0041.0032.0037.0033.0086.0058.0075.00
Return on Capital Employed (QoQ) 489.00632.009.0011.003.000.00M2.00-2.00-1.002.00-11.0016.007.00-3.005.00-4.00-21.000.00M-6.00-15.00-4.002.005.004.00-6.00-1.00-2.00-6.00-16.002.00-8.0012.005.0040.0025.00-18.00-23.00-7.00-23.00-25.00-816.00646.0040.0088.00485.000.01M-0.01M0.00M-305.00563.00-17.0017.000.00M93.00-3.00-1.00
Return on Equity Growth (1y) 6.000.00M1.00-17.007.0015.0011.00-1.00-58.00-157.00-348.00-0.00M0.00M662.00663.000.00M-0.00M-281.00-111.00-84.00-71.00-94.00-94.00-55.00-4.00-221.00-267.00-185.00-184.0010.009.00-0.00M994.00946.00447.000.00M-769.00-768.00-192.00-32.00-101.00-26.00-17.00-46.00-187.00-0.00M-634.00
Return on Equity Growth (3y) 10.0011.0010.00-7.00-48.00-130.00-345.00-0.00M0.00M215.00224.00203.00173.00202.00287.00457.000.00M-0.00M-596.00-473.00-323.00-259.00-306.00-352.00-0.00M806.00734.00189.0039.0041.00187.00264.00192.00124.00152.00238.000.00M-0.00M-0.00M-843.00
Return on Equity Growth (5y) -332.00-0.00M0.00M515.00325.00249.00225.00251.00206.00150.00142.00140.00-92.00-158.00-66.0014.0075.00199.00-0.00M-503.00359.00-16.00-99.00-34.00-128.00-97.00-47.00-64.00-60.00-21.00-38.00-247.00-0.00M-387.00
Return on Equity (QoQ) 5.000.00M5.00-5.00-1.001.00-12.0019.007.00-4.005.00-5.00-19.00-40.00-94.00-196.00-888.000.00M-943.00-195.00-76.00-24.0014.00-25.00-48.00-11.00-9.00-25.00-9.0039.00-226.00-71.0073.0040.00-33.00-72.00-0.00M0.00M-81.00-570.00-159.0041.00-80.006.002.00-28.00-5.0014.00-27.00-169.00-0.00M0.00M
Return on Invested Capital (QoQ) -0.00M0.00M
Return on Sales Growth (1y) 0.00M0.00M0.01M0.00M705.00180.0019.00-29.00-125.00-171.00-119.00-81.006.0074.00-22.00-128.00-92.00-161.00-262.00-331.00-0.00M-0.00M-0.00M-781.00399.000.00M0.00M936.00530.00243.0051.00-105.00-358.00-457.00-172.00-4.00648.00807.00623.00572.00105.0044.00-64.00-27.00-34.0018.00119.009.0078.0019.00-22.0045.007.0020.0028.0078.0071.0066.00
Return on Sales Growth (3y) 0.00M0.00M0.01M0.00M585.0083.00-122.00-238.00-211.00-258.00-403.00-539.00-0.00M-0.00M-0.00M-0.00M-798.00-526.00-319.00-175.00-176.00-122.00-7.0051.00572.00968.000.00M828.00820.00593.00502.00463.00395.00394.00387.00541.00719.00869.00678.00554.00149.0081.0033.0027.0051.0057.00125.00132.00156.00106.00
Return on Sales Growth (5y) 0.00M0.00M0.01M0.00M-611.00-0.00M-0.00M-0.00M-917.00-623.00-461.00-384.00-262.00-209.00-291.00-408.00-625.00-740.00-440.00-284.00115.00228.00444.00619.000.00M0.00M0.00M0.00M892.00655.00556.00445.00439.00431.00484.00595.00804.00908.00683.00677.00227.00167.00
Return on Sales (QoQ) -0.00M-0.00M0.00M0.00M510.00136.0031.0028.00-14.00-26.00-17.00-68.00-61.0026.0021.0019.008.00-70.00-84.0055.00-61.00-171.00-154.00-720.00-503.0085.00357.00460.00280.00137.0059.0054.00-7.00-56.00-96.00-199.00-107.00229.0072.00453.0053.0045.0021.00-13.00-9.00-63.0058.00-20.0043.0038.00-52.0048.00-16.00-3.0015.0010.00-2.005.0066.004.00-8.00
Revenue Growth (1y) 423.81%-75.86%-12.94%-31.08%658.18%42,771.43%2,761.71%11,360.78%456.59%136.69%15.12%-21.86%-17.43%-50.29%-16.70%91.55%94.68%133.90%71.05%-23.14%-58.46%69.46%-20.56%-12.95%36.06%-82.10%-50.48%-7.76%34.66%168.74%158.50%92.85%69.95%60.03%-7.39%-41.15%-58.75%-68.84%-67.59%43.89%-15.19%958.62%6,163.42%3,072.18%13,143.38%738.59%13.90%-20.55%57.41%-37.61%310.74%60.85%-88.50%128.28%-74.55%-18.48%15.94%-2.11%-54.80%-69.69%610.30%-57.88%-16.64%
Revenue Growth (3y) 504.64%525.67%206.10%295.18%226.62%696.04%201.62%455.62%107.60%40.14%17.93%4.78%-12.59%25.37%4.21%8.62%3.24%-10.81%-12.37%-14.86%-8.69%-6.59%0.56%15.69%46.03%-8.35%5.83%1.54%-1.90%10.25%-8.11%17.76%-15.91%74.12%165.90%199.48%259.16%202.44%184.89%231.00%461.24%281.18%564.19%243.53%188.33%128.58%5.99%1.37%-40.57%11.71%-22.11%-26.48%-1.80%-2.00%-54.23%
Revenue Growth (5y) 223.69%209.67%110.03%146.42%94.98%357.28%106.21%158.20%38.29%-3.55%-8.39%-1.57%4.12%-1.07%7.70%17.92%20.29%24.99%10.00%-6.87%-11.80%-16.48%-21.13%5.57%1.73%20.49%88.92%116.70%154.15%160.07%123.17%110.32%162.21%94.20%144.82%102.83%53.01%108.49%89.09%116.49%88.14%162.13%102.09%58.54%187.79%37.55%-14.81%
Revenue (QoQ) 38.10%593.10%-63.18%48.65%-93.64%2,400.00%-70.86%1,535.29%259.83%66.88%16.71%-20.58%53.02%-18.84%-20.78%-16.07%-7.88%36.00%82.17%-14.70%10.68%-0.54%-18.14%-53.90%351.48%-53.38%-10.30%-27.93%-40.61%28.98%67.10%5.20%18.52%24.06%24.66%-7.29%11.60%-28.20%-20.79%-35.01%-15.70%-25.32%251.66%-61.69%952.35%341.85%78.10%59.92%-33.36%-39.99%24.24%216.82%-73.59%295.09%-51.35%-77.35%424.30%-55.94%55.81%-67.79%342.69%-79.66%4.50%654.89%-73.75%-59.75%
Share-based Compensation Growth (1y) -83.10%19.05%51.56%-24.71%414.29%65.41%-14.24%86.87%35.88%-16.22%-9.23%14.32%-17.72%8.32%34.76%64.54%115.32%190.28%155.05%116.52%85.77%39.42%181.73%175.58%156.78%103.60%8.35%-8.98%-15.08%-14.15%-16.10%78.62%24.50%-5.81%2.31%-35.04%5.97%8.68%-40.78%-3.21%-28.66%71.69%2,404.00%1,088.06%1,238.21%569.73%-31.10%-36.21%-37.93%-28.38%-30.33%-13.66%-13.01%-46.67%-34.19%-43.63%-59.66%-30.52%-41.96%-33.27%-11.00%-34.65%-29.05%
Share-based Compensation Growth (3y) 5.70%18.16%5.67%17.16%79.15%14.50%1.61%52.05%34.02%38.11%46.12%59.70%48.75%63.66%113.14%114.13%117.37%101.98%98.20%75.78%59.41%34.57%36.82%64.86%39.50%18.08%-2.39%1.84%3.86%-4.21%-20.19%3.94%-2.00%20.68%147.55%95.48%116.28%132.06%116.99%94.29%80.96%101.94%129.08%87.04%93.32%36.77%-31.89%-32.29%-39.83%-35.74%-35.68%-31.26%-32.15%-37.67%-35.29%
Share-based Compensation Growth (5y) 15.91%38.99%32.31%41.79%87.22%43.45%49.78%83.80%62.94%49.54%56.95%59.17%48.32%50.27%54.50%74.03%61.12%46.13%46.22%44.51%39.82%20.06%9.19%23.01%15.46%25.17%69.02%64.77%60.63%58.82%54.39%53.46%50.87%53.17%48.75%32.69%40.43%36.70%36.19%28.98%15.77%25.00%35.64%19.74%21.00%3.04%-33.49%
Share-based Compensation (QoQ) -28.17%16.81%-36.93%-68.06%405.95%48.71%-68.67%118.18%62.73%-22.90%-31.73%58.65%0.34%-16.47%-14.02%14.18%32.09%3.92%4.98%49.43%78.08%-8.69%-10.88%28.20%33.64%84.51%-12.83%19.46%5.97%-1.81%-26.77%11.46%7.12%-4.03%55.90%-22.32%-18.95%4.23%-1.02%26.72%-16.88%-43.20%61.78%-6.60%100.05%728.35%-23.24%5.21%0.12%-14.78%-28.95%2.37%15.53%-17.09%-11.95%3.14%-29.17%2.31%-24.58%-26.20%22.01%-14.54%-13.29%-1.56%-10.41%-7.22%
Shareholder's Equity Growth (1y) -15.58%-8.81%8.54%12.42%49.01%42.79%13.34%252.86%153.28%146.31%12.98%109.20%27.46%-53.61%-71.59%-86.44%-101.89%-115.69%-153.64%-248.95%-1,734.33%-241.49%-48.50%-70.84%-65.08%-51.54%-111.49%-49.86%-10.77%84.08%199.48%156.07%437.18%4,434.93%304.04%333.42%-156.07%-93.71%-155.92%-222.68%-80.30%-1,470.98%-80.96%-19.85%-13.07%3.18%42.78%22.39%12.98%91.28%108.72%70.24%
Shareholder's Equity Growth (3y) -90.78%-42.12%-91.32%4.68%50.98%62.16%94.50%85.14%81.51%53.93%33.71%16.73%-38.74%-26.56%-29.11%-34.68%-31.01%-30.57%-32.86%-37.04%-41.15%-54.45%-79.81%-222.50%6.26%72.40%50.89%101.37%131.81%118.98%78.02%-27.94%34.51%-30.99%-43.93%-50.50%-234.30%-82.61%-103.06%-46.48%-41.52%-37.14%-46.45%-21.05%-46.71%27.86%34.83%
Shareholder's Equity Growth (5y) -69.23%26.84%37.73%14.37%-1.83%-16.03%-20.45%-24.30%-26.26%-26.72%-26.82%-26.72%-20.92%-23.10%-22.76%-22.95%-15.55%-13.79%-21.93%16.47%41.16%46.60%56.09%-129.31%33.53%-47.83%-50.15%-44.19%-55.23%-53.79%-39.88%-33.68%-41.92%-18.41%-22.63%-27.38%-25.84%-27.24%-28.27%
Shareholder's Equity (QoQ) -99.55%29,688.07%-99.93%-2.97%-1.37%0.88%12.43%0.49%30.74%-3.33%-10.75%212.85%-6.16%-5.99%74.07%-3.03%-5.31%-20.26%-36.64%-40.62%-54.79%-111.14%-424.68%-102.97%-25.55%-37.20%2.32%11.74%-44.43%-32.57%10.33%-23.18%-2.34%2.01%87.11%869.79%-42.32%489.26%65.67%-28.25%-38.12%-176.23%118.58%-738.28%-35.74%-12.03%-41.24%15.75%10.10%-5.69%-20.94%50.21%-21.94%-18.50%87.87%149.74%-516.40%
Tax Rate Growth (1y) 31.00-46.00-52.00
Tax Rate Growth (3y) -106.00
Tax Rate (QoQ) -50.0065.00-56.00
Total Debt Growth (1y) -18.80%-21.18%-21.05%-16.67%-11.76%-6.25%33.33%33.33%420.67%240.00%289.25%313.25%5.83%-1.57%-44.70%-60.66%-70.73%
Total Debt Growth (3y) -5.10%35.94%60.02%66.21%69.41%46.40%42.11%9.60%-14.27%-28.05%-69.34%
Total Debt Growth (5y) 12.97%-0.55%-7.89%-16.17%-33.27%
Total Debt (QoQ) -6.40%-5.26%-5.56%-5.88%-6.25%0.00%0.00%0.00%33.33%0.00%290.50%-34.70%52.65%6.17%0.00%-39.26%-14.24%-36.20%-40.87%-69.80%